|
Gross Margin
|
20.81% | 20.52% | 22.23% | 21.29% | 22.55% | 23.43% | 25.03% | 12.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
9.16% | 10.14% | 8.40% | 9.72% | 9.31% | 3.48% | 11.59% | 7.46% | 8.74% | 9.20% | 12.93% | 5.97% | 9.18% | 6.55% | 5.45% | 6.13% | 6.79% | 6.03% | 3.45% | 7.29% | 9.96% | 9.38% | 9.21% | 7.04% | 6.61% | 8.24% | 8.57% | 6.73% | 4.54% | 8.47% | 7.64% | 7.51% | 5.36% | 6.85% | 7.18% | 6.67% | 6.63% | 6.89% | 5.46% | 7.02% | 7.26% | 7.73% | 6.00% | 4.86% | 6.49% | 7.17% | 2.60% | 9.78% | 7.97% | 7.43% | 8.97% | 9.96% | 12.09% | 7.86% | 8.92% | 6.48% | 6.60% | 5.03% | 4.79% | 5.07% | -8.85% | 6.15% | -2.03% | 3.40% | 5.89% | 33.64% |
|
EBIT Margin
|
11.17% | 11.94% | 12.73% | 12.01% | 11.80% | 9.00% | 11.59% | 11.33% | 13.00% | 13.32% | 13.34% | 11.25% | 14.26% | 13.98% | 10.38% | 10.94% | 13.46% | 11.80% | 12.52% | 12.35% | 14.75% | 13.83% | 14.48% | 12.32% | 11.95% | 13.41% | 13.35% | 11.60% | 12.03% | 13.07% | 12.00% | 11.69% | 9.45% | 11.10% | 11.68% | 11.41% | 11.47% | 11.96% | 10.59% | 12.25% | 13.22% | 12.38% | 10.66% | 9.28% | 11.03% | 11.18% | 6.58% | 11.39% | 12.81% | 13.28% | 13.63% | 14.79% | 16.16% | 15.91% | 17.60% | 15.23% | 15.56% | 13.87% | 13.77% | 13.14% | 13.20% | 13.66% | -5.61% | 10.09% | 11.31% | 5.96% |
|
EBITDA Margin
|
11.17% | 7.18% | 6.26% | 6.22% | 4.99% | 3.18% | 6.89% | 5.00% | 6.20% | 3.97% | 13.34% | 4.73% | 5.41% | 4.27% | 21.71% | 10.94% | 13.46% | 11.80% | 12.52% | 12.35% | 14.75% | 13.83% | 14.48% | 12.32% | 11.95% | 13.41% | 13.35% | 11.60% | 12.03% | 13.07% | 12.00% | 11.69% | 9.45% | 11.10% | 11.68% | 11.41% | 11.47% | 11.96% | 10.59% | 12.25% | 13.22% | 12.38% | 10.66% | 9.28% | 11.03% | 11.18% | 6.58% | 11.39% | 12.81% | 13.28% | 13.63% | 14.79% | 16.16% | 15.91% | 17.60% | 15.23% | 15.56% | 13.87% | 13.77% | 13.14% | 13.20% | 13.66% | -5.61% | 10.09% | 11.31% | 5.96% |
|
Operating Margin
|
11.17% | 11.94% | 12.73% | 12.01% | 11.80% | 9.00% | 11.59% | 11.33% | 13.00% | 13.32% | 13.34% | 11.25% | 14.26% | 13.98% | 10.38% | 10.94% | 13.46% | 11.80% | 12.52% | 12.35% | 14.75% | 13.83% | 14.48% | 12.32% | 11.95% | 13.41% | 13.35% | 11.60% | 12.03% | 13.07% | 12.00% | 11.69% | 9.45% | 11.10% | 11.68% | 11.41% | 11.47% | 11.96% | 10.59% | 12.25% | 13.22% | 12.38% | 10.66% | 9.28% | 11.03% | 11.18% | 6.58% | 11.39% | 12.81% | 13.28% | 13.63% | 14.79% | 16.16% | 15.91% | 17.60% | 15.23% | 15.56% | 13.87% | 13.77% | 13.14% | 13.20% | 13.66% | -5.61% | 10.09% | 11.31% | 5.96% |
|
Net Margin
|
0.01% | | | 6.15% | 5.89% | 1.61% | 6.28% | 0.40% | -3.71% | -3.65% | -3.91% | -2.31% | 0.44% | -0.10% | -3.77% | -0.12% | -0.12% | -0.72% | -0.12% | 6.63% | 9.03% | -0.09% | | 6.38% | 6.03% | 7.83% | 8.47% | 6.10% | 3.83% | 7.57% | 8.38% | 7.09% | 5.15% | 6.59% | 5.06% | 5.90% | 6.08% | 6.35% | 5.24% | 6.34% | 6.64% | 7.04% | 5.78% | 3.78% | 5.78% | 6.38% | 1.72% | 8.40% | 7.07% | 5.92% | -9.20% | 6.70% | 8.87% | 6.04% | 6.53% | 4.45% | 4.72% | 3.95% | 3.90% | 3.74% | -5.50% | 4.22% | -1.20% | 3.10% | 4.23% | 25.38% |
|
FCF Margin
|
| -15.60% | 5.06% | 17.04% | -7.15% | 1.93% | | 8.88% | | | -19.25% | 5.71% | 9.93% | 21.90% | 4.87% | 9.03% | -5.93% | 11.84% | 4.76% | 11.60% | 11.00% | -0.90% | 0.33% | 6.21% | -4.14% | 0.47% | 2.85% | -9.01% | 6.97% | -12.99% | -5.26% | 2.44% | -5.24% | -5.19% | 49.01% | 3.10% | 9.54% | -2.48% | 3.35% | 11.61% | 14.78% | 11.16% | -1.81% | 16.13% | 17.98% | 12.26% | 10.14% | 16.94% | 11.24% | 12.72% | -3.38% | 19.63% | 4.72% | 3.15% | 6.87% | 13.31% | -0.53% | 16.37% | 4.65% | 11.31% | 1.12% | 15.01% | 0.19% | 6.69% | 0.37% | -2.07% |
|
Assets Average
|
| | | | | 1,923.26M | 2,401.17M | 2,684.25M | 2,969.21M | 2,986.44M | 3,020.26M | 3,042.07M | 3,041.72M | 3,008.40M | 2,903.38M | 2,863.64M | 2,888.14M | 2,891.80M | 2,892.38M | 2,895.08M | 2,903.09M | 2,951.68M | 3,000.09M | 3,185.06M | 3,384.69M | 3,418.03M | 3,386.58M | 3,440.79M | 3,571.74M | 3,671.42M | 3,677.87M | 3,890.18M | 4,230.39M | 4,331.55M | 4,207.83M | 4,119.82M | 4,199.94M | 4,224.45M | 4,182.58M | 4,253.45M | 4,346.10M | 4,295.51M | 4,300.21M | 4,252.69M | 4,215.28M | 4,245.27M | 4,353.98M | 4,443.79M | 4,495.53M | 4,576.20M | 4,563.10M | 4,573.15M | 4,582.10M | 4,129.92M | 3,732.45M | 3,731.18M | 3,686.94M | 3,698.14M | 3,710.39M | 3,690.46M | 3,664.25M | 3,638.64M | 3,632.69M | 3,632.27M | 3,646.94M | 3,735.35M |
|
Equity Average
|
| | | | | 817.91M | 1,024.20M | 1,047.43M | 1,067.70M | 1,062.63M | 1,041.88M | 1,044.35M | 1,061.41M | 1,062.24M | 1,049.57M | 1,043.54M | 1,037.83M | 1,035.13M | 1,029.17M | 1,021.12M | 1,019.17M | 1,043.42M | 1,056.37M | 1,036.21M | 1,021.50M | 1,011.02M | 1,006.15M | 999.28M | 979.61M | 966.95M | 970.68M | 1,110.37M | 1,236.33M | 1,220.60M | 1,206.61M | 1,168.75M | 1,115.75M | 1,086.67M | 1,060.16M | 1,033.40M | 1,024.22M | 1,014.27M | 1,001.53M | 976.75M | 950.88M | 938.29M | 922.18M | 926.13M | 962.62M | 1,001.39M | 996.36M | 997.93M | 1,045.33M | 1,090.21M | 1,137.83M | 1,182.07M | 1,215.71M | 1,245.46M | 1,275.16M | 1,300.19M | 1,294.58M | 1,297.54M | 1,324.74M | 1,339.02M | 1,363.06M | 1,452.32M |
|
Invested Capital
|
| | 684.72M | | 646.58M | 1,050.09M | 1,081.06M | 1,105.43M | 1,148.62M | 1,102.03M | 1,092.17M | 1,526.97M | 1,132.40M | 1,620.34M | 2,540.21M | 1,596.18M | 1,382.68M | 1,334.37M | 2,614.51M | 1,079.26M | 1,081.08M | 1,127.75M | 1,062.74M | 1,043.08M | 1,075.48M | 1,021.89M | 1,301.64M | 1,286.74M | 1,311.57M | 1,310.51M | 1,319.19M | 1,590.10M | 1,571.32M | 1,558.86M | 1,543.59M | 1,483.37M | 1,437.86M | 1,425.46M | 1,045.96M | 1,032.60M | 1,026.87M | 1,011.96M | 3,766.08M | 981.08M | 968.87M | 957.36M | 956.80M | 967.31M | 1,012.31M | 1,044.72M | 978.86M | 1,024.05M | 1,087.47M | 1,155.28M | 1,209.81M | 1,243.79M | 1,261.75M | 1,321.86M | 1,347.65M | 1,352.02M | 1,304.98M | 1,369.65M | 1,336.55M | 1,368.72M | 1,603.82M | 1,523.04M |
|
Asset Utilization Ratio
|
| | | | | 0.63 | 0.53 | 0.49 | 0.47 | 0.48 | 0.47 | 0.47 | 0.47 | 0.48 | 0.51 | 0.52 | 0.52 | 0.52 | 0.53 | 0.53 | 0.54 | 0.56 | 0.56 | 0.54 | 0.52 | 0.52 | 0.54 | 0.56 | 0.57 | 0.58 | 0.59 | 0.57 | 0.53 | 0.52 | 0.54 | 0.55 | 0.54 | 0.54 | 0.56 | 0.56 | 0.55 | 0.57 | 0.58 | 0.58 | 0.58 | 0.56 | 0.54 | 0.52 | 0.51 | 0.50 | 0.49 | 0.49 | 0.49 | 0.56 | 0.64 | 0.65 | 0.66 | 0.66 | 0.65 | 0.65 | 0.66 | 0.67 | 0.17 | 0.17 | 0.17 | 0.19 |
|
Interest Coverage Ratio
|
4.57 | 5.39 | 4.93 | 4.42 | 3.91 | 2.48 | | 2.28 | 2.39 | 2.45 | 1.00 | 1.95 | 2.57 | 2.50 | 1.95 | 2.13 | 2.44 | 2.08 | 2.29 | 2.35 | 2.96 | 2.96 | 2.51 | 2.14 | 2.00 | 2.31 | 2.42 | 2.01 | 2.12 | 2.17 | 1.95 | 1.84 | 1.52 | 1.62 | 1.73 | 1.80 | 1.84 | 1.84 | 1.59 | 1.86 | 2.09 | 2.13 | 1.89 | 1.64 | 2.12 | 2.11 | 1.21 | 2.06 | 2.26 | 2.28 | 2.30 | 2.58 | 2.86 | 2.11 | 2.05 | 1.71 | 1.68 | 1.50 | 1.57 | 1.55 | 1.58 | 1.81 | 1.57 | 1.44 | 1.72 | 1.06 |
|
Debt to Equity
|
| | 0.71 | | 0.87 | 0.84 | 0.81 | 1.22 | 1.19 | 1.30 | 1.32 | 1.30 | 1.27 | 1.31 | 1.31 | 1.38 | 1.42 | 1.42 | 1.47 | 1.48 | 0.04 | 1.36 | 1.41 | 1.77 | 1.83 | 1.89 | 1.86 | 1.92 | 1.95 | 1.98 | 2.23 | 1.88 | 1.93 | 1.99 | 1.84 | 1.99 | 2.12 | 0.64 | 2.62 | 2.69 | 2.33 | 2.36 | 2.44 | 2.50 | 2.54 | 2.54 | 2.17 | 2.68 | 2.70 | 2.61 | 2.71 | 2.59 | 2.42 | 1.81 | 1.70 | 1.61 | 1.52 | 1.47 | 1.38 | 1.35 | 1.38 | 1.29 | 1.28 | 1.25 | 1.23 | 1.02 |
|
Debt Ratio
|
| | 0.33 | | 0.37 | 0.35 | 0.35 | 0.44 | 0.43 | 0.46 | 0.45 | 0.45 | 0.45 | 0.46 | 0.48 | 0.50 | 0.51 | 0.51 | 0.52 | 0.52 | 0.01 | 0.49 | 0.49 | 0.54 | 0.55 | 0.55 | 0.56 | 0.54 | 0.52 | 0.51 | 0.60 | 0.56 | 0.55 | 0.55 | 0.55 | 0.54 | 0.55 | 0.16 | 0.66 | 0.63 | 0.55 | 0.56 | 0.56 | 0.57 | 0.56 | 0.56 | 0.44 | 0.57 | 0.58 | 0.58 | 0.58 | 0.57 | 0.57 | 0.54 | 0.53 | 0.52 | 0.51 | 0.50 | 0.48 | 0.48 | 0.48 | 0.47 | 0.47 | 0.46 | 0.46 | 0.41 |
|
Equity Ratio
|
| | 0.46 | | 0.43 | 0.42 | 0.43 | 0.36 | 0.36 | 0.35 | 0.34 | 0.35 | 0.35 | 0.35 | 0.37 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.36 | 0.35 | 0.30 | 0.30 | 0.29 | 0.30 | 0.28 | 0.27 | 0.26 | 0.27 | 0.30 | 0.29 | 0.28 | 0.30 | 0.27 | 0.26 | 0.25 | 0.25 | 0.23 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.20 | 0.21 | 0.22 | 0.22 | 0.21 | 0.22 | 0.23 | 0.30 | 0.31 | 0.32 | 0.34 | 0.34 | 0.35 | 0.36 | 0.35 | 0.36 | 0.37 | 0.37 | 0.38 | 0.40 |
|
Times Interest Earned
|
4.57 | 5.39 | 4.93 | 4.42 | 3.91 | 2.48 | | 2.28 | 2.39 | 2.45 | 1.00 | 1.95 | 2.57 | 2.50 | 1.95 | 2.13 | 2.44 | 2.08 | 2.29 | 2.35 | 2.96 | 2.96 | 2.51 | 2.14 | 2.00 | 2.31 | 2.42 | 2.01 | 2.12 | 2.17 | 1.95 | 1.84 | 1.52 | 1.62 | 1.73 | 1.80 | 1.84 | 1.84 | 1.59 | 1.86 | 2.09 | 2.13 | 1.89 | 1.64 | 2.12 | 2.11 | 1.21 | 2.06 | 2.26 | 2.28 | 2.30 | 2.58 | 2.86 | 2.11 | 2.05 | 1.71 | 1.68 | 1.50 | 1.57 | 1.55 | 1.58 | 1.81 | 1.57 | 1.44 | 1.72 | 1.06 |
|
FCF Payout Ratio
|
| | | | | | | 0.13 | | | | 0.28 | | 0.08 | 4.89 | 1.05 | -1.58 | 0.80 | 2.17 | 0.90 | 0.91 | -10.08 | 32.85 | 1.73 | -2.51 | 20.85 | 3.40 | -1.06 | 1.28 | -0.68 | -1.64 | 3.90 | -1.93 | -1.98 | 0.21 | 3.32 | 1.02 | -3.96 | 2.85 | 0.82 | 0.64 | 0.83 | -5.16 | 0.59 | 0.55 | 0.82 | 0.72 | 0.31 | 0.00 | | 0.00 | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-47.18M | -24.30M | -41.41M | -30.28M | -39.61M | -72.93M | -58.65M | -107.33M | -80.44M | -69.57M | -70.61M | -76.03M | -98.84M | -83.85M | -46.92M | -99.03M | -53.71M | -62.04M | -63.19M | -51.70M | -66.67M | -66.72M | -45.36M | -77.19M | -54.76M | -55.35M | -83.68M | -71.45M | -111.29M | -132.78M | -85.27M | -451.53M | -83.46M | -64.20M | -126.63M | -106.50M | -124.67M | -121.51M | -103.95M | -122.13M | -78.63M | -88.36M | -65.66M | -61.17M | -105.03M | -81.90M | -311.28M | -319.79M | -514.05M | -568.45M | -527.85M | -623.55M | -610.28M | -92.93M | -101.00M | -115.54M | -54.41M | -148.47M | -99.27M | -132.68M | -52.70M | -75.31M | -83.27M | -70.36M | -73.03M | -188.93M |
|
Return on Sales
|
0.00% | | | 0.06% | 0.06% | 0.02% | 0.06% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.04% | -0.01% | -0.01% | -0.01% | 0.00% | 0.07% | 0.09% | 0.04% | 0.04% | 0.06% | 0.06% | 0.08% | 0.08% | 0.06% | 0.04% | 0.08% | 0.08% | 0.07% | 0.05% | 0.07% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.04% | 0.06% | 0.06% | 0.02% | 0.08% | 0.07% | 0.06% | -0.09% | 0.07% | 0.09% | 0.06% | 0.07% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | -0.05% | 0.04% | -0.01% | 0.03% | 0.04% | 0.25% |
|
Return on Capital Employed
|
| | | | | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.07% |
|
Return on Invested Capital
|
| | | | | 0.09% | | 0.08% | 0.09% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.13% | 0.13% | 0.22% | 0.25% | 0.12% | 0.13% | 0.21% | 0.20% | 0.19% | 0.20% | 0.20% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.19% | 0.18% | 0.16% | 0.16% | 0.14% | 0.14% | 0.15% | 0.16% | 0.19% | 0.24% | 0.25% | 0.26% | 0.11% | 0.11% | 0.24% | 0.23% | 0.20% | 0.21% | 0.21% | 0.20% | 0.10% | 0.09% | 0.10% | 0.10% | 0.24% | 0.24% | 0.23% | 0.21% | 0.20% | 0.19% | 0.25% | 0.22% | 0.17% | 0.19% | 0.14% | 0.12% |
|
Return on Assets
|
| | | | | 0.02% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.06% |
|
Return on Equity
|
| | | | | 0.05% | 0.06% | 0.05% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | 0.00% | 0.02% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.09% | 0.13% | 0.14% | 0.13% | 0.14% | 0.15% | 0.13% | 0.13% | 0.13% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.15% | 0.14% | 0.14% | 0.11% | 0.14% | 0.14% | 0.13% | 0.07% | 0.06% | 0.07% | 0.07% | 0.15% | 0.13% | 0.11% | 0.10% | 0.08% | 0.08% | 0.03% | 0.03% | 0.02% | 0.02% | 0.06% | 0.16% |