|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 557.28M | 557.54M | 551.18M | 588.18M | 616.68M | 620.68M | 608.21M | 593.89M | 602.78M | 608.28M | 605.67M | 607.18M | 603.12M | 607.72M | 604.65M | 636.17M | 682.34M | 707.70M | 705.21M | 732.07M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.48M | 50.66M | 48.56M | 49.30M | 50.02M | 49.09M | 50.13M | 41.69M | 47.36M | 51.58M | 53.07M | 52.20M | 47.08M | 60.68M | 57.75M | 56.25M | 62.12M | 59.82M | 60.58M | 65.47M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.09M | 1.21M | -0.63M | 3.68M | 29.28M | | 383.36M | 2.17M | 1.27M | 1.24M | 388.61M | -2.91M | | | | | 232.38M | | 460.93M | -0.67M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.90M | 395.99M | 385.16M | 411.79M | 436.21M | 429.72M | 433.49M | 428.13M | 440.67M | 441.94M | 441.68M | 443.53M | 441.92M | 447.36M | 453.78M | 475.22M | 508.88M | 529.91M | 521.51M | 530.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.02M | 76.02M | 81.53M | 95.07M | 98.12M | 109.22M | 92.66M | 92.38M | 83.59M | 83.76M | 79.56M | 80.14M | 82.37M | 67.90M | 60.98M | 71.97M | 40.70M | 83.83M | 89.30M | 101.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.02M | 76.02M | 81.53M | 95.07M | 98.12M | 109.22M | 92.66M | 92.38M | 83.59M | 83.76M | 79.56M | 80.14M | 82.37M | 67.90M | 60.98M | 71.97M | 40.70M | 83.83M | 89.30M | 101.70M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.06M | | -0.63M | 3.68M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99M | 5.83M | 5.63M | 5.56M | 5.11M | -0.31M | 1.17M | 1.30M | 1.32M | 4.01M | 2.47M | 1.99M | 3.17M | 1.15M | 2.00M | 2.47M | 2.56M | 2.06M | 1.67M | 3.23M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.49M | 39.23M | -0.14M | -1.62M | -0.09M | -6.69M | -0.04M | -82.34M | -2.92M | -1.34M | | -0.59M | -7.85M | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.40M | -111.84M | 54.91M | 71.09M | 48.49M | 30.88M | 39.43M | 39.19M | 30.32M | 16.56M | 30.70M | -53.75M | 37.12M | 8.65M | 20.54M | 37.45M | 229.55M | 47.95M | 52.67M | 65.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.39M | 101.34M | 17.96M | 18.90M | 11.25M | -35.41M | 12.36M | 11.15M | 6.52M | -21.82M | 8.07M | -20.38M | 11.66M | 2.94M | 1.83M | 10.55M | 56.39M | -68.77M | 15.03M | 18.88M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.71M | -49.80M | 38.22M | 53.67M | 38.31M | 41.41M | 28.00M | 29.52M | 24.50M | 25.30M | 22.67M | -32.51M | 26.32M | 15.58M | 19.56M | 29.07M | 173.92M | 31.77M | 38.31M | 47.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.03M | -0.04M | -0.05M | -0.03M | -0.00M | -0.01M | -0.05M | -0.02M | -0.07M | -0.01M | -0.05M | 6.30M | 0.02M | -0.02M | -0.03M | -0.02M | 0.00M | -0.03M | -0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.00M | -213.17M | 36.94M | 52.19M | 37.24M | 66.28M | 27.07M | 28.04M | 23.79M | 38.37M | 22.63M | -33.37M | 25.46M | 5.72M | 18.71M | 26.90M | 173.16M | 116.72M | 37.64M | 46.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.00M | -213.17M | 36.94M | 52.19M | 37.24M | 66.28M | 27.07M | 28.04M | 23.79M | 38.37M | 22.63M | -33.37M | 25.46M | 5.72M | 18.71M | 26.90M | 173.16M | 116.72M | 37.64M | 46.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.00M | -213.17M | 36.94M | 52.19M | 37.24M | 66.28M | 27.07M | 28.04M | 23.79M | 38.37M | 22.63M | -33.37M | 25.46M | 5.72M | 18.71M | 26.90M | 173.16M | 116.72M | 37.64M | 46.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.00M | -213.17M | 36.94M | 52.19M | 37.24M | 66.28M | 27.07M | 28.04M | 23.79M | 38.37M | 22.63M | -33.37M | 25.46M | 5.72M | 18.71M | 26.90M | 173.16M | 116.72M | 37.64M | 46.82M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | -1.77 | 0.31 | 0.43 | 0.31 | 0.55 | 0.22 | 0.23 | 0.19 | 0.31 | 0.18 | -0.26 | 0.19 | 0.04 | 0.14 | 0.19 | 1.25 | 0.85 | 0.28 | 0.36 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | -1.77 | 0.30 | 0.43 | 0.30 | 0.54 | 0.22 | 0.23 | 0.19 | 0.31 | 0.17 | -0.26 | 0.18 | 0.04 | 0.13 | 0.19 | 1.24 | 0.84 | 0.28 | 0.35 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.53M | 120.38M | 120.71M | 121.12M | 121.15M | 121.04M | 121.43M | 122.05M | 122.07M | 121.91M | 122.50M | 130.52M | 135.96M | 131.32M | 137.14M | 138.54M | 138.28M | 137.49M | 132.61M | 130.60M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.87M | 120.73M | 121.39M | 121.88M | 122.43M | 122.28M | 125.14M | 123.28M | 123.43M | 123.70M | 130.99M | 130.52M | 138.13M | 134.06M | 140.91M | 140.47M | 139.99M | 139.72M | 134.06M | 132.02M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.47M | 122.47M | 124.01M | 124.00M | 124.06M | 124.06M | 125.95M | 126.08M | 126.07M | 126.09M | 126.46M | 139.55M | 139.72M | 140.18M | 141.21M | 141.25M | 139.20M | 136.24M | 133.68M | 142.38M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.02M | 76.02M | 81.53M | 95.07M | 98.12M | 109.22M | 92.66M | 92.38M | 83.59M | 83.76M | 79.56M | 80.14M | 82.37M | 67.90M | 60.98M | 71.97M | 40.70M | 83.83M | 89.30M | 101.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.52M | 33.04M | 31.62M | 33.23M | 46.54M | 53.17M | 54.26M | 55.05M | 55.78M | 53.21M | 51.30M | 50.64M | 45.50M | 43.17M | 42.44M | 41.91M | 38.23M | 37.94M | 38.30M | 38.56M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.28% | -90.61% | 32.71% | 26.58% | 23.19% | -114.67% | 31.35% | 28.46% | 21.51% | -131.75% | 26.29% | 37.91% | 31.42% | 33.92% | 8.89% | 28.18% | 24.57% | -143.43% | 28.53% | 28.73% |