|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.03M | 5.22M | 7.56M | 6.45M | 5.54M | 6.37M | 8.02M | 7.02M | 7.29M | 5.46M | 7.99M | 6.34M | 4.96M | 7.04M | 7.85M | 5.28M | 6.38M | 5.56M | 7.49M | 7.25M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.63M | 3.84M | 3.21M | 3.25M | 3.69M | 4.34M | 4.02M | 4.48M | 3.46M | 4.38M | 3.10M | 2.93M | 4.09M | 4.44M | 3.05M | 3.42M | 3.03M | 3.83M | 4.01M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 2.58M | 3.72M | 3.24M | 2.29M | 2.68M | 3.67M | 3.00M | 2.81M | 2.00M | 3.61M | 3.24M | 2.03M | 2.95M | 3.41M | 2.23M | 2.96M | 2.53M | 3.66M | 3.23M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.32M | 0.34M | 0.26M | 0.22M | 0.29M | 0.21M | 0.18M | 0.22M | 0.41M | 0.51M | 0.37M | 0.38M | 0.42M | 0.36M | 0.41M | 0.57M | 0.49M | 0.45M | 0.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 2.96M | 2.80M | 3.20M | 3.05M | 2.87M | 3.27M | 3.07M | 3.25M | 2.92M | 2.97M | 3.68M | 3.35M | 3.25M | 3.23M | 3.95M | 3.34M | 3.35M | 3.21M | 4.16M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.63M | 3.84M | 3.21M | 3.25M | 3.69M | 4.34M | 4.02M | 4.48M | 3.46M | 4.38M | 3.10M | 2.93M | 4.09M | 4.44M | 3.05M | 3.42M | 3.03M | 3.83M | 4.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.19M | 5.91M | 6.98M | 6.67M | 6.52M | 6.85M | 7.83M | 7.27M | 7.95M | 6.79M | 7.86M | 7.15M | 6.65M | 7.76M | 8.03M | 7.40M | 7.33M | 6.87M | 7.49M | 8.67M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16M | -0.69M | 0.58M | -0.22M | -0.98M | -0.48M | 0.19M | -0.25M | -0.66M | -1.33M | 0.13M | -0.80M | -1.69M | -0.71M | -0.18M | -2.12M | -0.95M | -1.31M | 0.00M | -1.43M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16M | -0.69M | 0.58M | -0.22M | -0.98M | -0.48M | 0.19M | -0.25M | -0.66M | -1.33M | 0.13M | -0.80M | -1.69M | -0.71M | -0.18M | -2.12M | -0.95M | -1.31M | 0.00M | -1.43M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.09M | 0.10M | 0.34M | 0.31M | 0.32M | 0.33M | 0.31M | 0.33M | 0.32M | 0.28M | 0.28M | 0.54M | 0.31M | 0.29M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | -0.08M | 0.10M | -0.02M | -0.01M | 0.13M | 0.03M | -0.20M | -0.09M | -0.01M | 0.01M | 0.01M | 1.67M | -0.03M | -0.06M | 0.01M | -0.07M | 0.09M | -0.01M | -0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | -0.08M | 0.10M | -0.02M | -0.01M | 0.13M | 0.03M | -0.20M | -0.09M | -0.01M | 0.01M | 0.01M | 1.67M | -0.03M | -0.06M | 0.01M | -0.07M | 0.09M | -0.01M | -0.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.77M | 0.68M | -0.24M | -1.00M | -0.35M | 0.31M | -0.36M | -0.41M | -1.04M | 0.46M | -0.47M | 0.29M | -0.41M | 0.08M | -1.82M | -0.74M | -0.69M | 0.31M | -1.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.00M | | 0.01M | | 0.04M | | | | 0.07M | 0.01M | 0.01M | 0.00M | 0.06M | | 0.00M | 0.01M | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.78M | 0.68M | -0.24M | -1.00M | -0.36M | 0.31M | -0.40M | -0.41M | -1.04M | 0.46M | -0.54M | 0.28M | -0.42M | 0.08M | -1.88M | -0.74M | -0.69M | 0.30M | -1.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.78M | 0.68M | -0.24M | -1.00M | -0.36M | 0.31M | -0.40M | -0.41M | -1.04M | 0.46M | -0.54M | 0.28M | -0.42M | 0.08M | -1.88M | -0.74M | -0.69M | 0.30M | -1.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.78M | 0.68M | -0.24M | -1.00M | -0.36M | 0.31M | -0.40M | -0.41M | -1.04M | 0.46M | -0.54M | 0.28M | -0.42M | 0.08M | -1.88M | -0.74M | -0.69M | 0.30M | -1.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.78M | 0.68M | -0.24M | -1.00M | -0.36M | 0.31M | -0.40M | -0.41M | -1.04M | 0.46M | -0.54M | 0.28M | -0.42M | 0.08M | -1.88M | -0.74M | -0.69M | 0.30M | -1.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.78M | 0.68M | -0.24M | -1.00M | -0.36M | 0.31M | -0.40M | -0.41M | -1.04M | 0.46M | -0.54M | 0.28M | -0.42M | 0.08M | -1.88M | -0.74M | -0.69M | 0.30M | -1.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.03 | 0.02 | -0.01 | -0.03 | -0.01 | 0.01 | -0.02 | -0.01 | -0.03 | 0.02 | -0.02 | 0.01 | -0.01 | 0.03 | -0.06 | -0.02 | -0.02 | 0.01 | -0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.03 | 0.02 | -0.01 | -0.03 | -0.01 | 0.01 | -0.02 | -0.01 | -0.03 | 0.01 | -0.02 | 0.01 | -0.01 | 0.00 | -0.06 | -0.02 | -0.02 | 0.01 | -0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.51M | 2.85M | 29.36M | 29.59M | 30.27M | 2.85M | 30.29M | 2.85M | 30.30M | 30.31M | 30.34M | 30.35M | 2.85M | 30.48M | 2.85M | 2.85M | 2.85M | 30.87M | 2.85M | 2.85M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.74M | 28.89M | 30.34M | 29.69M | 30.27M | 30.28M | 30.29M | 30.29M | 30.30M | 30.32M | 30.34M | 30.35M | 30.76M | 30.43M | 30.53M | 30.57M | 30.72M | 30.80M | 31.29M | 30.94M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16M | -0.69M | 0.58M | -0.22M | -0.98M | -0.48M | 0.19M | -0.25M | -0.66M | -1.33M | 0.13M | -0.80M | -1.69M | -0.71M | -0.18M | -2.12M | -0.95M | -1.31M | 0.00M | -1.43M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30% | | 0.42% | | -2.59% | | -12.61% | | | | -15.74% | 3.77% | -1.45% | 1.23% | -3.02% | | -0.58% | 2.26% | -0.33% |