|
EBT Margin
|
44.68% | 45.40% | 44.42% | 41.96% | 42.75% | 1,034.39% | 1,020.46% | 1,002.63% | 873.24% | 844.64% | 944.95% | 1,018.12% | 940.49% | 876.74% | 908.52% | 616.05% | 860.85% | 565.39% | 442.74% | 643.41% | 547.64% | 783.83% | 820.50% | 870.14% | 821.82% | 916.74% | 578.38% | 762.98% | 813.84% | 691.63% | 661.23% | 524.98% | 612.12% | 560.39% | 671.21% | 552.16% | 650.34% | 737.50% | 789.67% |
|
EBIT Margin
|
63.28% | 64.38% | 64.09% | 62.70% | 63.80% | 1,563.23% | 1,564.43% | 1,530.22% | 1,419.46% | 1,460.10% | 1,691.92% | 1,797.45% | 1,764.42% | 1,672.11% | 1,720.92% | 1,099.69% | 1,506.94% | 875.72% | 639.24% | 912.63% | 704.22% | 991.95% | 1,013.96% | 1,042.91% | 955.59% | 1,122.85% | 795.82% | 1,281.83% | 1,779.16% | 1,873.59% | 1,926.77% | 1,755.94% | 2,304.71% | 2,172.02% | 2,274.51% | 1,916.41% | 2,238.04% | 2,340.49% | 2,282.68% |
|
EBITDA Margin
|
46.33% | 39.44% | 24.80% | 13.27% | 32.80% | 801.43% | 720.46% | 545.55% | 347.70% | 602.24% | 572.81% | 1,313.02% | 1,190.94% | 1,133.10% | 837.59% | 543.64% | 656.15% | 317.41% | 308.73% | 571.86% | 386.88% | 675.70% | 582.36% | 756.26% | -603.43% | -195.02% | -207.47% | 843.92% | 794.94% | 544.00% | -136.50% | 1,289.94% | 270.79% | 421.53% | 1,148.64% | -45.55% | 833.18% | 712.20% | 908.84% |
|
Net Margin
|
32.89% | 33.13% | 32.59% | 31.31% | 32.38% | 773.85% | 760.61% | 742.48% | 744.05% | 714.96% | 798.52% | 854.09% | 796.38% | 740.16% | 764.96% | 518.29% | 726.51% | 474.64% | 370.69% | 543.26% | 453.58% | 648.97% | 676.73% | 716.13% | 678.67% | 753.92% | 474.20% | 628.21% | 672.66% | 572.73% | 546.74% | 433.42% | 506.82% | 462.94% | 554.65% | 463.23% | 537.36% | 603.52% | 647.33% |
|
FCF Margin
|
23.38% | 26.64% | 42.06% | 45.31% | 21.23% | 960.38% | 1,219.69% | 387.59% | 1,453.51% | 905.24% | 785.73% | 1,141.21% | 73.61% | 645.95% | 889.90% | -3,647.05% | -4,977.52% | -7,651.23% | 1,579.94% | -1,265.00% | -1,075.29% | -4,304.28% | -1,209.76% | -1,425.88% | -3,641.40% | -5,252.64% | -2,662.41% | -3,280.94% | -5,329.20% | -5,216.03% | -628.90% | -2,535.43% | -3,847.73% | -5,086.80% | -3,658.61% | -1,440.97% | -3,051.10% | -308.61% | 567.14% |
|
Assets Average
|
| 1,598.07M | 1,628.27M | 1,673.98M | 1,738.35M | 1,779.74M | 1,788.68M | 1,812.32M | 1,857.37M | 1,892.89M | 1,947.91M | 1,963.21M | 1,967.96M | 1,995.02M | 2,015.96M | 2,051.01M | 2,102.60M | 2,201.76M | 2,281.88M | 2,328.93M | 2,399.05M | 2,443.66M | 2,490.02M | 2,528.34M | 2,537.85M | 2,589.48M | 2,682.71M | 2,737.12M | 2,775.50M | 2,843.32M | 2,909.48M | 2,945.42M | 2,962.43M | 3,031.56M | 3,113.75M | 3,149.79M | 3,172.19M | 3,193.44M | 3,198.99M |
|
Equity Average
|
| 173.17M | 175.39M | 174.26M | 173.72M | 176.22M | 178.71M | 180.60M | 181.35M | 182.34M | 183.98M | 188.10M | 194.66M | 201.19M | 206.54M | 210.50M | 213.88M | 215.92M | 218.01M | 221.58M | 225.96M | 231.17M | 236.45M | 242.20M | 239.65M | 230.67M | 223.80M | 224.42M | 228.69M | 230.23M | 229.33M | 234.87M | 242.85M | 243.65M | 250.73M | 254.64M | 256.09M | 262.59M | 270.03M |
|
Invested Capital
|
296.68M | 324.92M | 306.12M | 292.65M | 295.04M | 302.66M | 295.00M | 296.44M | 296.49M | 248.42M | 249.78M | 256.65M | 207.90M | 214.70M | 218.60M | 222.61M | 270.36M | 271.69M | 274.54M | 278.82M | 283.28M | 289.25M | 293.83M | 300.75M | 288.74M | 227.77M | 220.00M | 229.01M | 228.54M | 257.08M | 309.66M | 312.73M | 312.62M | 314.67M | 351.78M | 347.49M | 329.68M | 360.49M | 370.07M |
|
Asset Utilization Ratio
|
| | | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
3.40 | 3.39 | 3.26 | 3.02 | 3.03 | 2.96 | 2.88 | 2.90 | 2.60 | 2.37 | 2.27 | 2.31 | 2.14 | 2.10 | 2.12 | 2.27 | 2.33 | 2.82 | 3.25 | 3.39 | 4.50 | 4.77 | 5.24 | 6.04 | 7.14 | 5.45 | 3.66 | 2.47 | 1.84 | 1.59 | 1.52 | 1.43 | 1.36 | 1.35 | 1.42 | 1.40 | 1.41 | 1.46 | 1.53 |
|
Debt to Equity
|
0.88 | 0.76 | 0.78 | 0.92 | 0.61 | 0.89 | 0.66 | 0.63 | 0.71 | 1.27 | 1.08 | 0.76 | 0.81 | 0.84 | 0.82 | 0.82 | 0.90 | 1.03 | 1.04 | 0.92 | 0.76 | 0.74 | 0.75 | 0.33 | 0.34 | 0.56 | 0.54 | 0.45 | 0.37 | 0.39 | 0.37 | 0.29 | 0.35 | 0.66 | 0.22 | 0.20 | 0.44 | 0.38 | 0.21 |
|
Debt Ratio
|
0.10 | 0.08 | 0.08 | 0.09 | 0.06 | 0.09 | 0.07 | 0.06 | 0.07 | 0.12 | 0.10 | 0.07 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.09 | 0.07 | 0.07 | 0.07 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.05 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 |
|
Equity Ratio
|
0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 |
|
Times Interest Earned
|
3.40 | 3.39 | 3.26 | 3.02 | 3.03 | 2.96 | 2.88 | 2.90 | 2.60 | 2.37 | 2.27 | 2.31 | 2.14 | 2.10 | 2.12 | 2.27 | 2.33 | 2.82 | 3.25 | 3.39 | 4.50 | 4.77 | 5.24 | 6.04 | 7.14 | 5.45 | 3.66 | 2.47 | 1.84 | 1.59 | 1.52 | 1.43 | 1.36 | 1.35 | 1.42 | 1.40 | 1.41 | 1.46 | 1.53 |
|
FCF Payout Ratio
|
0.74 | 0.67 | 0.42 | 0.40 | 1.24 | 0.43 | 0.33 | 0.94 | 0.24 | 0.36 | 0.54 | 0.44 | 5.53 | 0.57 | 0.45 | -0.07 | -0.07 | -0.03 | 0.11 | -0.21 | -0.16 | -0.06 | -0.22 | -0.19 | -0.07 | -0.05 | -0.07 | -0.08 | -0.06 | -0.06 | -0.45 | -0.10 | -0.09 | -0.06 | -0.08 | -0.17 | -0.10 | -1.01 | 0.52 |
|
Enterprise Value
|
195.67M | 211.29M | 235.08M | 339.84M | 277.12M | 272.52M | 305.66M | 275.62M | 286.92M | 285.12M | 292.82M | 266.49M | 255.95M | 275.41M | 278.05M | 315.07M | 219.14M | 214.95M | 207.87M | 251.86M | 300.61M | 296.46M | 293.14M | 324.65M | 309.53M | 308.80M | 276.59M | 307.87M | 259.33M | 244.58M | 230.63M | 281.13M | 250.37M | 248.93M | 258.18M | 277.37M | 250.33M | 257.29M | 262.78M |
|
Market Capitalization
|
210.21M | 232.12M | 258.53M | 357.20M | 294.72M | 292.71M | 328.03M | 294.83M | 303.48M | 306.17M | 314.47M | 285.63M | 271.22M | 292.33M | 299.47M | 329.50M | 240.26M | 237.09M | 230.61M | 278.07M | 320.64M | 323.55M | 320.27M | 345.28M | 331.58M | 332.25M | 304.00M | 330.60M | 286.79M | 269.65M | 260.52M | 313.07M | 274.25M | 276.74M | 293.31M | 305.00M | 276.76M | 284.65M | 294.39M |
|
Return on Sales
|
| | | 0.32% | 0.32% | 0.43% | 0.64% | 1.20% | 7.55% | 7.39% | 7.49% | 7.77% | 7.90% | 7.95% | 7.87% | 6.81% | 6.68% | 5.93% | 4.90% | 4.96% | 4.51% | 4.87% | 5.68% | 6.06% | 6.80% | 7.06% | 6.33% | 6.14% | 6.10% | 5.71% | 6.04% | 5.48% | 5.12% | 4.85% | 4.87% | 4.96% | 5.03% | 5.37% | 5.60% |
|
Return on Invested Capital
|
| | | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.13% | 0.15% | 0.16% | 0.19% | 0.22% | 0.22% | 0.22% | 0.19% | 0.17% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.18% | 0.22% | 0.24% | 0.26% | 0.27% | 0.26% | 0.26% | 0.28% | 0.29% | 0.28% | 0.28% | 0.29% | 0.29% | 0.28% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.17% | 0.18% | 0.17% | 0.16% | 0.15% | 0.14% | 0.13% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% |