|
EBITDA Margin Growth (1y)
|
| | | -59.00 | -212.00 | -296.00 | -1908.00 | -1516.00 | -680.00 | -2263.00 | 768.00 | -921.00 | -1168.00 | 533.00 | -737.00 | 1,244.00 | 1,570.00 | -612.00 | -42.00 | -420.00 | -907.00 | 78.00 | 134.00 | -3.00 | -179.00 | 1,779.00 | 1,371.00 | 379.00 | 312.00 | -729.00 | -994.00 | 820.00 | 1,875.00 | -673.00 | -40.00 | -864.00 | -2231.00 | -19.00 | -160.00 | 659.00 | 83.00 | 3,870.00 | -493.00 | -2981.00 | -4457.00 | -1683.00 | 290.00 | 1,441.00 | 3,821.00 | 62.00 | -165.00 | 496.00 | 3,681.00 | -432.00 | -219.00 | -243.00 | -3788.00 | -1991.00 | 27.00 | 1,595.00 | -197.00 | 78.00 | 21.00 | 1,233.00 | 56.00 | 1,664.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -2496.00 | -2060.00 | -2027.00 | -1878.00 | -1193.00 | -278.00 | -2342.00 | -11.00 | -97.00 | -505.00 | -2.00 | -645.00 | 821.00 | 484.00 | 1,245.00 | 1,463.00 | -45.00 | -774.00 | 1,128.00 | 511.00 | 1,195.00 | 2,008.00 | 377.00 | 337.00 | 335.00 | -44.00 | -1421.00 | -1194.00 | 615.00 | -273.00 | 3,178.00 | -694.00 | -3186.00 | -6605.00 | 2,169.00 | -363.00 | -881.00 | -553.00 | 2,250.00 | -368.00 | -1045.00 | 3,045.00 | -2053.00 | -94.00 | 1,694.00 | 3,714.00 | -2362.00 | -357.00 | 1,848.00 | -304.00 | -2345.00 | -171.00 | 2,585.00 | -3929.00 | -249.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1672.00 | -1397.00 | -2561.00 | -1786.00 | -1616.00 | -1364.00 | -486.00 | 1,494.00 | 278.00 | -372.00 | 1,048.00 | -268.00 | 2,020.00 | 2,671.00 | -157.00 | 429.00 | -89.00 | -1130.00 | 436.00 | 311.00 | 991.00 | -140.00 | 4,228.00 | -317.00 | -1988.00 | -4418.00 | 767.00 | -1397.00 | -925.00 | -909.00 | 1,558.00 | -568.00 | -1249.00 | 896.00 | 1,798.00 | -747.00 | -628.00 | -660.00 | -174.00 | -560.00 | 308.00 | -940.00 | -3966.00 | -46.00 | 4,522.00 | 3,572.00 | -619.00 |
|
EBITDA Margin (QoQ)
|
150.00 | 174.00 | -314.00 | -69.00 | -3.00 | 90.00 | -1926.00 | 324.00 | 832.00 | -1493.00 | 1,105.00 | -1366.00 | 586.00 | 207.00 | -165.00 | 616.00 | 912.00 | -1975.00 | 405.00 | 237.00 | 425.00 | -990.00 | 461.00 | 100.00 | 249.00 | 968.00 | 53.00 | -892.00 | 182.00 | -73.00 | -212.00 | 922.00 | 1,238.00 | -2621.00 | 422.00 | 98.00 | -129.00 | -409.00 | 280.00 | 917.00 | -706.00 | 3,379.00 | -4084.00 | -1571.00 | -2181.00 | 6,153.00 | -2110.00 | -420.00 | 199.00 | 2,394.00 | -2338.00 | 241.00 | 3,383.00 | -1719.00 | -2124.00 | 217.00 | -162.00 | 77.00 | -106.00 | 1,786.00 | -1954.00 | 353.00 | -163.00 | 2,997.00 | -3131.00 | 1,961.00 |
|
EBIT Margin Growth (1y)
|
| | | -59.00 | -212.00 | -296.00 | -166.00 | 15.00 | -66.00 | -233.00 | 35.00 | -29.00 | 123.00 | 158.00 | -153.00 | -144.00 | -177.00 | -330.00 | -263.00 | 37.00 | -113.00 | 186.00 | 189.00 | 129.00 | 142.00 | -117.00 | -25.00 | -152.00 | -98.00 | 146.00 | 54.00 | -54.00 | -123.00 | -377.00 | 37.00 | 180.00 | 191.00 | -109.00 | -46.00 | 581.00 | -49.00 | 3,764.00 | -220.00 | -2014.00 | -3842.00 | -453.00 | 92.00 | 664.00 | 3,283.00 | -1112.00 | -447.00 | 139.00 | 3,551.00 | -265.00 | 160.00 | 83.00 | -3519.00 | -1810.00 | -69.00 | 1,677.00 | -7.00 | -218.00 | 58.00 | 1,205.00 | -51.00 | 1,866.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -73.00 | -156.00 | -371.00 | -284.00 | -158.00 | -120.00 | -405.00 | -381.00 | -137.00 | -167.00 | 14.00 | -227.00 | 21.00 | -147.00 | -260.00 | -99.00 | 14.00 | -69.00 | 216.00 | 218.00 | -77.00 | -79.00 | -347.00 | 66.00 | -26.00 | -30.00 | -339.00 | 44.00 | 707.00 | 19.00 | 3,279.00 | -229.00 | -1253.00 | -3700.00 | 3,202.00 | -174.00 | -769.00 | -608.00 | 2,199.00 | -574.00 | -1211.00 | 2,993.00 | -1831.00 | -194.00 | 886.00 | 3,315.00 | -3188.00 | -356.00 | 1,899.00 | 25.00 | -2293.00 | 149.00 | 2,964.00 | -3577.00 | -162.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -180.00 | -445.00 | -515.00 | -358.00 | 8.00 | -91.00 | -335.00 | -217.00 | -159.00 | -123.00 | 44.00 | -198.00 | -184.00 | -369.00 | -491.00 | -8.00 | 140.00 | 0.00 | -269.00 | 209.00 | 684.00 | 63.00 | 3,309.00 | -200.00 | -1459.00 | -3921.00 | 2,972.00 | -83.00 | -643.00 | -539.00 | 1,713.00 | -583.00 | -450.00 | 3,135.00 | 1,825.00 | -460.00 | -547.00 | -576.00 | 123.00 | -483.00 | 549.00 | -533.00 | -3859.00 | -205.00 | 3,768.00 | 3,257.00 | -1539.00 |
|
EBIT Margin (QoQ)
|
150.00 | 174.00 | -314.00 | -69.00 | -3.00 | 90.00 | -183.00 | 112.00 | -84.00 | -77.00 | 84.00 | 48.00 | 68.00 | -42.00 | -227.00 | 57.00 | 35.00 | -195.00 | -160.00 | 356.00 | -114.00 | 104.00 | -157.00 | 296.00 | -101.00 | -155.00 | -65.00 | 169.00 | -48.00 | 90.00 | -158.00 | 62.00 | -117.00 | -164.00 | 256.00 | 205.00 | -106.00 | -464.00 | 318.00 | 832.00 | -736.00 | 3,350.00 | -3666.00 | -962.00 | -2563.00 | 6,738.00 | -3120.00 | -391.00 | 56.00 | 2,343.00 | -2455.00 | 195.00 | 3,467.00 | -1473.00 | -2029.00 | 118.00 | -135.00 | 236.00 | -288.00 | 1,864.00 | -1818.00 | 25.00 | -12.00 | 3,010.00 | -3074.00 | 1,942.00 |
|
EBT Margin Growth (1y)
|
| | | -3.00 | 129.00 | 374.00 | -113.00 | 168.00 | 110.00 | -214.00 | -109.00 | -223.00 | 63.00 | 209.00 | 67.00 | 82.00 | -14.00 | -55.00 | 126.00 | 376.00 | 133.00 | 308.00 | 236.00 | 222.00 | 339.00 | 47.00 | 90.00 | -27.00 | -129.00 | 186.00 | 104.00 | -37.00 | -122.00 | -371.00 | 24.00 | 98.00 | 182.00 | -129.00 | -92.00 | 624.00 | 23.00 | 3,833.00 | -235.00 | -2735.00 | -4416.00 | -1029.00 | -146.00 | 1,234.00 | 3,697.00 | -689.00 | -218.00 | 265.00 | 3,578.00 | -349.00 | -28.00 | -149.00 | -3711.00 | -1906.00 | -105.00 | 1,657.00 | 34.00 | -139.00 | 157.00 | 1,263.00 | -78.00 | 1,792.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -58.00 | 302.00 | 368.00 | -155.00 | 27.00 | 159.00 | -60.00 | 84.00 | 235.00 | 182.00 | 462.00 | 428.00 | 680.00 | 458.00 | 300.00 | 452.00 | 572.00 | 344.00 | 541.00 | 430.00 | 159.00 | 89.00 | -138.00 | 219.00 | 35.00 | -69.00 | -315.00 | 36.00 | 686.00 | 83.00 | 3,333.00 | -304.00 | -2012.00 | -4211.00 | 2,675.00 | -474.00 | -877.00 | -696.00 | 2,116.00 | -599.00 | -1236.00 | 2,859.00 | -2067.00 | -392.00 | 1,349.00 | 3,564.00 | -2943.00 | -351.00 | 1,773.00 | -99.00 | -2394.00 | 24.00 | 2,771.00 | -3755.00 | -253.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 400.00 | 420.00 | 621.00 | 206.00 | 625.00 | 631.00 | 295.00 | 410.00 | 430.00 | 392.00 | 695.00 | 623.00 | 617.00 | 207.00 | 115.00 | 580.00 | 633.00 | 403.00 | 40.00 | 362.00 | 881.00 | 293.00 | 3,566.00 | -109.00 | -2075.00 | -4462.00 | 2,490.00 | -346.00 | -815.00 | -637.00 | 1,615.00 | -668.00 | -513.00 | 3,063.00 | 1,638.00 | -720.00 | -761.00 | -830.00 | -139.00 | -733.00 | 272.00 | -818.00 | -4112.00 | -340.00 | 4,270.00 | 3,520.00 | -1290.00 |
|
EBT Margin (QoQ)
|
-123.00 | -94.00 | 319.00 | -104.00 | 8.00 | 151.00 | -168.00 | 177.00 | -50.00 | -173.00 | -62.00 | 63.00 | 236.00 | -28.00 | -204.00 | 78.00 | 140.00 | -68.00 | -24.00 | 328.00 | -103.00 | 107.00 | -96.00 | 315.00 | 14.00 | -185.00 | -53.00 | 198.00 | -88.00 | 129.00 | -134.00 | 56.00 | -174.00 | -120.00 | 261.00 | 131.00 | -90.00 | -431.00 | 298.00 | 847.00 | -691.00 | 3,380.00 | -3771.00 | -1652.00 | -2373.00 | 6,767.00 | -2888.00 | -272.00 | 90.00 | 2,381.00 | -2417.00 | 211.00 | 3,403.00 | -1546.00 | -2097.00 | 90.00 | -159.00 | 260.00 | -296.00 | 1,852.00 | -1781.00 | 86.00 | 1.00 | 2,958.00 | -3123.00 | 1,957.00 |
|
Enterprise Value Growth (1y)
|
| | | 104.55% | 105.44% | 163.49% | 194.06% | 48.55% | -61.04% | -64.65% | -38.50% | -107.98% | -860.94% | 227.83% | 381.83% | -1,451.97% | 48.33% | -73.02% | -44.95% | 588.01% | 355.65% | 358.78% | -250.83% | 41.53% | 24.57% | 63.53% | 303.69% | 9.47% | -77.31% | 3.49% | 13.50% | -48.16% | 424.67% | 4.69% | -36.20% | 53.09% | -22.79% | -42.75% | 18.89% | -66.23% | -140.43% | -82.91% | -1,010.70% | -2,948.11% | -1,647.49% | -5,459.48% | 23.16% | 88.83% | 105.03% | 107.81% | 108.74% | 135.74% | 11.84% | 79.95% | 40.65% | 144.51% | 98.08% | -172.69% | 10.30% | -0.95% | 7.14% | 184.31% | -17.14% | -94.72% | -17.34% | 30.53% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 82.47% | 45.58% | 39.86% | 68.54% | -56.58% | -52.29% | -32.13% | 17.72% | 82.13% | 115.81% | 59.51% | -81.72% | 377.96% | 53.90% | 26.50% | 19.15% | 112.24% | 39.64% | 98.01% | 51.64% | -7.05% | 14.04% | 21.00% | 51.47% | -4.58% | -2.76% | -14.72% | -4.87% | -35.53% | -53.80% | -53.21% | -107.30% | -155.73% | -95.35% | -93.49% | -117.71% | -45.41% | -29.19% | -10.57% | -15.11% | 4.37% | 43.94% | 96.00% | 27.95% | 28.01% | 28.29% | 53.26% | 28.78% | 42.04% | 33.39% | 3.31% | 8.73% | -49.62% | 20.61% | -7.17% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.21% | 17.22% | 23.82% | -18.27% | 66.25% | 37.29% | 18.59% | 38.04% | 56.41% | 23.23% | 47.02% | 56.04% | 128.89% | 31.68% | 17.01% | 4.14% | 51.57% | 37.57% | 36.01% | 21.48% | -16.12% | -19.76% | -29.57% | -74.05% | -59.60% | -53.41% | -50.35% | -51.66% | -23.32% | 7.54% | -15.59% | -14.23% | -10.08% | -21.06% | -5.93% | 0.45% | -1.25% | -4.69% | -24.03% | -1.04% | 22.46% | 32.50% | 35.78% | 15.85% | 14.93% | 15.98% | 16.13% |
|
Enterprise Value (QoQ)
|
-140.17% | 80.89% | 71.06% | 134.21% | 187.27% | 123.21% | -57.12% | -45.97% | -24.66% | 102.51% | -25.40% | -107.01% | -7,086.57% | 187.24% | 9.65% | -122.57% | -139.24% | 145.57% | 123.70% | 100.11% | 25.33% | -18.22% | -173.55% | 287.76% | 10.31% | 7.35% | -8.39% | 0.91% | -77.13% | 389.53% | 0.47% | -53.91% | 131.46% | -2.32% | -38.77% | 10.59% | 16.73% | -27.57% | 27.15% | -68.59% | -239.76% | 130.62% | -6,875.55% | 1.76% | 14.25% | 6.10% | 2.86% | 85.72% | 138.58% | 45.86% | 8.77% | -41.62% | 20.74% | 134.70% | -14.99% | 1.50% | -2.19% | -186.13% | 229.00% | -8.85% | 5.80% | -32.23% | 26.79% | -94.19% | 1,556.47% | 7.02% |
|
FCF Margin Growth (1y)
|
| | | | -309.00 | -863.00 | -1827.00 | 269.00 | 117.00 | -3006.00 | 1,930.00 | -363.00 | -72.00 | 2,551.00 | -171.00 | -2350.00 | 2,116.00 | 323.00 | 353.00 | 2,288.00 | -1717.00 | 2,269.00 | -1051.00 | -4405.00 | 749.00 | -1299.00 | -4263.00 | 4,482.00 | 132.00 | 2,315.00 | 422.00 | -619.00 | -12084.00 | -866.00 | 5,447.00 | 1,122.00 | 11,652.00 | 2,709.00 | -1179.00 | 470.00 | -257.00 | -9786.00 | 1,387.00 | -2537.00 | 664.00 | 6,371.00 | 194.00 | -11833.00 | -737.00 | -480.00 | -1001.00 | 10,584.00 | -10061.00 | -610.00 | -71.00 | 2,280.00 | 11,893.00 | 289.00 | 902.00 | -5946.00 | -2499.00 | 17.00 | -2949.00 | 6,329.00 | -6869.00 | -9495.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -264.00 | -1318.00 | -69.00 | -2444.00 | 2,161.00 | -132.00 | 2,111.00 | -425.00 | 328.00 | 5,143.00 | -870.00 | -4467.00 | 1,148.00 | 1,293.00 | -4961.00 | 2,365.00 | -836.00 | 3,285.00 | -4892.00 | -542.00 | -11202.00 | 150.00 | 1,606.00 | 4,985.00 | -299.00 | 4,158.00 | 4,689.00 | 973.00 | -689.00 | -7943.00 | 5,655.00 | -945.00 | 12,059.00 | -705.00 | 402.00 | -13899.00 | -331.00 | -3895.00 | 580.00 | -3786.00 | -10134.00 | 5,281.00 | -878.00 | 1,031.00 | 1,094.00 | -801.00 | -170.00 | 6,918.00 | -667.00 | -304.00 | -2118.00 | 2,663.00 | 2,525.00 | -9189.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 135.00 | 1,274.00 | -767.00 | -4561.00 | 1,193.00 | 838.00 | -3202.00 | -348.00 | 1,209.00 | 6,159.00 | -4711.00 | -603.00 | -10803.00 | 2,742.00 | 908.00 | 2,868.00 | -1267.00 | 5,128.00 | -625.00 | 1,051.00 | 193.00 | -6927.00 | 1,814.00 | 2,919.00 | 108.00 | 743.00 | 6,270.00 | -13396.00 | -762.00 | -2052.00 | 4,848.00 | -2194.00 | 1,261.00 | -1795.00 | -670.00 | -1035.00 | 1,501.00 | -4216.00 | 1,412.00 | -7452.00 | -741.00 | 5,587.00 | -2925.00 | 1,414.00 | -8274.00 | -10280.00 |
|
FCF Margin (QoQ)
|
| 726.00 | -132.00 | 1,292.00 | -2195.00 | 172.00 | -1096.00 | 3,387.00 | -2347.00 | -2951.00 | 3,840.00 | 1,095.00 | -2056.00 | -328.00 | 1,118.00 | -1084.00 | 2,411.00 | -2121.00 | 1,147.00 | 852.00 | -1594.00 | 1,864.00 | -2173.00 | -2503.00 | 3,560.00 | -183.00 | -5136.00 | 6,242.00 | -790.00 | 1,999.00 | -7029.00 | 5,202.00 | -12255.00 | 13,216.00 | -716.00 | 877.00 | -1724.00 | 4,273.00 | -4605.00 | 2,527.00 | -2452.00 | -5255.00 | 6,568.00 | -1398.00 | 748.00 | 452.00 | 391.00 | -13424.00 | 11,844.00 | 709.00 | -130.00 | -1839.00 | -8801.00 | 10,160.00 | 409.00 | 512.00 | 812.00 | -1444.00 | 1,023.00 | -6337.00 | 4,259.00 | 1,072.00 | -1944.00 | 2,941.00 | -8939.00 | -1554.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 14.57% | 29.76% | 97.89% | -4.59% | -3.29% | 8,090.46% | -50.11% | 4.26% | -6.66% | -98.56% | 4.58% | 91.55% | -37.83% | -7.69% | -7.35% | -44.85% | 55.44% | -39.90% | 43.13% | 925.72% | -14.34% | 34.73% | -344.10% | -89.66% | -0.38% | -36.33% | -55.62% | 15.43% | -151.85% | 9.29% | 117.77% | -21.84% | 310.85% | -32.78% | 34.53% | -6.52% | 10.09% | -575.14% | -25.24% | 137.38% | -1.93% | 141.71% | 4.58% | -132.11% | 6.08% | 0.00% | 9.70% | 446.56% | -148.30% | 12.02% | -0.08% | -52.01% | 224.28% | -10.03% | -21.64% | -390.73% | 85.75% | -2.08% | 151.45% | 130.75% | -166.20% | -165.60% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 1.12% | 15.13% | 1.07% | 23.97% | -17.52% | 2.77% | -21.52% | 3.27% | -3.38% | -80.03% | 11.51% | 121.28% | -6.11% | -9.25% | -73.66% | -16.38% | 9.87% | -19.81% | -95.19% | 6.96% | -34.67% | -2.13% | -12.28% | -54.65% | 2.89% | -22.37% | 33.36% | -5.52% | 6.37% | -76.42% | 29.64% | 20.15% | 62.32% | 10.03% | 1.70% | -39.46% | 4.63% | 25.61% | -4.99% | 38.23% | -35.77% | 35.12% | 4.66% | -18.87% | -13.96% | 0.26% | -4.94% | -69.10% | 3.70% | -0.44% | 25.33% | -24.58% | -15.18% | -37.12% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.01% | -3.28% | 6.49% | 60.88% | -5.66% | -2.55% | -29.83% | 3.15% | -5.10% | -63.11% | -48.69% | 5.27% | -19.41% | -12.25% | -2.20% | -12.01% | 7.72% | -17.65% | 5.38% | -2.21% | 0.54% | -37.94% | -7.46% | -27.03% | 3.29% | -1.50% | 18.03% | -21.45% | 4.60% | 7.80% | 17.13% | 14.05% | -3.13% | 8.33% | 2.88% | 3.45% | -7.22% | 14.84% | -7.66% | -41.56% | 3.01% | 19.25% | 17.70% | -13.75% | -22.72% | -21.50% |
|
FCF Payout Ratio (QoQ)
|
| -17.77% | 2.39% | -22.82% | 76.33% | -6.87% | 56.15% | -62.79% | 78.72% | 7,787.69% | -99.05% | -22.25% | 60.00% | 21.34% | -30.72% | 42.42% | -48.07% | 80.17% | -30.47% | -15.23% | 46.37% | -30.34% | 65.59% | 507.50% | -87.78% | 9.57% | -400.01% | 125.72% | 17.81% | -29.97% | -833.24% | 119.08% | -152.92% | 247.60% | 19.20% | -16.06% | 42.77% | -52.95% | 138.55% | -41.67% | 68.13% | -303.09% | 137.53% | 85.22% | -30.54% | -13.62% | -5.90% | -156.86% | 329.51% | -18.58% | 3.24% | 79.64% | -131.99% | 288.82% | -7.92% | -13.72% | -17.16% | 36.70% | -19.80% | -420.09% | 152.93% | -27.94% | 105.97% | -60.86% | -213.96% | 28.59% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -268.00 | 320.00 | -211.00 | -343.00 | 214.00 | 15.00 | -26.00 | 68.00 | -85.00 | -156.00 | -12.00 | 167.00 | -44.00 | 106.00 | 108.00 | -95.00 | -8.00 | -60.00 | 42.00 | -77.00 | 12.00 | 10.00 | -9.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -139.00 | 178.00 | -249.00 | -108.00 | 85.00 | -35.00 | 70.00 | 140.00 | -136.00 | -110.00 | 138.00 | -4.00 | -40.00 | 57.00 | 142.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -191.00 | 224.00 | -98.00 | -280.00 | 89.00 | -85.00 | 104.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -531.00 | 336.00 | 79.00 | -153.00 | 57.00 | -194.00 | -54.00 | 404.00 | -141.00 | -234.00 | 40.00 | 252.00 | -213.00 | -91.00 | 220.00 | 40.00 | -63.00 | -89.00 | 17.00 | 127.00 | -115.00 | 14.00 | -102.00 | 216.00 | -116.00 | -5.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 2.42% | 15.77% | 29.90% | -0.47% | 9.17% | 7.96% | -4.56% | -7.13% | -10.86% | -0.82% | 6.67% | 9.10% | 9.39% | 6.17% | 8.43% | 20.23% | 25.92% | 14.96% | 15.13% | 8.83% | 10.37% | 20.99% | 10.40% | 8.63% | 6.73% | -5.26% | 6.99% | 5.88% | 0.19% | -2.87% | -9.22% | -0.46% | -2.73% | 3.24% | -4.76% | -4.89% | 17.94% | 4.73% | 115.25% | -7.24% | -64.45% | -97.07% | -37.92% | -14.39% | 78.46% | 2,506.60% | 13.33% | 5.53% | 15.37% | 106.09% | -11.58% | -10.31% | -18.65% | -57.16% | -37.52% | -6.12% | 49.26% | 2.13% | -0.11% | 11.02% | 28.30% | -2.86% | 46.04% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -0.11% | 7.42% | 9.76% | 0.28% | 2.11% | 4.36% | 3.35% | 6.80% | 7.08% | 6.57% | 10.02% | 12.60% | 14.98% | 13.87% | 11.29% | 12.44% | 14.04% | 9.63% | 10.79% | 7.77% | 5.68% | 3.64% | 2.36% | 4.61% | 1.32% | -1.70% | -2.56% | 0.08% | 4.75% | 1.65% | 23.00% | -4.24% | -25.84% | -68.36% | 8.37% | -8.93% | -9.22% | -7.18% | 14.84% | -5.72% | -9.88% | 16.31% | -14.64% | -6.77% | 18.76% | 184.43% | -14.45% | -3.86% | 11.89% | -3.39% | -17.98% | -2.22% | 15.92% | -24.82% | -3.04% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.55% | 8.63% | 10.54% | 5.70% | 8.15% | 9.59% | 7.01% | 7.57% | 7.66% | 6.77% | 9.48% | 10.43% | 10.21% | 6.32% | 6.01% | 8.42% | 7.65% | 5.73% | 3.29% | 3.45% | 6.25% | 3.78% | 17.06% | 0.20% | -15.29% | -50.69% | 4.33% | -4.46% | -6.12% | -4.32% | 5.54% | -4.52% | -3.43% | 11.21% | 4.98% | -6.49% | -6.83% | -6.73% | -3.51% | -6.73% | -2.33% | -7.20% | -17.24% | -3.32% | 26.25% | 86.94% | -1.80% |
|
Interest Coverage Ratio (QoQ)
|
-11.03% | -5.95% | 26.01% | -2.86% | 0.57% | 5.53% | -3.46% | 6.55% | -0.55% | -6.71% | -6.06% | 2.28% | 10.64% | 0.34% | -3.91% | 2.54% | 7.39% | 2.47% | 6.55% | 7.40% | -1.96% | 2.62% | 0.72% | 8.91% | 7.48% | -6.36% | -0.90% | 7.01% | -4.60% | 5.76% | -1.93% | 1.26% | -7.51% | -1.16% | 7.54% | -1.05% | -1.84% | -8.82% | 7.39% | 22.71% | -12.84% | 87.41% | -53.72% | -52.98% | -92.82% | 3,871.85% | -36.18% | -1.98% | 4.90% | 72.69% | -40.57% | 7.16% | 87.39% | -25.91% | -39.71% | -2.81% | -1.32% | 8.06% | -9.41% | 54.52% | -32.48% | 5.69% | 0.68% | 78.57% | -48.88% | 58.89% |
|
Net Margin Growth (1y)
|
| | | 156.00 | 127.00 | 42.00 | 145.00 | 215.00 | 1,197.00 | -203.00 | 685.00 | -332.00 | -959.00 | 235.00 | -748.00 | 168.00 | 1,447.00 | -682.00 | 68.00 | 208.00 | -1150.00 | 257.00 | 231.00 | -188.00 | 78.00 | 1,537.00 | 1,381.00 | 422.00 | 101.00 | -686.00 | -1170.00 | 842.00 | 1,966.00 | -665.00 | -75.00 | -922.00 | -2256.00 | 58.00 | -125.00 | 685.00 | 77.00 | 3,847.00 | -225.00 | -2941.00 | -4168.00 | -1854.00 | -159.00 | 1,426.00 | 3,482.00 | 220.00 | -173.00 | 351.00 | 3,610.00 | -384.00 | 7.00 | -175.00 | -3716.00 | -1931.00 | -74.00 | 1,631.00 | 21.00 | -88.00 | 119.00 | 1,226.00 | -91.00 | 1,761.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 38.00 | 365.00 | 73.00 | 82.00 | 51.00 | 1,685.00 | -651.00 | 5.00 | 44.00 | -662.00 | -190.00 | -448.00 | 189.00 | 375.00 | 1,112.00 | 1,681.00 | 442.00 | -971.00 | 1,108.00 | 442.00 | 1,076.00 | 2,145.00 | 186.00 | 136.00 | 341.00 | -188.00 | -1293.00 | -1370.00 | 604.00 | -213.00 | 3,241.00 | -425.00 | -3178.00 | -6346.00 | 2,052.00 | -509.00 | -830.00 | -609.00 | 2,213.00 | -557.00 | -1164.00 | 2,924.00 | -2018.00 | -325.00 | 1,602.00 | 3,376.00 | -2096.00 | -240.00 | 1,807.00 | -85.00 | -2403.00 | 51.00 | 2,681.00 | -3786.00 | -258.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 415.00 | 662.00 | -352.00 | 381.00 | 72.00 | 613.00 | 1,143.00 | 1,617.00 | 278.00 | -483.00 | 661.00 | -237.00 | 1,452.00 | 2,442.00 | -239.00 | 436.00 | 362.00 | -1261.00 | 502.00 | 243.00 | 838.00 | -34.00 | 4,092.00 | -214.00 | -1915.00 | -4279.00 | 701.00 | -1754.00 | -911.00 | -899.00 | 1,606.00 | -757.00 | -1401.00 | 746.00 | 1,887.00 | -675.00 | -654.00 | -715.00 | -102.00 | -625.00 | 292.00 | -771.00 | -4038.00 | -280.00 | 4,458.00 | 3,306.00 | -422.00 |
|
Net Margin (QoQ)
|
-86.00 | 254.00 | -227.00 | 215.00 | -115.00 | 169.00 | -124.00 | 285.00 | 868.00 | -1232.00 | 764.00 | -732.00 | 241.00 | -38.00 | -218.00 | 184.00 | 1,520.00 | -2168.00 | 532.00 | 324.00 | 161.00 | -760.00 | 506.00 | -95.00 | 427.00 | 699.00 | 350.00 | -1054.00 | 106.00 | -88.00 | -134.00 | 958.00 | 1,230.00 | -2719.00 | 456.00 | 110.00 | -103.00 | -405.00 | 273.00 | 920.00 | -711.00 | 3,365.00 | -3799.00 | -1796.00 | -1937.00 | 5,679.00 | -2105.00 | -211.00 | 119.00 | 2,417.00 | -2497.00 | 313.00 | 3,377.00 | -1577.00 | -2106.00 | 131.00 | -163.00 | 207.00 | -249.00 | 1,836.00 | -1773.00 | 98.00 | -42.00 | 2,943.00 | -3090.00 | 1,950.00 |
|
Operating Margin Growth (1y)
|
| | | -59.00 | -212.00 | -296.00 | -166.00 | 15.00 | -66.00 | -233.00 | 35.00 | -29.00 | 123.00 | 158.00 | -153.00 | -144.00 | -177.00 | -330.00 | -263.00 | 37.00 | -113.00 | 186.00 | 189.00 | 129.00 | 142.00 | -117.00 | -25.00 | -152.00 | -98.00 | 146.00 | 54.00 | -54.00 | -123.00 | -377.00 | 37.00 | 180.00 | 191.00 | -109.00 | -46.00 | 581.00 | -49.00 | 3,764.00 | -220.00 | -2014.00 | -3842.00 | -453.00 | 92.00 | 664.00 | 3,283.00 | -1112.00 | -447.00 | 139.00 | 3,551.00 | -265.00 | 160.00 | 83.00 | -3519.00 | -1810.00 | -69.00 | 1,677.00 | -7.00 | -218.00 | 58.00 | 1,205.00 | -51.00 | 1,866.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -73.00 | -156.00 | -371.00 | -284.00 | -158.00 | -120.00 | -405.00 | -381.00 | -137.00 | -167.00 | 14.00 | -227.00 | 21.00 | -147.00 | -260.00 | -99.00 | 14.00 | -69.00 | 216.00 | 218.00 | -77.00 | -79.00 | -347.00 | 66.00 | -26.00 | -30.00 | -339.00 | 44.00 | 707.00 | 19.00 | 3,279.00 | -229.00 | -1253.00 | -3700.00 | 3,202.00 | -174.00 | -769.00 | -608.00 | 2,199.00 | -574.00 | -1211.00 | 2,993.00 | -1831.00 | -194.00 | 886.00 | 3,315.00 | -3188.00 | -356.00 | 1,899.00 | 25.00 | -2293.00 | 149.00 | 2,964.00 | -3577.00 | -162.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -180.00 | -445.00 | -515.00 | -358.00 | 8.00 | -91.00 | -335.00 | -217.00 | -159.00 | -123.00 | 44.00 | -198.00 | -184.00 | -369.00 | -491.00 | -8.00 | 140.00 | 0.00 | -269.00 | 209.00 | 684.00 | 63.00 | 3,309.00 | -200.00 | -1459.00 | -3921.00 | 2,972.00 | -83.00 | -643.00 | -539.00 | 1,713.00 | -583.00 | -450.00 | 3,135.00 | 1,825.00 | -460.00 | -547.00 | -576.00 | 123.00 | -483.00 | 549.00 | -533.00 | -3859.00 | -205.00 | 3,768.00 | 3,257.00 | -1539.00 |
|
Operating Margin (QoQ)
|
150.00 | 174.00 | -314.00 | -69.00 | -3.00 | 90.00 | -183.00 | 112.00 | -84.00 | -77.00 | 84.00 | 48.00 | 68.00 | -42.00 | -227.00 | 57.00 | 35.00 | -195.00 | -160.00 | 356.00 | -114.00 | 104.00 | -157.00 | 296.00 | -101.00 | -155.00 | -65.00 | 169.00 | -48.00 | 90.00 | -158.00 | 62.00 | -117.00 | -164.00 | 256.00 | 205.00 | -106.00 | -464.00 | 318.00 | 832.00 | -736.00 | 3,350.00 | -3666.00 | -962.00 | -2563.00 | 6,738.00 | -3120.00 | -391.00 | 56.00 | 2,343.00 | -2455.00 | 195.00 | 3,467.00 | -1473.00 | -2029.00 | 118.00 | -135.00 | 236.00 | -288.00 | 1,864.00 | -1818.00 | 25.00 | -12.00 | 3,010.00 | -3074.00 | 1,942.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -2.00 | -2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 1.00 | 3.00 | 6.00 | 7.00 | 4.00 | 0.00 | -3.00 | -8.00 | -5.00 | -4.00 | -5.00 | -3.00 | -3.00 | -2.00 | 0.00 | 4.00 | 6.00 | 6.00 | 4.00 | 2.00 | -1.00 | 0.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | -3.00 | -5.00 | -5.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 6.00 | 7.00 | 9.00 | 6.00 | 5.00 | 6.00 | 3.00 | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -6.00 | -8.00 | -6.00 | -2.00 | 0.00 | -1.00 | 3.00 | 2.00 | 4.00 | 10.00 | 10.00 | 10.00 | 9.00 | 12.00 | 9.00 | 6.00 | 6.00 | 5.00 | 2.00 | 2.00 | 3.00 | -1.00 | -1.00 | -1.00 | 1.00 | -2.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 4.00 | 6.00 | 8.00 | 9.00 | 7.00 | 5.00 | 6.00 | 3.00 | 3.00 | 2.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | 2.00 | 4.00 | 7.00 | 10.00 | 10.00 | 10.00 | 9.00 | 8.00 | 8.00 | 9.00 | 8.00 | 5.00 | 3.00 | 4.00 | 6.00 | 7.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | 1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 3.00 | 2.00 | -3.00 | -2.00 | -1.00 | -3.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 0.00 | -2.00 | 1.00 | 0.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -3.00 | -2.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | | -1.00 | 0.00 | 1.00 | 11.00 | 1.00 | 3.00 | 1.00 | -10.00 | -1.00 | -3.00 | 0.00 | 15.00 | 5.00 | 4.00 | 0.00 | -12.00 | -5.00 | 22.00 | 3.00 | 6.00 | 9.00 | 1.00 | 23.00 | 20.00 | 21.00 | -27.00 | -20.00 | -5.00 | -26.00 | 1.00 | -7.00 | -22.00 | -3.00 | -1.00 | 5.00 | 5.00 | 35.00 | 24.00 | 1.00 | -21.00 | 16.00 | -1.00 | 12.00 | 37.00 | -7.00 | -2.00 | 3.00 | 36.00 | -3.00 | 0.00 | -1.00 | -37.00 | -19.00 | -1.00 | 17.00 | 0.00 | -1.00 | 2.00 | 13.00 | -1.00 | 18.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | | -1.00 | 0.00 | 2.00 | 15.00 | 4.00 | 4.00 | 2.00 | -8.00 | -1.00 | 23.00 | 3.00 | 8.00 | 9.00 | 27.00 | 26.00 | 13.00 | 25.00 | -4.00 | 6.00 | 21.00 | 4.00 | -25.00 | -5.00 | -7.00 | -8.00 | -26.00 | -22.00 | -22.00 | 7.00 | 25.00 | -1.00 | -39.00 | 49.00 | 22.00 | 19.00 | 20.00 | 45.00 | 20.00 | 16.00 | 51.00 | 6.00 | -4.00 | 13.00 | 36.00 | -29.00 | -4.00 | 18.00 | -1.00 | -24.00 | 0.00 | 28.00 | -38.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | | -1.00 | 26.00 | 5.00 | 8.00 | 9.00 | 27.00 | 27.00 | 17.00 | 28.00 | -3.00 | 6.00 | 23.00 | 3.00 | 1.00 | -1.00 | -14.00 | -4.00 | -4.00 | 3.00 | 4.00 | 36.00 | -1.00 | 2.00 | -24.00 | 44.00 | -3.00 | -8.00 | -6.00 | 16.00 | 21.00 | 14.00 | 34.00 | 38.00 | 19.00 | 20.00 | 19.00 | 22.00 | 19.00 | 31.00 | 14.00 | -14.00 | -3.00 | 43.00 | 35.00 | -13.00 |
|
Return on Sales (QoQ)
|
| | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 9.00 | -10.00 | 2.00 | -1.00 | -3.00 | 0.00 | 0.00 | 3.00 | 12.00 | -10.00 | 0.00 | -1.00 | -1.00 | -3.00 | 26.00 | -20.00 | 2.00 | 1.00 | 18.00 | 2.00 | -1.00 | 1.00 | -29.00 | 9.00 | 14.00 | -20.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 6.00 | -1.00 | 30.00 | -11.00 | -17.00 | -24.00 | 68.00 | -29.00 | -3.00 | 1.00 | 24.00 | -24.00 | 2.00 | 34.00 | -15.00 | -21.00 | 1.00 | -2.00 | 3.00 | -3.00 | 19.00 | -18.00 | 1.00 | 0.00 | 30.00 | -31.00 | 20.00 |