|
Assets Growth (1y)
|
| | | | 14.15% | | | 10.86% | 13.59% | 15.37% | 15.77% | 18.50% | 17.79% | 19.78% | 18.47% | 16.88% | 17.99% | 18.56% | 21.50% | 18.74% | 18.52% | 11.43% | 8.32% | 13.76% | 15.84% | 19.64% | 20.43% | 16.09% | 12.41% | 9.17% | 5.90% | 3.12% | 1.67% | 3.47% | 7.84% | 10.73% | 10.16% | 10.25% | 8.28% | 8.46% | 11.89% | 16.70% | 21.04% | 24.68% | 32.21% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 15.16% | | | 15.37% | 16.44% | 17.89% | 18.56% | 18.04% | 18.10% | 16.54% | 15.96% | 16.44% | 17.45% | 16.49% | 16.59% | 16.18% | 15.56% | 13.33% | 11.37% | 10.85% | 9.80% | 10.56% | 11.21% | 9.85% | 7.98% | 7.59% | 7.34% | 7.39% | 7.82% | 10.01% | 12.23% | 14.41% | 17.68% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.39% | | | 15.71% | 16.73% | 16.91% | 16.80% | 16.78% | 16.49% | 15.63% | 14.74% | 13.58% | 13.11% | 12.29% | 12.60% | 12.36% | 11.57% | 10.67% | 10.04% | 10.34% | 10.29% | 11.70% | 12.51% | 12.38% | 13.24% |
|
Assets (QoQ)
|
| | | | 2.20% | 1.55% | 3.04% | 3.67% | 4.72% | 3.14% | 3.39% | 6.11% | 4.09% | 4.89% | 2.26% | 4.69% | 5.08% | 5.39% | 4.79% | 2.31% | 4.89% | -0.91% | 1.86% | 7.45% | 6.81% | 2.34% | 2.54% | 3.58% | 3.42% | -0.60% | -0.54% | 0.86% | 1.96% | 1.16% | 3.67% | 3.57% | 1.43% | 1.23% | 1.82% | 3.74% | 4.65% | 5.58% | 5.61% | 6.86% | 10.96% |
|
Capital Expenditures Growth (1y)
|
| | | | -41.71% | -16.50% | -15.07% | 7.18% | 46.43% | 2.62% | 32.54% | 38.53% | 39.93% | 191.03% | 93.47% | 49.29% | 64.41% | -36.46% | 11.85% | 27.45% | -14.53% | 29.47% | -12.00% | -19.70% | -9.47% | -1.05% | 1.95% | 26.14% | 16.50% | 64.69% | 24.24% | 6.70% | 18.99% | -35.73% | 0.88% | 10.71% | 45.08% | 91.00% | 91.43% | 62.15% | 29.56% | 43.17% | 70.23% | 83.39% | 95.09% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 6.10% | 35.61% | 29.62% | 30.38% | 49.91% | 23.81% | 42.08% | 38.14% | 25.28% | 33.78% | 23.95% | 15.18% | 8.35% | -6.63% | 0.12% | 8.89% | -3.40% | 28.26% | 3.68% | 2.62% | 7.86% | 1.55% | 8.51% | 14.22% | 26.23% | 26.44% | 33.87% | 24.19% | 30.78% | 20.67% | 48.69% | 48.76% | 54.21% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.91% | 15.46% | 16.47% | 17.80% | 21.12% | 19.44% | 20.81% | 21.70% | 15.70% | 31.30% | 19.25% | 15.51% | 12.01% | -2.93% | 4.69% | 8.81% | 9.25% | 20.96% | 16.57% | 14.17% | 18.72% | 23.42% | 33.01% | 34.68% | 38.43% |
|
Capital Expenditures (QoQ)
|
| -18.83% | -14.08% | -5.25% | -11.79% | 16.27% | -12.60% | 19.57% | 20.52% | -18.52% | 12.88% | 24.97% | 21.74% | 69.47% | -24.96% | -3.56% | 34.06% | -34.50% | 32.08% | 9.89% | -10.10% | -0.78% | -10.22% | 0.28% | 1.35% | 8.45% | -7.51% | 24.07% | -6.39% | 53.31% | -30.23% | 6.56% | 4.38% | -17.20% | 9.52% | 16.94% | 36.80% | 9.01% | 9.77% | -0.95% | 9.30% | 20.46% | 30.52% | 6.71% | 16.27% |
|
Cash & Equivalents Growth (1y)
|
| | | 15.78% | -9.80% | -10.99% | -26.15% | -47.94% | -21.94% | 19.99% | 15.29% | 12.49% | -17.05% | -30.19% | -9.95% | 27.05% | 918.57% | 796.57% | 755.64% | 801.41% | 9.65% | 3.30% | 0.02% | 9.42% | 14.22% | 15.25% | 12.21% | 7.09% | 2.16% | -0.84% | -8.00% | -18.13% | -18.54% | -14.08% | -5.33% | 3.16% | -2.50% | -6.09% | -14.88% | -22.27% | -13.76% | -11.81% | -5.54% | 5.65% | 32.60% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -12.15% | -16.41% | -9.32% | -8.47% | -9.39% | 87.53% | 95.83% | 107.11% | 134.43% | 110.02% | 86.29% | 97.53% | 132.27% | 133.66% | 120.17% | 112.55% | 119.42% | 8.56% | 5.69% | 1.07% | -1.37% | -1.67% | -0.61% | -0.76% | -3.29% | -6.73% | -7.17% | -9.49% | -13.09% | -11.85% | -10.72% | -8.69% | -5.38% | 3.69% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.67% | 45.51% | 47.18% | 45.68% | 48.98% | 52.54% | 54.98% | 58.39% | 72.10% | 60.98% | 49.18% | 51.40% | 61.50% | 60.40% | 55.50% | 52.93% | 54.91% | 0.32% | -0.97% | -3.61% | -5.11% | -4.38% | -4.05% | -4.71% | -5.77% | -1.48% |
|
Cash & Equivalents (QoQ)
|
17.57% | -7.47% | 8.70% | -2.09% | -8.41% | -8.69% | -9.82% | -30.98% | 37.34% | 40.36% | -13.35% | -32.65% | 1.27% | 18.13% | 11.77% | -4.98% | 711.87% | 3.98% | 6.67% | 0.10% | -1.24% | -2.04% | 3.29% | 9.51% | 3.09% | -1.16% | 0.56% | 4.52% | -1.66% | -4.07% | -6.70% | -6.99% | -2.15% | 1.18% | 2.81% | 1.35% | -7.52% | -2.55% | -6.81% | -7.44% | 2.60% | -0.34% | -0.19% | 3.52% | 28.78% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -69.30% | 14.50% | -40.56% | -124.26% | 14.31% | 54.35% | 0.01% | -10.42% | -48.32% | -175.20% | 52.96% | 27.74% | 1.41% | 31.33% | -209.87% | 14.06% | 31.60% | 65.72% | 19.20% | -69.89% | -54.82% | -191.45% | -7.41% | 33.87% | -51.30% | -68.14% | 53.86% | 91.71% | 43.47% | 67.45% | -157.94% | -758.34% | 0.96% | -190.70% | 74.25% | -151.90% | -162.36% | -89.09% | -782.56% | -54.22% | -220.00% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -29.10% | -2.41% | 12.88% | -21.40% | -7.81% | 4.80% | -13.38% | 11.82% | -0.01% | 13.47% | -5.61% | -1.80% | -1.45% | 11.80% | -39.07% | 1.16% | -17.01% | -18.87% | 26.29% | 54.67% | -9.81% | -16.84% | -8.53% | 22.22% | 5.38% | -16.74% | 32.58% | -21.47% | -13.67% | -21.40% | -80.31% | -221.87% | -102.59% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.73% | 24.04% | -10.61% | -21.17% | -5.82% | 2.93% | -4.81% | 5.08% | -18.56% | -25.99% | 10.20% | 43.45% | 2.24% | 17.79% | -26.20% | 7.23% | 2.15% | -9.71% | 23.27% | -15.02% | -28.03% | -54.38% | -23.78% | -12.82% | -48.04% |
|
Cash from Investing Activities (QoQ)
|
| -125.36% | 30.13% | -13.99% | 5.67% | -13.81% | -14.86% | -81.86% | 63.96% | 39.37% | -151.56% | -100.84% | 51.58% | -12.50% | 57.00% | -208.48% | 33.94% | 21.64% | -94.04% | 14.44% | 47.42% | 60.73% | -357.39% | -79.89% | 52.09% | 26.07% | -68.57% | -10.76% | -9.61% | 17.84% | 53.74% | 80.11% | -647.54% | 52.69% | -266.60% | 33.80% | 13.75% | -38.87% | 67.53% | -547.64% | 10.17% | -0.09% | -51.56% | -13.17% | -86.40% |
|
Cash from Operations Growth (1y)
|
| | | | -5.75% | 13.92% | 28.52% | 60.21% | 42.43% | 24.68% | -18.83% | 0.27% | 9.08% | 21.93% | 36.86% | 33.81% | 26.48% | 3.08% | 24.62% | 17.08% | 11.09% | -4.57% | 10.82% | 9.94% | 57.18% | 68.45% | 56.44% | 50.20% | 9.95% | 30.16% | -11.27% | -8.56% | -5.29% | -6.36% | 47.60% | 31.27% | -19.90% | 22.71% | -7.07% | 0.14% | 106.78% | 25.31% | 4.16% | 57.71% | 33.98% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 13.56% | 20.09% | 12.61% | 29.06% | 25.25% | 16.15% | 11.46% | 16.25% | 15.30% | 6.25% | 23.64% | 19.87% | 30.23% | 18.33% | 29.28% | 24.58% | 24.29% | 27.90% | 15.43% | 14.72% | 17.85% | 27.10% | 27.00% | 21.71% | -5.87% | 14.36% | 6.77% | 6.33% | 16.19% | 12.92% | 12.63% | 27.51% | 30.43% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.52% | 11.24% | 14.55% | 22.57% | 27.96% | 20.29% | 19.14% | 21.00% | 21.51% | 21.33% | 21.28% | 18.79% | 18.12% | 15.09% | 23.12% | 18.34% | 7.81% | 19.18% | 16.10% | 14.70% | 22.08% | 25.85% | 14.67% | 23.28% | 18.24% |
|
Cash from Operations (QoQ)
|
| -4.14% | 5.56% | -13.40% | 7.55% | 15.87% | 19.09% | 7.95% | -4.39% | 1.43% | -22.47% | 33.35% | 4.01% | 13.38% | -12.97% | 30.38% | -1.69% | -7.60% | 5.22% | 22.48% | -6.72% | -20.63% | 22.20% | 21.51% | 33.37% | -14.94% | 13.48% | 16.67% | -2.37% | 0.69% | -22.64% | 20.24% | 1.12% | -0.44% | 21.94% | 6.94% | -38.30% | 52.51% | -7.65% | 15.23% | 27.41% | -7.58% | -23.24% | 74.48% | 8.24% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 3.30% | 3.85% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.46% | -0.53% | -0.33% | 4.48% | -0.28% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | 267.00 | 92.00 | 60.00 | 54.00 | 48.00 | 25.00 | 17.00 | -1187.00 | 233.00 | -166.00 | -203.00 | -656.00 | -246.00 | -288.00 | -632.00 | 1,425.00 | -290.00 | -82.00 | 120.00 | -691.00 | 162.00 | 740.00 | 1,033.00 | 1,462.00 | 801.00 | 155.00 | -17.00 | -337.00 | -750.00 | -517.00 | -459.00 | 136.00 | 303.00 | 358.00 | 667.00 | 309.00 | 448.00 | 465.00 | 229.00 | 7.00 | -180.00 | -54.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 548.00 | -49.00 | -126.00 | -1789.00 | 35.00 | -429.00 | -819.00 | -419.00 | -303.00 | -536.00 | -716.00 | 78.00 | -374.00 | 370.00 | 521.00 | 2,196.00 | 673.00 | 812.00 | 1,136.00 | 434.00 | 214.00 | 377.00 | 557.00 | 1,260.00 | 354.00 | -5.00 | 191.00 | 107.00 | 2.00 | 305.00 | 437.00 | 451.00 | 571.00 | 769.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.00 | -419.00 | -639.00 | -1055.00 | -93.00 | 228.00 | 334.00 | 353.00 | 661.00 | 358.00 | 301.00 | 1,203.00 | -322.00 | 7.00 | 45.00 | 1,995.00 | 227.00 | 652.00 | 1,344.00 | 879.00 | 965.00 | 1,199.00 | 1,454.00 | 1,576.00 | 623.00 | 406.00 |
|
EBITDA Margin (QoQ)
|
176.00 | 147.00 | 145.00 | -201.00 | 1.00 | 115.00 | 139.00 | -207.00 | -22.00 | 107.00 | -1065.00 | 1,213.00 | -421.00 | 70.00 | -1518.00 | 1,624.00 | -463.00 | -275.00 | 539.00 | -91.00 | -255.00 | -73.00 | -271.00 | 762.00 | 322.00 | 221.00 | 157.00 | 101.00 | -324.00 | 49.00 | -163.00 | -312.00 | -92.00 | 107.00 | 432.00 | -144.00 | -37.00 | 417.00 | 74.00 | -5.00 | -21.00 | 181.00 | -149.00 | -192.00 | 106.00 |
|
EBIT Growth (1y)
|
| | | 26.42% | 22.30% | 20.13% | 23.69% | 22.49% | 23.40% | 22.95% | -30.76% | 34.94% | 15.92% | 16.21% | -26.31% | 10.83% | 6.82% | -13.43% | 201.48% | 6.40% | 12.71% | 20.72% | -30.47% | 22.19% | 68.91% | 106.05% | 203.32% | 87.56% | 39.83% | 22.25% | 0.48% | -18.53% | -17.02% | -13.33% | 12.26% | 24.56% | 30.49% | 46.26% | 25.58% | 33.63% | 30.70% | 20.16% | 14.02% | 9.49% | 16.02% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 27.85% | 20.50% | 19.73% | -14.22% | 22.36% | 15.18% | 7.35% | 15.44% | 16.75% | 11.75% | 6.69% | 15.60% | 12.95% | 26.69% | 29.13% | 85.26% | 34.60% | 38.59% | 44.88% | 28.44% | 23.14% | 25.14% | 29.73% | 50.68% | 23.93% | 14.83% | 15.72% | 12.31% | 10.69% | 12.27% | 15.06% | 17.14% | 22.15% | 25.54% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.77% | 16.07% | 12.40% | 5.76% | 18.95% | 23.81% | 25.21% | 26.54% | 29.53% | 26.94% | 25.06% | 36.32% | 17.10% | 18.73% | 17.94% | 48.29% | 19.87% | 23.58% | 30.98% | 24.47% | 25.46% | 27.30% | 30.86% | 37.41% | 22.73% | 18.08% |
|
EBIT Margin Growth (1y)
|
| | | 267.00 | 92.00 | 60.00 | 54.00 | 48.00 | 25.00 | 17.00 | -1187.00 | 233.00 | -166.00 | -203.00 | -656.00 | -246.00 | -288.00 | -632.00 | 1,425.00 | -290.00 | -82.00 | 120.00 | -691.00 | 162.00 | 740.00 | 1,033.00 | 1,462.00 | 801.00 | 155.00 | -17.00 | -337.00 | -750.00 | -517.00 | -459.00 | 136.00 | 303.00 | 358.00 | 667.00 | 309.00 | 448.00 | 465.00 | 229.00 | 7.00 | -180.00 | -54.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 548.00 | -49.00 | -126.00 | -1789.00 | 35.00 | -429.00 | -819.00 | -419.00 | -303.00 | -536.00 | -716.00 | 78.00 | -374.00 | 370.00 | 521.00 | 2,196.00 | 673.00 | 812.00 | 1,136.00 | 434.00 | 214.00 | 377.00 | 557.00 | 1,260.00 | 354.00 | -5.00 | 191.00 | 107.00 | 2.00 | 305.00 | 437.00 | 451.00 | 571.00 | 769.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.00 | -419.00 | -639.00 | -1055.00 | -93.00 | 228.00 | 334.00 | 353.00 | 661.00 | 358.00 | 301.00 | 1,203.00 | -322.00 | 7.00 | 45.00 | 1,995.00 | 227.00 | 652.00 | 1,344.00 | 879.00 | 965.00 | 1,199.00 | 1,454.00 | 1,576.00 | 623.00 | 406.00 |
|
EBIT Margin (QoQ)
|
176.00 | 147.00 | 145.00 | -201.00 | 1.00 | 115.00 | 139.00 | -207.00 | -22.00 | 107.00 | -1065.00 | 1,213.00 | -421.00 | 70.00 | -1518.00 | 1,624.00 | -463.00 | -275.00 | 539.00 | -91.00 | -255.00 | -73.00 | -271.00 | 762.00 | 322.00 | 221.00 | 157.00 | 101.00 | -324.00 | 49.00 | -163.00 | -312.00 | -92.00 | 107.00 | 432.00 | -144.00 | -37.00 | 417.00 | 74.00 | -5.00 | -21.00 | 181.00 | -149.00 | -192.00 | 106.00 |
|
EBIT (QoQ)
|
18.13% | 1.09% | 8.50% | -2.42% | 14.27% | -0.71% | 11.72% | -3.37% | 15.12% | -1.07% | -37.09% | 88.33% | -1.11% | -0.82% | -60.11% | 183.25% | -4.68% | -19.62% | 38.92% | -0.03% | 0.97% | -13.91% | -19.98% | 75.67% | 39.58% | 5.02% | 17.79% | 8.63% | 4.06% | -8.18% | -3.19% | -11.92% | 5.98% | -4.10% | 25.40% | -2.27% | 11.03% | 7.49% | 7.67% | 4.00% | 8.59% | -1.18% | 2.17% | -0.14% | 15.07% |
|
EBT Growth (1y)
|
| | | 26.81% | 14.87% | 11.40% | 23.47% | 23.59% | 31.87% | 32.95% | -28.47% | 31.99% | 16.93% | 54.61% | -3.70% | 26.37% | 25.62% | -22.74% | 188.19% | -14.43% | 6.27% | -4.78% | -31.86% | 54.83% | 74.60% | 174.37% | 165.62% | 72.65% | 30.57% | -11.04% | -13.51% | -29.62% | -29.73% | -3.85% | 15.19% | 30.58% | 42.37% | 55.53% | 25.79% | 49.58% | 32.08% | 47.59% | 23.16% | 38.73% | 21.32% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 27.42% | 20.99% | 31.81% | -5.26% | 27.27% | 24.65% | 16.67% | 25.68% | 12.59% | 16.00% | 4.39% | 23.66% | 18.74% | 32.59% | 26.38% | 73.42% | 31.76% | 34.31% | 32.46% | 16.11% | 23.45% | 17.01% | 32.89% | 38.32% | 16.64% | 9.31% | 9.98% | 7.81% | 11.19% | 9.73% | 30.20% | 21.30% | 39.41% | 31.64% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.47% | 18.78% | 11.00% | 10.80% | 22.26% | 29.16% | 32.92% | 29.15% | 30.71% | 28.90% | 22.66% | 34.15% | 15.26% | 16.42% | 11.54% | 39.04% | 16.02% | 19.37% | 28.30% | 17.80% | 29.73% | 24.67% | 40.05% | 32.60% | 26.91% | 15.92% |
|
EBT Margin Growth (1y)
|
| | | 285.00 | -63.00 | -136.00 | 50.00 | 74.00 | 193.00 | 223.00 | -1163.00 | 181.00 | -150.00 | 630.00 | -392.00 | 115.00 | 84.00 | -1143.00 | 1,828.00 | -858.00 | -241.00 | -357.00 | -958.00 | 763.00 | 961.00 | 1,963.00 | 1,392.00 | 649.00 | -45.00 | -1064.00 | -824.00 | -1192.00 | -985.00 | -175.00 | 207.00 | 414.00 | 574.00 | 907.00 | 315.00 | 828.00 | 514.00 | 1,115.00 | 268.00 | 706.00 | 94.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 539.00 | -20.00 | 717.00 | -1505.00 | 369.00 | 126.00 | -290.00 | 273.00 | -562.00 | -308.00 | -871.00 | 478.00 | 20.00 | 804.00 | 463.00 | 2,262.00 | 553.00 | 675.00 | 542.00 | -391.00 | 219.00 | -68.00 | 724.00 | 775.00 | -129.00 | -456.00 | -332.00 | -302.00 | 50.00 | 103.00 | 1,847.00 | 790.00 | 1,948.00 | 1,182.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -204.00 | -178.00 | -783.00 | -634.00 | 274.00 | 847.00 | 1,316.00 | 707.00 | 849.00 | 609.00 | 29.00 | 1,046.00 | -524.00 | -226.00 | -776.00 | 1,645.00 | -225.00 | 264.00 | 1,274.00 | 132.00 | 1,462.00 | 1,019.00 | 2,747.00 | 1,358.00 | 1,405.00 | 152.00 |
|
EBT Margin (QoQ)
|
166.00 | 167.00 | 128.00 | -177.00 | -181.00 | 94.00 | 314.00 | -154.00 | -62.00 | 124.00 | -1072.00 | 1,190.00 | -392.00 | 904.00 | -2094.00 | 1,698.00 | -424.00 | -323.00 | 877.00 | -989.00 | 193.00 | -439.00 | 277.00 | 732.00 | 391.00 | 563.00 | -295.00 | -11.00 | -302.00 | -456.00 | -55.00 | -379.00 | -95.00 | 354.00 | 327.00 | -172.00 | 65.00 | 687.00 | -265.00 | 341.00 | -250.00 | 1,289.00 | -1112.00 | 779.00 | -861.00 |
|
EBT (QoQ)
|
17.37% | 1.70% | 7.65% | -1.31% | 6.32% | -1.37% | 19.30% | -1.21% | 13.43% | -0.55% | -35.81% | 82.29% | 0.49% | 31.49% | -60.02% | 139.22% | -0.11% | -19.12% | 49.12% | -28.97% | 24.06% | -27.53% | 6.70% | 61.40% | 39.90% | 13.88% | 3.30% | 4.91% | 5.80% | -22.41% | 0.42% | -14.63% | 5.63% | 6.17% | 20.31% | -3.22% | 15.17% | 15.99% | -2.70% | 15.08% | 1.69% | 29.61% | -18.80% | 29.63% | -11.07% |
|
Enterprise Value Growth (1y)
|
| | | -366.31% | -13.47% | -343.36% | -325.19% | -14.14% | -18.16% | -22.82% | -20.72% | -20.57% | -18.00% | -11.30% | 60.74% | 49.29% | -97.88% | -102.00% | -506.43% | -345.66% | -9.56% | -3.36% | 0.49% | -8.28% | -11.80% | -13.39% | -10.55% | -6.21% | -4.63% | -1.42% | 6.46% | 19.11% | 20.40% | 17.31% | 9.19% | 0.65% | 3.82% | 6.16% | 17.33% | 20.40% | 15.14% | 12.67% | 2.85% | -4.45% | -32.85% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -85.83% | -16.52% | -82.32% | -26.31% | 11.30% | -40.25% | -40.29% | -42.18% | -39.67% | -36.76% | -32.46% | -33.32% | -34.76% | -34.33% | -33.28% | -88.25% | -72.42% | -8.62% | -5.93% | -0.96% | 2.38% | 2.35% | 1.66% | 2.08% | 5.14% | 7.13% | 7.68% | 11.11% | 13.84% | 13.39% | 12.17% | 9.98% | 6.17% | -2.73% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -70.72% | -27.95% | -66.13% | -64.82% | -27.49% | -27.58% | -26.48% | -25.89% | -25.67% | -24.51% | -21.73% | -19.63% | -16.02% | -15.08% | -14.70% | -41.47% | -32.73% | 0.38% | 1.60% | 5.03% | 5.95% | 5.34% | 4.87% | 5.49% | 6.63% | 2.02% |
|
Enterprise Value (QoQ)
|
-312.66% | 73.64% | -8.70% | -294.34% | -0.41% | -3.01% | -4.25% | -5.86% | -3.95% | -7.07% | -2.46% | -5.73% | -1.73% | -1.00% | 63.85% | -36.55% | -296.94% | -3.10% | -8.52% | -0.35% | 2.42% | 2.73% | -4.47% | -9.20% | -0.76% | 1.35% | -1.85% | -4.91% | 0.74% | 4.37% | 6.07% | 9.28% | 2.32% | 0.66% | -3.16% | 0.74% | 5.44% | 3.08% | 9.11% | 4.43% | -0.81% | 0.27% | -1.12% | -2.74% | -28.22% |
|
EPS (Basic) Growth (1y)
|
| | | 34.26% | 15.11% | 18.60% | 9.22% | 26.90% | 7.96% | 28.27% | -28.41% | 31.93% | -156.66% | 72.36% | -9.63% | 36.05% | 394.06% | -29.19% | 211.52% | -22.79% | 20.11% | 3.97% | -28.75% | 62.25% | -318.03% | 167.37% | -86.48% | -91.42% | 104.60% | -95.34% | -11.59% | -24.65% | -31.61% | -4.84% | 18.85% | 45.79% | 55.66% | 61.86% | 31.72% | 37.18% | 31.52% | 48.69% | 21.99% | 35.05% | 31.34% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 30.99% | -39.32% | 37.90% | -10.93% | 31.57% | 21.62% | 16.11% | 26.32% | 11.49% | 26.02% | 8.26% | 26.12% | 19.45% | -97.48% | 25.32% | -33.06% | -52.45% | -50.63% | -49.42% | -56.01% | -52.84% | -59.08% | -50.89% | -47.83% | -54.49% | 27.01% | -58.45% | 11.44% | 14.65% | 11.87% | 31.82% | 24.07% | 39.26% | 39.05% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.75% | 19.99% | 14.06% | 9.42% | 23.33% | -46.34% | 34.19% | -27.96% | -28.04% | -27.48% | -30.86% | -24.85% | -35.67% | 17.52% | -38.61% | -20.62% | -34.77% | -33.70% | -27.57% | -33.17% | -26.83% | -32.49% | -22.19% | -25.58% | -29.46% | 15.82% |
|
EPS (Basic) (QoQ)
|
43.98% | -17.04% | 26.16% | -10.91% | 23.45% | -14.53% | 16.18% | 3.52% | 5.03% | 1.55% | -35.16% | 90.77% | -145.11% | 408.90% | -66.00% | 187.17% | -2.50% | -25.62% | 49.58% | -28.82% | 51.67% | -35.62% | 2.51% | 62.10% | -303.81% | 178.95% | -94.82% | 2.90% | 9.15% | -20.00% | -1.61% | -12.30% | -0.93% | 11.32% | 22.88% | 7.59% | 5.77% | 15.76% | 0.00% | 12.04% | 1.40% | 30.88% | -17.96% | 24.03% | -1.38% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 34.82% | 15.33% | 18.04% | 8.86% | 26.53% | 7.36% | 28.41% | -28.43% | 32.00% | -156.65% | 72.45% | -9.38% | 36.47% | 396.51% | -28.73% | 213.00% | -22.51% | 20.24% | 3.89% | -28.71% | 62.06% | -318.20% | 166.36% | -86.57% | -91.46% | 104.57% | -95.32% | -11.03% | -24.29% | -30.72% | -4.88% | 19.01% | 46.23% | 54.72% | 61.54% | 31.25% | 36.77% | 30.49% | 48.68% | 22.22% | 35.38% | 31.78% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 31.07% | -39.27% | 37.75% | -10.95% | 31.60% | 21.72% | 16.42% | 26.62% | 11.76% | 26.41% | 8.49% | 26.45% | 19.67% | -98.14% | 25.41% | -33.09% | -52.50% | -50.68% | -49.41% | -56.01% | -52.86% | -58.96% | -50.88% | -47.81% | -54.45% | 27.01% | -58.42% | 11.59% | 14.83% | 11.83% | 31.70% | 24.05% | 39.38% | 38.56% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.95% | 20.12% | 14.12% | 9.52% | 23.41% | -46.43% | 34.29% | -27.94% | -28.03% | -27.41% | -30.76% | -24.74% | -35.60% | 17.57% | -38.53% | -20.52% | -34.71% | -33.65% | -27.60% | -33.20% | -26.85% | -32.55% | -22.22% | -25.60% | -29.43% | 15.82% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
44.24% | -16.80% | 26.08% | -10.89% | 23.39% | -14.85% | 16.28% | 3.57% | 4.69% | 1.84% | -35.19% | 91.02% | -144.93% | 410.00% | -65.94% | 187.67% | -2.37% | -25.49% | 49.58% | -28.78% | 51.48% | -35.62% | 2.63% | 61.90% | -303.96% | 178.59% | -94.83% | 2.94% | 9.29% | -19.61% | -1.63% | -12.40% | 0.00% | 10.38% | 23.08% | 7.64% | 5.81% | 15.24% | 0.00% | 12.17% | 0.94% | 31.31% | -17.79% | 24.24% | -1.74% |
|
FCF Margin Growth (1y)
|
| | | | 232.00 | 375.00 | 664.00 | 1,233.00 | 317.00 | 271.00 | -1491.00 | -967.00 | -586.00 | -1450.00 | -332.00 | 69.00 | -340.00 | 632.00 | 244.00 | -193.00 | 314.00 | -703.00 | 577.00 | 355.00 | 1,205.00 | 1,090.00 | 403.00 | 363.00 | -560.00 | -160.00 | -842.00 | -548.00 | -356.00 | 215.00 | 1,112.00 | 620.00 | -1192.00 | -377.00 | -1332.00 | -949.00 | 1,660.00 | 10.00 | -1038.00 | 392.00 | -418.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -37.00 | -805.00 | -1159.00 | 335.00 | -609.00 | -548.00 | -1579.00 | -1091.00 | -613.00 | -1521.00 | 488.00 | 231.00 | 1,178.00 | 1,019.00 | 1,224.00 | 525.00 | 959.00 | 227.00 | 138.00 | 170.00 | 289.00 | 1,144.00 | 673.00 | 435.00 | -2108.00 | -323.00 | -1062.00 | -877.00 | 112.00 | -152.00 | -1258.00 | 63.00 | 50.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -64.00 | -876.00 | -338.00 | 497.00 | 910.00 | -161.00 | -599.00 | -373.00 | 32.00 | -592.00 | 49.00 | 46.00 | 262.00 | 1,073.00 | 1,494.00 | 597.00 | -589.00 | 64.00 | -82.00 | -158.00 | 757.00 | 777.00 | -1696.00 | -122.00 | -866.00 |
|
FCF Margin (QoQ)
|
| 318.00 | 385.00 | -570.00 | 99.00 | 461.00 | 674.00 | -1.00 | -817.00 | 414.00 | -1087.00 | 523.00 | -437.00 | -450.00 | 31.00 | 924.00 | -846.00 | 522.00 | -357.00 | 487.00 | -339.00 | -495.00 | 923.00 | 266.00 | 511.00 | -610.00 | 236.00 | 225.00 | -412.00 | -210.00 | -445.00 | 520.00 | -220.00 | 361.00 | 452.00 | 28.00 | -2032.00 | 1,176.00 | -503.00 | 410.00 | 576.00 | -474.00 | -1551.00 | 1,840.00 | -233.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.80% | -25.52% | 5.06% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.36% | -29.37% | 30.62% | 273.55% | -78.39% | -0.37% |
|
Free Cash Flow Growth (1y)
|
| | | | 32.33% | 37.39% | 52.46% | 93.81% | 40.56% | 35.02% | -34.54% | -13.13% | -5.90% | -38.31% | 1.82% | 25.17% | -0.92% | 69.51% | 39.66% | 10.17% | 41.80% | -26.03% | 32.32% | 32.78% | 105.35% | 145.08% | 90.58% | 61.42% | 7.87% | 14.78% | -23.18% | -14.12% | -13.65% | 12.40% | 72.92% | 40.58% | -50.71% | -2.23% | -38.22% | -21.96% | 214.55% | 12.57% | -60.60% | 38.69% | -1.15% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 20.51% | 4.60% | 0.54% | 28.21% | 9.43% | 12.19% | -2.36% | 6.20% | 9.75% | -8.20% | 23.45% | 22.34% | 42.36% | 45.39% | 52.14% | 33.16% | 46.45% | 27.67% | 24.66% | 22.55% | 24.13% | 46.77% | 36.29% | 24.91% | -22.85% | 8.05% | -6.38% | -1.97% | 10.22% | 7.35% | -25.06% | 15.02% | 15.30% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.71% | 7.49% | 13.43% | 25.25% | 30.71% | 20.68% | 18.61% | 20.75% | 23.97% | 16.83% | 22.46% | 20.48% | 21.86% | 31.72% | 36.15% | 23.31% | 5.98% | 17.99% | 15.66% | 15.09% | 24.29% | 28.33% | -9.23% | 16.10% | 7.38% |
|
Free Cash Flow (QoQ)
|
| 11.42% | 20.71% | -17.88% | 19.80% | 15.69% | 33.95% | 4.40% | -13.11% | 11.13% | -35.06% | 38.54% | -5.89% | -27.14% | 7.18% | 70.31% | -25.50% | 24.65% | -11.70% | 34.35% | -4.11% | -34.97% | 57.95% | 34.82% | 48.30% | -22.39% | 22.83% | 14.19% | -0.90% | -17.42% | -17.79% | 27.66% | -0.36% | 7.50% | 26.47% | 3.78% | -65.06% | 113.22% | -20.09% | 31.09% | 40.82% | -23.69% | -72.03% | 361.44% | 0.37% |
|
Gross Margin Growth (1y)
|
| | | 284.00 | -16.00 | -93.00 | -68.00 | -107.00 | -251.00 | -182.00 | -207.00 | -139.00 | -324.00 | -366.00 | -263.00 | -219.00 | -148.00 | -82.00 | -190.00 | -105.00 | 0.00 | -206.00 | -403.00 | -236.00 | -22.00 | 254.00 | 606.00 | 332.00 | 204.00 | 5.00 | -82.00 | -268.00 | -268.00 | -34.00 | 42.00 | 177.00 | 294.00 | 201.00 | 88.00 | 201.00 | 144.00 | 156.00 | 141.00 | 90.00 | 189.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 38.00 | -591.00 | -641.00 | -538.00 | -465.00 | -723.00 | -631.00 | -660.00 | -463.00 | -472.00 | -654.00 | -856.00 | -559.00 | -170.00 | -34.00 | 13.00 | -9.00 | 183.00 | 54.00 | 121.00 | -172.00 | -85.00 | 225.00 | 566.00 | 241.00 | 230.00 | 172.00 | 48.00 | 109.00 | 169.00 | 322.00 | 271.00 | 468.00 | 627.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -286.00 | -739.00 | -929.00 | -1131.00 | -805.00 | -745.00 | -582.00 | -457.00 | -367.00 | -289.00 | -395.00 | -332.00 | -496.00 | -233.00 | -63.00 | -27.00 | -100.00 | 209.00 | 220.00 | 251.00 | 206.00 | 352.00 | 582.00 | 796.00 | 531.00 | 563.00 |
|
Gross Margin (QoQ)
|
229.00 | 140.00 | -31.00 | -55.00 | -71.00 | 63.00 | -6.00 | -93.00 | -216.00 | 133.00 | -31.00 | -26.00 | -400.00 | 90.00 | 73.00 | 18.00 | -329.00 | 156.00 | -35.00 | 103.00 | -224.00 | -50.00 | -233.00 | 271.00 | -10.00 | 226.00 | 119.00 | -3.00 | -138.00 | 27.00 | 32.00 | -190.00 | -138.00 | 261.00 | 108.00 | -55.00 | -21.00 | 168.00 | -4.00 | 58.00 | -78.00 | 180.00 | -19.00 | 6.00 | 21.00 |
|
Gross Profit Growth (1y)
|
| | | 18.42% | 17.52% | 15.66% | 19.97% | 18.16% | 17.21% | 18.61% | 16.96% | 20.88% | 17.22% | 18.21% | 20.06% | 17.05% | 18.29% | 14.98% | 15.31% | 17.84% | 17.31% | 9.10% | -8.80% | 9.27% | 23.00% | 40.74% | 80.58% | 49.65% | 37.38% | 23.07% | 11.02% | 1.17% | -3.85% | 1.99% | 7.85% | 14.58% | 19.72% | 19.53% | 15.34% | 19.17% | 14.61% | 15.05% | 16.56% | 17.73% | 21.85% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 19.15% | 17.32% | 17.49% | 18.99% | 18.69% | 17.57% | 17.25% | 17.43% | 18.58% | 17.61% | 14.04% | 8.08% | 14.65% | 19.51% | 20.86% | 23.84% | 24.44% | 25.62% | 23.63% | 22.28% | 18.27% | 17.56% | 20.88% | 29.31% | 20.15% | 16.51% | 14.48% | 11.36% | 11.37% | 9.68% | 11.94% | 13.18% | 17.14% | 18.69% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.47% | 17.51% | 15.26% | 12.12% | 16.58% | 18.59% | 19.87% | 21.67% | 22.22% | 22.41% | 20.76% | 20.41% | 17.94% | 17.65% | 17.25% | 17.86% | 17.44% | 17.94% | 18.16% | 17.86% | 17.70% | 17.39% | 19.42% | 23.79% | 19.47% | 17.17% |
|
Gross Profit (QoQ)
|
13.78% | -2.50% | 2.22% | 4.43% | 12.91% | -4.05% | 6.04% | 2.86% | 12.01% | -2.91% | 4.56% | 6.31% | 8.61% | -2.09% | 6.19% | 3.65% | 9.76% | -4.83% | 6.50% | 5.93% | 9.26% | -11.49% | -10.97% | 26.90% | 23.00% | 1.28% | 14.23% | 5.17% | 12.91% | -9.27% | 3.04% | -4.16% | 7.31% | -3.76% | 8.97% | 1.82% | 12.13% | -3.92% | 5.14% | 5.20% | 7.84% | -3.55% | 6.53% | 6.25% | 11.62% |
|
Net Cash Flow Growth (1y)
|
| | | | -151.71% | -38.96% | -204.26% | -1,426.33% | 365.76% | 435.31% | -68.05% | -22.13% | -96.96% | -64.60% | 172.58% | 87.09% | 2,800.86% | 36.61% | -241.35% | 35.95% | -28.74% | -41.62% | 24.13% | 643.19% | 155.46% | -78.84% | -62.57% | -90.01% | -142.33% | -153.00% | 18.68% | 1,782.13% | 90.67% | 2,612.58% | 101.20% | 15.85% | -2,610.74% | -85.73% | 9,480.65% | -244.56% | 159.41% | -142.98% | -188.52% | 130.43% | 96.41% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -65.31% | 53.96% | 8.34% | -33.99% | 63.14% | 53.57% | -19.91% | 53.44% | -14.37% | -34.40% | 8.01% | 34.79% | 275.18% | -44.74% | -55.27% | 32.91% | -40.45% | -27.35% | -0.10% | 130.30% | -28.08% | 41.24% | 26.32% | 29.64% | -45.35% | 23.86% | 43.18% | -222.43% | 51.87% | -15.50% | -0.60% | -20.12% | 222.78% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.91% | 27.09% | -27.46% | 59.65% | 44.33% | 17.08% | -16.29% | 15.49% | -21.78% | -15.23% | -0.58% | 23.25% | -32.51% | 17.58% | -55.72% | 57.13% | -31.62% | -25.17% | 25.83% | -76.45% | 10.20% | -16.79% | -6.12% | -0.85% | 4.55% |
|
Net Cash Flow (QoQ)
|
| -138.79% | 232.84% | -119.62% | -411.39% | -4.24% | 0.33% | -187.27% | 189.04% | 31.53% | -149.95% | -108.77% | 102.21% | 1,432.76% | 2.42% | -137.12% | 597.78% | -27.82% | -205.97% | 83.18% | 653.81% | -40.87% | -237.73% | 220.43% | 160.46% | -95.10% | -1,158.33% | 107.40% | -1,203.40% | 93.87% | -1,523.90% | 271.30% | -105.47% | 1,750.83% | -99.22% | 16,429.03% | -228.02% | 108.69% | 421.05% | -349.39% | 152.61% | -106.29% | -973.06% | 185.74% | 239.57% |
|
Net Income Growth (1y)
|
| | | | | 19.69% | 24.07% | | | 28.98% | -27.74% | 33.02% | -156.63% | 73.26% | -9.34% | 36.54% | 396.29% | -29.19% | 211.33% | -23.11% | 19.26% | 2.69% | -30.04% | 59.13% | 42.70% | 162.29% | 166.20% | 68.36% | 35.56% | -8.33% | -13.62% | -26.54% | -34.00% | -8.43% | 14.79% | 41.55% | 51.84% | 57.21% | 28.59% | 33.58% | 28.27% | 45.97% | 19.38% | 32.99% | 29.84% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 237.34% | -72.39% | 38.81% | -6.68% | | | 16.53% | 26.82% | 11.78% | 26.01% | 8.00% | 25.46% | 18.66% | 91.68% | 24.01% | 79.65% | 27.24% | 32.13% | 35.16% | 17.17% | 25.32% | 8.48% | 30.09% | 38.20% | 20.52% | 10.75% | 9.69% | 8.43% | 11.57% | 8.73% | 28.09% | 20.78% | 35.99% | 36.24% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 109.34% | 61.64% | 14.23% | 12.10% | | | 33.64% | 30.59% | 30.20% | 31.09% | 24.81% | 35.34% | 15.62% | 45.46% | 9.87% | 41.88% | 16.46% | 18.25% | 28.87% | 18.88% | 30.06% | 19.98% | 38.26% | 32.29% | 25.47% | 17.74% |
|
Net Income (QoQ)
|
622.70% | 263.50% | 11.83% | | | | 15.93% | 3.77% | 5.37% | 1.74% | -35.05% | 91.03% | -144.86% | 411.29% | -66.01% | 187.70% | -2.65% | -25.60% | 49.42% | -28.94% | 50.98% | -35.94% | 1.80% | 61.62% | 35.39% | 17.75% | 3.32% | 2.22% | 9.01% | -20.38% | -2.64% | -13.07% | -2.06% | 10.47% | 22.04% | 7.19% | 5.07% | 14.38% | -0.18% | 11.36% | 0.89% | 30.16% | -18.37% | 24.06% | -1.50% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 45.27% | 5.30% | 19.69% | 43.06% | 27.19% | 8.33% | 28.98% | -27.74% | 33.02% | -156.63% | 73.26% | -9.34% | 36.54% | 396.29% | -29.19% | 211.33% | -23.11% | 19.26% | 2.69% | -30.04% | 59.13% | 42.70% | 162.29% | 166.20% | 68.36% | 35.56% | -8.33% | -13.62% | -26.54% | -34.00% | -8.43% | 14.79% | 41.55% | 51.84% | 57.21% | 28.59% | 33.58% | 28.27% | 45.97% | 19.38% | 32.99% | 29.84% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 34.95% | -38.31% | 38.81% | -2.14% | 32.19% | 22.04% | 16.53% | 26.82% | 11.78% | 26.01% | 8.00% | 25.46% | 18.66% | 91.68% | 24.01% | 79.65% | 27.24% | 32.13% | 35.16% | 17.17% | 25.32% | 8.48% | 30.09% | 38.20% | 20.52% | 10.75% | 9.69% | 8.43% | 11.57% | 8.73% | 28.09% | 20.78% | 35.99% | 36.24% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.88% | 17.95% | 14.23% | 15.34% | 23.10% | 25.34% | 33.64% | 30.59% | 30.20% | 31.09% | 24.81% | 35.34% | 15.62% | 45.46% | 9.87% | 41.88% | 16.46% | 18.25% | 28.87% | 18.88% | 30.06% | 19.98% | 38.26% | 32.29% | 25.47% | 17.74% |
|
Net Income towards Common Stockholders (QoQ)
|
70.68% | -24.81% | -3.02% | 16.72% | 23.72% | -14.54% | 15.93% | 3.77% | 5.37% | 1.74% | -35.05% | 91.03% | -144.86% | 411.29% | -66.01% | 187.70% | -2.65% | -25.60% | 49.42% | -28.94% | 50.98% | -35.94% | 1.80% | 61.62% | 35.39% | 17.75% | 3.32% | 2.22% | 9.01% | -20.38% | -2.64% | -13.07% | -2.06% | 10.47% | 22.04% | 7.19% | 5.07% | 14.38% | -0.18% | 11.36% | 0.89% | 30.16% | -18.37% | 24.06% | -1.50% |
|
Net Margin Growth (1y)
|
| | | 473.00 | -274.00 | 40.00 | 345.00 | 124.00 | -262.00 | 116.00 | -914.00 | 170.00 | -2980.00 | 826.00 | -377.00 | 300.00 | 3,213.00 | -1186.00 | 1,576.00 | -979.00 | 38.00 | -171.00 | -737.00 | 691.00 | 360.00 | 1,581.00 | 1,177.00 | 472.00 | 64.00 | -825.00 | -697.00 | -895.00 | -949.00 | -260.00 | 166.00 | 554.00 | 605.00 | 781.00 | 325.00 | 412.00 | 354.00 | 890.00 | 137.00 | 438.00 | 276.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 766.00 | -3517.00 | 982.00 | -945.00 | 594.00 | -30.00 | -245.00 | 286.00 | -509.00 | 270.00 | -531.00 | 462.00 | 12.00 | 3,611.00 | 223.00 | 2,015.00 | 184.00 | 462.00 | 585.00 | -258.00 | 268.00 | -525.00 | 496.00 | 645.00 | 131.00 | -279.00 | -304.00 | -207.00 | 72.00 | 10.00 | 1,411.00 | 628.00 | 1,404.00 | 1,235.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 88.00 | -266.00 | -376.00 | -106.00 | 305.00 | 368.00 | 1,165.00 | 725.00 | 654.00 | 694.00 | 224.00 | 941.00 | -411.00 | 2,726.00 | -862.00 | 1,484.00 | -157.00 | 119.00 | 1,106.00 | 233.00 | 1,234.00 | 435.00 | 2,167.00 | 1,107.00 | 982.00 | 351.00 |
|
Net Margin (QoQ)
|
925.00 | -546.00 | -114.00 | 208.00 | 177.00 | -231.00 | 192.00 | -14.00 | -208.00 | 146.00 | -837.00 | 1,069.00 | -3358.00 | 3,953.00 | -2040.00 | 1,746.00 | -446.00 | -446.00 | 722.00 | -809.00 | 571.00 | -655.00 | 156.00 | 619.00 | 240.00 | 565.00 | -248.00 | -86.00 | -168.00 | -324.00 | -120.00 | -283.00 | -222.00 | 365.00 | 305.00 | 105.00 | -170.00 | 541.00 | -151.00 | 193.00 | -229.00 | 1,077.00 | -904.00 | 494.00 | -391.00 |
|
Operating Income Growth (1y)
|
| | | 26.42% | 22.30% | 20.13% | 23.69% | 22.49% | 23.40% | 22.95% | -30.76% | 34.94% | 15.92% | 16.21% | -26.31% | 10.83% | 6.82% | -13.43% | 201.48% | 6.40% | 12.71% | 20.72% | -30.47% | 22.19% | 68.91% | 106.05% | 203.32% | 87.56% | 39.83% | 22.25% | 0.48% | -18.53% | -17.02% | -13.33% | 12.26% | 24.56% | 30.49% | 46.26% | 25.58% | 33.63% | 30.70% | 20.16% | 14.02% | 9.49% | 16.02% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 27.85% | 20.50% | 19.73% | -14.22% | 22.36% | 15.18% | 7.35% | 15.44% | 16.75% | 11.75% | 6.69% | 15.60% | 12.95% | 26.69% | 29.13% | 85.26% | 34.60% | 38.59% | 44.88% | 28.44% | 23.14% | 25.14% | 29.73% | 50.68% | 23.93% | 14.83% | 15.72% | 12.31% | 10.69% | 12.27% | 15.06% | 17.14% | 22.15% | 25.54% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.77% | 16.07% | 12.40% | 5.76% | 18.95% | 23.81% | 25.21% | 26.54% | 29.53% | 26.94% | 25.06% | 36.32% | 17.10% | 18.73% | 17.94% | 48.29% | 19.87% | 23.58% | 30.98% | 24.47% | 25.46% | 27.30% | 30.86% | 37.41% | 22.73% | 18.08% |
|
Operating Income (QoQ)
|
18.13% | 1.09% | 8.50% | -2.42% | 14.27% | -0.71% | 11.72% | -3.37% | 15.12% | -1.07% | -37.09% | 88.33% | -1.11% | -0.82% | -60.11% | 183.25% | -4.68% | -19.62% | 38.92% | -0.03% | 0.97% | -13.91% | -19.98% | 75.67% | 39.58% | 5.02% | 17.79% | 8.63% | 4.06% | -8.18% | -3.19% | -11.92% | 5.98% | -4.10% | 25.40% | -2.27% | 11.03% | 7.49% | 7.67% | 4.00% | 8.59% | -1.18% | 2.17% | -0.14% | 15.07% |
|
Operating Margin Growth (1y)
|
| | | 267.00 | 92.00 | 60.00 | 54.00 | 48.00 | 25.00 | 17.00 | -1187.00 | 233.00 | -166.00 | -203.00 | -656.00 | -246.00 | -288.00 | -632.00 | 1,425.00 | -290.00 | -82.00 | 120.00 | -691.00 | 162.00 | 740.00 | 1,033.00 | 1,462.00 | 801.00 | 155.00 | -17.00 | -337.00 | -750.00 | -517.00 | -459.00 | 136.00 | 303.00 | 358.00 | 667.00 | 309.00 | 448.00 | 465.00 | 229.00 | 7.00 | -180.00 | -54.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 548.00 | -49.00 | -126.00 | -1789.00 | 35.00 | -429.00 | -819.00 | -419.00 | -303.00 | -536.00 | -716.00 | 78.00 | -374.00 | 370.00 | 521.00 | 2,196.00 | 673.00 | 812.00 | 1,136.00 | 434.00 | 214.00 | 377.00 | 557.00 | 1,260.00 | 354.00 | -5.00 | 191.00 | 107.00 | 2.00 | 305.00 | 437.00 | 451.00 | 571.00 | 769.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.00 | -419.00 | -639.00 | -1055.00 | -93.00 | 228.00 | 334.00 | 353.00 | 661.00 | 358.00 | 301.00 | 1,203.00 | -322.00 | 7.00 | 45.00 | 1,995.00 | 227.00 | 652.00 | 1,344.00 | 879.00 | 965.00 | 1,199.00 | 1,454.00 | 1,576.00 | 623.00 | 406.00 |
|
Operating Margin (QoQ)
|
176.00 | 147.00 | 145.00 | -201.00 | 1.00 | 115.00 | 139.00 | -207.00 | -22.00 | 107.00 | -1065.00 | 1,213.00 | -421.00 | 70.00 | -1518.00 | 1,624.00 | -463.00 | -275.00 | 539.00 | -91.00 | -255.00 | -73.00 | -271.00 | 762.00 | 322.00 | 221.00 | 157.00 | 101.00 | -324.00 | 49.00 | -163.00 | -312.00 | -92.00 | 107.00 | 432.00 | -144.00 | -37.00 | 417.00 | 74.00 | -5.00 | -21.00 | 181.00 | -149.00 | -192.00 | 106.00 |
|
Profit After Tax Growth (1y)
|
| | | 36.08% | 16.55% | 19.69% | 24.07% | 27.19% | 8.33% | 28.98% | -27.74% | 33.02% | -156.63% | 73.26% | -9.34% | 36.54% | 396.29% | -29.19% | 211.33% | -23.11% | 19.26% | 2.69% | -30.04% | 59.13% | 42.70% | 162.29% | 166.20% | 68.36% | 35.56% | -8.33% | -13.62% | -26.54% | -34.00% | -8.43% | 14.79% | 41.55% | 51.84% | 57.21% | 28.59% | 33.58% | 28.27% | 45.97% | 19.38% | 32.99% | 29.84% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 32.05% | -39.50% | 38.81% | -6.68% | 32.19% | 22.04% | 16.53% | 26.82% | 11.78% | 26.01% | 8.00% | 25.46% | 18.66% | 91.68% | 24.01% | 79.65% | 27.24% | 32.13% | 35.16% | 17.17% | 25.32% | 8.48% | 30.09% | 38.20% | 20.52% | 10.75% | 9.69% | 8.43% | 11.57% | 8.73% | 28.09% | 20.78% | 35.99% | 36.24% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.31% | 20.36% | 14.23% | 12.10% | 23.10% | 25.34% | 33.64% | 30.59% | 30.20% | 31.09% | 24.81% | 35.34% | 15.62% | 45.46% | 9.87% | 41.88% | 16.46% | 18.25% | 28.87% | 18.88% | 30.06% | 19.98% | 38.26% | 32.29% | 25.47% | 17.74% |
|
Profit After Tax (QoQ)
|
44.46% | -16.79% | 11.83% | 1.22% | 23.72% | -14.54% | 15.93% | 3.77% | 5.37% | 1.74% | -35.05% | 91.03% | -144.86% | 411.29% | -66.01% | 187.70% | -2.65% | -25.60% | 49.42% | -28.94% | 50.98% | -35.94% | 1.80% | 61.62% | 35.39% | 17.75% | 3.32% | 2.22% | 9.01% | -20.38% | -2.64% | -13.07% | -2.06% | 10.47% | 22.04% | 7.19% | 5.07% | 14.38% | -0.18% | 11.36% | 0.89% | 30.16% | -18.37% | 24.06% | -1.50% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 21.49% | | | 15.58% | 17.98% | 19.14% | 19.94% | 22.49% | 23.80% | 35.92% | 37.15% | 37.84% | 40.90% | 23.92% | 25.58% | 25.23% | 23.32% | 26.80% | 21.35% | 17.88% | 15.08% | 14.15% | 16.44% | 15.92% | 15.16% | 18.96% | 15.84% | 14.51% | 15.44% | 12.80% | 14.11% | 16.00% | 19.24% | 21.79% | 24.71% | 28.29% | 27.31% | 29.25% | 34.45% | 38.77% | 44.18% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 21.07% | | | 24.96% | 27.20% | 26.13% | 27.36% | 28.35% | 29.09% | 28.78% | 27.86% | 26.72% | 25.98% | 21.50% | 21.07% | 19.61% | 17.79% | 19.86% | 17.85% | 16.10% | 15.23% | 15.27% | 15.46% | 15.48% | 16.60% | 17.79% | 18.13% | 19.45% | 20.56% | 21.09% | 24.14% | 27.35% | 29.84% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.26% | | | 23.57% | 23.91% | 23.77% | 23.89% | 23.64% | 23.31% | 23.73% | 23.04% | 21.98% | 21.60% | 19.20% | 18.59% | 17.85% | 17.60% | 18.79% | 18.43% | 18.42% | 18.36% | 19.25% | 20.88% | 22.35% | 23.81% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 2.39% | 3.95% | 4.15% | 4.27% | 4.52% | 4.97% | 4.84% | 6.49% | 5.64% | 15.25% | 5.79% | 7.02% | 7.99% | 1.35% | 7.21% | 6.72% | 6.34% | 4.21% | 2.61% | 3.67% | 3.81% | 3.37% | 4.67% | 3.20% | 3.14% | 6.78% | 1.92% | 2.01% | 3.97% | 4.34% | 3.10% | 3.71% | 6.87% | 6.58% | 5.57% | 6.69% | 6.06% | 8.20% | 9.82% | 10.11% | 10.19% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 7.00 | 7.00 | 5.00 | 2.00 | -5.00 | -4.00 | -3.00 | -3.00 | 7.00 | 3.00 | 6.00 | 4.00 | -1.00 | 1.00 | -2.00 | 0.00 | 0.00 | 3.00 | 8.00 | 8.00 | 9.00 | 5.00 | 1.00 | -2.00 | -5.00 | -5.00 | -4.00 | -2.00 | 2.00 | 4.00 | 5.00 | 5.00 | 4.00 | 4.00 | 2.00 | 2.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 8.00 | 6.00 | 8.00 | 4.00 | 1.00 | 0.00 | 0.00 | 1.00 | 6.00 | 8.00 | 11.00 | 12.00 | 8.00 | 9.00 | 6.00 | 6.00 | 4.00 | 3.00 | 5.00 | 5.00 | 5.00 | 4.00 | 2.00 | 2.00 | 1.00 | 3.00 | 3.00 | 5.00 | 7.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 10.00 | 13.00 | 12.00 | 10.00 | 9.00 | 9.00 | 7.00 | 10.00 | 8.00 | 8.00 | 8.00 | 5.00 | 9.00 | 7.00 | 10.00 | 10.00 | 11.00 | 12.00 | 12.00 | 10.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 3.00 | 3.00 | 0.00 | -1.00 | 0.00 | -5.00 | 2.00 | 0.00 | 1.00 | 5.00 | -2.00 | 2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | 1.00 | 0.00 | 1.00 | 2.00 | -1.00 | -1.00 | 1.00 | 3.00 | 9.00 | 11.00 | 11.00 | 9.00 | 5.00 | 1.00 | -2.00 | -4.00 | -3.00 | -1.00 | 1.00 | 4.00 | 4.00 | 5.00 | 5.00 | 3.00 | 1.00 | -1.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 3.00 | 8.00 | 11.00 | 13.00 | 15.00 | 13.00 | 12.00 | 10.00 | 9.00 | 11.00 | 11.00 | 10.00 | 10.00 | 7.00 | 5.00 | 5.00 | 4.00 | 2.00 | 3.00 | 2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 3.00 | 7.00 | 10.00 | 11.00 | 12.00 | 13.00 | 12.00 | 10.00 | 9.00 | 10.00 | 11.00 | 12.00 | 15.00 | 14.00 | 16.00 | 17.00 | 16.00 | 16.00 | 15.00 | 12.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 2.00 | 4.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -7.00 | -248.00 | 16.00 | 17.00 | -520.00 | -714.00 | -12.00 | -20.00 | 996.00 | 1,452.00 | 1.00 | 5.00 | 8.00 | 6.00 | 0.00 | 2.00 | -3.00 | 0.00 | 1.00 | 6.00 | 12.00 | 12.00 | 12.00 | 7.00 | 1.00 | -3.00 | -7.00 | -7.00 | -5.00 | -2.00 | 3.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 3.00 | 2.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 469.00 | 490.00 | 5.00 | 2.00 | 484.00 | 744.00 | -11.00 | -13.00 | 1,002.00 | 1,458.00 | 2.00 | 12.00 | 17.00 | 18.00 | 13.00 | 14.00 | 10.00 | 9.00 | 6.00 | 6.00 | 8.00 | 8.00 | 8.00 | 6.00 | 3.00 | 1.00 | 1.00 | 4.00 | 4.00 | 7.00 | 9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 474.00 | 496.00 | 6.00 | 9.00 | 493.00 | 756.00 | 2.00 | -1.00 | 1,014.00 | 1,467.00 | 7.00 | 12.00 | 13.00 | 13.00 | 9.00 | 13.00 | 11.00 | 14.00 | 14.00 | 16.00 | 17.00 | 16.00 | 14.00 |
|
Return on Equity (QoQ)
|
| | | -20.00 | 491.00 | 1.00 | -479.00 | -261.00 | 755.00 | 2.00 | -1016.00 | -455.00 | 1,458.00 | -6.00 | -1.00 | 1.00 | 6.00 | -2.00 | 3.00 | -2.00 | 0.00 | 0.00 | -2.00 | 2.00 | 1.00 | 4.00 | 4.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 3,105.00 | 8,266.00 | 1.00 | 1.00 | -3289.00 | 887.00 | -11.00 | -19.00 | 954.00 | 1,400.00 | -2.00 | 3.00 | 6.00 | 5.00 | 1.00 | 3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 8.00 | 10.00 | 10.00 | 9.00 | 5.00 | 1.00 | -2.00 | -4.00 | -4.00 | -2.00 | 2.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | -2.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 769.00 | 10,553.00 | -12.00 | -15.00 | -2329.00 | 2,292.00 | -12.00 | -13.00 | 960.00 | 1,405.00 | 0.00 | 9.00 | 14.00 | 16.00 | 12.00 | 14.00 | 12.00 | 12.00 | 9.00 | 7.00 | 9.00 | 10.00 | 10.00 | 9.00 | 6.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 775.00 | 10,558.00 | -10.00 | -10.00 | -2321.00 | 2,302.00 | -1.00 | -2.00 | 973.00 | 1,417.00 | 8.00 | 13.00 | 15.00 | 16.00 | 12.00 | 14.00 | 14.00 | 14.00 | 14.00 | 13.00 | 14.00 | 12.00 | 10.00 |
|
Return on Invested Capital (QoQ)
|
| | | -9783.00 | 10,569.00 | 2.00 | 2,316.00 | -4621.00 | 2,304.00 | 1.00 | -974.00 | -445.00 | 1,406.00 | -6.00 | -1.00 | 1.00 | 4.00 | -1.00 | 2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 5.00 | 3.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 13.00 | 5.00 | 0.00 | 1.00 | 11.00 | 11.00 | 1.00 | -9.00 | 2.00 | -30.00 | 8.00 | -4.00 | 3.00 | 32.00 | -12.00 | 16.00 | -10.00 | 0.00 | -2.00 | -7.00 | 7.00 | 4.00 | 16.00 | 12.00 | 5.00 | 1.00 | -8.00 | -7.00 | -9.00 | -9.00 | -3.00 | 2.00 | 6.00 | 6.00 | 8.00 | 3.00 | 4.00 | 4.00 | 9.00 | 1.00 | 4.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 25.00 | -15.00 | 10.00 | -12.00 | 16.00 | 13.00 | -2.00 | 3.00 | -5.00 | 3.00 | -5.00 | 5.00 | 0.00 | 36.00 | 2.00 | 20.00 | 2.00 | 5.00 | 6.00 | -3.00 | 3.00 | -5.00 | 5.00 | 6.00 | 1.00 | -3.00 | -3.00 | -2.00 | 1.00 | 0.00 | 14.00 | 6.00 | 14.00 | 12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.00 | 18.00 | -4.00 | -4.00 | 13.00 | 17.00 | 12.00 | 7.00 | 7.00 | 7.00 | 2.00 | 9.00 | -4.00 | 27.00 | -9.00 | 15.00 | -2.00 | 1.00 | 11.00 | 2.00 | 12.00 | 4.00 | 22.00 | 11.00 | 10.00 | 4.00 |
|
Return on Sales (QoQ)
|
6.00 | 15.00 | 2.00 | -10.00 | -2.00 | 11.00 | 2.00 | 0.00 | -2.00 | 1.00 | -8.00 | 11.00 | -34.00 | 40.00 | -20.00 | 17.00 | -4.00 | -4.00 | 7.00 | -8.00 | 6.00 | -7.00 | 2.00 | 6.00 | 2.00 | 6.00 | -2.00 | -1.00 | -2.00 | -3.00 | -1.00 | -3.00 | -2.00 | 4.00 | 3.00 | 1.00 | -2.00 | 5.00 | -2.00 | 2.00 | -2.00 | 11.00 | -9.00 | 5.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | 13.02% | 17.82% | 17.38% | 21.28% | 20.22% | 22.20% | 22.18% | 20.98% | 23.70% | 24.01% | 25.84% | 25.56% | 21.49% | 21.51% | 16.67% | 19.25% | 20.03% | 17.31% | 13.26% | -1.66% | 14.01% | 23.49% | 34.39% | 61.58% | 41.03% | 32.39% | 22.95% | 12.61% | 6.10% | 0.96% | 2.61% | 7.06% | 11.00% | 13.49% | 15.41% | 13.59% | 15.09% | 11.77% | 12.04% | 13.79% | 15.95% | 18.00% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 18.90% | 21.32% | 21.75% | 22.59% | 21.79% | 22.57% | 21.51% | 21.90% | 21.73% | 20.91% | 18.48% | 13.76% | 18.47% | 20.74% | 21.10% | 23.74% | 24.50% | 24.24% | 23.24% | 21.40% | 19.49% | 18.18% | 19.24% | 24.89% | 18.43% | 14.90% | 13.34% | 11.05% | 10.67% | 8.60% | 9.88% | 11.43% | 13.99% | 14.39% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.64% | 20.54% | 18.99% | 16.66% | 19.85% | 21.68% | 22.25% | 23.54% | 23.74% | 23.65% | 22.41% | 21.79% | 20.00% | 18.66% | 17.51% | 17.97% | 17.85% | 17.05% | 17.25% | 16.82% | 16.86% | 15.93% | 17.00% | 20.28% | 17.26% | 14.88% |
|
Revenue (QoQ)
|
9.56% | -4.67% | 2.72% | 5.35% | 14.21% | -5.03% | 6.14% | 4.42% | 16.09% | -5.04% | 5.09% | 6.77% | 16.39% | -3.64% | 4.85% | 3.32% | 16.41% | -7.48% | 7.17% | 3.99% | 13.77% | -10.67% | -6.95% | 20.57% | 23.23% | -2.78% | 11.87% | 5.23% | 15.67% | -9.71% | 2.46% | -0.85% | 10.07% | -8.23% | 6.90% | 2.80% | 12.54% | -6.69% | 5.22% | 4.16% | 9.29% | -6.46% | 6.86% | 6.14% | 11.22% |
|
Share-based Compensation Growth (1y)
|
| | | | 20.98% | 24.19% | 32.77% | 29.89% | 28.55% | 34.47% | 33.27% | -2.15% | 0.05% | 24.44% | 20.47% | 22.53% | 21.98% | 10.76% | 14.21% | 17.67% | 17.40% | 15.24% | 22.71% | 21.76% | 21.85% | 17.36% | 12.45% | 21.25% | 22.68% | 20.27% | 25.74% | 28.45% | 28.98% | 17.32% | 20.74% | 15.41% | 10.96% | -0.38% | 1.58% | 1.79% | 2.67% | 4.79% | 2.27% | 8.93% | 21.70% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 15.88% | 27.61% | 28.70% | 15.91% | 16.20% | 22.84% | 22.40% | 12.15% | 12.74% | 16.68% | 19.08% | 20.63% | 20.39% | 14.42% | 16.37% | 20.21% | 20.62% | 17.60% | 20.16% | 23.78% | 24.47% | 18.31% | 19.52% | 21.59% | 20.64% | 12.02% | 15.54% | 14.70% | 13.69% | 6.99% | 7.84% | 8.57% | 11.51% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.38% | 21.54% | 24.47% | 17.41% | 17.55% | 20.18% | 20.40% | 15.81% | 16.46% | 17.52% | 19.01% | 22.28% | 22.52% | 16.15% | 19.06% | 20.83% | 20.23% | 13.71% | 16.30% | 17.38% | 17.04% | 11.57% | 12.14% | 14.79% | 17.02% |
|
Share-based Compensation (QoQ)
|
| 1.35% | -5.90% | 26.50% | 0.28% | 4.04% | 0.60% | 23.75% | -0.75% | 8.83% | -0.30% | -9.14% | 1.48% | 35.35% | -3.48% | -7.58% | 1.03% | 22.90% | -0.47% | -4.79% | 0.80% | 20.64% | 5.99% | -5.53% | 0.88% | 16.20% | 1.55% | 1.87% | 2.07% | 13.91% | 6.17% | 4.06% | 2.49% | 3.61% | 9.27% | -0.54% | -1.46% | -6.98% | 11.42% | -0.32% | -0.62% | -5.06% | 8.74% | 6.17% | 11.04% |
|
Shareholder's Equity Growth (1y)
|
| | | | 15.86% | 0.63% | -19.29% | -2.79% | 15.54% | -16.08% | 14.03% | 36.79% | 9.69% | 7,426.88% | 9,475.00% | 14,384.27% | 16.48% | 14.08% | 18.64% | 14.80% | 13.41% | 11.00% | 7.87% | 9.21% | 10.48% | 12.94% | 14.59% | 14.86% | 13.07% | 10.43% | 7.52% | 3.70% | 1.79% | 2.71% | 4.59% | 7.72% | 10.63% | 12.25% | 12.58% | 14.98% | 14.72% | 17.90% | 20.67% | 23.16% | 27.74% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 13.66% | 342.27% | 361.27% | 355.98% | 13.86% | 362.64% | 360.44% | 372.74% | 13.16% | 355.94% | 395.94% | 465.74% | 13.43% | 12.67% | 13.61% | 12.92% | 12.31% | 11.45% | 9.94% | 9.16% | 8.34% | 8.61% | 8.82% | 8.66% | 8.39% | 8.38% | 8.18% | 8.70% | 8.91% | 10.77% | 12.42% | 15.11% | 17.48% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.17% | 155.56% | 162.67% | 159.80% | 13.09% | 162.08% | 160.60% | 165.54% | 12.60% | 159.52% | 172.34% | 192.83% | 10.93% | 10.16% | 10.52% | 9.97% | 9.79% | 9.80% | 9.37% | 10.01% | 10.04% | 11.13% | 11.85% | 12.69% | 13.29% |
|
Shareholder's Equity (QoQ)
|
| -101.83% | 11.46% | -8.61% | 6,675.46% | -101.57% | -6.29% | 6.42% | 7,491.60% | -101.58% | 21.28% | 31.19% | 12,926.07% | 5.46% | 0.73% | 4.84% | 4.59% | 3.29% | 4.75% | 1.44% | 3.32% | 1.10% | 1.80% | 2.70% | 4.52% | 3.36% | 3.28% | 2.95% | 2.89% | 0.94% | 0.56% | -0.70% | 0.99% | 1.85% | 2.39% | 2.27% | 3.73% | 3.34% | 2.70% | 4.44% | 3.49% | 6.21% | 5.11% | 6.60% | 7.34% |
|
Tax Rate Growth (1y)
|
| | | -554.00 | -1276.00 | -568.00 | -38.00 | -237.00 | 1,690.00 | 245.00 | -81.00 | -65.00 | 11,544.00 | -960.00 | 471.00 | -679.00 | -12651.00 | 745.00 | -609.00 | 924.00 | -1085.00 | -641.00 | -219.00 | -227.00 | 1,822.00 | 388.00 | -19.00 | 209.00 | -312.00 | -256.00 | 10.00 | -359.00 | 514.00 | 413.00 | 30.00 | -720.00 | -529.00 | -89.00 | -187.00 | 993.00 | 244.00 | 91.00 | 264.00 | 343.00 | -578.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -856.00 | 11,957.00 | -1282.00 | 352.00 | -981.00 | 583.00 | 30.00 | -219.00 | 180.00 | -2192.00 | -856.00 | -356.00 | 18.00 | -11914.00 | 492.00 | -846.00 | 906.00 | 425.00 | -509.00 | -227.00 | -377.00 | 2,024.00 | 545.00 | 22.00 | -870.00 | -327.00 | 68.00 | -147.00 | -85.00 | 229.00 | 415.00 | 107.00 | 617.00 | -863.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -611.00 | -1778.00 | -1178.00 | -476.00 | -284.00 | 1,320.00 | -222.00 | -456.00 | 162.00 | -682.00 | -724.00 | -365.00 | -132.00 | -11712.00 | 649.00 | -806.00 | -172.00 | 410.00 | -185.00 | -384.00 | -103.00 | 1,739.00 | 547.00 | 98.00 | 467.00 | -661.00 |
|
Tax Rate (QoQ)
|
-610.00 | 556.00 | -297.00 | -204.00 | -1332.00 | 1,265.00 | 232.00 | -402.00 | 595.00 | -180.00 | -94.00 | -386.00 | 12,204.00 | -12683.00 | 1,337.00 | -1536.00 | 232.00 | 712.00 | -17.00 | -3.00 | -1777.00 | 1,156.00 | 405.00 | -11.00 | 271.00 | -277.00 | -2.00 | 216.00 | -249.00 | -222.00 | 265.00 | -153.00 | 624.00 | -322.00 | -119.00 | -903.00 | 814.00 | 117.00 | -216.00 | 278.00 | 65.00 | -35.00 | -44.00 | 357.00 | -856.00 |
|
Total Debt Growth (1y)
|
| | | | -0.32% | | | -24.72% | -24.62% | -24.40% | -5.90% | 0.66% | 0.86% | 34.67% | 0.66% | 0.55% | 1.08% | -23.31% | 2.34% | 2.41% | 13.51% | 23.36% | -1.37% | 240.57% | 205.93% | 176.85% | 256.60% | 2.78% | 6.35% | 6.51% | 2.83% | 2.55% | -0.78% | -7.40% | -6.98% | -5.95% | -19.26% | -3.42% | -3.41% | -10.77% | -8.32% | -17.70% | 78.33% | 75.71% | 327.70% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -8.83% | | | -8.66% | -8.40% | -7.92% | -1.03% | 1.20% | 4.99% | 8.41% | 0.53% | 51.93% | 51.98% | 37.84% | 53.25% | 53.04% | 54.57% | 53.80% | 53.50% | 53.12% | 47.79% | 39.77% | 50.53% | -0.29% | -5.20% | -1.61% | -2.60% | -4.88% | -9.77% | -9.71% | 17.01% | 13.82% | 46.84% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.76% | | | 21.59% | 21.69% | 21.67% | 27.80% | 29.40% | 30.37% | 30.31% | 30.09% | 29.88% | 29.94% | 20.90% | 28.05% | 28.16% | 24.23% | 26.61% | 26.58% | 24.68% | 19.03% | 16.76% | 42.50% | 9.22% | 27.28% |
|
Total Debt (QoQ)
|
| | | | -0.21% | -0.23% | -19.30% | -6.31% | -0.08% | 0.05% | 0.46% | 0.23% | 0.13% | 33.59% | -24.92% | 0.13% | 0.65% | 1.35% | 0.20% | 0.20% | 11.56% | 10.14% | -19.90% | 245.99% | 0.22% | -0.32% | 3.18% | -0.28% | 3.70% | -0.18% | -0.39% | -0.55% | 0.33% | -6.83% | 0.06% | 0.55% | -13.87% | 11.44% | 0.08% | -7.11% | -11.50% | 0.03% | 116.86% | -8.47% | 115.43% |