Geo Balance Sheet (2009-2025) | GEO

Balance Sheet Jun2009 Sep2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 47.18M24.30M28.59M30.28M40.13M53.77M38.09M85.89M57.45M43.96M43.38M47.24M68.32M68.88M31.75M83.72M38.51M53.16M52.12M38.06M52.68M52.68M41.34M68.98M47.04M47.13M75.29M23.23M38.87M30.12M68.04M434.56M65.90M51.53M81.38M49.23M65.45M66.01M51.68M67.73M21.56M54.03M32.46M32.41M75.73M53.68M283.52M289.39M483.05M537.07M506.49M598.51M587.86M91.64M95.07M110.92M48.72M141.02M93.97M126.50M46.30M70.64M76.90M64.82M67.86M183.94M
Short-term Investments 13.31M40.18M41.15M37.59M38.73M41.03M42.53M38.40M40.07M15.53M15.65M15.78M15.65M9.34M11.52M14.09M14.45M14.45M4.34M8.49M7.95M8.39M8.49M48.31M72.45M102.65M17.13M16.84M17.38M12.45M44.93M56.89M58.72M54.93M51.68M53.75M56.34M33.54M32.42M27.86M28.34M27.23M26.74M29.32M29.89M30.20M20.16M23.80M21.13M4.61M3.31M4.36M6.09M3.85M4.73M4.88M3.10M4.85M3.98M3.57M3.35M
Cash & Current Investments 47.18M24.30M41.91M30.28M40.13M93.95M79.24M123.49M96.19M84.99M85.91M85.64M108.39M84.41M47.41M99.50M54.16M62.50M63.64M52.16M67.13M67.13M45.68M77.47M54.99M55.52M83.78M71.53M111.32M132.78M85.17M451.40M83.28M63.98M126.31M106.12M124.17M120.94M103.36M121.48M77.90M87.57M64.88M60.28M104.08M80.91M310.26M318.71M512.94M567.27M526.65M622.30M609.00M91.64M99.69M114.23M53.08M147.11M97.82M131.23M51.18M73.74M81.75M68.81M71.43M187.30M
Receivables - Net 200.76M174.20M261.68M275.78M278.65M283.70M274.29M265.25M282.90M284.43M251.46M246.63M254.92M239.00M244.56M250.53M275.76M270.96M266.77M269.04M261.28M270.13M289.04M314.10M341.60M297.25M341.45M356.25M307.49M342.36M386.90M389.92M384.64M377.77M403.61M445.53M423.60M394.72M377.98M430.98M375.45M361.03M380.07M362.67M346.82M313.83M327.72M365.57M358.65M371.85M383.69M416.40M349.34M350.96M356.50M390.02M356.72M384.07M367.50M376.01M384.23M389.74M452.92M
Receivables - Other 224.03M237.65M238.96M243.53M18.14M14.29M9.40M9.42M15.54M16.00M13.94M8.19M5.15M4.69M6.08M5.70M6.28M6.36M6.42M6.31M6.51M6.87M7.25M
Receivables 200.76M174.20M261.68M275.78M278.65M283.70M274.29M265.25M282.90M284.43M251.46M246.63M254.92M239.00M244.56M250.53M275.76M270.96M266.77M269.04M261.28M270.13M289.04M314.10M341.60M297.25M341.45M580.29M545.14M581.32M630.43M408.06M398.92M387.17M413.03M461.06M439.60M408.66M386.18M436.13M380.14M367.11M385.77M368.95M353.17M320.25M334.04M372.08M365.51M379.10M383.69M416.40M349.34M350.96M356.50M390.02M356.72M384.07M367.50M376.01M384.23M389.74M452.92M
Current Deferred Tax Assets 17.02M17.02M31.20M29.11M47.98M47.98M44.97M28.58M28.73M28.73M31.20M18.29M18.29M18.29M18.29M20.94M20.94M20.94M20.94M25.88M25.88M25.92M25.92M27.91M
Prepaid Assets 14.69M13.51M21.44M36.38M31.90M24.27M21.61M49.02M31.38M23.38M25.05M24.85M25.65M25.14M48.48M49.24M39.88M40.00M38.44M36.81M44.42M32.67M33.26M28.21M32.35M29.07M33.44M32.21M28.99M42.47M36.07M45.34M31.18M35.76M37.59M57.77M43.53M46.32M43.86M40.72M36.11M39.13M33.39M32.11M29.08M35.45M31.68M45.18M35.00M35.32M40.39M43.54M40.99M52.30M41.14M44.51M48.28M53.80M46.36M44.48M50.66M46.45M48.46M
Current Assets 279.63M258.17M408.27M422.08M482.02M452.14M425.87M459.33M430.40M451.86M398.65M337.18M398.36M336.59M373.83M384.35M388.73M383.71M393.27M377.41M409.05M383.71M403.74M438.35M445.48M437.64M507.67M697.67M1,025.53M707.07M730.48M579.71M536.22M547.10M571.55M601.76M604.61M532.88M517.60M541.73M476.53M510.32M500.07M711.32M700.96M868.64M932.99M943.91M1,022.82M1,023.41M515.73M555.01M501.25M451.98M538.66M528.50M531.49M490.41M484.50M500.18M503.37M504.05M685.32M
Non-Current Assets
Property, Plant & Equipment (Net) 998.56M1,030.56M1,498.89M1,511.29M1,568.52M1,617.50M1,673.85M1,687.16M1,717.09M1,718.39M1,709.63M1,687.16M1,680.16M1,739.99M1,729.41M1,727.80M1,726.87M1,737.36M1,757.06M1,772.17M1,907.06M1,919.27M1,921.46M1,916.39M1,919.59M1,913.67M1,908.05M1,897.24M1,909.70M2,049.61M2,055.98M2,078.12M2,102.01M2,124.55M2,148.01M2,158.61M2,150.63M2,148.22M2,155.50M2,144.72M2,142.53M2,130.13M2,126.44M2,122.20M2,114.06M2,074.35M2,055.41M2,037.85M2,017.32M2,007.64M2,012.68M2,002.02M1,972.86M1,963.88M1,951.52M1,944.28M1,899.69M1,919.54M1,910.55M1,899.69M1,900.53M1,823.90M1,884.67M
Long-Term Investments 20.75M39.77M49.49M49.97M63.82M53.27M56.92M61.38M60.07M44.28M32.76M30.34M37.75M24.30M18.35M19.33M24.78M21.36M19.58M23.22M21.05M26.06M20.24M21.46M22.54M24.46M20.85M21.68M23.02M31.03M28.00M24.39M25.30M28.94M22.43M27.28M27.36M33.73M30.92M27.27M32.70M40.97M37.34M39.92M45.47M60.73M76.16M84.89M81.39M89.76M111.69M129.83M136.50M130.73M135.97M141.38M141.31M147.77M145.37M148.77M170.37M169.96M
Goodwill 40.09M40.09M244.57M218.82M527.12M526.96M512.67M490.31M508.08M508.07M508.08M490.31M490.31M490.22M490.23M490.20M493.91M3.90M494.07M493.89M601.21M616.18M615.94M615.44M615.46M615.45M615.46M615.43M615.46M787.80M781.97M778.95M163.11M776.38M776.37M776.36M776.36M776.36M776.34M776.36M776.31M776.35M776.36M755.25M755.24M755.24M755.22M755.23M755.24M755.20M755.18M755.20M755.19M755.19M755.18M755.20M756.02M756.03M756.04M756.00M756.00M756.02M756.02M
Intangibles 17.58M16.29M92.34M87.81M210.60M204.97M205.13M195.72M195.65M190.74M186.23M178.32M174.47M170.74M167.09M216.80M167.13M7.00M159.11M223.79M296.95M234.53M229.33M224.15M219.10M214.02M208.97M203.88M198.81M268.35M261.79M255.34M249.32M243.55M237.95M232.36M226.78M221.22M215.61M387.33M387.22M387.23M387.24M387.30M387.29M387.31M387.32M387.27M387.30M387.26M387.24M387.25M387.24M387.23M387.23M268.98M268.98M268.98M268.99M268.99M268.97M268.97M268.97M
Goodwill & Intangibles 57.67M56.38M336.91M306.64M737.72M731.94M717.80M686.02M703.73M698.81M694.31M668.63M664.78M660.96M657.32M707.00M661.04M10.90M653.19M717.68M898.15M850.71M845.26M839.59M834.56M829.47M824.43M819.32M814.27M1,056.15M1,043.76M1,034.29M412.42M1,019.93M1,014.32M1,008.72M1,003.14M997.58M991.95M1,163.69M1,163.52M1,163.58M1,163.60M1,142.55M1,142.54M1,142.55M1,142.55M1,142.49M1,142.54M1,142.46M1,142.41M1,142.45M1,142.43M1,142.41M1,142.40M1,024.18M1,024.99M1,025.01M1,025.03M1,024.99M1,024.97M1,024.99M1,024.99M
Long-Term Deferred Tax 0.94M0.94M0.94M0.94M30.02M1.71M1.71M1.71M59.84M2.53M2.53M2.53M4.82M4.82M4.82M4.82M5.87M5.87M5.87M5.87M73.79M24.15M24.15M24.15M79.04M30.04M32.26M31.83M80.82M26.28M26.28M26.28M87.76M29.92M29.92M29.92M36.28M36.28M36.28M36.28M36.60M36.60M36.60M36.60M8.01M8.01M8.01M8.01M8.55M8.55M8.55M8.55M9.52M9.52M9.52M9.52M
Other Non-Current Assets 49.69M48.74M64.95M56.65M69.94M75.61M83.19M79.58M83.32M83.16M84.27M80.94M85.19M88.74M87.51M83.51M84.12M83.27M104.68M102.53M103.22M105.33M104.24M64.31M66.86M70.40M64.90M64.51M62.97M66.93M70.47M72.29M70.76M67.06M65.82M65.86M61.81M70.34M71.69M83.17M76.86M74.22M74.23M79.19M76.27M74.56M81.10M71.01M73.05M80.01M84.29M89.34M90.72M92.28M90.33M85.81M87.23M95.49M100.25M99.42M99.53M106.50M110.42M
Non-Current Assets 1,168.18M1,198.38M1,981.69M1,990.29M2,474.11M2,530.15M2,564.72M2,590.59M2,603.81M2,597.37M2,568.92M2,502.01M2,489.72M2,551.61M2,521.58M2,505.02M2,512.05M2,521.68M2,604.69M2,624.80M2,958.87M3,017.74M3,030.88M2,900.20M3,097.55M3,162.80M3,234.72M2,915.68M3,141.49M3,586.70M3,638.86M3,466.61M3,657.09M3,659.47M3,670.78M3,521.07M3,779.45M3,775.25M3,765.28M3,775.81M3,711.32M3,732.39M3,747.76M3,748.80M3,726.48M3,694.97M3,655.81M3,593.50M3,586.07M3,531.91M3,188.78M3,205.38M3,200.74M3,219.91M3,185.72M3,167.90M3,153.02M3,153.57M3,148.79M3,131.90M3,129.10M3,157.37M3,123.95M
Assets 1,447.82M1,456.55M2,389.96M2,412.37M2,956.14M2,982.29M2,990.59M3,049.92M3,034.22M3,049.23M2,967.57M2,839.19M2,888.08M2,888.20M2,895.41M2,889.36M2,900.79M2,905.38M2,997.97M3,002.21M3,367.92M3,401.45M3,434.62M3,338.55M3,543.03M3,600.45M3,742.39M3,613.35M4,167.02M4,293.77M4,369.34M4,046.32M4,193.31M4,206.57M4,242.34M4,122.83M4,384.07M4,308.14M4,282.88M4,317.53M4,187.85M4,242.71M4,247.84M4,460.13M4,427.45M4,563.61M4,588.80M4,537.41M4,608.88M4,555.32M3,704.51M3,760.38M3,701.98M3,671.89M3,724.38M3,696.41M3,684.51M3,643.99M3,633.29M3,632.08M3,632.47M3,661.42M3,809.27M
Liabilities
Current Liabilities
Accounts Payables 51.86M44.90M66.80M73.88M80.16M81.46M72.22M68.03M55.83M63.68M53.64M50.11M52.15M47.39M46.06M47.29M52.40M56.47M61.57M58.16M60.53M59.57M72.57M77.52M83.51M92.64M81.91M79.64M84.86M98.03M91.62M92.59M84.31M90.33M82.28M93.03M93.46M91.26M96.26M99.23M92.89M86.16M91.95M85.86M84.47M75.33M67.41M64.07M80.31M79.57M71.41M79.31M78.85M73.08M66.76M64.45M67.82M76.29M64.53M67.46M65.05M70.01M68.72M
Payables 51.86M44.90M66.80M73.88M80.16M81.46M72.22M68.03M55.83M63.68M53.64M50.11M52.15M47.39M46.06M47.29M52.40M56.47M61.57M58.16M60.53M59.57M72.57M77.52M83.51M92.64M81.91M79.64M84.86M98.03M91.62M92.59M84.31M90.33M82.28M93.03M93.46M91.26M96.26M99.23M92.89M86.16M91.95M85.86M84.47M75.33M67.41M64.07M80.31M79.57M71.41M79.31M78.85M73.08M66.76M64.45M67.82M76.29M64.53M67.46M65.05M70.01M68.72M
Accumulated Expenses 80.76M77.02M119.32M118.47M117.45M129.05M129.53M125.84M111.98M121.60M134.61M116.56M112.17M109.18M119.27M114.95M116.52M127.84M129.38M140.61M135.82M134.78M127.55M135.48M126.26M128.55M144.38M131.10M119.91M153.93M174.32M176.32M181.13M189.26M197.46M204.17M189.17M189.08M202.36M191.61M178.83M186.27M212.13M202.38M195.76M189.77M216.40M200.71M193.70M196.92M218.63M237.37M182.77M174.84M200.19M228.06M196.28M198.63M210.31M177.77M188.00M178.59M235.45M
Other Accumulated Expenses 44.24M52.44M49.17M50.47M53.74M73.19M78.89M76.17M81.70M71.22M65.49M
Short term Debt 19.62M19.67M41.17M41.57M50.05M50.56M51.20M53.65M56.02M59.76M47.84M53.88M59.63M22.34M17.12M22.16M22.53M22.84M22.48M16.75M16.65M16.82M16.43M17.14M17.59M17.15M15.64M238.06M255.12M255.40M260.05M28.92M25.19M25.13M340.14M332.03M332.86M25.87M23.42M24.21M23.62M24.58M25.07M44.72M27.14M27.24M27.01M18.57M18.62M17.64M44.70M44.72M44.74M29.38M63.31M55.88M43.40M24.44M55.11M1.61M25.62M220.80M1.42M
Current Leases 35.21M32.08M28.80M26.21M26.97M26.99M27.91M29.08M28.22M28.09M28.98M28.28M28.04M28.12M23.91M22.58M20.72M23.78M24.51M24.64M24.27M24.57M25.41M25.34M24.37M22.76M17.78M
Total Current Liabilities 177.45M166.55M270.99M267.29M296.49M299.65M300.73M288.82M272.49M282.95M286.82M259.87M270.27M213.22M231.15M223.12M240.56M246.95M263.65M254.07M268.86M256.29M256.22M278.62M274.60M288.87M288.88M504.06M511.17M570.55M574.76M369.56M348.55M373.78M673.48M705.24M708.78M409.65M408.61M395.93M385.32M400.92M421.88M411.30M423.06M385.73M420.61M378.84M408.37M389.20M427.43M437.21M396.10M347.21M433.33M437.46M420.93M388.86M441.64M340.22M388.77M561.04M422.63M
Non-Current Liabilities
Capital Leases 14.42M14.09M13.89M13.69M13.89M13.64M13.36M14.13M13.91M12.46M13.35M12.99M12.68M12.42M12.16M10.92M11.67M11.43M11.18M9.86M9.57M10.40M10.13M9.86M9.57M9.29M8.99M8.69M8.39M8.08M7.76M7.43M7.10M6.76M6.41M4.57M5.70M3.78M3.40M2.95M2.56M2.61M2.98M1.28M2.89M2.61M2.15M1.98M1.80M1.63M1.46M1.28M1.10M0.92M0.74M
Non-Current Debt 453.86M523.03M802.51M798.34M1,236.24M1,234.19M1,310.77M1,319.07M1,312.83M1,298.03M1,324.90M1,317.53M1,370.17M1,444.47M1,448.23M1,485.54M1,479.79M16.40M1,433.28M1,462.82M1,795.27M1,844.76M1,881.03M1,855.81M1,884.64M1,869.28M1,893.98M1,935.46M2,089.50M2,107.21M2,157.88M2,181.54M2,240.06M2,289.41M348.27M2,397.23M2,433.43M2,354.53M2,355.72M2,408.30M2,370.89M2,371.56M2,343.34M1,933.14M2,494.99M2,632.33M2,629.01M2,625.96M2,626.47M2,574.06M1,961.40M1,933.14M1,883.96M1,845.65M1,789.27M1,725.50M1,717.05M1,739.19M1,638.69M1,711.20M1,658.09M1,475.38M1,552.61M
Minority Interest 0.50M0.53M21.01M20.59M16.16M15.74M15.42M15.30M9.61M9.55M0.56M0.49M0.47M0.45M0.45M0.45M0.46M0.46M0.40M0.31M0.28M0.23M0.17M0.10M0.08M0.03M-0.01M-0.10M-0.13M-0.18M-0.22M-0.32M-0.38M-0.50M-0.57M-0.60M-0.66M-0.73M-0.79M-0.78M-0.89M-0.95M-1.00M-1.02M-1.08M-1.11M-1.17M-1.20M-1.25M-1.28M-1.28M-1.31M-1.31M-1.34M-1.35M-1.45M-1.45M-1.52M-1.57M-1.52M-1.55M-1.60M-1.64M
Liabilities from Discontinued Operations 6.49M0.70M0.32M2.27M
Non-Current Deferred Tax Liability 7.06M7.06M51.07M55.32M107.37M107.37M99.14M125.52M125.21M125.21M119.47M54.72M15.70M15.70M15.70M14.69M14.69M14.69M14.69M10.07M10.07M15.77M15.77M49.99M49.01M63.30M8.76M8.76M8.76M71.52M13.68M13.68M13.68M19.25M19.25M19.25M19.25M30.73M30.73M30.73M30.73M80.77M80.77M80.77M45.07M75.85M75.85M75.85M75.85M77.37M74.87M72.60M72.60M78.20M78.20M78.20M87.50M
Operating Leases 143.15M140.25M133.02M97.29M99.31M99.26M96.67M101.38M103.49M98.47M95.36M89.92M83.41M83.52M76.98M73.80M69.70M90.13M86.85M82.11M77.43M74.92M75.23M73.64M69.52M65.41M58.56M
Other Non-Current Liabilities 33.14M31.50M51.00M46.86M61.91M63.41M59.32M54.11M59.14M58.94M59.21M82.03M82.52M74.14M74.22M64.96M71.45M70.34M74.12M87.43M99.67M85.92M88.41M87.69M90.79M92.29M92.08M88.66M89.31M98.74M92.80M96.70M92.29M89.88M89.21M82.48M79.73M81.81M88.16M88.53M82.59M104.60M121.53M115.56M114.52M117.27M95.79M87.07M82.50M77.94M81.59M75.29M76.23M79.76M79.80M83.64M85.61M87.87M90.59M95.41M96.33M99.97M167.99M
Total Non-Current Liabilities 749.58M798.14M1,330.05M1,326.02M1,838.85M1,838.87M1,886.04M1,957.30M1,924.91M1,917.64M1,856.52M1,709.87M1,765.78M1,778.18M1,786.81M1,800.43M1,811.08M1,814.96M1,857.10M1,868.79M2,241.82M2,298.95M2,340.75M2,244.02M2,460.51M2,540.66M2,683.91M2,549.74M2,831.93M2,968.14M3,062.23M2,750.70M2,962.45M3,023.75M3,072.71M3,000.45M3,277.43M3,204.79M3,187.72M3,232.96M3,147.80M3,193.82M3,194.03M3,432.49M3,372.75M3,461.27M3,475.30M3,475.32M3,505.55M3,407.55M2,512.34M2,520.01M2,426.70M2,359.76M2,386.04M2,320.99M2,290.28M2,275.58M2,228.16M2,201.73M2,193.04M2,178.42M2,119.67M
Total Liabilities 782.72M829.64M1,381.05M1,372.88M1,900.76M1,902.27M1,945.36M2,011.40M1,984.05M1,976.58M1,915.73M1,791.89M1,848.30M1,852.32M1,861.03M1,865.39M1,882.53M1,885.30M1,931.21M1,956.21M2,341.49M2,384.87M2,429.16M2,331.71M2,551.30M2,632.95M2,775.99M2,638.39M2,921.23M3,066.89M3,155.03M2,847.40M3,054.74M3,113.63M3,161.93M3,082.93M3,357.16M3,286.60M3,275.88M3,321.49M3,230.39M3,298.42M3,315.55M3,548.04M3,487.27M3,578.54M3,571.09M3,562.39M3,588.05M3,485.49M2,593.93M2,595.30M2,502.93M2,439.52M2,465.83M2,404.64M2,375.89M2,363.45M2,318.75M2,297.14M2,289.37M2,278.40M2,287.66M
Shareholder's Equity
Total Debt 473.48M542.71M843.68M839.91M1,286.29M1,284.76M1,361.97M1,372.72M1,368.85M1,357.79M1,372.74M1,371.41M1,429.79M1,466.82M1,465.35M1,507.70M1,502.32M39.24M1,455.75M1,479.57M1,811.91M1,861.59M1,897.46M1,872.95M1,902.23M1,886.43M1,909.62M2,173.53M2,344.62M2,362.61M2,417.93M2,210.46M2,265.25M2,314.54M688.42M2,729.25M2,766.30M2,380.39M2,379.14M2,432.51M2,394.51M2,396.13M2,368.41M1,977.87M2,522.12M2,659.57M2,656.02M2,644.53M2,645.09M2,591.70M2,006.10M1,977.87M1,928.69M1,875.03M1,852.58M1,781.38M1,760.45M1,763.63M1,693.80M1,712.81M1,683.71M1,696.18M1,554.04M
Common Equity 665.10M626.91M1,008.91M1,039.49M1,055.38M1,080.02M1,045.23M1,038.52M1,050.17M1,072.65M1,051.84M1,047.30M1,039.78M1,035.88M1,034.37M1,023.98M1,018.26M1,020.08M1,066.75M1,045.99M1,026.43M1,016.58M1,005.46M1,006.84M991.73M967.50M966.40M974.96M1,245.78M1,226.88M1,214.31M1,198.92M1,138.57M1,092.94M1,080.41M1,039.90M1,026.90M1,021.54M1,007.00M996.05M957.46M944.29M932.28M912.08M940.17M985.07M1,017.71M975.02M1,020.84M1,069.83M1,110.58M1,165.09M1,199.05M1,232.37M1,258.55M1,291.77M1,308.62M1,280.54M1,314.54M1,334.94M1,343.10M1,383.02M1,521.62M
Shareholder's Equity 665.10M626.91M1,008.91M1,039.49M1,055.38M1,080.02M1,045.23M1,038.52M1,050.17M1,072.65M1,051.84M1,047.30M1,039.78M1,035.88M1,034.37M1,023.98M1,018.26M1,020.08M1,066.75M1,045.99M1,026.43M1,016.58M1,005.46M1,006.84M991.73M967.50M966.40M974.96M1,245.78M1,226.88M1,214.31M1,198.92M1,138.57M1,092.94M1,080.41M1,039.90M1,026.90M1,021.54M1,007.00M996.05M957.46M944.29M932.28M912.08M940.17M985.07M1,017.71M975.02M1,020.84M1,069.83M1,110.58M1,165.09M1,199.05M1,232.37M1,258.55M1,291.77M1,308.62M1,280.54M1,314.54M1,334.94M1,343.10M1,383.02M1,521.62M
Liabilities and Shareholders Equity 1,447.82M1,456.55M2,389.96M2,412.37M2,956.14M2,982.29M2,990.59M3,049.92M3,034.22M3,049.23M2,967.57M2,839.19M2,888.08M2,888.20M2,895.41M2,889.36M2,900.79M2,905.38M2,997.97M3,002.21M3,367.92M3,401.45M3,434.62M3,338.55M3,543.03M3,600.45M3,742.39M3,613.35M4,167.02M4,293.77M4,369.34M4,046.32M4,193.31M4,206.57M4,242.34M4,122.83M4,384.07M4,308.14M4,282.88M4,317.53M4,187.85M4,242.71M4,247.84M4,460.13M4,427.45M4,563.61M4,588.80M4,537.41M4,608.88M4,555.32M3,704.51M3,760.38M3,701.98M3,671.89M3,724.38M3,696.41M3,684.51M3,643.99M3,633.29M3,632.08M3,632.47M3,661.42M3,809.27M
Treasury Shares 16.08M19.95M20.07M4.00M20.07M0.49M22.57M3.93M24.00M23.99M23.99M0.30M14.59M0.88M0.74M14.58M14.58M0.72M0.88M0.98M0.92M0.90M1.34M1.60M1.81M1.77M1.85M3.12M3.12M4.21M4.21M4.21M4.21M-0.55M-0.58M-0.60M-0.62M-0.02M0.02M4.85M-0.02M4.85M4.85M4.85M4.85M4.21M4.21M4.21M4.21M4.21M2.77M2.72M1.97M
Retained Earnings 365.93M400.62M405.05M428.55M445.33M466.91M488.43M507.17M521.79M544.29M547.60M264.67M252.38M250.77M244.66M232.65M219.50M216.88M214.44M206.34M189.14M171.16M163.26M158.80M142.64M117.11M112.08M112.76M100.66M73.30M53.49M31.54M-23.09M-25.23M-29.02M-52.87M-71.08M-87.34M-99.61M-119.78M-152.30M-174.04M-193.34M-222.89M-202.83M-160.88M-126.17M-175.96M-137.74M-84.11M-45.77M-16.92M23.77M53.34M77.86M103.09M125.76M-16.97M24.39M39.88M59.44M88.55M262.49M