FTEK Balance Sheet (2010-2025) | FTEK

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 21.07M23.89M30.52M27.86M30.65M29.00M28.23M31.05M24.73M24.48M24.45M15.16M23.11M23.67M27.74M24.92M16.91M15.54M18.64M18.31M14.97M14.40M21.68M9.38M12.43M13.33M11.83M6.02M6.58M6.13M14.39M1.52M6.52M4.20M12.04M7.13M11.66M12.85M10.91M8.00M8.25M2.02M10.64M35.71M0.10M0.89M0.89M1.07M1.99M24.08M23.33M15.70M15.13M13.48M17.58M11.38M10.40M12.27M8.51M11.82M10.59M13.68M11.94M
Short-term Investments (Quarter) 0.11M0.05M0.06M0.08M0.04M0.06M0.04M0.04M0.02M0.03M0.03M0.08M0.05M0.04M0.04M0.04M0.04M0.03M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M6.02M2.08M2.47M2.98M11.07M12.86M14.80M12.14M11.87M9.67M8.16M10.18M9.97M12.42M12.18M12.94M
Cash & Current Investments (Quarter) 21.07M23.89M30.52M27.86M30.76M29.05M28.29M31.14M24.77M24.54M24.50M15.20M23.14M23.70M27.77M24.99M16.96M15.58M18.67M18.35M15.00M14.43M21.70M9.40M12.43M13.35M11.84M6.03M6.59M6.14M14.39M1.52M6.52M4.20M18.06M7.13M11.66M12.85M12.99M8.00M8.25M2.02M10.64M35.71M0.10M0.89M0.89M1.07M1.99M26.55M26.31M26.77M27.99M28.29M29.71M23.25M20.07M20.44M18.69M21.79M23.01M25.86M24.88M
Receivables - Net (Quarter) 21.18M21.50M27.92M-27.78M26.31M25.75M29.59M26.74M37.50M41.42M43.43M104.68M35.64M36.34M34.82M31.91M26.98M29.54M29.29M141.48M26.55M22.43M19.80M18.79M15.36M18.97M21.32M19.69M20.16M21.29M26.44M18.40M17.79M14.63M10.12M6.47M5.62M5.66M5.99M6.55M4.23M3.70M5.42M3.26M0.09M6.42M4.93M7.73M6.75M3.80M7.70M4.30M7.10M5.18M0.36M9.37M5.63M6.29M4.83M0.08M
Receivables - Other (Quarter) 0.22M0.03M0.01M0.01M0.02M12.96M18.14M22.57M0.01M14.40M13.30M11.46M0.01M9.84M8.72M11.42M0.01M9.14M7.29M8.04M6.75M3.71M5.30M5.57M7.89M8.83M9.34M11.15M5.54M6.74M1.00M1.99M1.86M1.89M1.76M1.93M0.27M1.20M0.41M0.38M1.28M2.22M1.11M1.59M3.08M3.44M2.95M1.94M2.29M1.51M1.54M1.68M2.08M0.57M1.06M0.89M
Receivables (Quarter) 21.39M21.50M27.92M-27.75M26.31M25.76M29.60M26.76M50.47M59.56M66.00M104.69M50.04M49.65M46.27M31.92M36.82M38.26M40.72M141.49M35.69M29.72M27.85M25.55M19.07M24.27M26.89M27.58M28.99M30.63M37.58M23.94M24.52M15.63M12.12M8.33M7.51M7.42M7.92M6.82M5.43M4.11M5.80M4.54M2.31M7.53M6.52M10.81M10.20M6.75M9.64M6.58M8.61M6.72M2.04M11.44M6.21M7.36M4.83M0.97M
Inventory (Quarter) 0.81M0.65M0.86M0.31M0.33M0.39M0.96M0.51M0.60M0.72M0.54M0.44M0.92M1.36M1.12M1.11M1.65M1.39M1.43M1.65M1.44M1.50M0.99M1.01M1.24M1.56M0.93M0.94M1.03M0.72M0.65M0.96M0.80M0.32M0.29M0.26M0.37M0.34M0.34M0.10M0.16M0.19M0.13M0.35M0.36M0.41M0.39M0.39M0.51M0.53M0.33M0.44M0.54M0.46M0.44M0.40M0.53M0.62M0.40M0.37M
Current Deferred Tax Assets (Quarter) 0.09M0.13M0.26M0.16M0.24M0.36M0.41M0.57M0.52M0.64M0.56M0.48M0.59M0.77M0.29M1.95M2.01M1.80M2.09M0.24M1.24M
Prepaid Assets (Quarter) 1.86M1.76M1.55M2.03M1.78M1.21M1.40M3.96M1.18M1.72M2.20M2.33M2.96M4.15M4.09M1.53M2.63M2.76M3.89M2.96M0.66M0.73M2.89M0.07M0.07M0.06M3.59M3.55M0.14M0.14M3.30M0.13M2.24M1.83M1.88M0.07M1.41M1.68M2.19M1.77M1.55M1.06M1.07M1.06M0.86M0.70M1.40M1.35M1.29M1.04M1.44M1.29M1.12M0.84M1.16M1.19M1.09M0.86M1.33M
Current Assets (Quarter) 54.46M54.79M60.37M66.26M60.30M53.37M58.42M59.86M58.03M68.81M70.78M69.27M67.14M60.33M58.31M58.34M54.64M54.28M53.66M52.40M45.99M46.43M43.37M40.63M35.71M31.18M32.20M33.75M32.06M36.41M40.29M40.72M34.98M31.75M26.22M21.61M18.56M18.37M22.11M21.07M42.39M41.44M42.31M41.47M41.46M40.98M34.30M35.83M35.38M36.59M37.35M38.32M32.19M30.30M30.92M29.62M29.15M31.01M31.95M31.94M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 14.38M14.02M13.59M13.62M13.72M14.09M13.82M13.75M13.69M13.81M13.48M13.03M12.80M13.41M13.58M13.53M13.24M12.74M12.30M12.00M11.57M11.25M10.89M10.52M10.36M6.60M6.49M6.27M6.11M6.07M6.12M5.98M6.00M5.83M5.71M5.66M5.50M5.44M5.35M5.22M5.04M5.09M5.29M4.61M4.55M4.56M4.50M4.43M4.37M4.37M4.36M4.54M4.57M4.57M4.60M5.08M4.98M4.85M4.82M4.74M
Long-Term Investments (Quarter) 7.34M6.36M7.05M4.87M4.88M3.66M8.88M10.36M10.88M10.88M9.38M7.92M7.97M6.99M
Goodwill (Quarter) 21.05M21.05M21.05M21.05M21.05M21.05M21.05M21.05M21.05M21.05M21.05M21.05M21.05M4.46M26.14M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M2.12M
Intangibles (Quarter) 6.05M5.75M5.65M8.83M5.36M5.16M4.99M4.84M4.70M4.57M4.42M4.30M4.17M4.06M10.62M10.46M9.96M9.51M9.03M7.14M6.75M6.38M6.00M1.80M3.28M1.72M1.70M1.67M1.64M1.23M1.18M1.16M1.15M1.07M0.97M0.91M0.88M0.84M0.79M0.55M0.53M0.52M0.47M0.79M0.45M0.42M0.41M0.80M0.40M0.38M0.38M0.83M0.34M0.34M0.33M0.85M0.32M0.32M0.31M0.65M
Goodwill & Intangibles (Quarter) 27.10M26.81M26.70M29.88M26.41M26.21M26.04M25.89M25.75M25.62M25.47M25.36M25.22M8.53M36.76M12.58M12.08M11.62M11.15M9.26M8.86M8.50M8.12M3.91M5.40M3.84M3.82M3.79M3.76M3.35M3.30M3.28M3.26M3.19M3.08M3.02M2.99M2.95M2.91M2.67M2.65M2.63M2.59M2.90M2.56M2.53M2.53M2.92M2.52M2.50M2.49M2.94M2.46M2.45M2.44M2.97M2.44M2.43M2.42M2.76M
Long-Term Deferred Tax (Quarter) 5.00M4.89M4.11M3.96M3.73M3.64M3.66M3.69M3.53M2.46M0.01M0.42M5.65M5.14M4.28M4.48M1.23M1.21M1.20M
Other Non-Current Assets (Quarter) 2.26M2.34M2.36M2.82M2.96M2.76M2.58M2.71M2.66M2.37M2.44M2.41M2.37M1.87M1.29M1.38M1.36M1.37M1.34M1.36M1.33M1.32M1.26M2.06M5.00M5.00M1.19M5.00M0.49M1.49M0.44M0.36M0.36M0.37M0.37M0.27M0.27M0.27M0.82M0.84M1.99M0.79M0.80M0.79M0.77M0.78M0.76M0.76M0.76M0.19M0.20M0.20M0.19M0.21M
Non-Current Assets (Quarter) 48.75M48.06M46.76M112.99M46.81M46.70M46.11M105.90M103.66M44.27M41.40M40.79M40.39M47.86M51.63M33.13M31.82M30.01M29.27M23.61M26.79M22.27M21.46M-40.62M16.45M17.87M17.82M-33.73M16.57M-27.87M10.39M11.00M12.27M12.23M11.66M32.22M10.36M10.19M31.52M30.09M51.04M50.06M51.04M49.97M49.62M49.12M49.68M50.12M50.28M49.61M50.32M50.39M49.45M48.99M50.12M48.80M17.56M15.99M15.96M15.23M
Assets (Quarter) 103.20M102.85M107.13M112.99M107.11M100.07M104.52M105.90M103.66M113.07M112.18M110.06M107.53M108.19M109.94M91.47M86.46M84.29M82.93M76.01M72.78M68.70M64.83M0.01M52.15M49.06M50.02M0.01M48.63M8.55M50.68M51.72M47.24M43.98M37.88M31.61M28.92M28.56M31.52M30.09M51.04M50.06M51.04M49.97M49.62M49.12M49.68M50.12M50.28M49.61M50.32M50.39M49.45M48.99M50.12M48.80M46.71M47.00M47.91M47.18M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 7.52M6.65M8.42M10.48M9.22M6.46M9.82M12.83M11.72M13.03M12.52M9.92M9.45M8.51M9.07M7.31M6.36M8.96M8.09M8.94M8.62M7.27M5.80M6.30M4.48M4.74M9.28M9.06M9.43M9.77M12.87M9.50M6.34M3.89M2.62M2.12M1.79M1.58M2.96M2.35M1.47M1.40M1.35M1.56M2.24M2.35M2.63M2.71M3.65M3.10M2.87M2.42M1.85M2.94M3.27M2.92M1.59M2.12M2.40M3.24M
Notes Payables (Quarter) 2.27M2.32M2.34M1.18M1.19M1.19M1.18M0.81M1.63M1.64M1.62M2.35M1.62M1.62M0.82M
Payables (Quarter) 9.79M8.97M10.76M11.66M10.41M7.65M11.01M12.83M11.72M13.83M14.15M11.56M11.07M10.86M10.70M8.94M7.18M8.96M8.09M8.94M8.62M7.27M5.80M6.30M4.48M4.74M9.28M9.06M9.43M9.77M12.87M9.50M6.34M3.89M2.62M2.12M1.79M1.58M2.96M2.35M1.47M1.40M1.35M1.56M2.24M2.35M2.63M2.71M3.65M3.10M2.87M2.42M1.85M2.94M3.27M2.92M1.59M2.12M2.40M3.24M
Accumulated Expenses (Quarter) 2.86M1.96M2.74M4.90M1.97M2.37M3.01M3.17M2.11M3.18M3.83M4.46M2.11M1.76M1.64M2.01M1.88M1.62M1.68M1.65M1.62M1.56M1.88M1.39M1.17M1.19M1.13M1.49M1.52M1.48M1.05M1.56M1.16M0.95M0.66M0.52M0.61M0.68M0.69M0.93M0.70M0.68M0.70M0.69M0.64M0.68M0.16M0.16M0.16M0.16M0.62M0.16M0.16M0.16M0.76M0.16M1.29M0.74M0.16M1.31M
Other Accumulated Expenses (Quarter) 3.31M2.37M4.90M6.07M4.44M4.85M5.15M4.94M5.00M9.88M6.03M4.63M5.73M7.17M6.53M7.71M6.70M4.80M4.68M5.95M4.96M4.49M4.34M6.36M5.17M7.19M3.88M5.10M2.55M2.92M3.12M6.10M4.90M5.28M2.42M1.98M1.51M2.10M1.57M0.18M1.58M1.34M1.83M0.86M1.00M0.89M0.77M0.83M0.83M1.31M1.84M1.93M1.28M0.72M1.20M1.61M1.34M2.38M2.67M1.63M
Short term Debt (Quarter) 2.27M2.32M2.34M1.18M1.19M1.19M1.18M0.81M1.63M1.64M1.62M2.35M1.62M1.62M0.82M0.68M0.94M
Current Leases (Quarter) 0.56M0.47M0.38M0.18M0.28M0.28M0.17M0.15M0.15M0.13M0.13M0.11M0.11M0.12M0.12M0.12M0.11M0.11M0.10M0.08M0.10M0.09M0.08M0.08M0.07M0.08M0.09M0.09M
Current Taxes (Quarter) 1.86M0.41M0.35M0.07M0.05M0.04M0.04M0.04M
Current Deferred Revenue (Quarter) 0.71M0.36M0.85M0.79M0.69M1.25M0.39M0.52M0.58M0.17M0.37M0.43M0.94M1.36M1.28M0.76M0.08M0.78M0.36M0.63M0.34M0.08M0.09M
Total Current Liabilities (Quarter) 17.81M13.71M18.40M22.63M16.83M14.86M19.17M20.95M18.84M26.90M24.36M20.65M18.91M19.79M18.87M18.65M15.76M15.39M14.46M16.54M15.20M13.31M12.02M14.05M10.82M13.12M14.29M15.72M13.55M14.17M17.05M17.16M12.96M10.59M6.07M4.79M4.23M5.37M6.37M5.53M3.89M3.55M4.01M3.22M3.98M4.03M4.37M4.77M5.17M5.13M5.43M5.69M4.53M4.48M5.32M5.86M4.29M5.33M5.91M6.27M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.87M0.61M1.56M
Convertible Debt (Quarter) 0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M
Non-Current Deferred Tax Liability (Quarter) -0.02M0.06M0.49M0.14M1.31M0.70M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.13M0.13M0.13M0.13M0.14M0.14M0.14M0.14M0.18M0.18M0.18M0.18M0.17M0.17M0.17M0.17M0.18M0.18M0.18M0.18M0.19M
Operating Leases (Quarter) 0.84M0.81M1.09M0.18M1.08M1.02M0.25M0.24M0.19M0.17M0.15M0.12M0.10M0.11M0.09M0.07M0.05M0.38M0.35M0.53M0.51M0.49M0.48M0.55M0.53M0.54M0.51M0.49M
Other Non-Current Liabilities (Quarter) 1.48M1.57M1.35M1.35M1.36M1.35M0.95M0.71M0.69M0.70M0.80M0.73M0.72M0.51M0.53M0.52M0.49M0.50M0.53M0.50M0.51M0.50M0.40M0.35M0.36M0.51M0.48M0.42M0.40M0.37M0.33M0.34M0.29M0.29M0.28M0.29M0.27M0.28M0.29M0.31M0.30M0.31M0.30M0.29M0.27M0.26M0.24M0.27M0.28M0.28M0.28M0.28M0.28M0.28M0.29M0.26M0.28M0.30M0.30M0.30M
Total Non-Current Liabilities (Quarter) 17.81M13.71M18.40M22.63M16.83M14.86M19.17M20.95M18.84M26.90M24.36M20.70M19.40M19.94M20.18M18.65M15.76M15.39M14.46M16.54M15.20M13.31M12.02M-0.34M10.82M13.12M14.29M-0.41M13.55M2.59M17.05M17.33M13.97M11.57M6.96M5.14M5.20M7.15M7.40M7.46M4.22M3.86M4.29M3.48M4.22M4.28M4.61M5.01M5.40M5.68M5.96M6.39M5.21M5.15M5.97M6.58M5.00M6.04M6.60M6.95M
Total Liabilities (Quarter) 19.29M15.27M19.75M23.98M18.19M16.21M20.12M21.66M19.53M27.60M25.16M21.43M20.13M20.45M20.71M19.17M16.24M15.89M14.98M17.04M15.71M13.81M12.42M0.01M11.18M13.63M14.77M0.01M13.95M2.95M17.38M17.67M14.26M11.86M7.24M5.43M5.47M7.43M7.69M7.77M4.52M4.16M4.59M3.77M4.49M4.54M4.85M5.28M5.68M5.96M6.23M6.67M5.49M5.42M6.25M6.84M5.27M6.34M6.90M7.25M
Shareholder's Equity
Total Debt (Quarter) 2.27M2.32M2.34M1.18M1.19M1.19M1.18M0.81M1.63M1.64M1.62M2.35M1.62M1.62M0.82M1.56M1.56M1.56M
Common Equity (Quarter) 83.91M87.58M87.39M89.01M88.93M83.86M84.40M84.24M84.13M85.47M87.02M88.62M0.05M-0.34M-0.47M72.30M0.01M-0.54M-1.16M58.27M0.01M-1.25M-1.19M42.69M-1.46M-1.08M-0.89M34.17M34.51M32.25M33.13M34.05M32.98M32.12M30.64M26.18M23.45M21.13M23.83M22.32M46.52M45.90M46.44M46.20M45.13M44.58M44.83M44.84M44.60M43.65M44.09M43.71M43.96M43.57M43.86M41.95M41.44M40.66M41.01M39.93M
Shareholder's Equity (Quarter) 83.91M87.58M87.39M89.01M88.93M83.86M84.40M84.24M84.13M85.47M87.02M88.62M-0.49M-0.34M0.02M72.30M0.01M-0.54M-1.18M58.27M-1.14M0.00M-1.19M42.69M-1.46M0.01M0.01M34.17M34.51M32.25M33.13M34.05M32.98M32.12M30.64M26.18M23.45M21.13M23.83M22.32M46.52M45.90M46.44M46.20M45.13M44.58M44.83M44.84M44.60M43.65M44.09M43.71M43.96M43.57M43.86M41.95M41.44M40.66M41.01M39.93M
Liabilities and Shareholders Equity (Quarter) 103.20M102.85M107.13M112.99M107.11M100.07M104.52M105.90M103.66M113.07M112.18M110.06M107.53M108.19M109.94M91.47M86.46M84.29M82.93M76.01M72.78M68.70M64.83M0.01M52.15M49.06M50.02M0.01M48.63M8.55M50.68M51.72M47.24M43.98M37.88M31.61M28.92M28.56M31.52M30.09M51.04M50.06M51.04M49.97M49.62M49.12M49.68M50.12M50.28M49.61M50.32M50.39M49.45M48.99M50.12M48.80M46.71M47.00M47.91M47.18M
Treasury Shares (Quarter) 0.15M0.57M0.49M0.33M1.12M0.82M0.75M1.10M0.82M0.10M0.77M0.16M1.01M0.16M0.98M0.22M1.23M0.25M1.20M1.80M1.54M1.50M1.46M374.82M644.09M644.09M1.36M0.01M0.00M655.31M1.11M0.00M656.84M656.84M0.78M0.01M0.00M0.60M0.10M0.01M0.96M0.05M0.05M0.98M0.98M0.98M0.98M1.69M1.69M1.76M1.44M1.08M1.08M1.08M1.49M1.11M1.11M1.21M
Retained Earnings (Quarter) -46.08M0.41M0.37M0.04M0.43M0.47M0.07M0.03M-0.66M-0.13M0.04M0.02M-45.11M-45.83M-44.64M-0.47M-63.41M-0.51M-1.16M-74.83M-76.77M-1.25M-82.42M-92.22M-1.45M-1.07M-101.30M0.00M-102.51M-104.27M-1.21M-102.50M-1.18M-1.22M-1.56M-110.33M-112.89M-1.86M-1.59M-1.37M-1.56M-114.98M-114.31M-114.55M-115.55M-115.90M-2.05M-115.99M-1.64M-117.45M-1.81M-1.75M-1.89M-1.89M-117.59M-1.92M-1.78M-1.77M-120.60M-1.72M