|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.76M | 77.77M | 78.60M | 79.42M | 80.90M | 81.20M | 81.34M | 81.51M | 81.52M | 81.62M | 82.78M | 82.95M | 83.59M | 84.95M | 85.67M | 86.26M | 86.26M | 86.27M | 86.27M | 86.88M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.62M | 247.28M | 254.15M | 256.77M | 264.10M | 273.45M | 280.06M | 273.06M | 280.68M | 286.60M | 291.81M | 291.32M | 296.05M | 303.63M | 311.44M | 309.15M | 311.52M | 322.25M | 336.05M | 335.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.71M | 197.97M | 197.51M | 200.56M | 212.93M | 214.64M | 217.29M | 217.85M | 225.07M | 228.01M | 229.56M | 229.66M | 237.16M | 239.74M | 246.32M | 241.35M | 249.91M | 254.77M | 265.49M | 271.21M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.85M | 12.25M | 14.50M | 12.34M | 13.60M | 13.10M | 13.59M | 12.54M | 11.91M | 13.15M | 13.10M | 12.01M | 12.09M | 10.82M | 14.82M | 10.88M | 11.93M | 11.65M | 12.46M | 13.47M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.52M | | | 29.72M | 63.76M | 1.70M | | | 8.18M | | 52.28M | | 1.76M | 1.17M | 76.50M | | 72.44M | 20.62M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.76M | 161.71M | 179.19M | 170.79M | 170.50M | 181.82M | 188.72M | 178.95M | 178.88M | 186.52M | 191.21M | 191.13M | 191.32M | 197.80M | 203.88M | 202.19M | 199.46M | 211.59M | 220.41M | 217.66M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.86M | 85.57M | 147.49M | 85.98M | 93.60M | 191.73M | 155.10M | 95.81M | 101.80M | 100.08M | 108.78M | 100.19M | 157.01M | 105.83M | 109.32M | 108.13M | 202.74M | 110.67M | 180.65M | 138.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.86M | 85.57M | 147.49M | 85.98M | 93.60M | 191.73M | 155.10M | 95.81M | 101.80M | 100.08M | 108.78M | 100.19M | 157.01M | 105.83M | 109.32M | 108.13M | 202.74M | 110.67M | 180.65M | 138.66M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.09M | 0.11M | 0.12M | 0.13M | 0.23M | 0.58M | 0.63M | 2.42M | 0.72M | 0.91M | 1.48M | 1.05M | 0.98M | 0.78M | 0.74M | 0.91M | 0.84M | 0.65M | 0.56M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.94M | 53.41M | 237.82M | 54.53M | 61.66M | 156.90M | 117.40M | 57.22M | 61.34M | 58.08M | 66.72M | 57.98M | 113.75M | 62.57M | 66.87M | 66.40M | 159.05M | 63.89M | 132.38M | 89.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.00M | 52.63M | 120.66M | 58.64M | 61.68M | 158.67M | 126.26M | 54.12M | 63.00M | 60.79M | 64.10M | 58.02M | 112.12M | 60.95M | 76.54M | 63.77M | 155.92M | 64.50M | 120.04M | 91.85M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 2.42M | 2.13M | 2.74M | 2.79M | 2.64M | 2.00M | 2.40M | 2.50M | 2.34M | 2.99M | 1.28M | 2.67M | 2.51M | 2.69M | 2.81M | 4.04M | 2.85M | 2.66M | 2.85M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.94M | 53.41M | 237.82M | 54.53M | 61.66M | 156.90M | 117.40M | 57.22M | 61.34M | 58.08M | 66.72M | 57.98M | 113.75M | 62.57M | 66.87M | 66.40M | 159.05M | 63.89M | 132.38M | 89.22M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.94M | 53.41M | 237.82M | 54.53M | 61.66M | 156.90M | 117.40M | 57.22M | 61.34M | 58.08M | 66.72M | 57.98M | 113.75M | 62.57M | 66.87M | 66.40M | 159.05M | 63.89M | 132.38M | 89.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.94M | 53.41M | 237.82M | 54.53M | 61.66M | 156.90M | 117.40M | 57.22M | 61.34M | 58.08M | 66.72M | 57.98M | 113.75M | 62.57M | 66.87M | 66.40M | 159.05M | 63.89M | 132.38M | 89.22M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.19M | 50.11M | 112.92M | 49.97M | 59.67M | 154.13M | 113.69M | 53.33M | 58.49M | 55.04M | 62.09M | 54.73M | 109.97M | 58.95M | 63.53M | 61.76M | 153.91M | 59.64M | 127.74M | 83.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57 | 0.65 | 1.46 | 0.64 | 0.75 | 1.91 | 1.42 | 0.66 | 0.72 | 0.68 | 0.76 | 0.66 | 1.33 | 0.70 | 0.76 | 0.72 | 1.79 | 0.69 | 1.49 | 0.97 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57 | 0.65 | 1.46 | 0.64 | 0.75 | 1.89 | 1.41 | 0.66 | 0.72 | 0.68 | 0.76 | 0.66 | 1.32 | 0.70 | 0.76 | 0.72 | 1.78 | 0.69 | 1.48 | 0.97 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.47M | 77.48M | 77.34M | 78.45M | 79.20M | 80.77M | 79.85M | 81.14M | 81.21M | 81.27M | 81.31M | 82.61M | 82.93M | 83.99M | 83.56M | 85.47M | 85.97M | 85.98M | 85.85M | 86.18M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.50M | 77.58M | 77.37M | 78.54M | 79.20M | 81.51M | 80.51M | 81.14M | 81.21M | 81.27M | 81.31M | 82.61M | 83.56M | 83.99M | 83.57M | 85.47M | 86.61M | 85.98M | 86.41M | 86.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.86M | 85.57M | 147.49M | 85.98M | 93.60M | 191.73M | 155.10M | 95.81M | 101.80M | 100.08M | 108.78M | 100.19M | 157.01M | 105.83M | 109.32M | 108.13M | 202.74M | 110.67M | 180.65M | 138.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.18M | 32.25M | -90.22M | 31.57M | 32.07M | 35.06M | 38.28M | 39.23M | 42.88M | 42.73M | 42.97M | 43.69M | 44.31M | 44.24M | 43.23M | 42.48M | 44.60M | 47.62M | 48.92M | 50.01M |