|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.08M | 47.94M | 53.41M | 115.41M | 54.53M | 61.66M | 156.90M | 117.40M | 57.22M | 61.34M | 58.08M | 66.72M | 57.98M | 113.75M | 62.57M | 66.87M | 66.40M | 159.05M | 63.89M | 132.38M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 3.00M | 3.03M | 3.23M | 3.82M | 3.20M | 3.23M | 3.45M | 4.10M | 3.35M | 3.39M | 3.48M | 4.16M | 3.48M | 3.51M | 5.20M | 3.88M | 3.58M | 3.45M | 3.69M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 0.01M | 0.13M | 0.28M | 4.60M | -2.15M | 1.06M | 1.39M | 1.28M | 1.33M | 2.37M | 0.04M | 4.61M | 0.07M | -3.08M | 0.56M | 0.37M | 4.31M | 0.18M | 0.06M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.11M | 132.10M | 118.83M | 105.32M | 103.07M | 157.45M | 148.77M | 107.48M | 143.01M | 149.27M | 150.94M | 112.61M | 141.16M | 169.72M | 144.09M | 119.59M | 179.04M | 150.69M | 147.79M | 144.85M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.87M | 67.67M | 70.61M | 77.82M | 71.67M | 74.46M | 77.11M | 79.17M | 78.64M | 78.97M | 81.73M | 82.42M | 83.40M | 85.05M | 87.03M | 87.12M | 86.95M | 89.24M | 94.28M | 97.38M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88M | -3.81M | -0.16M | 3.64M | 11.26M | -1.00M | -4.73M | 6.55M | 0.47M | -3.48M | -7.47M | 7.02M | 0.50M | -16.79M | 5.25M | 11.84M | -16.80M | 2.09M | 7.46M | 4.83M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | -5.84M | 13.36M | -8.72M | -5.42M | -0.16M | 19.53M | -13.87M | 1.94M | -3.37M | 22.71M | -15.28M | 7.19M | -5.81M | 21.40M | -21.23M | 7.18M | -10.99M | 27.37M | -17.98M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | 326.88M | 33.89M | | | 100.02M | 329.97M | 8.50M | 35.34M | 24.23M | | 1.06M | | 213.88M | 60.05M | | 120.41M | | 279.97M | 334.89M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.90M | | | 117.97M | 0.87M | | 65.81M | 67.03M | 12.63M | | | 15.82M | | 96.32M | | 3.60M | 3.86M | 137.29M | | 164.48M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.84M | -435.13M | -151.87M | 1.72M | -88.19M | -211.87M | -370.09M | -115.85M | -100.81M | -103.39M | -84.44M | -69.69M | -66.94M | -185.69M | -122.83M | -71.37M | -181.77M | 65.44M | -357.19M | -269.56M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 2.13M | -3.51M | 0.03M | 3.51M | -3.51M | 33.80M | -33.80M | 2.62M | -1.69M | 0.17M | | 0.72M | 18.14M | -18.14M | 25.71M | 3.13M | 10.79M | 3.64M | -14.89M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.69M | 0.01M | | 471.58M | -0.07M | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.84M | 102.47M | 9.00M | | 0.87M | 16.93M | 0.85M | | 0.82M | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.00M | -273.38M | 60.00M | -28.50M | 19.00M | -50.50M | 12.50M | 69.30M | -81.80M | | 44.55M | -26.95M | 84.80M | 207.60M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.33M | -0.04M | -0.01M | 85.70M | 82.82M | 176.70M | 32.90M | 14.60M | 6.25M | 0.00M | 9.70M | 115.89M | 6.31M | 64.63M | 143.80M | 81.66M | 54.54M | -0.04M | -0.02M | -0.01M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.91M | 83.93M | 84.00M | 84.81M | 85.68M | 85.77M | 86.56M | 89.28M | 89.43M | 89.61M | 89.61M | 90.54M | 91.88M | 91.99M | 92.67M | 95.04M | 95.96M | 96.53M | 96.49M | 99.07M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.72M | -188.48M | -95.99M | -119.78M | -11.85M | 70.78M | 185.40M | -53.92M | -31.27M | -50.40M | -66.47M | 114.28M | -229.40M | 24.96M | -29.47M | -18.38M | -10.02M | -135.22M | 133.46M | 114.73M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.45M | -491.51M | -129.03M | -12.74M | 3.03M | 16.37M | -35.92M | -62.29M | 10.93M | -4.52M | 0.04M | 157.21M | -155.18M | 9.00M | -8.21M | 29.84M | -12.74M | 80.92M | -75.94M | -9.98M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.41M | -194.78M | 84.94M | 105.32M | 103.07M | 57.43M | -181.20M | 98.97M | 107.67M | 125.04M | 150.94M | 111.56M | 141.16M | -44.15M | 84.03M | 119.59M | 58.63M | 150.69M | -132.17M | -190.05M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.45M | -491.51M | -129.03M | -12.74M | 3.03M | 16.37M | -35.92M | -62.29M | 10.93M | -4.52M | 0.04M | 157.21M | -155.18M | 9.00M | -8.21M | 29.84M | -12.74M | 80.92M | -75.94M | -9.98M |