|
Gross Margin
|
41.45% | 43.31% | 40.96% | 49.31% | 44.52% | 45.68% | 47.19% | 47.56% | 43.19% | 41.10% | 35.64% | 41.95% | 40.78% | 45.00% | 43.05% | 42.07% | 42.16% | 46.09% | 47.44% | 44.14% | 38.20% | 36.20% | 37.95% | 33.94% | 36.77% | 42.20% | 19.35% | 43.83% | 37.21% | 37.27% | 42.02% | 39.29% | 31.42% | 33.70% | 37.28% | 39.53% | 43.56% | 44.78% | 0.59% | 40.42% | 13.68% | 72.42% | 41.88% | 46.85% | 49.50% | 49.20% | 50.19% | 41.37% | 42.05% | 45.80% | 42.77% | 38.49% | 36.55% | 45.22% | 51.11% | 40.93% | 41.92% | 43.40% | 42.31% | 46.36% | 45.50% | 48.88% |
|
EBT Margin
|
-2.89% | 7.59% | 9.35% | 12.04% | 3.97% | 11.76% | 10.55% | 9.87% | 0.51% | 6.33% | 3.41% | -0.11% | 6.89% | 15.64% | 2.64% | -6.35% | -3.66% | 5.26% | -133.85% | -16.72% | -12.35% | -4.11% | -0.40% | -15.95% | -11.14% | -19.87% | -68.73% | -20.92% | -57.49% | -1.28% | 3.24% | -1.49% | -14.16% | 6.57% | 5.88% | -12.59% | -10.44% | -19.76% | -88.54% | -64.82% | -57.10% | 29.14% | -26.30% | 7.91% | -14.72% | 8.97% | -3.72% | -18.03% | -5.45% | 3.92% | -5.08% | -5.68% | -19.12% | 5.75% | -7.41% | 5.89% | -5.89% | 1.03% | -34.53% | -11.58% | -12.32% | 4.14% |
|
EBIT Margin
|
-1.84% | 7.29% | 9.26% | 12.39% | 4.97% | 12.13% | 10.67% | 9.88% | 0.90% | 6.44% | 3.45% | 0.18% | 7.31% | 15.90% | 2.05% | -6.09% | -3.32% | 6.71% | -132.71% | -15.95% | -12.02% | -3.67% | 0.10% | -14.53% | -9.72% | -17.89% | -66.82% | -20.93% | -57.50% | -0.99% | 3.34% | -1.44% | -13.67% | 6.51% | 5.48% | -12.85% | -9.42% | -21.09% | -96.32% | -71.02% | -55.08% | 29.88% | -26.80% | -22.99% | -13.20% | 7.65% | -3.43% | -17.78% | -7.62% | 2.39% | -3.56% | -9.03% | -24.39% | 1.66% | -12.62% | -34.13% | -10.15% | -2.28% | -40.05% | -14.92% | -23.53% | 0.05% |
|
EBITDA Margin
|
-1.84% | 7.29% | 9.26% | 12.39% | 4.97% | 12.13% | 10.67% | 9.88% | 0.90% | 6.44% | 3.45% | 0.18% | 7.31% | 15.90% | 2.05% | -6.09% | -3.32% | 6.71% | -132.71% | -15.95% | -12.02% | -3.67% | 0.10% | -14.53% | -9.72% | -17.89% | -66.82% | -20.93% | -57.50% | -0.99% | 3.34% | -1.44% | -13.67% | 6.51% | 5.48% | -12.85% | -9.42% | -21.09% | -96.32% | -71.02% | -55.08% | 29.88% | -26.80% | -22.99% | -13.20% | 7.65% | -3.43% | -17.78% | -7.62% | 2.39% | -3.56% | -9.03% | -24.39% | 1.66% | -12.62% | -34.13% | -10.15% | -2.28% | -40.05% | -14.92% | -23.53% | 0.05% |
|
Operating Margin
|
-1.84% | 7.29% | 9.26% | 12.39% | 4.97% | 12.13% | 10.67% | 9.88% | 0.90% | 6.44% | 3.45% | 0.18% | 7.31% | 15.90% | 2.05% | -6.09% | -3.32% | 6.71% | -132.71% | -15.95% | -12.02% | -3.67% | 0.10% | -14.53% | -9.72% | -17.89% | -66.82% | -20.93% | -57.50% | -0.99% | 3.34% | -1.44% | -13.67% | 6.51% | 5.48% | -12.85% | -9.42% | -21.09% | -96.32% | -71.02% | -55.08% | 29.88% | -26.80% | -22.99% | -13.20% | 7.65% | -3.43% | -17.78% | -7.62% | 2.39% | -3.56% | -9.03% | -24.39% | 1.66% | -12.62% | -34.13% | -10.15% | -2.28% | -40.05% | -14.92% | -23.53% | 0.05% |
|
Net Margin
|
-1.63% | 4.03% | 4.12% | 5.92% | 2.26% | 11.05% | 6.16% | 6.12% | 0.33% | 4.79% | -0.11% | -0.09% | 4.25% | 10.37% | 1.68% | -5.82% | -3.57% | 5.55% | -91.58% | -10.95% | -7.34% | -1.33% | -34.28% | -14.80% | -5.45% | -5.00% | -6.86% | -8.60% | -13.03% | -1.76% | -12.52% | -0.20% | -0.62% | -0.06% | -0.03% | -0.10% | -0.10% | 0.28% | | | | 29.14% | -25.43% | 7.91% | -14.91% | 8.97% | -3.78% | -18.03% | -5.59% | 3.92% | -5.73% | -5.68% | -19.12% | 5.75% | -8.57% | 5.67% | -5.98% | 1.02% | -35.64% | -11.58% | -12.40% | 4.05% |
|
FCF Margin
|
| 13.26% | 26.25% | -12.24% | 12.88% | 7.01% | 3.88% | 18.59% | -5.32% | 3.57% | 6.27% | -39.83% | 24.53% | -1.22% | 13.69% | -11.59% | -4.66% | 11.01% | 18.01% | 5.56% | -13.54% | 0.43% | 54.65% | -31.87% | 20.94% | -1.06% | -10.90% | -20.22% | -38.68% | -4.14% | 14.84% | -20.51% | -9.30% | 4.17% | 47.61% | -51.00% | 22.32% | 6.35% | -23.72% | -50.79% | -36.74% | 0.48% | 8.74% | -4.55% | 4.24% | -0.05% | 10.68% | -32.50% | -26.07% | 8.51% | -22.33% | 13.45% | -19.52% | 3.46% | 1.39% | -23.99% | -23.84% | 9.77% | -32.37% | 22.61% | -1.03% | 39.60% |
|
Inventory Average
|
| | | | | 0.75M | 0.58M | 0.32M | 0.36M | 0.67M | 0.73M | 0.56M | 0.66M | 0.63M | 0.49M | 0.68M | 1.14M | 1.24M | 1.11M | 1.38M | 1.52M | 1.41M | 1.54M | 1.54M | 1.47M | 1.25M | 1.00M | 1.13M | 1.40M | 1.24M | 0.94M | 0.99M | 0.88M | 0.69M | 0.80M | 0.88M | 0.56M | 0.30M | 0.28M | 0.32M | 0.35M | 0.34M | 0.22M | 0.13M | 0.17M | 0.16M | 0.24M | 0.35M | 0.38M | 0.40M | 0.39M | 0.45M | 0.52M | 0.43M | 0.38M | 0.49M | 0.50M | 0.45M | 0.42M | 0.47M | 0.57M | 0.51M |
|
Assets Average
|
| | | | | 104.99M | 110.06M | 110.05M | 103.59M | 102.30M | 105.21M | 104.78M | 108.37M | 112.62M | 111.12M | 108.79M | 107.86M | 109.07M | 100.71M | 88.97M | 85.38M | 83.61M | 79.47M | 74.39M | 70.74M | 66.76M | 32.42M | 26.08M | 50.61M | 49.54M | 25.02M | 24.32M | 28.59M | 29.61M | 51.20M | 49.48M | 45.61M | 40.93M | 34.74M | 30.26M | 28.74M | 30.04M | 30.81M | 40.57M | 50.55M | 50.55M | 50.51M | 49.80M | 49.37M | 49.40M | 49.90M | 50.20M | 49.95M | 49.96M | 50.35M | 49.92M | 49.22M | 49.56M | 49.46M | 47.75M | 46.86M | 47.46M |
|
Equity Average
|
| | | | | 87.48M | 88.20M | 88.97M | 86.39M | 84.13M | 84.32M | 84.18M | 84.80M | 86.24M | 87.82M | 44.07M | -0.42M | -0.41M | 35.91M | 35.83M | -0.58M | -0.86M | 28.90M | 28.92M | -1.19M | -1.22M | 20.75M | 20.62M | -1.27M | -0.98M | 16.64M | 34.34M | 33.38M | 32.78M | 33.68M | 33.52M | 32.55M | 31.38M | 28.41M | 24.81M | 22.29M | 22.48M | 23.08M | 34.42M | 46.21M | 46.17M | 46.32M | 45.67M | 44.86M | 44.71M | 44.84M | 44.72M | 44.13M | 43.87M | 43.90M | 43.84M | 43.76M | 43.72M | 42.91M | 41.70M | 41.05M | 40.84M |
|
Invested Capital
|
| | 86.18M | | 89.90M | 89.73M | 90.19M | 90.11M | 85.04M | 85.58M | 84.24M | 84.13M | 86.28M | 88.64M | 90.26M | 1.13M | 2.02M | 1.15M | 73.93M | 0.19M | -0.54M | -1.18M | 58.97M | -1.14M | -1.25M | -1.19M | 42.69M | -1.46M | -1.08M | -0.89M | 34.17M | 34.51M | 32.25M | 33.30M | 34.05M | 32.98M | 32.12M | 30.64M | 26.18M | 23.45M | 21.81M | 24.78M | 22.32M | 46.52M | 45.90M | 46.44M | 46.20M | 45.13M | 44.58M | 44.83M | 44.84M | 44.60M | 43.65M | 44.09M | 43.71M | 43.96M | 43.57M | 43.86M | 41.95M | 41.44M | 40.66M | 41.01M |
|
Asset Utilization Ratio
|
| | | | | 0.86 | 0.85 | 0.87 | 0.95 | 0.97 | 0.93 | 0.91 | 0.95 | 0.99 | 0.98 | 0.97 | 0.90 | 0.78 | 0.78 | 0.85 | 0.87 | 0.89 | 0.93 | 1.03 | 1.03 | 0.96 | 1.70 | 1.76 | 0.80 | 0.83 | 1.81 | 2.03 | 1.80 | 1.83 | 1.10 | 1.09 | 1.12 | 1.01 | 0.88 | 0.80 | 0.68 | 0.71 | 0.73 | 0.59 | 0.49 | 0.48 | 0.48 | 0.50 | 0.52 | 0.53 | 0.54 | 0.57 | 0.56 | 0.56 | 0.54 | 0.50 | 0.53 | 0.53 | 0.51 | 0.56 | 0.54 | 0.52 |
|
Interest Coverage Ratio
|
-10.55 | 44.82 | 70.15 | 70.08 | 24.87 | 62.00 | 129.87 | 99.68 | 3.84 | 100.19 | 305.67 | | 212.80 | 280.79 | 18.37 | -39.21 | -19.74 | 43.67 | -855.03 | -89.22 | -748.67 | | -6.33 | | | | | | | | | | | | | -0.00M | -281.00 | -340.25 | | -894.33 | -808.00 | 270.78 | 151.45 | -289.25 | -137.80 | 115.60 | -44.20 | -196.80 | -121.25 | 48.00 | -62.50 | -131.60 | -266.40 | 26.60 | -133.50 | | | | | | | |
|
Debt to Equity
|
| | 0.03 | | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | | | 0.01 | 0.02 | 0.02 | -3.30 | -6.93 | -3.42 | 0.02 | -1.29 | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.07 | 0.07 | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.02 | | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | | | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.05 | 0.05 | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.81 | | 0.85 | 0.82 | 0.79 | 0.83 | 0.84 | 0.81 | 0.80 | 0.81 | 0.76 | 0.78 | 0.81 | 0.00 | 0.00 | 0.00 | 0.79 | -0.01 | -0.01 | -0.01 | 0.78 | -0.02 | -0.02 | -0.02 | 0.00M | -0.03 | -0.02 | -0.02 | 0.00M | 0.71 | 3.77 | 0.66 | 0.66 | 0.70 | 0.73 | 0.81 | 0.83 | 0.81 | 0.74 | 0.76 | 0.74 | 0.91 | 0.92 | 0.91 | 0.92 | 0.91 | 0.91 | 0.90 | 0.89 | 0.89 | 0.88 | 0.88 | 0.87 | 0.89 | 0.89 | 0.88 | 0.86 | 0.89 | 0.87 | 0.86 |
|
Times Interest Earned
|
-10.55 | 44.82 | 70.15 | 70.08 | 24.87 | 62.00 | 129.87 | 99.68 | 3.84 | 100.19 | 305.67 | | 212.80 | 280.79 | 18.37 | -39.21 | -19.74 | 43.67 | -855.03 | -89.22 | -748.67 | | -6.33 | | | | | | | | | | | | | -0.00M | -281.00 | -340.25 | | -894.33 | -808.00 | 270.78 | 151.45 | -289.25 | -137.80 | 115.60 | -44.20 | -196.80 | -121.25 | 48.00 | -62.50 | -131.60 | -266.40 | 26.60 | -133.50 | | | | | | | |
|
Enterprise Value
|
-21.07M | -23.89M | -30.52M | -27.86M | -30.76M | -29.05M | -28.29M | -31.14M | -24.77M | -24.54M | -24.50M | -15.20M | -23.14M | -23.70M | -27.77M | -24.99M | -16.96M | -15.58M | -18.67M | -18.35M | -15.00M | -14.43M | -21.70M | -9.40M | -12.43M | -13.35M | -23.87M | -10.21M | -6.59M | -6.14M | -15.41M | -5.67M | -10.43M | -6.52M | -18.06M | -7.13M | -11.66M | -12.85M | -12.99M | -8.00M | -8.25M | -9.42M | -10.64M | -35.71M | -0.10M | -0.89M | -35.89M | -34.17M | -31.31M | -26.55M | -26.31M | -26.77M | -27.99M | -28.29M | -29.71M | -23.25M | -20.07M | -20.44M | -18.69M | -21.79M | -23.01M | -25.86M |
|
Return on Sales
|
-0.02% | 0.04% | 0.04% | 0.06% | 0.02% | 0.11% | 0.06% | 0.06% | 0.00% | 0.05% | 0.00% | 0.00% | 0.04% | 0.10% | 0.02% | -0.06% | -0.04% | 0.06% | -0.92% | -0.11% | -0.07% | -0.01% | -0.34% | -0.15% | -0.05% | -0.05% | -0.07% | -0.09% | -0.13% | -0.02% | -0.13% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.29% | -0.25% | 0.08% | -0.15% | 0.09% | -0.04% | -0.18% | -0.06% | 0.04% | -0.06% | -0.06% | -0.19% | 0.06% | -0.09% | 0.06% | -0.06% | 0.01% | -0.36% | -0.12% | -0.12% | 0.04% |
|
Return on Capital Employed
|
| | | | | 0.10% | 0.11% | 0.10% | 0.10% | 0.09% | 0.06% | 0.03% | 0.06% | 0.10% | 0.09% | 0.08% | 0.05% | 0.00% | -0.31% | -0.36% | -0.40% | -0.44% | -0.09% | -0.09% | -0.08% | -0.12% | -0.69% | -0.78% | -0.43% | -0.39% | -0.76% | -0.51% | -0.10% | -0.02% | 0.00% | -0.03% | -0.01% | -0.08% | -0.28% | -0.37% | -0.48% | -0.31% | -0.17% | -0.08% | -0.02% | -0.06% | -0.03% | -0.03% | -0.02% | -0.03% | -0.03% | -0.03% | -0.05% | -0.05% | -0.06% | -0.08% | -0.07% | -0.08% | -0.11% | -0.09% | -0.11% | -0.11% |
|
Return on Invested Capital
|
| | | | | 0.06% | 0.07% | 0.07% | 0.07% | 0.05% | 0.03% | 0.02% | 0.03% | 0.06% | 0.06% | 0.09% | 1.34% | 0.11% | -0.46% | -0.48% | 105.91% | 23.48% | -0.31% | -0.33% | 8.08% | 9.48% | -0.69% | -0.66% | 13.98% | 16.01% | -0.39% | -0.14% | -0.03% | 0.00% | 0.00% | -0.03% | -0.01% | -0.09% | -0.29% | -0.39% | -0.50% | -0.32% | -0.19% | -0.08% | -0.03% | -0.06% | -0.03% | -0.03% | -0.03% | -0.03% | -0.04% | -0.03% | -0.05% | -0.05% | -0.06% | -0.09% | -0.12% | -0.09% | -0.11% | -0.10% | -0.11% | -0.11% |
|
Return on Assets
|
| | | | | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.01% | 0.02% | 0.04% | 0.05% | 0.04% | 0.02% | 0.00% | -0.18% | -0.21% | -0.22% | -0.24% | -0.12% | -0.14% | -0.14% | -0.15% | -0.15% | -0.11% | -0.06% | -0.06% | -0.16% | -0.13% | -0.07% | -0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.08% | 0.03% | 0.03% | 0.01% | -0.03% | 0.00% | -0.03% | -0.02% | -0.03% | -0.03% | -0.02% | -0.03% | -0.03% | -0.03% | -0.02% | 0.00% | -0.01% | -0.04% | -0.06% | -0.07% | -0.06% |
|
Return on Equity
|
| | | | | 0.06% | 0.07% | 0.07% | 0.07% | 0.05% | 0.03% | 0.01% | 0.03% | 0.05% | 0.06% | 0.09% | -5.01% | 0.51% | -0.49% | -0.51% | 32.47% | 23.86% | -0.33% | -0.36% | 8.37% | 8.46% | -0.23% | -0.14% | 2.59% | 2.94% | -0.24% | -0.09% | -0.06% | -0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.11% | 0.03% | 0.03% | 0.01% | -0.03% | 0.00% | -0.03% | -0.02% | -0.03% | -0.03% | -0.02% | -0.04% | -0.03% | -0.04% | -0.02% | -0.01% | -0.01% | -0.05% | -0.07% | -0.08% | -0.07% |