|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 576.38M | 565.42M | 557.28M | 557.54M | 551.18M | 588.18M | 616.68M | 620.68M | 608.21M | 593.89M | 602.78M | 608.28M | 605.67M | 607.18M | 603.12M | 607.72M | 604.65M | 636.17M | 682.34M | 707.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.48M | 54.69M | 50.48M | 50.66M | 48.56M | 49.30M | 50.02M | 49.09M | 50.13M | 41.69M | 47.36M | 51.58M | 53.07M | 52.20M | 47.08M | 60.68M | 57.75M | 56.25M | 62.12M | 59.82M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.33M | -2.95M | -6.09M | 1.21M | -0.63M | 3.68M | 29.28M | | 383.36M | 2.17M | 1.27M | 1.24M | 388.61M | -2.91M | | | | | 232.38M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.15M | 405.01M | 399.90M | 395.99M | 385.16M | 411.79M | 436.21M | 429.72M | 433.49M | 428.13M | 440.67M | 441.94M | 441.68M | 443.53M | 441.92M | 447.36M | 453.78M | 475.22M | 508.88M | 529.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.63M | 72.42M | 74.02M | 76.02M | 81.53M | 95.07M | 98.12M | -226.46M | 92.66M | 92.38M | 83.59M | 83.76M | 79.56M | 80.14M | 82.37M | 67.90M | 60.98M | 71.97M | 40.70M | -103.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.63M | 72.42M | 74.02M | 76.02M | 81.53M | 95.07M | 98.12M | -226.46M | 92.66M | 92.38M | 83.59M | 83.76M | 79.56M | 80.14M | 82.37M | 67.90M | 60.98M | 71.97M | 40.70M | -103.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.33M | -2.95M | -1.06M | | -0.63M | 3.68M | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | 5.99M | 5.99M | 5.83M | 5.63M | 5.56M | 5.11M | -0.31M | 1.17M | 1.30M | 1.32M | 4.01M | 2.47M | 1.99M | 3.17M | 1.15M | 2.00M | 2.47M | 2.56M | 2.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 1.65M | | | | | -37.49M | -0.41M | -0.14M | -1.62M | -0.09M | -6.69M | -0.04M | -82.34M | -2.92M | -1.34M | | -0.59M | -7.85M | 7.92M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.35M | 45.05M | 41.40M | 19.05M | 54.91M | 71.09M | 48.49M | -150.02M | 39.43M | 39.19M | 30.32M | -96.38M | 30.70M | -53.75M | 37.12M | 1.80M | 20.54M | 37.45M | 229.55M | 47.95M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.94M | 5.06M | 8.39M | 101.34M | 17.96M | 18.90M | 11.25M | 14.79M | 12.36M | 11.15M | 6.52M | 5.36M | 8.07M | -20.38M | 11.66M | 10.04M | 1.83M | 10.55M | 56.39M | 16.95M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.54M | 41.96M | 34.71M | -49.80M | 38.18M | 53.73M | 38.34M | 41.65M | 28.00M | 29.57M | 24.52M | 25.23M | 22.67M | -32.51M | 26.32M | 15.51M | 19.56M | 29.07M | 173.94M | 31.77M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 1.94M | 1.64M | 1.49M | 1.24M | 1.48M | 1.07M | 0.98M | 0.92M | 1.49M | 0.71M | 1.41M | 0.03M | 0.81M | 0.83M | 1.03M | 0.83M | 2.18M | 0.76M | 0.77M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.03M | -0.07M | -0.03M | -0.04M | -0.05M | -0.03M | -0.00M | -0.01M | -0.05M | -0.02M | -0.07M | -0.01M | -0.05M | -0.03M | 0.02M | -0.02M | -0.03M | -0.02M | 0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.42M | 39.99M | 33.00M | -82.28M | 36.94M | 52.19M | 37.24M | -164.82M | 27.07M | 28.04M | 23.79M | -101.75M | 22.63M | -33.37M | 25.46M | -8.24M | 18.71M | 26.90M | 173.16M | 31.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.42M | 39.99M | 33.00M | -82.28M | 36.94M | 52.19M | 37.24M | -164.82M | 27.07M | 28.04M | 23.79M | -101.75M | 22.63M | -33.37M | 25.46M | -8.24M | 18.71M | 26.90M | 173.16M | 31.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.42M | 39.99M | 33.00M | -82.28M | 36.94M | 52.19M | 37.24M | -164.82M | 27.07M | 28.04M | 23.79M | -101.75M | 22.63M | -33.37M | 25.46M | -8.24M | 18.71M | 26.90M | 173.16M | 31.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.42M | 39.99M | 33.00M | -82.28M | 36.94M | 52.19M | 37.24M | -164.82M | 27.07M | 28.04M | 23.79M | -101.75M | 22.63M | -33.37M | 25.46M | -8.24M | 18.71M | 26.90M | 173.16M | 31.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.29 | 0.24 | -0.35 | 0.26 | 0.37 | 0.26 | 0.29 | 0.19 | 0.20 | 0.17 | 0.17 | 0.15 | -0.25 | 0.19 | 0.11 | 0.14 | 0.21 | 1.26 | 0.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.29 | 0.24 | -0.36 | 0.26 | 0.37 | 0.26 | 0.28 | 0.19 | 0.20 | 0.16 | 0.17 | 0.14 | -0.25 | 0.19 | 0.11 | 0.21 | 0.21 | 1.24 | 0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.38M | | | | 121.04M | 121.43M | 122.05M | 121.85M | 121.91M | 122.50M | 130.52M | 135.96M | 131.32M | 137.14M | 137.84M | 137.99M | 137.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.63M | 72.42M | 74.02M | 76.02M | 81.53M | 95.07M | 98.12M | -226.46M | 92.66M | 92.38M | 83.59M | 83.76M | 79.56M | 80.14M | 82.37M | 67.90M | 60.98M | 71.97M | 40.70M | -103.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.84M | 32.05M | 32.52M | 33.04M | 31.62M | 33.23M | 46.54M | 53.17M | 54.26M | 55.05M | 55.78M | 53.21M | 51.30M | 50.64M | 45.50M | 43.19M | 42.44M | 41.91M | 38.23M | 37.94M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.08% | 11.24% | 20.28% | 531.89% | 32.71% | 26.58% | 23.19% | -9.86% | 31.35% | 28.46% | 21.51% | -5.56% | 26.29% | 37.91% | 31.42% | 557.75% | 8.89% | 28.18% | 24.57% | 35.35% |