|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.71M | 0.10M | 0.89M | 0.89M | 1.07M | 1.99M | 24.08M | 23.33M | 15.70M | 15.13M | 13.48M | 17.58M | 11.38M | 10.40M | 12.27M | 8.51M | 11.82M | 10.59M | 13.68M | 11.94M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.98M | 11.07M | 12.86M | 14.80M | 12.14M | 11.87M | 9.67M | 8.16M | 10.18M | 9.97M | 12.42M | 12.18M | 12.94M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.71M | 0.10M | 0.89M | 0.89M | 1.07M | 1.99M | 26.55M | 26.31M | 26.77M | 27.99M | 28.29M | 29.71M | 23.25M | 20.07M | 20.44M | 18.69M | 21.79M | 23.01M | 25.86M | 24.88M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.23M | 3.70M | 5.42M | 3.26M | 0.09M | 6.42M | 4.93M | 7.73M | 6.75M | 3.80M | 7.70M | 4.30M | 7.10M | 5.18M | 0.36M | 9.37M | 5.63M | 6.29M | 4.83M | 0.08M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.41M | 0.38M | 1.28M | 2.22M | 1.11M | 1.59M | 3.08M | 3.44M | 2.95M | 1.94M | 2.29M | 1.51M | 1.54M | 1.68M | 2.08M | 0.57M | 1.06M | | 0.89M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43M | 4.11M | 5.80M | 4.54M | 2.31M | 7.53M | 6.52M | 10.81M | 10.20M | 6.75M | 9.64M | 6.58M | 8.61M | 6.72M | 2.04M | 11.44M | 6.21M | 7.36M | 4.83M | 0.97M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.19M | 0.13M | 0.35M | 0.36M | 0.41M | 0.39M | 0.39M | 0.51M | 0.53M | 0.33M | 0.44M | 0.54M | 0.46M | 0.44M | 0.40M | 0.53M | 0.62M | 0.40M | 0.37M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.55M | 1.06M | 1.07M | 1.06M | 0.86M | 0.70M | 1.40M | 1.35M | 1.29M | 1.04M | 1.44M | 1.29M | 1.12M | 0.84M | 1.16M | 1.19M | 1.09M | 0.86M | 1.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.39M | 41.44M | 42.31M | 41.47M | 41.46M | 40.98M | 34.30M | 35.83M | 35.38M | 36.59M | 37.35M | 38.32M | 32.19M | 30.30M | 30.92M | 29.62M | 29.15M | 31.01M | 31.95M | 31.94M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | 5.09M | 5.29M | 4.61M | 4.55M | 4.56M | 4.50M | 4.43M | 4.37M | 4.37M | 4.36M | 4.54M | 4.57M | 4.57M | 4.60M | 5.08M | 4.98M | 4.85M | 4.82M | 4.74M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 6.36M | 7.05M | 4.87M | 4.88M | 3.66M | 8.88M | 10.36M | 10.88M | 10.88M | 9.38M | 7.92M | 7.97M | 6.99M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.52M | 0.47M | 0.79M | 0.45M | 0.42M | 0.41M | 0.80M | 0.40M | 0.38M | 0.38M | 0.83M | 0.34M | 0.34M | 0.33M | 0.85M | 0.32M | 0.32M | 0.31M | 0.65M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 2.63M | 2.59M | 2.90M | 2.56M | 2.53M | 2.53M | 2.92M | 2.52M | 2.50M | 2.49M | 2.94M | 2.46M | 2.45M | 2.44M | 2.97M | 2.44M | 2.43M | 2.42M | 2.76M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.27M | 0.82M | 0.84M | 1.99M | | 0.79M | 0.80M | 0.79M | 0.77M | 0.78M | 0.76M | 0.76M | 0.76M | 0.19M | 0.20M | 0.20M | 0.19M | 0.21M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.04M | 50.06M | 51.04M | 49.97M | 49.62M | 49.12M | 49.68M | 50.12M | 50.28M | 49.61M | 50.32M | 50.39M | 49.45M | 48.99M | 50.12M | 48.80M | 17.56M | 15.99M | 15.96M | 15.23M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.04M | 50.06M | 51.04M | 49.97M | 49.62M | 49.12M | 49.68M | 50.12M | 50.28M | 49.61M | 50.32M | 50.39M | 49.45M | 48.99M | 50.12M | 48.80M | 46.71M | 47.00M | 47.91M | 47.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.40M | 1.35M | 1.56M | 2.24M | 2.35M | 2.63M | 2.71M | 3.65M | 3.10M | 2.87M | 2.42M | 1.85M | 2.94M | 3.27M | 2.92M | 1.59M | 2.12M | 2.40M | 3.24M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.40M | 1.35M | 1.56M | 2.24M | 2.35M | 2.63M | 2.71M | 3.65M | 3.10M | 2.87M | 2.42M | 1.85M | 2.94M | 3.27M | 2.92M | 1.59M | 2.12M | 2.40M | 3.24M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.68M | 0.70M | 0.69M | 0.64M | 0.68M | 0.16M | 0.16M | 0.16M | 0.16M | 0.62M | 0.16M | 0.16M | 0.16M | 0.76M | 0.16M | 1.29M | 0.74M | 0.16M | 1.31M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.34M | 1.83M | 0.86M | 1.00M | 0.89M | 0.77M | 0.83M | 0.83M | 1.31M | 1.84M | 1.93M | 1.28M | 0.72M | 1.20M | 1.61M | 1.34M | 2.38M | 2.67M | 1.63M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.13M | 0.13M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.11M | 0.11M | 0.10M | 0.08M | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | 0.08M | 0.09M | 0.09M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.69M | 1.25M | 0.39M | 0.52M | 0.58M | 0.17M | 0.37M | 0.43M | 0.94M | 1.36M | 1.28M | 0.76M | 0.08M | 0.78M | 0.36M | 0.63M | 0.34M | 0.08M | 0.09M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 3.55M | 4.01M | 3.22M | 3.98M | 4.03M | 4.37M | 4.77M | 5.17M | 5.13M | 5.43M | 5.69M | 4.53M | 4.48M | 5.32M | 5.86M | 4.29M | 5.33M | 5.91M | 6.27M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.18M | 0.18M | 0.18M | 0.18M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M | 0.18M | 0.19M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.17M | 0.15M | 0.12M | 0.10M | 0.11M | 0.09M | 0.07M | 0.05M | 0.38M | 0.35M | 0.53M | 0.51M | 0.49M | 0.48M | 0.55M | 0.53M | 0.54M | 0.51M | 0.49M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.31M | 0.30M | 0.29M | 0.27M | 0.26M | 0.24M | 0.27M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.29M | 0.26M | 0.28M | 0.30M | 0.30M | 0.30M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 3.86M | 4.29M | 3.48M | 4.22M | 4.28M | 4.61M | 5.01M | 5.40M | 5.68M | 5.96M | 6.39M | 5.21M | 5.15M | 5.97M | 6.58M | 5.00M | 6.04M | 6.60M | 6.95M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 4.16M | 4.59M | 3.77M | 4.49M | 4.54M | 4.85M | 5.28M | 5.68M | 5.96M | 6.23M | 6.67M | 5.49M | 5.42M | 6.25M | 6.84M | 5.27M | 6.34M | 6.90M | 7.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.52M | 45.90M | 46.44M | 46.20M | 45.13M | 44.58M | 44.83M | 44.84M | 44.60M | 43.65M | 44.09M | 43.71M | 43.96M | 43.57M | 43.86M | 41.95M | 41.44M | 40.66M | 41.01M | 39.93M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.52M | 45.90M | 46.44M | 46.20M | 45.13M | 44.58M | 44.83M | 44.84M | 44.60M | 43.65M | 44.09M | 43.71M | 43.96M | 43.57M | 43.86M | 41.95M | 41.44M | 40.66M | 41.01M | 39.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.04M | 50.06M | 51.04M | 49.97M | 49.62M | 49.12M | 49.68M | 50.12M | 50.28M | 49.61M | 50.32M | 50.39M | 49.45M | 48.99M | 50.12M | 48.80M | 46.71M | 47.00M | 47.91M | 47.18M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.96M | 0.05M | 0.05M | | 0.98M | 0.98M | 0.98M | 0.98M | 1.69M | 1.69M | 1.76M | 1.44M | 1.08M | 1.08M | 1.08M | 1.49M | 1.11M | 1.11M | 1.21M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.56M | -114.98M | -114.31M | -114.55M | -115.55M | -115.90M | -2.05M | -115.99M | -1.64M | -117.45M | -1.81M | -1.75M | -1.89M | -1.89M | -117.59M | -1.92M | -1.78M | -1.77M | -120.60M | -1.72M |