|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.53M | 0.53M | 0.53M | -1.95M | 0.45M | 0.45M | 0.40M | 0.45M | 0.55M | 0.03M | -0.16M | 0.91M | 0.10M | 0.54M | -0.58M | 1.25M | 0.40M | 0.35M | 0.69M | 0.61M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.34M | 1.35M | 1.33M | 1.18M | 1.20M | 0.47M | 0.45M | 0.59M | 1.15M | 1.29M | 0.47M | -1.63M | 0.13M | 0.54M | 1.36M | 1.08M | 1.32M | 1.34M | 0.53M | -1.83M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.12M | 14.84M | 15.90M | 16.33M | 16.61M | 17.29M | 19.56M | 22.34M | 24.12M | 26.41M | 28.33M | 29.41M | 30.20M | 31.84M | 33.50M | 33.90M | 33.92M | 35.01M | 36.20M | 36.02M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.57M | 2.39M | 2.41M | 3.64M | 2.41M | 4.08M | 4.33M | 4.59M | 4.75M | 4.73M | 4.71M | -3.07M | 4.71M | 4.66M | 4.73M | 4.74M | 4.73M | 4.76M | 3.07M | -2.28M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.03M | 0.01M | 0.06M | 0.09M | 0.15M | 0.04M | 0.05M | 0.21M | 0.22M | 0.08M | 0.06M | 0.06M | 0.36M | 0.06M | 0.05M | 0.11M | 0.18M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 18.95M | 18.54M | 19.59M | 20.00M | 20.53M | 21.43M | 23.99M | 27.08M | 28.91M | 31.18M | 33.25M | 34.82M | 34.99M | 36.56M | 38.29M | 39.00M | 38.71M | 39.83M | 41.01M | 40.73M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.20M | 1.95M | 1.65M | 1.52M | 1.62M | 2.40M | 4.16M | 7.17M | 10.92M | 14.47M | 16.99M | 18.62M | 19.18M | 19.82M | 20.12M | 20.30M | 19.27M | 19.73M | 19.38M | 18.32M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.88M | 0.87M | 0.93M | 0.79M | 0.29M | 0.33M | 0.46M | 0.43M | 0.52M | 0.78M | 0.31M | 0.35M | 0.93M | 1.67M | 1.77M | 1.15M | 1.64M | 1.69M | 1.57M | 1.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.08M | 2.82M | 2.58M | 2.30M | 1.91M | 2.73M | 4.63M | 7.60M | 11.44M | 15.26M | 17.30M | 18.97M | 20.11M | 21.48M | 21.89M | 21.45M | 20.91M | 21.42M | 20.95M | 19.62M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.87M | 15.72M | 17.01M | 17.70M | 18.62M | 18.70M | 19.36M | 19.48M | 17.48M | 15.93M | 15.95M | 15.85M | 14.88M | 15.07M | 16.40M | 17.55M | 17.80M | 18.41M | 20.06M | 21.11M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.35M | 15.20M | 16.49M | 19.65M | 18.17M | 18.25M | 18.96M | 19.03M | 16.93M | 15.77M | 16.15M | 15.17M | 15.39M | 14.56M | 17.04M | 16.39M | 17.41M | 17.92M | 19.36M | 20.84M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12M | 0.04M | -0.14M | 0.00M | 0.00M | -0.00M | 0.01M | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.19M | 0.84M | 0.61M | 0.43M | 0.22M | 0.10M | 0.07M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.01M | 0.02M | 0.05M | 0.06M | 0.06M | 0.06M | 0.05M | 0.03M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.16M | 0.97M | 0.22M | 0.68M | 0.68M | -0.96M | 0.61M | 0.53M | 0.68M | -0.24M | 0.64M | 0.56M | 0.64M | -1.06M | 0.79M | 0.70M | 0.70M | -1.28M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.30M | 4.91M | 4.38M | 4.80M | 4.23M | 4.08M | 4.71M | 3.85M | 3.57M | 3.87M | 3.89M | 4.11M | 3.64M | 4.16M | 4.12M | 4.44M | 4.00M | 4.13M | 4.47M | 4.73M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.22M | 1.19M | 1.14M | 1.25M | 1.24M | 1.24M | 1.27M | 1.32M | 1.30M | 1.30M | 1.40M | 1.38M | 1.39M | 1.38M | 1.42M | 1.44M | 1.46M | 1.44M | 1.49M | 1.49M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.12M | 5.05M | 5.42M | 5.55M | 5.94M | 5.40M | 5.76M | 6.22M | 5.72M | 5.18M | 5.52M | 5.52M | 6.06M | 5.58M | 6.13M | 6.46M | 6.85M | 6.28M | 6.67M | 7.20M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.75M | 0.66M | 0.73M | 0.69M | 0.83M | 0.75M | 0.72M | 0.75M | 0.87M | 0.84M | 0.78M | 0.82M | 0.87M | 0.84M | 0.82M | 0.84M | 0.88M | 0.88M | 0.81M | 0.83M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.91M | 7.65M | 8.06M | 10.90M | 8.59M | 8.18M | 9.38M | 9.64M | 8.68M | 8.57M | 8.82M | 8.98M | 9.51M | 9.03M | 9.76M | 9.86M | 10.51M | 9.88M | 10.45M | 10.82M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.87M | 9.50M | 9.93M | 12.85M | 10.65M | 10.17M | 11.37M | 11.71M | 10.85M | 10.71M | 11.01M | 11.19M | 11.76M | 11.25M | 12.00M | 12.14M | 12.84M | 12.20M | 12.75M | 13.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.85M | 13.43M | 13.51M | 13.90M | 13.66M | 14.89M | 16.93M | 18.77M | 21.08M | 24.19M | 26.34M | 27.06M | 27.38M | 28.95M | 31.05M | 30.13M | 29.48M | 31.27M | 32.03M | 32.06M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.77M | 10.61M | 10.93M | 11.60M | 11.75M | 12.16M | 12.31M | 11.17M | 9.64M | 8.93M | 9.04M | 8.09M | 7.27M | 7.47M | 9.16M | 8.68M | 8.56M | 9.85M | 11.08M | 12.44M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.85M | 1.83M | 1.92M | 2.05M | 2.05M | 2.16M | 2.22M | 1.97M | 1.67M | 1.53M | 1.56M | 1.41M | 1.25M | 1.30M | 1.59M | 1.40M | 1.49M | 1.79M | 2.00M | 2.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.92M | 8.79M | 9.01M | 9.55M | 9.71M | 10.00M | 10.09M | 9.20M | 7.97M | 7.39M | 7.47M | 6.68M | 6.02M | 6.17M | 7.57M | 7.28M | 7.08M | 8.06M | 9.08M | 10.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.92M | 8.79M | 9.01M | 9.55M | 9.71M | 10.00M | 10.09M | 9.20M | 7.97M | 7.39M | 7.47M | 6.68M | 6.02M | 6.17M | 7.57M | 7.28M | 7.08M | 8.06M | 9.08M | 10.17M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.92M | 8.79M | 9.01M | 9.55M | 9.71M | 10.00M | 10.09M | 9.20M | 7.97M | 7.39M | 7.47M | 6.68M | 6.02M | 6.17M | 7.57M | 7.28M | 7.08M | 8.06M | 9.08M | 10.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.92M | 8.79M | 9.01M | 9.55M | 9.71M | 10.00M | 10.09M | 9.20M | 7.97M | 7.39M | 7.47M | 6.68M | 6.02M | 6.17M | 7.57M | 7.28M | 7.08M | 8.06M | 9.08M | 10.17M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.92M | 8.79M | 9.01M | 9.55M | 9.71M | 10.00M | 10.09M | 9.20M | 7.97M | 7.39M | 7.47M | 6.68M | 6.02M | 6.17M | 7.57M | 7.28M | 7.08M | 8.06M | 9.08M | 10.17M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.82 | 0.81 | 0.83 | 0.87 | 0.89 | 0.91 | 0.92 | 0.84 | 0.73 | 0.67 | 0.68 | 0.60 | 0.55 | 0.56 | 0.69 | 0.65 | 0.64 | 0.73 | 0.82 | 0.91 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.81 | 0.80 | 0.82 | 0.87 | 0.88 | 0.91 | 0.91 | 0.83 | 0.72 | 0.67 | 0.67 | 0.60 | 0.54 | 0.55 | 0.68 | 0.66 | 0.63 | 0.72 | 0.81 | 0.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.89M | 10.90M | 10.90M | 10.90M | 10.93M | 10.92M | 10.93M | 10.93M | 10.95M | 10.99M | 10.99M | 11.00M | 11.03M | 11.04M | 11.06M | 11.05M | 11.07M | 11.08M | 11.08M | 11.09M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.61M | 9.15M | 7.76M | 10.08M | -8.63M | -2.59M | -4.42M | 12.36M | 9.42M | 7.02M | -1.87M | 19.88M | 3.22M | 5.62M | 15.68M | -0.72M | 10.97M | 9.52M | 12.75M | 12.29M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.17% | 17.21% | 17.52% | 17.70% | 17.42% | 17.76% | 18.01% | 17.66% | 17.35% | 17.19% | 17.31% | 17.44% | 17.20% | 17.39% | 17.37% | 16.11% | 17.37% | 18.17% | 18.03% | 18.24% |