Geo Growth Metrics (2009-2025) | GEO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 66.62%104.75%25.13%26.43%2.64%2.24%-0.77%-6.91%-4.82%-5.28%-2.43%1.77%0.44%0.59%3.54%3.91%16.10%17.07%14.56%11.20%5.20%5.85%8.96%8.23%17.61%19.26%16.75%11.98%0.63%-2.03%-2.91%1.89%4.55%2.41%0.96%4.72%-4.48%-1.52%-0.82%3.30%5.72%7.56%8.03%1.73%4.10%-0.18%-19.27%-17.12%-19.68%-19.39%0.54%-1.70%-0.47%-0.76%-2.45%-1.74%-1.41%0.48%4.84%
Assets Growth (3y) 25.17%25.63%6.60%6.20%-0.63%-0.87%0.08%-0.52%3.54%3.71%4.99%5.55%7.05%7.62%8.93%7.74%12.83%13.91%13.38%10.46%7.58%7.34%7.29%7.29%7.36%6.16%4.60%6.11%0.17%-0.40%-0.94%3.30%1.83%2.75%2.65%3.25%1.68%1.88%-4.72%-4.50%-4.03%-4.70%-4.29%-6.07%-5.94%-7.23%-7.49%-7.15%-7.63%-7.02%0.93%
Assets Growth (5y) 15.70%18.49%7.52%6.71%3.69%3.84%4.59%3.45%6.55%7.09%8.04%7.34%7.74%7.81%7.94%7.37%8.61%8.20%7.39%7.54%4.45%4.52%4.34%5.96%4.56%4.86%4.16%4.66%2.04%1.19%-3.25%-1.46%-2.46%-2.68%-2.57%-2.16%-3.42%-3.29%-3.24%-3.40%-2.81%-2.90%-2.16%
Assets (QoQ) 64.08%0.94%22.54%0.88%0.28%1.98%-0.51%0.49%-2.68%-4.33%1.72%0.00%0.25%-0.21%0.40%0.16%3.19%0.14%12.18%1.00%0.98%-2.80%6.12%1.62%3.94%-3.45%15.32%3.04%1.76%-7.39%3.63%0.32%0.85%-2.82%6.34%-1.73%-0.59%0.81%-3.00%1.31%0.12%5.00%-0.73%3.08%0.55%-1.12%1.58%-1.16%-18.68%1.51%-1.55%-0.81%1.43%-0.75%-0.32%-1.10%-0.29%-0.03%0.01%0.80%4.04%
Capital Expenditures Growth (1y) -71.59%145.89%23.83%-88.90%-76.20%263.18%-44.95%-5.59%53.75%-69.96%217.38%126.55%95.07%58.94%-20.34%-54.16%-16.87%-53.10%-24.52%-19.04%21.08%88.15%66.46%226.76%51.50%65.98%48.62%-22.81%-46.14%-50.24%-35.00%-22.59%9.14%-16.50%-14.22%-5.57%-11.01%-25.19%-57.05%-51.92%-49.51%30.55%177.51%48.13%-0.04%-19.92%-39.31%9.22%7.27%36.75%-14.67%6.94%108.36%50.83%400.15%
Capital Expenditures Growth (3y) -20.67%-22.07%-10.18%24.56%-1.11%-23.20%-38.07%-10.63%20.15%11.65%-0.66%35.60%-39.27%24.04%-5.62%25.22%11.94%0.03%6.64%15.10%13.56%23.14%26.87%-0.41%15.83%17.15%24.99%-3.79%-11.65%-6.07%-17.37%-19.43%-32.26%-37.90%-29.43%-21.14%-6.57%0.74%-12.39%-23.42%-7.86%-10.23%-8.03%-18.50%12.65%12.85%20.05%30.73%18.21%37.34%
Capital Expenditures Growth (5y) -2.70%0.25%16.79%-1.59%19.58%-5.98%-38.48%-6.40%8.88%11.83%21.00%35.53%-6.90%36.40%16.22%9.88%2.98%-0.67%-6.24%-2.17%-9.46%0.81%8.34%-0.82%-0.59%-9.94%-2.38%-16.74%-7.60%-0.25%-16.67%-23.38%-20.13%-16.60%-10.68%-12.06%-2.23%-11.94%-4.71%0.08%10.04%25.29%
Capital Expenditures (QoQ) -14.04%-56.36%158.16%-70.66%-68.83%-54.88%-3.14%-18.48%-33.21%588.64%-85.32%39.79%8.78%34.57%55.11%-0.22%-6.34%9.64%-22.26%-42.58%69.86%-38.14%25.11%-38.41%154.03%-3.88%10.68%20.90%17.78%5.31%-0.89%-37.21%-17.83%-2.70%29.46%-25.21%15.86%-25.56%33.00%-17.68%9.18%-37.41%-23.64%-7.85%14.66%61.82%62.31%-50.81%-22.63%29.64%23.02%-11.49%-24.01%65.26%-23.24%10.93%48.07%19.63%154.55%
Cash & Equivalents Growth (1y) -14.93%121.27%33.21%183.70%43.15%-18.25%13.89%-45.00%18.91%56.70%-26.79%77.22%-43.63%-22.82%64.15%-54.54%36.79%-0.90%-20.70%81.23%-10.70%-10.53%82.14%-66.33%-17.39%-36.09%-9.63%1,771.08%69.56%71.05%19.61%-88.67%-0.68%28.10%-36.50%37.56%-67.06%-18.15%-37.18%-52.14%251.25%-0.66%773.38%792.80%537.82%900.58%78.64%106.82%21.70%-82.94%-81.23%-81.47%-91.71%53.88%-1.16%14.05%-4.96%-49.91%-18.17%-48.76%46.57%160.42%
Cash & Equivalents Growth (3y) 13.14%41.52%3.56%40.36%-1.37%-0.38%11.02%-23.76%-2.85%6.22%-1.59%13.45%-11.69%-11.88%33.35%-34.78%0.31%-17.25%9.29%125.17%7.75%-0.74%25.33%-10.63%11.64%11.88%-11.79%42.87%-17.83%21.50%-21.86%-57.91%4.74%1.37%51.60%80.47%94.70%101.13%114.00%106.74%200.98%19.26%43.07%50.69%-13.68%37.99%-30.80%-24.11%-54.24%-49.15%-46.65%-52.33%-51.31%26.14%
Cash & Equivalents Growth (5y) 2.23%16.74%7.65%17.90%3.23%-2.60%14.60%-23.02%-7.52%-7.28%9.42%55.86%-0.72%-5.64%20.71%-10.07%11.19%4.42%-0.17%12.22%-16.36%0.51%-4.72%-14.02%9.99%2.63%30.37%65.62%65.53%77.92%49.40%6.61%54.91%12.21%3.16%17.64%-5.73%16.40%12.70%13.31%16.51%5.51%18.82%14.87%-2.17%27.93%
Cash & Equivalents (QoQ) -48.49%17.67%5.89%32.56%33.96%-29.16%125.51%-33.11%-23.49%-1.31%8.91%44.60%0.82%-53.90%163.66%-54.00%38.04%-1.95%-26.98%38.40%0.00%-21.53%66.87%-31.80%0.18%59.75%-69.15%67.34%-22.49%125.87%538.70%-84.83%-21.81%57.93%-39.50%32.94%0.85%-21.71%31.06%-68.17%150.59%-39.92%-0.15%133.65%-29.13%428.21%2.07%66.92%11.18%-5.69%18.17%-1.78%-84.41%3.74%16.66%-56.08%189.47%-33.36%34.61%-63.40%52.56%8.86%-15.70%4.69%171.06%
Cash from Investing Activities Growth (1y) -543.29%-2,380.37%89.30%108.24%84.31%-273.16%189.66%-150.38%-350.56%66.91%-496.37%-96.36%-937.45%-103.78%-2.50%58.17%80.10%28.99%-43.62%899.27%48.47%-828.80%26.97%-147.70%-23.92%85.93%-46.27%8.23%33.78%63.79%46.34%27.23%12.41%-18.53%1.65%-1.82%48.35%18.79%70.97%50.83%-34.28%92.26%629.14%7.42%15.02%-826.17%-116.16%-43.62%2.60%-62.71%-522.73%-21.60%-110.87%-127.90%621.43%
Cash from Investing Activities Growth (3y) 39.00%33.12%25.33%-26.30%26.65%57.71%56.63%-94.29%-36.02%-53.87%-34.14%-110.31%21.76%-98.61%104.60%-2.09%-137.76%-2.44%-16.83%49.72%2.47%-15.33%-51.81%24.94%22.08%16.93%-32.35%10.42%60.77%8.27%12.06%33.09%29.62%46.49%28.58%15.31%57.92%51.99%22.61%16.16%16.49%37.16%13.21%-3.59%-5.28%-74.61%-17.37%-20.40%-225.05%73.76%
Cash from Investing Activities Growth (5y) 4.21%18.71%-81.06%-6.32%33.66%31.03%17.84%5.54%-75.39%-30.75%-29.04%-42.81%8.95%-52.44%-23.51%2.68%7.29%3.34%-1.27%40.64%16.82%4.14%-20.99%28.16%14.55%30.37%-16.65%13.00%67.20%26.08%20.91%19.32%24.22%33.41%13.50%12.85%-2.35%-8.73%4.14%-3.90%-16.64%58.68%
Cash from Investing Activities (QoQ) -67.71%74.43%-141.72%-520.52%84.41%50.81%59.45%365.17%-129.67%-1,069.86%109.74%-248.98%-165.33%14.07%-16.70%26.20%-1,301.84%83.12%41.30%69.88%-566.87%39.77%-18.71%267.63%-143.00%-985.50%90.67%-9.48%-11.71%-23.23%2.95%31.31%19.40%32.61%-43.80%6.84%2.98%8.80%-19.31%3.55%50.79%-43.39%57.35%-63.35%-34.41%91.73%3,015.12%-128.58%-23.38%9.90%49.15%-154.05%16.32%-50.51%-94.62%50.39%-45.11%-62.67%545.29%
Cash from Operations Growth (1y) 551.12%6.71%-0.86%-58.48%-33.65%-4.46%-44.48%-3.19%38.99%23.47%-42.52%10.32%-3.81%-72.38%-3.43%-18.26%-128.85%192.76%-259.44%-152.50%373.19%-94.92%114.38%2,086.09%45.54%3,804.20%455.83%-83.21%42.08%6.77%164.93%-72.01%29.54%8.86%-4.29%450.58%-2.61%-37.25%-17.20%-108.18%-2.37%-37.97%-33.78%983.18%-22.32%-70.60%117.06%-21.05%-12.09%112.39%-9.43%-61.30%-14.48%25.39%-27.18%
Cash from Operations Growth (3y) 200.50%-11.84%-11.13%39.45%45.71%-2.95%-23.74%-3.92%-31.19%-32.45%-4.43%-33.62%-0.06%-42.36%-35.24%-8.81%-65.50%-39.50%104.26%4.68%79.70%8.42%20.52%97.03%28.39%60.28%43.15%38.88%256.69%141.55%-36.28%21.48%-9.98%28.05%-28.59%7.19%-24.89%-19.34%58.47%-9.60%-51.45%5.98%-17.06%-12.64%-27.11%9.19%67.49%-16.41%-7.83%12.70%
Cash from Operations Growth (5y) 58.56%-6.05%-1.26%-1.55%11.42%-17.65%-16.98%-6.91%-45.42%-41.14%55.54%8.93%14.62%-6.69%9.56%9.41%11.34%26.66%-16.72%16.12%46.49%26.44%21.95%55.62%7.65%29.75%15.91%20.56%77.59%50.53%-28.49%6.34%-33.20%24.72%-2.54%-3.40%-23.35%0.63%3.99%-11.10%-21.15%-4.73%
Cash from Operations (QoQ) 1,379.43%24.96%-68.17%-11.35%-19.91%-14.59%74.01%-65.12%27.99%22.98%1.13%-39.18%83.75%9.25%-52.92%16.73%60.21%-68.63%64.62%-1.19%-156.55%418.25%-189.66%67.47%394.30%-94.09%153.92%4,393.63%-78.43%58.66%-63.85%35.73%82.50%19.24%-10.30%-85.66%744.64%0.20%-21.14%-17.51%49.41%-35.44%4.06%-108.15%1,882.46%-58.98%11.09%8.73%56.78%-84.48%720.21%-60.45%74.58%-62.49%249.76%-83.10%285.75%-45.01%103.11%
Dividends Paid - Common Growth (1y) 43.52%520.20%449.94%-56.03%15.20%15.92%15.08%16.45%11.76%11.47%11.52%5.16%5.51%5.32%5.51%0.47%8.24%19.73%19.59%19.60%10.92%-2.70%-1.81%-1.83%-0.50%2.46%1.70%1.70%-0.42%0.48%-0.41%-27.83%-47.17%-100.00%-100.00%
Dividends Paid - Common Growth (3y) 117.25%99.87%91.82%-18.65%10.75%10.81%10.63%7.15%8.47%12.02%12.06%8.11%8.20%7.06%7.40%5.66%6.10%6.08%6.09%6.09%3.20%0.06%-0.18%-10.35%-19.41%-97.40%-25.99%
Dividends Paid - Common Growth (5y) 64.62%55.59%54.86%-8.34%10.28%9.65%9.72%7.63%7.09%6.98%7.04%4.75%4.65%4.78%4.64%-2.84%-8.87%-88.45%-14.87%
Dividends Paid - Common (QoQ) 1,276.89%-60.38%0.29%0.51%10.09%3.81%0.92%-0.21%11.40%-0.37%0.65%-0.17%5.04%-0.04%0.47%0.01%0.03%7.69%11.14%-0.11%0.03%-0.13%-2.51%0.81%0.01%1.23%0.40%0.06%0.01%-0.88%1.31%-0.83%-27.53%-27.43%-100.00%
EBITDA Margin Growth (1y) -619.00-400.0063.00-122.00122.0079.00645.00-27.00-80.0029.00836.00621.00806.00754.00-919.00141.00128.00203.00197.00-3.00-280.00-41.00-114.00-73.008.00-35.00-134.009.00-257.00-197.00-32.00-28.00202.0086.00-109.0084.00175.0042.007.00-296.00-219.00-120.00-409.00210.00178.00210.00706.00340.00336.00263.00396.0044.00-61.00-204.00-383.00-210.00-236.00-21.00-1938.00-305.00-189.00-769.00
EBITDA Margin Growth (3y) -577.00-291.001,544.00472.00848.00862.00562.00735.00855.00985.00114.00759.00654.00915.00-836.0065.00-144.00127.00-51.00-66.00-530.00-273.00-280.00-92.00-47.00-146.00-275.0065.00119.00-69.00-134.00-241.00157.008.00-510.00-2.00133.00132.00304.00255.00294.00354.00693.00595.00453.00269.00719.00175.0039.0038.00-1924.00-471.00-485.00-995.00
EBITDA Margin Growth (5y) 358.00665.00822.00610.00696.001,023.00645.00660.00583.00910.00-134.00696.00405.00683.00-1003.0047.00-199.0016.00-193.00-11.00-153.00-145.00-382.00-304.00-92.00-224.00-677.00-21.0078.0021.00163.00310.00671.00481.00592.00383.00408.00191.00318.0089.00-2.00128.00-1627.0080.0029.00-521.00
EBITDA Margin (QoQ) -400.00-91.00-4.00-124.00-181.00371.00-189.00120.00-223.00937.00-861.0067.00-114.001,744.00-1076.00252.00-166.0072.00-16.00239.00-92.0066.00-216.00-38.00147.00-7.00-175.0043.00104.00-107.00-31.00-224.00165.0058.00-27.007.0048.00-137.00165.0098.00-85.00-171.00-138.00174.0015.00-460.00481.00142.0047.0035.00116.00137.00-25.00169.00-236.0032.00-169.00-10.00-63.006.0046.00-1927.001,570.00123.00-535.00
EBIT Growth (1y) 7.04%-16.17%9.67%12.21%40.08%60.09%9.04%4.54%14.35%9.18%-16.88%1.88%-2.94%-13.13%22.12%17.72%18.49%41.24%29.05%8.45%-12.49%-0.45%7.73%12.33%23.79%14.95%1.89%8.80%-17.29%-13.18%-2.28%0.12%22.73%10.93%-4.48%16.02%21.25%12.01%4.44%-24.89%-20.15%-17.18%-42.67%16.86%11.72%14.35%99.98%24.22%31.29%32.56%43.68%13.66%-2.83%-14.81%-23.31%-14.14%-13.24%-1.46%-18.94%-23.35%-10.20%-50.59%
EBIT Growth (3y) 19.69%13.58%-0.20%6.12%15.85%14.94%3.44%7.83%9.56%10.24%9.41%9.16%0.21%6.90%19.30%12.77%8.68%17.35%12.31%9.84%-3.60%-0.22%2.37%6.96%7.91%3.45%-1.66%8.12%7.17%2.56%-0.84%-4.45%5.91%0.96%-16.99%0.61%2.65%1.99%6.19%2.92%5.41%7.88%18.10%18.16%12.54%8.89%30.13%6.63%3.44%3.63%-3.70%-9.22%-8.86%-25.42%
EBIT Growth (5y) 14.55%12.45%9.39%8.82%10.02%16.38%9.00%8.84%7.33%8.92%7.53%9.71%0.60%4.04%11.07%9.33%5.43%9.25%5.75%9.01%5.92%4.30%1.37%1.29%4.00%0.53%-10.65%2.10%1.89%0.43%2.25%4.84%11.75%9.30%10.45%7.53%6.65%3.68%5.70%1.25%-0.26%1.06%0.48%1.66%2.12%-8.86%
EBIT Margin Growth (1y) 63.00-294.00-114.00-68.00121.00432.00176.00-8.00126.0066.00-296.00-30.00-80.00-218.00214.00141.00128.00203.00197.00-3.00-280.00-41.00-114.00-73.008.00-35.00-134.009.00-257.00-197.00-32.00-28.00202.0086.00-109.0084.00175.0042.007.00-296.00-219.00-120.00-409.00210.00178.00210.00706.00340.00336.00263.00396.0044.00-61.00-204.00-383.00-210.00-236.00-21.00-1938.00-305.00-189.00-769.00
EBIT Margin Growth (3y) 309.00204.00-235.00-106.00166.00280.0093.00103.00174.0050.00114.00108.00-232.00-57.00297.0065.00-144.00127.00-51.00-66.00-530.00-273.00-280.00-92.00-47.00-146.00-275.0065.00119.00-69.00-134.00-241.00157.008.00-510.00-2.00133.00132.00304.00255.00294.00354.00693.00595.00453.00269.00719.00175.0039.0038.00-1924.00-471.00-485.00-995.00
EBIT Margin Growth (5y) 358.00188.00176.0032.0015.00441.00176.0027.00-98.00-26.00-134.0044.00-481.00-288.00130.0047.00-199.0016.00-193.00-11.00-153.00-145.00-382.00-304.00-92.00-224.00-677.00-21.0078.0021.00163.00310.00671.00481.00592.00383.00408.00191.00318.0089.00-2.00128.00-1627.0080.0029.00-521.00
EBIT Margin (QoQ) 77.0078.00-72.00-21.00-280.00258.00-26.00168.0032.002.00-210.00302.00-28.00-360.0056.00252.00-166.0072.00-16.00239.00-92.0066.00-216.00-38.00147.00-7.00-175.0043.00104.00-107.00-31.00-224.00165.0058.00-27.007.0048.00-137.00165.0098.00-85.00-171.00-138.00174.0015.00-460.00481.00142.0047.0035.00116.00137.00-25.00169.00-236.0032.00-169.00-10.00-63.006.0046.00-1927.001,570.00123.00-535.00
EBIT (QoQ) 14.06%12.31%-12.71%-4.27%-10.67%46.91%-10.69%19.52%2.09%0.07%-14.38%30.73%-2.53%-23.81%4.95%24.55%-12.76%7.09%1.17%25.36%3.99%-2.15%-14.98%1.16%18.30%5.89%-11.35%11.48%9.85%-6.13%-5.35%-15.25%15.30%5.65%-3.02%3.88%4.23%-9.02%17.79%8.56%-3.72%-15.17%-15.29%15.41%-0.13%-41.28%72.65%10.34%2.21%2.70%7.25%16.62%3.20%11.32%-15.17%-0.30%-9.52%0.20%-5.01%0.73%2.78%-17.57%-10.18%18.02%-43.45%
EBT Growth (1y) 3.03%-61.86%66.09%-8.74%19.32%186.21%5.63%-15.69%9.49%-25.93%-54.93%7.46%-23.95%-5.35%-35.93%24.02%58.60%87.65%197.74%5.06%-28.25%-9.89%8.83%14.15%-15.57%21.29%0.92%20.35%24.14%-17.29%-5.60%-8.87%25.17%3.57%-19.88%13.83%15.11%21.33%13.98%-31.44%-14.36%-14.86%-59.71%91.64%18.09%-0.36%232.90%-2.57%57.80%17.13%10.63%-28.18%-44.88%-37.48%-47.39%-22.14%-237.17%22.45%-15.76%-33.10%169.67%518.39%
EBT Growth (3y) 10.41%-6.83%-7.53%-6.14%-0.21%26.13%-32.69%3.96%9.71%9.58%-4.91%11.87%-4.70%16.97%27.57%14.15%-1.33%27.05%48.43%13.01%-9.06%-3.31%1.21%7.78%9.47%1.28%-8.61%7.68%21.39%1.29%-4.83%-10.74%7.26%2.28%-28.35%14.36%5.20%0.97%15.19%8.58%16.86%-0.21%14.06%10.27%0.90%-9.97%24.67%-18.33%-47.26%-3.57%-21.15%-27.95%-19.24%67.91%
EBT Growth (5y) 10.18%7.51%8.57%1.50%2.49%27.68%-0.23%6.15%-4.36%7.53%-1.14%13.98%-1.93%9.93%14.61%10.28%8.34%11.93%19.85%8.41%1.62%2.58%-1.09%-0.46%5.28%1.42%-18.92%10.40%12.59%-2.49%2.94%5.84%18.12%4.54%6.26%0.91%0.25%-5.50%-2.31%-6.47%-26.24%-5.32%-8.04%-6.93%-0.37%40.76%
EBT Margin Growth (1y) 15.00-666.00318.00-226.00-57.00573.00134.00-149.0044.00-265.00-747.0016.00-239.00-53.00-200.00116.00317.00335.00576.00-24.00-334.00-114.00-64.00-31.00-207.0023.00-94.0078.0082.00-162.00-46.00-84.00127.004.00-172.0035.0062.0083.0054.00-216.00-77.00-55.00-340.00492.00148.0025.00637.0018.00412.0043.00-6.00-348.00-549.00-283.00-413.00-141.00-1545.00113.00-681.00-167.001,474.002,749.00
EBT Margin Growth (3y) 2.00-359.00-295.00-359.00-252.00255.00-814.00-17.00121.0018.00-372.00107.00-257.00169.00312.0061.00-225.00244.00419.0022.00-460.00-253.00-203.00-37.002.00-135.00-311.0029.00271.00-74.00-164.00-265.00113.0032.00-458.00311.00134.0054.00351.00294.00483.0014.00292.00162.0011.00-214.00219.00-471.00-1682.00-127.00-1100.00-656.00-620.002,578.00
EBT Margin Growth (5y) 80.00-76.0081.00-267.00-270.00476.00-301.00-72.00-420.00-74.00-529.00154.00-383.0030.00173.0054.00-16.0087.00201.00-26.00-270.00-166.00-321.00-218.00-12.00-106.00-597.00304.00343.00-104.00134.00245.00673.00101.00174.00-19.00-3.00-186.00-67.00-195.00-1611.00-157.00-802.00-146.00-60.002,647.00
EBT Margin (QoQ) 98.00-174.00131.00-40.00-584.00811.00-413.00129.0046.00372.00-695.00321.00-263.00-110.0067.0066.00-77.00-258.00384.00267.00-58.00-17.00-217.00-43.00162.0033.00-184.00-219.00393.00-83.00-13.00-215.00149.0033.00-51.00-4.0026.00-143.00157.0023.0047.00-173.00-114.00163.0068.00-457.00718.00-181.00-54.00154.0099.00213.00-422.00105.00-243.0011.00-157.00-24.0028.00-1392.001,501.00-818.00542.00249.002,776.00
EBT (QoQ) 18.11%-12.68%6.98%-6.62%-56.27%280.22%-41.21%22.09%4.89%40.33%-53.08%58.54%-29.04%-14.62%11.87%12.21%-11.69%-42.21%116.55%43.49%4.49%-8.30%-23.59%-2.00%31.23%10.75%-19.86%-27.52%88.53%-7.85%-4.43%-25.23%25.60%5.18%-7.74%2.70%3.92%-18.64%31.09%3.86%9.53%-23.57%-21.15%29.73%8.90%-63.83%275.07%-20.06%-8.12%20.83%9.77%29.48%-31.80%14.13%-28.74%-0.62%-22.64%-3.97%5.47%-275.08%169.06%-33.93%-16.25%82.33%512.94%
Enterprise Value Growth (1y) 16.04%-200.15%-41.64%-254.50%-103.10%4.61%-20.39%29.16%-22.86%-20.52%33.55%-30.25%45.66%26.00%-34.68%47.80%-24.14%-7.54%28.21%-49.31%17.87%17.05%-84.47%7.44%-103.24%-139.89%-1.90%-531.97%25.00%51.65%-48.51%76.41%-49.37%-89.28%17.91%-14.67%36.93%27.28%36.84%49.92%-33.58%7.30%-374.06%-422.80%-389.42%-594.04%-69.57%-94.99%-18.72%83.65%80.87%81.47%91.08%-59.77%1.71%-14.84%3.16%49.27%16.12%46.97%-38.59%-150.86%
Enterprise Value Growth (3y) -27.96%-51.11%-4.25%-48.44%-10.68%5.25%-2.52%21.61%6.07%1.38%13.71%-0.51%17.87%12.93%-21.27%10.31%-27.49%-28.87%-10.51%-105.93%-7.77%1.28%-40.80%-11.33%-31.55%-29.96%-7.50%-19.57%10.93%12.70%8.34%48.64%-7.96%-8.46%-34.96%-44.27%-60.36%-67.25%-71.88%-72.19%-97.99%-1.70%-15.43%-23.61%19.69%-21.93%31.68%25.42%53.20%49.02%45.97%51.68%50.72%-26.68%
Enterprise Value Growth (5y) -7.16%-22.39%-1.84%-20.59%-6.69%5.37%-7.37%7.82%-6.71%-13.80%-3.85%-42.80%3.33%5.20%-21.97%-1.46%-18.34%-14.39%-10.47%-18.76%-3.35%-5.78%-7.68%4.55%-13.91%-8.15%-30.05%-34.95%-35.80%-33.76%-43.99%-6.67%-48.87%-7.68%4.42%-1.64%15.28%-4.09%0.92%-1.67%7.69%3.14%-4.87%-2.84%7.01%-18.20%
Enterprise Value (QoQ) 48.49%-70.41%26.88%-30.83%-84.13%19.59%-83.00%25.05%13.52%-1.49%-7.68%-29.99%15.17%44.05%-111.09%45.77%-15.52%-1.85%18.18%-28.96%-0.08%32.01%-70.16%29.06%-1.08%-51.18%14.62%-55.76%-19.31%35.78%-429.53%81.52%23.08%-97.26%15.89%-17.06%2.54%14.45%-17.49%35.62%-12.37%25.68%6.84%-71.71%22.02%-280.06%-2.73%-60.75%-10.58%7.14%-18.13%2.13%84.77%-8.68%-14.40%52.90%-172.84%33.13%-33.65%60.28%-42.92%-10.56%15.51%-3.80%-158.71%
EPS (Basic) Growth (1y) 6.06%-76.32%41.44%-25.71%-5.71%277.78%-151.48%-3.85%12.12%-23.53%-7.21%32.00%29.73%73.08%97.27%18.18%12.50%20.00%8,245.44%0.00%-29.63%-3.70%15.38%-25.64%-44.74%-25.00%-28.78%24.14%19.05%-20.51%-43.89%-24.02%24.00%6.45%8.90%24.31%12.90%18.18%15.56%-38.24%-11.43%-15.38%-70.17%95.24%-6.45%-27.27%-488.89%-36.59%27.59%8.33%182.86%-26.92%-45.95%-34.62%-41.38%-21.05%-225.00%11.76%-35.29%-6.67%184.00%563.16%
EPS (Basic) Growth (3y) 3.89%-11.88%-40.62%-1.94%11.10%71.00%-26.31%14.47%17.84%16.67%63.63%15.98%0.89%25.99%65.85%-4.22%-24.09%-4.66%310.03%-2.63%-22.64%-16.89%-22.74%-11.15%-6.56%-14.06%-24.22%5.45%18.56%0.00%-10.95%-16.45%7.43%2.11%-27.86%14.45%-2.20%-10.07%-49.49%-8.55%1.87%-12.64%-1.31%-3.28%-13.59%-19.84%23.61%-28.48%-41.98%-7.49%32.27%-18.64%-17.20%69.23%
EPS (Basic) Growth (5y) 10.35%7.28%11.63%2.19%1.66%42.02%7.17%2.21%-8.64%2.78%31.66%7.57%-7.54%3.58%24.77%-3.68%-8.37%-6.01%112.08%-2.71%-8.31%-6.30%-10.31%-11.65%-3.99%-8.69%-31.57%7.17%6.67%-9.25%-23.03%-6.30%8.16%-3.46%3.88%-7.03%-8.39%-12.42%-8.22%-15.10%-22.10%-13.40%-18.28%-7.79%-7.49%30.73%
EPS (Basic) (QoQ) 15.15%-21.05%16.67%0.00%-74.29%371.46%-38.72%26.92%3.03%-164.24%214.46%48.00%-29.73%-190.07%240.92%45.45%-6.25%-101.42%6,209.08%38.46%0.00%-3.70%-25.00%-2.56%36.84%15.38%-51.67%-27.59%85.71%9.57%-15.75%-30.56%24.00%-22.66%14.08%13.34%6.45%-20.88%30.21%2.94%11.43%-22.63%-30.40%47.62%6.45%-72.73%355.56%-29.27%-17.24%-245.83%174.29%42.31%-29.73%11.54%-34.48%5.26%-15.00%0.00%-11.76%-266.67%176.00%-42.11%27.27%50.00%500.00%
EPS (Weighted Average and Diluted) Growth (1y) 9.38%-75.68%39.90%-23.53%-5.71%277.78%-151.78%-3.85%12.12%-26.47%-7.16%32.00%29.73%80.00%97.28%18.18%12.50%20.00%8,301.45%0.00%-29.63%-3.70%13.46%-25.64%-44.74%-25.00%-27.85%20.69%19.05%-20.51%-44.01%-22.19%24.00%6.45%9.09%24.85%12.90%18.18%15.84%-38.24%-11.43%-15.38%-70.12%95.24%-6.45%-27.27%-500.00%-36.59%27.59%8.33%177.78%-26.92%-45.95%-38.46%-39.29%-26.32%-225.00%18.75%-35.29%0.00%184.00%552.63%
EPS (Weighted Average and Diluted) Growth (3y) 4.96%-12.25%-40.55%-0.99%11.10%71.00%-26.31%14.47%17.84%16.67%63.77%15.98%0.89%27.65%65.50%-4.22%-24.09%-4.66%310.44%-3.54%-22.64%-16.89%-22.90%-11.28%-6.56%-14.06%-23.90%5.45%18.56%0.00%-10.89%-15.66%7.43%2.11%-27.72%14.61%-2.20%-10.07%-50.14%-8.55%1.87%-12.64%-2.40%-3.28%-13.59%-21.44%23.61%-30.10%-41.98%-7.49%32.11%-18.64%-17.20%68.33%
EPS (Weighted Average and Diluted) Growth (5y) 11.03%7.85%11.63%2.78%1.66%42.02%7.05%2.21%-8.64%2.78%31.68%6.96%-7.54%4.40%24.77%-3.77%-8.37%-6.01%112.18%-2.71%-8.31%-6.30%-10.35%-11.65%-3.99%-8.69%-31.34%7.17%6.67%-9.25%-23.26%-5.77%8.16%-3.46%3.27%-6.95%-8.39%-13.48%-8.15%-16.26%-22.10%-13.40%-18.25%-7.79%-7.49%30.31%
EPS (Weighted Average and Diluted) (QoQ) 15.63%-18.92%13.33%2.94%-74.29%366.32%-38.05%26.92%3.03%-163.92%215.03%48.00%-32.43%-193.16%241.69%45.45%-6.25%-101.41%6,251.09%38.46%0.00%-3.70%-25.00%-2.56%36.84%13.46%-50.85%-27.59%85.71%9.15%-17.78%-28.57%24.00%-23.12%14.26%13.84%6.45%-21.21%30.76%2.94%11.43%-22.77%-30.28%47.62%6.45%-72.73%355.56%-29.27%-17.24%-250.00%172.22%42.31%-29.73%7.69%-32.14%5.26%-20.00%6.25%-17.65%-278.57%176.00%-42.11%27.27%50.00%490.48%
FCF Margin Growth (1y) 1,754.00-816.00-317.002,412.00332.00-1586.00-1006.00-11.00258.001,693.00-1274.00-443.00-539.00-1513.00137.00252.00-1522.001,110.00-1346.00-811.001,145.00-1221.00780.005,427.0066.001,478.00272.00-4566.00851.00524.001,364.00-516.00452.00320.00110.001,195.0081.00-674.0046.00-1352.00269.00-653.00-957.001,025.00-631.00-524.001,322.00-222.00-200.00165.00-136.00-446.00-462.00-75.00-1708.00
FCF Margin Growth (3y) 3,750.00-20.00-801.00122.00991.00272.001,958.0050.00-1407.00-2143.00-202.00-1803.001,290.00-2483.00-1002.00-916.00-1624.00-430.004,868.00-311.001,367.00-295.0050.002,062.00781.002,415.00345.001,369.002,322.001,745.00-3887.001,384.00171.001,520.00-673.00801.00-1006.00-802.00868.00-282.00-1851.00411.00-549.00-563.00-1012.00229.00357.00-1294.00-435.00-522.00
FCF Margin Growth (5y) 1,470.00-474.00-1083.00301.00-146.00-1789.001,399.00-327.00-1518.00-2709.004,414.00-592.001,547.00-1432.00-141.001.00378.001,206.00-214.00992.002,212.001,179.00729.002,595.00428.002,571.00188.001,718.00996.00834.00-4214.001,021.00-1007.001,885.00130.00-30.00-1365.00384.00200.00-944.00-1761.00-1433.00
FCF Margin (QoQ) 2,067.001,198.00-2419.00908.002,496.00422.001,197.00-1703.00416.00-1496.001,777.00-708.00685.00-61.00-1189.00123.00588.00-1035.00461.00238.00-1186.001,597.00-1995.00773.00771.00-769.005.005,420.00-4591.00643.00-1201.00583.00827.00316.00-361.00-1298.001,795.00185.00-572.00-212.00680.00-570.00148.00-1610.002,301.00-1491.00-157.00372.00644.00-1384.001,690.00-1172.00666.00-1019.001,388.00-1482.00650.00-632.00-244.00
FCF Payout Ratio Growth (1y) 112.03%274.72%888.33%-55.60%-14.06%157.81%-1,359.37%1,412.88%92.06%-374.39%306.83%-89.64%-160.95%150.86%-103.25%-148.03%469.52%-251.15%-192.61%112.79%-14.87%152.90%-99.91%1,263.56%-75.40%-37.15%120.85%-281.13%-27.64%-13.75%-1.09%113.88%-47.19%-100.00%-99.99%
FCF Payout Ratio Growth (3y) 89.72%83.56%536.15%-11.38%-44.32%41.06%-41.71%-40.15%62.93%-60.17%41.86%-81.47%24.23%34.01%-29.86%-5.74%40.51%-20.50%47.66%-46.72%-46.68%31.75%34.11%50.77%-54.53%-97.51%-97.35%
FCF Payout Ratio Growth (5y) -58.47%69.35%-92.54%-46.76%25.91%21.47%-47.35%5.60%-1.96%-6.85%15.80%-16.62%-19.34%17.30%-47.69%-26.78%18.08%-89.57%14.87%
FCF Payout Ratio (QoQ) 5,938.80%-78.55%-250.76%150.60%171.26%-58.47%1.41%-1,202.28%425.87%-94.73%-244.88%930.88%-83.67%-131.01%220.89%-153.05%-141.55%338.55%-149.45%-2.69%110.56%1,487.96%-69.27%-488.08%172.01%-71.35%-21.51%28.74%-725.61%111.45%-6.45%47.63%-12.23%-56.43%-99.99%
Free Cash Flow Growth (1y) 113.79%-37.99%-32.31%127.01%65.51%-161.42%-44.36%-0.96%34.04%300.52%-109.14%-92.30%-41.81%-140.62%153.92%914.66%-273.11%307.09%-3,349.59%-309.18%129.29%-179.21%59.13%1,035.15%30.29%283.94%50.88%-92.80%304.40%63.04%587.78%-156.15%37.62%16.50%0.69%620.08%0.03%-39.85%-0.17%-132.16%10.80%-56.37%-72.63%326.13%-25.15%-111.32%408.63%-33.68%-15.38%317.52%-8.27%-108.20%-40.96%-65.49%-115.63%
Free Cash Flow Growth (3y) 55.46%5.40%-11.44%-4.18%92.10%14.51%26.42%8.89%-35.73%-69.85%-8.20%-49.63%54.48%-53.28%-53.74%-33.43%-38.67%-92.75%483.32%-12.90%71.20%-104.27%12.09%52.45%33.43%43.89%27.70%93.55%76.45%64.02%-40.54%77.23%4.54%90.41%-43.24%15.11%-32.64%-34.96%79.49%-6.04%-26.61%11.59%-21.58%-11.14%-52.46%8.49%50.28%-27.96%-56.04%-39.75%
Free Cash Flow Growth (5y) 38.31%-38.32%-11.54%1.63%-18.97%-28.57%15.26%-8.13%-23.05%-18.78%72.18%-12.42%34.84%-18.35%1.92%9.23%14.85%80.49%-58.56%29.75%50.54%100.05%32.68%32.76%10.73%24.44%8.76%51.71%23.87%21.60%-31.31%35.79%-15.51%54.58%7.09%-0.69%-40.39%5.12%27.12%-16.15%-53.26%-17.07%
Free Cash Flow (QoQ) 134.21%211.31%-140.86%131.69%130.13%79.27%119.26%-77.20%84.67%-166.53%298.64%-59.42%149.94%-0.48%-109.05%134.18%1,789.47%-169.47%112.02%543.32%-422.36%183.11%-288.54%58.59%145.14%-324.76%2.72%1,047.51%-93.71%217.29%-125.98%238.88%253.29%27.92%-22.28%-115.99%965.92%8.29%-32.82%-17.44%66.56%-34.89%11.50%-126.60%673.79%-74.36%-30.05%119.76%89.93%-103.88%3,242.48%-71.35%142.34%-90.03%1,225.29%-102.56%1,845.21%-94.17%-700.30%
Gross Margin Growth (1y) 174.00291.00280.00-881.00
Gross Margin (QoQ) -29.00171.00-95.00127.0088.00160.00-1255.00
Gross Profit Growth (1y) 9.82%26.96%35.64%-30.28%
Gross Profit (QoQ) 5.21%14.18%-11.42%3.20%21.63%21.99%-54.47%
Interest Coverage Ratio Growth (1y) -14.33%-54.04%-48.31%-39.04%-1.29%-14.78%7.66%2.40%94.60%9.60%-5.17%-17.01%17.29%10.25%21.37%42.31%9.64%-9.13%-32.36%-21.98%-3.30%-5.72%6.12%-6.08%-19.53%-8.72%-28.54%-25.05%-11.12%-2.30%21.50%13.06%-8.25%3.32%13.19%16.12%18.49%-11.49%1.56%-1.30%-35.58%25.43%6.69%8.10%89.45%25.10%26.66%-7.35%-10.72%-33.76%-41.35%-28.92%-23.38%-9.18%-5.70%20.81%-0.12%-7.36%8.53%-41.20%
Interest Coverage Ratio Growth (3y) -17.46%-22.55%-26.60%-21.55%-14.62%-5.69%0.98%7.41%6.54%35.77%3.17%-8.00%-2.69%7.53%-1.89%-4.49%1.41%-5.16%-7.87%-19.95%-18.10%-11.57%-5.62%-2.69%-7.33%-13.10%-2.69%-0.58%-0.53%-1.14%-3.69%11.78%9.02%-11.19%4.68%7.04%7.41%13.08%11.57%11.13%-0.38%2.90%1.29%-7.46%-10.71%9.03%-9.04%-11.19%-7.34%-11.92%-17.71%-15.65%-20.37%
Interest Coverage Ratio Growth (5y) -8.34%-11.31%-12.65%-13.52%-12.57%-1.41%-2.48%-2.31%-2.39%14.26%-1.13%-10.00%-8.29%-2.32%-3.37%-5.43%-2.44%-7.00%-4.62%-6.74%-6.33%-5.55%-5.12%1.16%-1.82%-12.91%0.45%1.27%0.98%3.35%6.99%13.55%5.35%3.45%-1.01%-1.85%-3.99%-0.22%-3.53%-5.37%-3.22%-3.57%-2.65%-4.10%-12.75%
Interest Coverage Ratio (QoQ) 18.04%-8.52%-10.41%-11.44%-36.68%4.43%2.54%-59.02%94.24%31.92%-2.47%-22.13%9.39%14.15%-14.65%10.04%2.83%25.67%0.07%-15.22%-14.78%-6.45%15.43%5.08%-16.91%5.30%2.16%-9.97%-5.74%-17.57%7.16%6.75%3.61%2.52%-0.29%-13.37%16.67%12.31%2.29%-11.61%-12.85%28.87%-0.58%-42.31%69.69%9.62%0.73%1.11%12.05%10.99%-26.32%-2.57%-16.87%-1.73%-10.70%5.04%-1.46%2.03%14.40%-13.16%-8.60%19.52%-38.02%
Net Cash Flow Growth (1y) 141.79%1,530.40%-94.42%-301.81%1,725.64%-288.40%709.99%99.50%-128.81%98.84%27.15%-4,483.17%291.48%-4,486.51%-84.80%230.55%-232.50%178.25%-464.77%268.69%1,045.63%-2,221.11%-15.59%37.32%-106.52%105.23%127.02%-161.32%264.83%-332.96%510.14%22.20%-93.65%184.36%-199.88%849.83%283.99%420.21%492.48%-117.00%928.48%-102.48%-813.81%151.43%-65.49%-1,066.51%117.29%-356.92%13.99%-30.67%-107.83%128.94%-124.31%100.44%1,697.15%
Net Cash Flow Growth (3y) 27.45%-84.70%154.99%-78.94%10.93%-31.88%2.41%115.96%-44.22%16.11%32.04%-39.78%34.17%-39.33%506.04%196.22%-813.07%-38.22%104.95%-41.24%42.08%4.44%-72.18%44.50%-66.12%57.48%-38.47%-81.03%28.11%-18.08%52.94%33.92%117.03%188.12%0.27%35.84%52.27%-210.66%38.48%138.86%-51.88%89.86%-30.54%59.34%-33.47%-27.99%33.56%-27.97%27.38%30.38%
Net Cash Flow Growth (5y) 22.20%-24.53%58.63%-31.81%-23.40%-22.38%45.29%163.16%-79.42%-53.78%28.69%-19.64%19.73%-26.12%-184.31%35.57%-147.44%1.10%-25.82%-38.85%29.95%-54.98%78.48%17.59%62.53%56.77%-23.17%-23.06%57.89%-115.17%-20.74%27.92%-37.72%96.79%-5.56%-0.28%-10.63%-18.92%19.99%-42.01%-61.38%51.78%
Net Cash Flow (QoQ) 138.99%-138.63%410.68%-10.69%128.83%670.11%-92.40%-2,480.73%230.97%-179.47%132.69%-101.48%-7,376.24%96.81%3,691.91%-153.47%412.35%-176.45%111.90%359.37%-417.02%145.15%-155.48%564.31%713.11%-201.27%96.98%651.59%-138.64%181.18%-84.38%-1,351.99%203.85%-214.74%140.90%-259.64%108.47%1,425.11%-148.43%1,298.48%-95.66%1,966.18%-63.47%-151.93%362.39%-104.98%-10,426.06%103.74%76.06%-268.26%256.00%-155.59%178.12%-292.87%90.66%305.55%-165.62%103.47%34,031.79%
Net Income Growth (1y) 84,985.00%-92.36%-85.05%-53.15%-93.83%-3.48%-36.36%-92.16%-1,050.14%-1,267.53%2.86%-28.09%14.43%-22.50%13.61%11.60%24.58%40.39%-11.60%-39.88%-15.31%18.53%-1.66%8.16%15.57%14.38%19.63%14.15%-39.92%-15.14%-15.41%-71.78%111.80%17.77%-10.64%-617.32%-23.70%30.52%12.85%179.00%-26.72%-46.29%-36.11%-41.43%-16.40%-219.04%6.99%-39.03%-17.31%180.59%580.22%
Net Income Growth (3y) 332.59%-34.42%169.73%145.68%175.51%155.90%475.36%71.91%173.84%13.61%-7.85%6.48%8.85%-0.41%-10.13%6.83%23.93%1.31%-9.46%-16.22%4.78%-0.16%-29.63%13.72%4.56%-3.30%-54.20%-0.98%9.26%-5.16%4.87%5.80%-6.19%-13.63%33.77%-22.39%-41.52%-8.29%31.66%-20.28%-19.83%66.91%
Net Income Growth (5y) 351.98%9.06%9.78%47.56%12.55%87.38%52.56%76.17%100.82%97.19%78.72%185.98%32.39%78.48%7.50%1.19%-3.47%4.59%-0.01%-25.23%9.18%13.72%-4.70%-25.26%-1.02%12.08%0.07%7.32%-3.84%-4.33%-8.20%-5.07%-9.87%-23.16%-10.23%-16.26%-3.92%-4.55%36.21%
Net Income (QoQ) -3.71%-68.97%344.95%-94.25%88.30%-2.75%-41.39%-10.07%24.16%-88.02%-7,201.55%42.29%-0.52%36.20%14.84%-26.46%-32.63%99.67%12.81%-17.91%-24.08%25.73%-23.28%15.64%6.25%4.32%-15.61%23.56%5.16%9.10%-19.47%-34.97%48.53%8.76%-73.14%388.09%-17.41%-17.47%-255.50%171.99%41.28%-28.65%8.87%-33.23%3.56%-15.13%-0.19%-4.70%-247.47%176.28%-43.12%29.25%43.73%543.80%
Net Income towards Common Stockholders Growth (1y) 82,355.00%-92.36%-180.03%-345.09%-158.95%-714.58%112.27%97.17%-3.00%94.35%-127.79%-642.90%96.82%5,655.65%8,381.78%85.18%4.66%-27.83%9,227.05%14.13%-21.94%14.15%12.10%25.35%41.47%-11.09%-39.33%-14.63%19.47%-0.71%9.03%16.22%14.83%19.92%14.46%-40.94%-16.66%-16.91%-72.40%111.80%17.77%-10.64%-617.32%-23.70%30.52%12.85%179.00%-26.72%-46.29%-36.11%-41.43%-16.40%-219.04%6.99%-39.03%-17.31%180.59%580.22%
Net Income towards Common Stockholders Growth (3y) 332.59%-26.55%-26.56%-35.99%-26.40%168.17%68.96%68.54%74.18%155.16%367.99%70.62%308.89%265.07%159.34%374.06%14.40%-7.29%355.69%6.89%9.67%0.25%-9.49%7.54%24.73%1.92%-8.85%-16.32%4.56%-0.36%-29.90%13.28%4.07%-3.80%-53.75%-1.54%8.61%-5.73%4.10%5.80%-6.19%-13.63%33.77%-22.39%-41.52%-8.29%31.66%-20.28%-19.83%66.91%
Net Income towards Common Stockholders Growth (5y) 350.88%9.06%10.28%47.43%12.50%87.28%29.13%39.29%40.25%46.28%78.94%153.16%32.07%135.88%140.73%73.30%134.66%8.24%1.80%157.08%-3.47%4.77%0.08%-25.19%9.24%13.75%-4.70%-25.24%-1.08%11.94%-0.05%7.08%-4.06%-4.60%-8.48%-5.43%-10.18%-23.03%-10.55%-16.62%-3.92%-4.55%36.21%
Net Income towards Common Stockholders (QoQ) -6.68%-67.98%344.95%-94.25%-1,076.91%1.93%-7.03%40.06%119.50%-122.61%-3,798.63%96.71%4.05%-504.22%83.30%5,839.21%43.03%-101.08%-1.38%36.76%15.10%-26.49%-32.55%99.99%13.04%-17.80%-23.87%25.69%-22.86%15.67%6.53%4.46%-15.29%23.29%5.26%9.09%-19.15%-36.39%48.53%8.76%-73.14%388.09%-17.41%-17.47%-255.50%171.99%41.28%-28.65%8.87%-33.23%3.56%-15.13%-0.19%-4.70%-247.47%176.28%-43.12%29.25%43.73%543.80%
Net Margin Growth (1y) 588.00-575.00-959.00-526.00-1018.00-270.00414.00355.0014.00218.00-55.00-62.00365.00675.00915.0063.00-25.00-300.00792.00-28.00-220.00-25.00-9.0098.00132.00-99.00-332.00-119.0093.00-23.0018.0044.0056.0069.0054.00-256.00-86.00-66.00-406.00462.00130.00-45.00-1092.00-170.00180.0012.001,574.00-225.00-415.00-209.00-263.00-71.00-1022.0027.00-510.00-64.00972.002,116.00
Net Margin Growth (3y) 43.00-627.00-601.00-233.00-639.00623.001,273.00356.00869.00560.00793.001,223.00622.00395.00829.00849.0046.00-388.00667.00-49.005.00-148.00-323.0024.00281.00-54.00-260.00-331.0063.00-21.00-334.00250.0099.00-43.00-1444.0036.00224.00-100.0075.0067.00-106.00-243.00219.00-466.00-1257.00-170.00801.00-361.00-465.001,934.00
Net Margin Growth (5y) 902.0024.0014.00622.00219.00571.00754.001,122.001,228.00939.00471.00669.00883.00602.00620.00707.00536.00-29.00-239.00713.00-260.00-25.00-145.00-675.00230.00324.00-165.00-1758.00-38.00373.00-55.00147.00-144.00-136.00-240.00-133.00-260.00-1213.00-282.00-698.00-68.00-155.001,900.00
Net Margin (QoQ) -26.00-428.00467.00-588.00-410.006.00-26.00160.00274.00-54.00-367.00364.001.00-60.0060.00675.00240.00-912.00-35.00180.0064.00-236.00-227.00374.0080.00-129.00-194.00144.00-153.0083.0019.0027.00-111.00110.0030.0040.00-126.00-200.00200.0060.00-466.00668.00-133.00-115.00-1513.001,591.00217.00-283.0049.00-208.0027.00-77.00-4.00-17.00-923.00972.00-542.00429.00113.002,115.00
Operating Income Growth (1y) 7.04%-16.17%9.67%12.21%40.08%60.09%9.04%4.54%14.35%9.18%-16.88%1.88%-2.94%-13.13%22.12%17.72%18.49%41.24%29.05%8.45%-12.49%-0.45%7.73%12.33%23.79%14.95%1.89%8.80%-17.29%-13.18%-2.28%0.12%22.73%10.93%-4.48%16.02%21.25%12.01%4.44%-24.89%-20.15%-17.18%-42.67%16.86%11.72%14.35%99.98%24.22%31.29%32.56%43.68%13.66%-2.83%-14.81%-23.31%-14.14%-13.24%-1.46%-18.94%-23.35%-10.20%-50.59%
Operating Income Growth (3y) 19.69%13.58%-0.20%6.12%15.85%14.94%3.44%7.83%9.56%10.24%9.41%9.16%0.21%6.90%19.30%12.77%8.68%17.35%12.31%9.84%-3.60%-0.22%2.37%6.96%7.91%3.45%-1.66%8.12%7.17%2.56%-0.84%-4.45%5.91%0.96%-16.99%0.61%2.65%1.99%6.19%2.92%5.41%7.88%18.10%18.16%12.54%8.89%30.13%6.63%3.44%3.63%-3.70%-9.22%-8.86%-25.42%
Operating Income Growth (5y) 14.55%12.45%9.39%8.82%10.02%16.38%9.00%8.84%7.33%8.92%7.53%9.71%0.60%4.04%11.07%9.33%5.43%9.25%5.75%9.01%5.92%4.30%1.37%1.29%4.00%0.53%-10.65%2.10%1.89%0.43%2.25%4.84%11.75%9.30%10.45%7.53%6.65%3.68%5.70%1.25%-0.26%1.06%0.48%1.66%2.12%-8.86%
Operating Income (QoQ) 14.06%12.31%-12.71%-4.27%-10.67%46.91%-10.69%19.52%2.09%0.07%-14.38%30.73%-2.53%-23.81%4.95%24.55%-12.76%7.09%1.17%25.36%3.99%-2.15%-14.98%1.16%18.30%5.89%-11.35%11.48%9.85%-6.13%-5.35%-15.25%15.30%5.65%-3.02%3.88%4.23%-9.02%17.79%8.56%-3.72%-15.17%-15.29%15.41%-0.13%-41.28%72.65%10.34%2.21%2.70%7.25%16.62%3.20%11.32%-15.17%-0.30%-9.52%0.20%-5.01%0.73%2.78%-17.57%-10.18%18.02%-43.45%
Operating Margin Growth (1y) 63.00-294.00-114.00-68.00121.00432.00176.00-8.00126.0066.00-296.00-30.00-80.00-218.00214.00141.00128.00203.00197.00-3.00-280.00-41.00-114.00-73.008.00-35.00-134.009.00-257.00-197.00-32.00-28.00202.0086.00-109.0084.00175.0042.007.00-296.00-219.00-120.00-409.00210.00178.00210.00706.00340.00336.00263.00396.0044.00-61.00-204.00-383.00-210.00-236.00-21.00-1938.00-305.00-189.00-769.00
Operating Margin Growth (3y) 309.00204.00-235.00-106.00166.00280.0093.00103.00174.0050.00114.00108.00-232.00-57.00297.0065.00-144.00127.00-51.00-66.00-530.00-273.00-280.00-92.00-47.00-146.00-275.0065.00119.00-69.00-134.00-241.00157.008.00-510.00-2.00133.00132.00304.00255.00294.00354.00693.00595.00453.00269.00719.00175.0039.0038.00-1924.00-471.00-485.00-995.00
Operating Margin Growth (5y) 358.00188.00176.0032.0015.00441.00176.0027.00-98.00-26.00-134.0044.00-481.00-288.00130.0047.00-199.0016.00-193.00-11.00-153.00-145.00-382.00-304.00-92.00-224.00-677.00-21.0078.0021.00163.00310.00671.00481.00592.00383.00408.00191.00318.0089.00-2.00128.00-1627.0080.0029.00-521.00
Operating Margin (QoQ) 77.0078.00-72.00-21.00-280.00258.00-26.00168.0032.002.00-210.00302.00-28.00-360.0056.00252.00-166.0072.00-16.00239.00-92.0066.00-216.00-38.00147.00-7.00-175.0043.00104.00-107.00-31.00-224.00165.0058.00-27.007.0048.00-137.00165.0098.00-85.00-171.00-138.00174.0015.00-460.00481.00142.0047.0035.00116.00137.00-25.00169.00-236.0032.00-169.00-10.00-63.006.0046.00-1927.001,570.00123.00-535.00
Profit After Tax Growth (1y) 3.11%-74.04%48.50%-15.13%9.37%275.65%-25.47%0.21%20.84%-17.02%455.50%55.64%52.08%106.03%-71.04%19.45%13.67%21.19%37.71%2.79%-27.27%-1.74%15.79%12.42%-17.96%14.12%12.21%24.89%33.53%-11.96%-26.46%-13.40%20.74%2.08%-8.16%16.34%12.01%16.91%13.96%-38.14%-12.39%-14.61%-68.70%100.72%14.27%-11.50%-518.07%-24.38%28.05%10.45%183.40%-26.73%-44.96%-36.04%-39.24%-19.05%-210.12%7.35%-38.61%-13.72%189.39%560.87%
Profit After Tax Growth (3y) 10.87%-6.82%83.19%9.80%26.20%85.88%6.23%23.05%27.83%27.48%30.36%24.09%7.93%34.87%-22.71%11.34%-12.14%10.76%21.40%13.01%-7.29%-0.43%-1.51%6.73%9.77%0.84%-8.83%7.96%21.78%1.66%-8.35%-14.58%5.82%0.63%-31.06%13.05%3.89%-4.05%-51.70%-2.08%8.63%-5.85%2.96%3.60%-6.96%-14.49%28.43%-23.46%-40.54%-8.81%32.21%-20.01%-18.48%65.55%
Profit After Tax Growth (5y) 18.69%15.10%19.65%10.20%10.69%50.21%13.84%16.57%4.50%18.36%23.54%21.82%6.61%19.77%-17.55%8.34%1.81%4.08%3.86%7.77%1.50%3.33%0.00%-2.63%5.35%0.47%-23.02%9.33%12.57%-4.51%-24.63%-1.11%11.63%-0.08%2.70%-4.36%-4.60%-9.00%-5.45%-11.05%-22.66%-10.54%-16.45%-4.93%-4.54%34.70%
Profit After Tax (QoQ) 16.90%-19.59%14.10%-3.86%-70.57%360.02%-34.79%23.90%1.07%-8.74%-12.33%49.42%-30.60%511.00%-75.44%46.00%-5.98%-14.12%1.32%38.94%0.24%-2.41%-24.37%-1.69%35.42%15.00%-26.57%-28.26%88.38%13.07%-18.27%-23.29%24.19%-5.54%-3.77%6.96%4.99%-15.01%21.90%2.97%9.59%-17.16%-33.82%45.82%6.81%-69.63%324.35%-16.99%-17.28%-243.46%176.75%40.58%-28.64%8.33%-32.57%5.60%-17.08%2.91%-10.16%-243.65%180.83%-41.14%26.25%48.83%497.57%
Property, Plant & Equipment (Net) Growth (1y) 51.35%56.95%11.67%11.64%9.47%6.24%2.14%0.00%-2.15%1.26%1.16%2.41%2.78%-0.15%1.60%2.57%10.43%10.47%9.36%8.14%0.66%-0.29%-0.70%-1.00%-0.52%7.10%7.75%9.53%10.07%3.66%4.48%3.87%2.31%1.11%0.35%-0.64%-0.38%-0.84%-1.35%-1.05%-1.33%-2.62%-3.34%-3.97%-4.58%-3.22%-2.08%-1.76%-2.20%-2.18%-3.04%-2.88%-3.71%-2.26%-2.10%-2.29%0.04%-4.98%-1.35%
Property, Plant & Equipment (Net) Growth (3y) 19.10%19.08%4.88%4.56%3.26%2.41%1.63%1.65%3.56%3.75%3.97%4.34%4.54%3.22%3.33%3.17%3.41%5.66%5.38%5.45%3.30%3.45%3.78%4.05%3.86%3.93%4.15%4.17%3.91%1.29%1.13%0.70%0.19%-0.79%-1.46%-1.90%-2.11%-2.23%-2.26%-2.27%-2.71%-2.67%-2.82%-2.88%-3.50%-2.55%-2.41%-2.31%-1.97%-3.15%-2.17%
Property, Plant & Equipment (Net) Growth (5y) 12.16%13.24%5.09%4.86%4.12%3.42%2.65%2.37%2.15%3.59%3.76%4.26%4.58%4.07%4.43%4.55%4.49%4.34%4.17%3.89%2.36%2.11%2.05%2.06%1.95%1.63%1.50%1.44%1.10%-0.41%-0.42%-0.74%-1.26%-1.56%-1.90%-2.07%-2.45%-2.23%-2.38%-2.40%-2.37%-3.06%-2.39%
Property, Plant & Equipment (Net) (QoQ) 45.44%0.83%3.79%3.12%3.48%0.80%1.77%0.08%-0.51%-1.31%-0.41%3.56%-0.61%-0.09%-0.05%0.61%1.13%0.86%7.61%0.64%0.11%-0.26%0.17%-0.31%-0.29%-0.57%0.66%7.33%0.31%1.08%1.15%1.07%1.10%0.49%-0.37%-0.11%0.34%-0.50%-0.10%-0.58%-0.17%-0.20%-0.38%-1.88%-0.91%-0.85%-1.01%-0.48%0.25%-0.53%-1.46%-0.46%-0.63%-0.37%-2.29%1.04%-0.47%-0.57%0.04%-4.03%3.33%
Return on Assets Growth (1y) -1.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.000.001.003.003.002.001.00-1.000.002.002.002.001.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.00-1.00-2.00-1.00-1.003.003.002.001.00-2.00-2.00-3.00-2.00-2.00-2.001.005.00
Return on Assets Growth (3y) -3.00-3.00-1.001.001.002.002.001.003.004.004.004.004.004.003.002.001.001.001.002.000.00-1.00-1.000.000.000.00-1.00-1.000.00-1.000.000.000.00-2.00-2.00-2.00-2.001.001.000.000.000.000.00-2.00-2.00-1.00-1.001.004.00
Return on Assets Growth (5y) 1.001.002.003.003.004.004.004.003.004.004.004.004.003.002.001.001.002.001.002.000.00-2.00-1.00-1.00-1.00-2.00-3.00-2.00-2.001.001.000.000.000.00-1.00-2.00-2.00-3.00-3.00-1.003.00
Return on Assets (QoQ) 1.00-1.00-1.000.00-1.000.000.000.00-1.000.000.000.000.001.001.000.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.00-1.000.000.000.003.000.00-1.000.000.000.00-2.000.000.000.002.004.00
Return on Capital Employed Growth (1y) -2.000.000.001.001.000.001.000.000.000.000.001.002.002.001.000.00-1.00-1.00-1.000.001.001.000.00-1.00-1.00-2.00-1.000.001.001.001.001.000.000.000.000.00-1.00-2.00-1.00-1.00-1.001.001.002.003.005.005.004.002.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-3.00
Return on Capital Employed Growth (3y) -2.000.001.002.002.002.002.001.000.001.001.001.001.001.001.00-1.00-2.00-2.00-2.00-1.000.000.000.000.000.00-1.00-1.000.000.00-1.00-1.00-1.00-2.00-1.000.000.002.004.005.005.005.005.005.004.004.003.002.001.00-2.00
Return on Capital Employed Growth (5y) -1.001.002.002.001.002.001.000.000.00-1.00-1.000.001.001.000.000.00-1.00-1.00-1.000.00-1.00-2.00-2.00-2.00-2.00-1.00-1.001.003.005.005.005.004.003.003.003.003.002.002.002.001.00
Return on Capital Employed (QoQ) -2.00-1.000.001.000.000.000.000.000.000.000.000.000.000.000.001.000.000.00-1.000.000.000.000.000.001.000.00-1.000.000.000.000.001.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.002.002.000.000.000.00-1.000.000.000.00-1.000.000.00-2.00
Return on Equity Growth (1y) -2.00-5.00-4.00-2.00-2.00-2.00-2.00-2.00-2.001.004.007.008.006.004.00-1.003.007.008.008.005.001.000.00-1.00-2.00-3.00-2.00-1.000.002.003.002.003.003.001.000.00-1.00-4.00-1.000.00-1.00-4.00-8.00-7.00-6.008.007.004.003.00-7.00-6.00-8.00-7.00-6.00-6.003.0013.00
Return on Equity Growth (3y) -6.00-6.00-2.003.003.005.006.005.009.0014.0015.0015.0016.0015.0011.007.006.005.005.007.003.00-1.000.001.001.001.001.002.001.000.003.002.001.00-6.00-8.00-7.00-8.00-1.00-1.00-3.00-4.00-3.00-6.00-11.00-10.00-5.00-4.000.009.00
Return on Equity Growth (5y) 4.007.009.0010.0011.0014.0013.0012.0012.0012.0012.0013.0014.0013.0011.008.009.0010.008.009.005.00-2.000.001.00-1.00-8.00-8.00-6.00-6.004.002.00-1.00-3.00-5.00-6.00-11.00-12.00-13.00-13.00-8.002.00
Return on Equity (QoQ) 1.00-2.00-1.000.00-2.000.000.000.00-1.000.000.000.001.003.004.000.000.000.00-1.004.004.000.000.001.000.00-1.00-1.000.00-1.000.001.000.001.001.001.001.001.00-1.000.00-1.00-2.003.000.00-1.00-6.00-1.001.000.008.00-1.00-2.00-1.00-2.000.00-5.000.00-1.000.004.0010.00
Return on Invested Capital Growth (1y) 2.000.000.00-2.002.004.0013.0017.000.000.000.00-5.007.007.00-2.000.000.00-3.00-1.00-2.000.000.00-2.00-3.00-5.00-4.00-1.000.005.0010.0010.0011.00-8.00-14.00-1.00-3.008.0010.00-3.00-3.00-9.00-11.00-11.00-10.0013.0014.0013.0011.00-4.00-5.002.000.00-2.000.00-11.00-10.00
Return on Invested Capital Growth (3y) 16.005.0012.009.009.0012.0011.0012.007.004.00-3.00-7.007.004.00-5.00-4.00-5.00-6.00-4.00-5.000.006.007.008.00-8.00-7.008.007.005.007.006.004.00-9.00-15.00-15.00-16.0012.0013.00-1.00-2.000.00-2.004.001.007.0010.004.001.00
Return on Invested Capital Growth (5y) 11.009.009.008.009.009.007.007.002.001.00-6.00-10.007.0011.004.006.00-8.00-10.004.003.000.003.002.002.00-9.00-8.00-6.00-5.009.009.008.005.000.00-5.00-1.00-5.006.009.00-10.00-11.00
Return on Invested Capital (QoQ) 1.002.000.00-2.000.000.004.001.008.004.00-13.001.008.00-1.00-1.001.00-1.001.00-1.00-2.001.000.001.00-1.00-2.000.00-2.000.001.001.004.005.001.001.00-15.00-1.0014.00-1.00-4.001.000.00-1.00-10.00-1.001.000.0013.000.00-1.00-2.00-2.00-1.006.00-3.00-4.002.00-6.00-2.00
Return on Sales Growth (1y) 6.00-6.00-5.00-1.00-6.000.000.00-1.00-4.00-1.00-1.00-1.003.008.0010.004.004.000.00-3.004.005.000.00-2.000.000.001.001.00-1.00-3.00-1.001.000.000.000.001.001.001.00-2.00-1.00-1.00-4.005.001.000.00-11.00-2.002.000.0016.00-2.00-4.00-2.00-3.00-1.00-10.000.00-5.00-1.0010.0021.00
Return on Sales Growth (3y) 0.00-7.00-7.00-2.00-6.006.008.003.003.006.006.008.0012.007.005.008.009.000.00-4.003.001.00-1.000.00-2.00-3.000.003.00-1.00-3.00-3.001.000.00-3.003.001.000.00-14.000.002.00-1.001.001.00-1.00-2.002.00-5.00-13.00-2.008.00-4.00-5.0019.00
Return on Sales Growth (5y) 9.000.000.006.002.006.003.007.008.007.005.006.009.007.007.007.005.00-1.00-3.003.002.00-3.000.00-1.00-7.002.003.00-2.00-18.000.004.00-1.002.00-1.00-1.00-2.00-1.00-2.00-12.00-3.00-7.00-1.00-2.0019.00
Return on Sales (QoQ) 0.00-4.005.00-6.000.000.000.000.000.000.00-4.003.000.000.000.007.002.00-5.000.003.000.002.001.00-2.00-2.004.001.00-1.00-2.001.00-2.001.000.000.00-1.001.000.000.00-1.00-2.002.001.00-5.007.00-1.00-1.00-15.0016.002.00-3.000.00-2.000.00-1.000.000.00-9.0010.00-5.004.001.0021.00
Revenue Growth (1y) 1.34%11.21%20.47%18.92%27.10%8.17%-5.32%5.29%4.26%4.06%6.84%4.72%2.82%2.91%1.27%4.27%8.17%20.55%11.52%8.71%8.02%2.61%16.92%19.38%22.96%17.99%13.29%7.92%5.24%2.23%0.42%2.60%1.12%2.96%5.35%8.10%5.22%8.23%3.72%-0.93%-4.26%-8.30%-7.01%-4.73%-3.81%-3.77%-3.56%-4.37%4.02%10.66%11.33%10.35%0.97%-2.25%-2.00%-0.42%2.24%0.06%-298.97%-0.17%4.77%13.13%
Revenue Growth (3y) 10.33%7.77%6.81%9.45%10.86%5.02%0.81%4.76%5.06%8.88%6.46%5.88%6.31%8.38%9.71%10.61%12.84%13.43%13.89%11.88%11.81%7.37%9.98%9.75%9.38%7.49%6.22%6.18%3.84%4.44%3.14%3.19%0.62%0.72%0.53%0.67%-1.04%-1.52%-2.39%-3.36%-1.42%-0.79%-0.06%0.18%0.34%1.34%1.71%1.67%2.40%2.67%-60.97%3.13%2.65%3.43%
Revenue Growth (5y) 8.36%9.20%6.60%8.25%9.75%7.46%5.96%8.33%9.02%9.34%9.83%8.87%9.23%8.96%8.48%8.42%8.86%8.97%9.34%9.21%8.26%6.64%7.77%7.20%5.68%4.27%2.94%2.47%0.61%0.10%-0.32%0.02%0.38%1.70%1.75%1.49%0.35%0.65%0.29%-0.16%-0.22%-0.92%-31.60%-0.01%1.59%3.33%
Revenue (QoQ) 6.69%5.40%-7.48%-2.59%17.08%14.17%-8.66%4.11%-0.36%-0.07%1.57%3.09%-0.55%2.61%-0.45%1.23%-0.47%0.98%2.50%5.01%10.91%-6.59%-0.09%4.35%5.36%6.44%2.01%7.48%1.10%2.20%-2.82%4.80%-1.79%0.39%-0.71%3.29%0.00%2.72%1.87%0.54%2.87%-1.56%-2.69%-2.84%-1.48%-0.18%-0.30%-1.90%-1.44%0.05%-1.14%6.71%4.85%0.65%-2.01%-2.35%1.50%0.91%-0.43%0.25%-0.67%-300.67%149.96%5.21%7.26%
Share-based Compensation Growth (1y) 8.44%62.13%11.26%-57.28%14.47%181.83%-17.89%38.54%46.35%24.52%-28.60%24.75%6.29%43.06%74.80%17.42%23.66%9.84%5.36%-0.29%53.13%54.86%52.51%61.14%17.41%-1.39%14.51%14.14%15.45%9.94%-14.83%-4.79%45.21%-13.70%-1.06%-12.76%-24.22%-14.49%-7.68%-27.23%-14.71%-11.63%-27.44%-7.26%-11.64%-5.60%-0.76%-5.67%1.40%-6.70%13.38%92.00%14.71%75.80%115.82%
Share-based Compensation Growth (3y) 54.90%21.34%27.34%24.90%41.18%23.07%-9.62%21.20%71.23%0.82%26.61%24.36%25.07%9.55%13.46%26.26%34.51%41.09%23.56%30.51%18.82%22.54%22.40%27.56%18.85%14.15%20.53%25.32%-2.19%-1.18%-1.76%8.30%-6.73%-8.03%-15.45%-2.10%-13.28%-12.81%-16.19%-17.04%-10.65%-12.73%-13.98%-8.58%-8.01%-6.54%18.87%0.92%15.69%34.41%
Share-based Compensation Growth (5y) 16.85%25.29%26.29%28.26%28.56%19.63%-2.87%27.52%53.56%10.49%26.67%28.16%24.47%18.09%21.85%22.23%21.41%22.33%15.44%30.10%9.74%9.17%8.78%17.96%4.38%6.32%2.14%4.93%-6.70%-8.36%-8.54%-0.87%-7.51%-10.94%-11.97%-3.41%-10.50%-5.70%1.29%-7.86%3.19%10.22%
Share-based Compensation (QoQ) 7.93%-4.78%4.41%1.06%-58.93%-59.99%401.02%-48.12%10.06%-1.48%45.96%-12.46%16.27%-16.18%-16.30%52.95%-0.94%12.82%2.27%2.74%4.31%0.22%-1.91%-2.76%60.20%1.35%-3.40%2.74%16.73%-14.88%12.18%2.41%18.06%-18.94%-13.09%14.48%80.06%-51.82%-0.36%0.94%56.39%-45.64%7.58%-20.44%83.30%-43.67%-11.67%1.69%74.64%-39.82%-7.15%-3.34%87.72%-44.63%12.84%63.70%12.15%-15.14%38.52%
Shareholder's Equity Growth (1y) 56.29%72.28%3.60%-0.09%-0.49%-0.68%0.63%0.85%-0.99%-3.43%-1.66%-2.23%-2.07%-1.53%3.13%2.15%0.80%-0.34%-5.75%-3.74%-3.38%-4.83%-3.88%-3.17%25.62%26.81%25.65%22.97%-8.61%-10.92%-11.03%-13.26%-9.81%-6.53%-6.79%-4.22%-6.76%-7.56%-7.42%-8.43%-1.81%4.32%9.16%6.90%8.58%8.60%9.13%19.49%17.46%15.19%13.32%10.87%9.14%3.91%4.45%3.34%2.63%8.00%15.75%
Shareholder's Equity Growth (3y) 16.34%18.22%0.83%-0.50%-1.19%-1.89%0.68%0.24%-0.76%-1.77%-1.49%-1.30%-1.56%-2.25%-2.24%-1.62%6.95%6.35%4.41%4.65%3.52%2.44%2.43%1.08%1.17%1.83%1.38%0.72%-8.40%-8.36%-8.43%-8.71%-6.18%-3.40%-1.97%-2.12%-0.20%1.55%3.32%5.36%7.79%9.28%10.52%12.30%11.65%9.14%8.91%11.04%9.58%8.94%11.07%
Shareholder's Equity Growth (5y) 9.48%10.15%-0.07%-0.64%-1.24%-2.18%-1.56%-1.26%3.48%2.72%2.91%2.74%1.83%1.08%0.87%0.31%0.17%0.03%-1.15%-0.97%-1.38%-1.46%-1.50%-1.96%-1.06%0.36%1.04%0.00%-3.90%-2.70%-1.77%-0.57%1.04%2.43%3.10%4.43%4.97%4.62%5.47%6.03%7.00%7.93%10.29%
Shareholder's Equity (QoQ) 60.94%3.03%1.53%2.33%-3.22%-0.64%1.12%2.14%-1.94%-0.43%-0.72%-0.37%-0.15%-1.01%-0.56%0.18%4.58%-1.95%-1.87%-0.96%-1.09%0.14%-1.50%-2.44%-0.11%0.89%27.78%-1.52%-1.02%-1.27%-5.03%-4.01%-1.15%-3.75%-1.25%-0.52%-1.42%-1.09%-3.87%-1.37%-1.27%-2.17%3.08%4.78%3.31%-4.19%4.70%4.80%3.81%4.91%2.91%2.78%2.12%2.64%1.30%-2.15%2.66%1.55%0.61%2.97%10.02%
Tax Rate Growth (1y) 80.002,767.00-37.0045.00-2862.00114.0056.00433.00-38985.00-3568.00-6812.00-7574.0026,795.00365.003,628.004,676.009,770.00193.00-21.00-835.00-668.00-22.00754.00604.00-1048.00-320.00-1105.00-616.003,975.00665.00507.00483.00-2440.00-134.0057.00127.00-14.001,098.0082.0058.002,824.00-818.0024.00917.0016,862.001,863.001,534.00291.00-17587.00-137.00188.00-168.00-831.00-506.00945.00991.002,254.00-1740.00-973.00-686.00
Tax Rate Growth (3y) 181.00338.00-40278.00-3492.00-6710.00-10003.00-3089.00-3128.00-2464.00-2420.00-3010.00-3205.00-3732.0035,898.00536.004,361.004,446.008,054.00-149.00-371.00-846.002,259.00322.00157.00472.00487.00211.00-540.00-6.001,520.001,629.00647.00668.00369.00146.00164.001,102.0019,672.002,143.001,641.001,267.002,100.00909.001,746.001,040.00-1555.001,221.002,667.001,114.00-16164.00-2382.00160.00137.00
Tax Rate Growth (5y) -3003.00-2560.00-3713.00-2934.00-3104.00-6161.00-2918.00-2394.00-2695.00-4136.00-3352.00-3555.00-3743.0038,824.00881.003,764.004,313.009,589.00382.00193.00-236.00-196.001,286.00297.00657.003,296.00491.00-434.00969.0021,207.002,674.002,205.001,876.00-355.001,873.001,886.001,225.001,254.001,500.002,774.002,089.003,522.00-1337.001,718.001,345.00
Tax Rate (QoQ) 22.00634.00-609.0034.002,709.00116.00-198.00-564.00760.0059.00179.00-39982.0036,177.00-3185.00-584.00-5613.009,747.0078.00465.00-519.00170.00-136.00-349.00-353.00816.00640.00-499.00-2005.001,544.00-145.00-10.002,585.00-1766.00-302.00-34.00-338.00540.00-111.0035.00-479.001,652.00-1126.0011.002,287.00-1989.00-284.00904.0018,232.00-16988.00-613.00-339.00354.00462.00-289.00-695.00-309.00787.001,162.00-649.00954.00-3207.001,929.00-362.00
Total Debt Growth (1y) 77.39%136.73%61.43%63.44%6.42%5.68%0.79%-0.10%4.45%8.03%6.75%9.94%5.07%-97.33%-0.66%-1.87%20.61%4,644.46%30.34%26.59%4.98%1.33%0.64%16.05%23.26%25.24%26.62%1.70%-3.39%-2.03%-71.53%23.47%22.12%2.85%245.60%-10.87%-13.44%0.66%-0.45%-18.69%5.33%10.99%12.14%33.71%4.88%-2.55%-24.47%-25.21%-27.08%-27.65%-7.65%-9.93%-8.72%-5.94%-8.57%-3.85%-4.36%-3.82%-8.25%
Total Debt Growth (3y) 42.55%39.30%20.20%21.53%5.31%-68.74%2.24%2.53%9.80%11.09%11.39%10.95%9.98%8.75%9.23%12.97%15.99%291.95%18.43%14.32%7.73%7.53%-28.68%13.37%13.30%8.06%7.60%3.82%0.70%0.47%-0.69%-3.64%3.65%4.74%56.84%-1.05%-1.48%2.88%-5.53%-6.66%-6.96%-7.85%-7.86%-3.43%-11.29%-12.80%-13.93%-13.48%-13.98%-13.18%-8.16%
Total Debt Growth (5y) 25.59%27.96%17.60%17.40%8.14%7.99%6.99%9.63%11.36%11.72%11.99%10.02%9.64%9.55%-14.02%12.60%12.99%127.30%10.32%10.45%5.73%5.18%4.53%1.10%5.80%7.11%6.82%4.00%2.44%1.87%-3.67%-2.20%-3.17%-4.12%21.89%-8.18%-8.64%-5.82%-6.57%-6.78%-6.80%-6.68%-8.08%
Total Debt (QoQ) 55.46%-0.45%53.15%-0.12%6.01%0.79%-0.28%-0.81%1.10%-0.10%4.26%2.59%-0.10%2.89%-0.36%-97.39%3,610.16%1.64%22.46%2.74%1.93%-1.29%1.56%-0.83%1.23%13.82%7.87%0.77%2.34%-8.58%2.48%2.18%-70.26%296.45%1.36%-13.95%-0.05%2.24%-1.56%0.07%-1.16%-16.49%27.52%5.45%-0.13%-0.43%0.02%-2.02%-22.60%-1.41%-2.49%-2.78%-1.20%-3.84%-1.18%0.18%-3.96%1.12%-1.70%0.74%-8.38%