First Bancorp Income Statement (2016-2025) | FNLC

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions (Quarter) 0.38M0.38M0.38M0.47M0.50M0.50M0.75M0.25M0.50M0.50M0.33M0.17M0.38M0.25M0.25M0.38M0.40M2.35M1.80M1.50M0.53M0.53M0.53M-1.95M0.45M0.45M0.40M0.45M0.55M0.03M-0.16M0.91M0.10M0.54M-0.58M1.25M0.40M0.35M0.69M0.61M
Revenue (Quarter) 13.69M13.96M14.00M13.80M14.32M0.55M0.51M0.52M0.74M0.80M0.35M0.74M0.56M0.61M0.58M0.58M0.58M0.91M0.91M-1.39M0.34M1.35M1.33M1.18M1.20M0.47M0.45M0.59M1.15M1.29M0.47M-1.63M0.13M0.54M1.36M1.08M1.32M1.34M0.53M-1.83M
Interest income
Interest income - Loans (Quarter) 9.73M10.00M10.02M10.24M10.65M11.12M11.65M11.96M12.39M13.04M13.73M14.38M14.56M14.90M14.99M14.79M15.86M14.16M14.11M14.94M15.12M14.84M15.90M16.33M16.61M17.29M19.56M22.34M24.12M26.41M28.33M29.41M30.20M31.84M33.50M33.90M33.92M35.01M36.20M36.02M
Interest Income - Debt Securities (Quarter) 2.00M2.05M3.25M3.36M1.98M2.00M1.95M3.86M2.17M2.04M4.24M2.13M4.64M4.89M2.55M12.12M4.76M4.62M4.39M4.19M2.57M2.39M2.41M3.64M2.41M4.08M4.33M4.59M4.75M4.73M4.71M-3.07M4.71M4.66M4.73M4.74M4.73M4.76M3.07M-2.28M
Interest Income - Deposits (Quarter) 0.00M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.12M0.11M0.07M0.03M0.05M0.04M0.07M0.01M0.01M0.01M0.01M0.01M0.02M0.03M0.01M0.06M0.09M0.15M0.04M0.05M0.21M0.22M0.08M0.06M0.06M0.36M0.06M0.05M0.11M0.18M
Interest Income - Total (Quarter) 13.28M13.60M13.28M13.60M14.49M15.00M15.52M15.82M16.45M17.20M18.09M18.80M19.27M19.82M19.90M19.66M20.69M18.79M18.51M19.13M18.95M18.54M19.59M20.00M20.53M21.43M23.99M27.08M28.91M31.18M33.25M34.82M34.99M36.56M38.29M39.00M38.71M39.83M41.01M40.73M
Interest expenses
Interest Expense - Deposits (Quarter) 1.35M1.49M1.54M1.65M1.99M2.30M2.47M2.71M3.10M3.76M4.27M-8.09M5.58M6.18M5.98M5.53M5.19M3.56M2.87M2.53M2.20M1.95M1.65M1.52M1.62M2.40M4.16M7.17M10.92M14.47M16.99M18.62M19.18M19.82M20.12M20.30M19.27M19.73M19.38M18.32M
Interest Expense - Debt (Quarter) 1.19M1.16M1.22M1.22M1.02M1.03M1.09M0.90M0.94M1.18M1.28M0.97M0.79M0.69M0.69M0.71M0.59M0.73M0.90M0.93M0.88M0.87M0.93M0.79M0.29M0.33M0.46M0.43M0.52M0.78M0.31M0.35M0.93M1.67M1.77M1.15M1.64M1.69M1.57M1.30M
Interest Expenses (Quarter) 2.55M2.65M2.75M2.86M3.02M3.34M3.56M3.61M4.04M4.94M5.55M5.81M6.37M6.87M6.68M6.24M5.78M4.29M3.76M3.45M3.08M2.82M2.58M2.30M1.91M2.73M4.63M7.60M11.44M15.26M17.30M18.97M20.11M21.48M21.89M21.45M20.91M21.42M20.95M19.62M
Interest Income - Net (Quarter) 10.73M10.95M10.53M10.74M11.48M11.66M11.95M12.21M12.41M12.27M12.54M12.99M12.90M12.95M13.23M13.42M14.92M14.49M14.74M15.68M15.87M15.72M17.01M17.70M18.62M18.70M19.36M19.48M17.48M15.93M15.95M15.85M14.88M15.07M16.40M17.55M17.80M18.41M20.06M21.11M
Non-interest income
Interest Income - Total (Quarter) 10.35M10.58M10.15M10.26M10.98M11.16M11.20M11.96M11.91M11.77M12.20M12.83M12.52M12.70M12.98M13.04M14.52M12.14M12.95M14.18M15.35M15.20M16.49M19.65M18.17M18.25M18.96M19.03M16.93M15.77M16.15M15.17M15.39M14.56M17.04M16.39M17.41M17.92M19.36M20.84M
Service Charges (Quarter) 0.57M0.61M0.53M0.53M0.50M0.55M0.51M0.52M0.53M
Investment Gain (Loss) (Quarter) 0.54M-0.01M0.14M0.01M0.00M0.47M0.14M0.00M0.01M0.21M0.75M0.43M-0.02M0.12M0.04M-0.14M0.00M0.00M-0.00M0.01M
Investment Banking Income (Quarter) 0.11M0.38M0.85M0.36M0.15M0.29M0.26M0.18M0.08M0.11M0.11M0.19M0.08M0.11M0.22M0.24M0.19M0.77M1.44M0.91M1.19M0.84M0.61M0.43M0.22M0.10M0.07M0.02M0.02M0.02M0.03M0.02M0.01M0.02M0.05M0.06M0.06M0.06M0.05M0.03M
Income - Trust (Quarter) 0.56M0.65M0.59M0.61M0.63M0.71M0.66M0.69M0.74M
Mortgage Banking (Quarter) 0.13M0.51M0.90M0.66M0.33M0.43M0.50M0.59M0.33M
Other Non-Interest Income (Quarter) 1.16M0.48M1.32M1.26M0.24M0.29M0.40M0.60M0.32M0.06M0.22M0.63M1.51M1.78M-0.10M0.26M0.16M0.19M0.67M0.20M0.20M0.16M0.97M0.22M0.68M0.68M-0.96M0.61M0.53M0.68M-0.24M0.64M0.56M0.64M-1.06M0.79M0.70M0.70M-1.28M
Non-Interest Income (Quarter) 2.96M3.01M3.47M3.06M2.84M3.00M3.49M3.21M3.13M3.18M3.03M3.25M3.14M3.60M3.53M3.91M4.22M4.60M4.80M4.49M5.30M4.91M4.38M4.80M4.23M4.08M4.71M3.85M3.57M3.87M3.89M4.11M3.64M4.16M4.12M4.44M4.00M4.13M4.47M4.73M
Operating Items
Amortization - Intangibles (Quarter) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Depreciation & Amortization - Total (Quarter) 0.80M0.80M0.82M0.89M0.87M0.89M0.94M0.98M0.93M0.92M0.97M1.11M0.97M1.02M0.97M1.02M1.12M1.14M1.18M1.36M1.22M1.19M1.14M1.25M1.24M1.24M1.27M1.32M1.30M1.30M1.40M1.38M1.39M1.38M1.42M1.44M1.46M1.44M1.49M1.49M
Wages, Salaries and Other (Quarter) 3.60M3.61M3.93M4.08M3.97M3.87M4.27M4.49M4.49M4.28M4.46M4.41M4.41M4.42M4.87M4.70M5.03M4.66M5.03M5.67M5.12M5.05M5.42M5.55M5.94M5.40M5.76M6.22M5.72M5.18M5.52M5.52M6.06M5.58M6.13M6.46M6.85M6.28M6.67M7.20M
Rent Expense (Quarter) 0.58M0.57M0.59M0.58M0.62M0.60M0.59M0.58M0.70M0.60M0.57M0.56M0.65M0.64M0.64M0.63M0.71M0.69M0.71M0.65M0.75M0.66M0.73M0.69M0.83M0.75M0.72M0.75M0.87M0.84M0.78M0.82M0.87M0.84M0.82M0.84M0.88M0.88M0.81M0.83M
Other Operating Expenses (Quarter) 5.83M5.88M6.00M6.07M6.20M6.15M6.48M6.74M6.95M6.66M6.67M6.82M6.77M7.07M7.43M7.36M9.21M7.08M7.38M8.41M7.91M7.65M8.06M10.90M8.59M8.18M9.38M9.64M8.68M8.57M8.82M8.98M9.51M9.03M9.76M9.86M10.51M9.88M10.45M10.82M
Operating Expenses (Quarter) 7.20M7.25M7.41M7.53M7.70M7.64M8.01M8.30M8.58M8.18M8.22M8.50M8.40M8.73M9.04M9.00M11.04M8.92M9.28M10.42M9.87M9.50M9.93M12.85M10.65M10.17M11.37M11.71M10.85M10.71M11.01M11.19M11.76M11.25M12.00M12.14M12.84M12.20M12.75M13.13M
EBIT (Quarter) 8.66M8.99M8.97M8.65M9.14M9.86M10.25M10.48M10.50M11.71M12.57M13.39M13.64M14.45M14.15M14.19M13.47M12.12M12.23M11.71M13.85M13.43M13.51M13.90M13.66M14.89M16.93M18.77M21.08M24.19M26.34M27.06M27.38M28.95M31.05M30.13M29.48M31.27M32.03M32.06M
Non-operating items
Non Operating Investment Income (Quarter) -0.14M0.19M1.10M0.06M-0.17M-0.02M0.23M0.38M0.14M0.22M-0.84M-0.47M-0.90M-0.34M0.36M
Net income details
EBT (Quarter) 6.12M6.34M6.22M5.79M6.12M6.53M6.68M6.87M6.46M6.77M7.02M7.58M7.27M7.58M7.47M7.95M7.70M7.83M8.47M8.26M10.77M10.61M10.93M11.60M11.75M12.16M12.31M11.17M9.64M8.93M9.04M8.09M7.27M7.47M9.16M8.68M8.56M9.85M11.08M12.44M
Tax Provisions (Quarter) 1.61M1.71M1.66M1.47M1.48M1.64M1.70M1.78M0.96M1.04M1.09M1.22M1.11M1.18M1.18M1.26M1.20M1.26M1.38M1.28M1.85M1.83M1.92M2.05M2.05M2.16M2.22M1.97M1.67M1.53M1.56M1.41M1.25M1.30M1.59M1.40M1.49M1.79M2.00M2.27M
Profit After Tax (Quarter) 4.50M4.62M4.56M4.32M4.64M4.88M4.98M5.09M5.51M5.73M5.93M6.36M6.16M6.39M6.29M6.69M6.50M6.57M7.09M6.97M8.92M8.79M9.01M9.55M9.71M10.00M10.09M9.20M7.97M7.39M7.47M6.68M6.02M6.17M7.57M7.28M7.08M8.06M9.08M10.17M
Income from Continuing Operations (Quarter) 4.50M4.62M4.56M4.32M4.64M4.88M4.98M5.09M5.51M5.73M5.93M6.36M6.16M6.39M6.29M6.69M6.50M6.57M7.09M6.97M8.92M8.79M9.01M9.55M9.71M10.00M10.09M9.20M7.97M7.39M7.47M6.68M6.02M6.17M7.57M7.28M7.08M8.06M9.08M10.17M
Consolidated Net Income (Quarter) 4.50M4.62M4.56M4.32M4.64M4.88M4.98M5.09M5.51M5.73M5.93M6.36M6.16M6.39M6.29M6.69M6.50M6.57M7.09M6.97M8.92M8.79M9.01M9.55M9.71M10.00M10.09M9.20M7.97M7.39M7.47M6.68M6.02M6.17M7.57M7.28M7.08M8.06M9.08M10.17M
Income towards Parent Company (Quarter) 4.50M4.62M4.56M4.32M4.64M4.88M4.98M5.09M5.51M5.73M5.93M6.36M6.16M6.39M6.29M6.69M6.50M6.57M7.09M6.97M8.92M8.79M9.01M9.55M9.71M10.00M10.09M9.20M7.97M7.39M7.47M6.68M6.02M6.17M7.57M7.28M7.08M8.06M9.08M10.17M
Net Income towards Common Stockholders (Quarter) 4.50M4.62M4.56M4.32M4.64M4.88M4.98M5.09M5.51M5.73M5.93M6.36M6.16M6.39M6.29M6.69M6.50M6.57M7.09M6.97M8.92M8.79M9.01M9.55M9.71M10.00M10.09M9.20M7.97M7.39M7.47M6.68M6.02M6.17M7.57M7.28M7.08M8.06M9.08M10.17M
Additional items
EPS (Basic) (Quarter) 0.420.430.430.400.430.450.460.480.510.530.550.590.570.590.580.620.600.610.650.640.820.810.830.870.890.910.920.840.730.670.680.600.550.560.690.650.640.730.820.91
EPS (Weighted Average and Diluted) (Quarter) 0.420.430.420.390.430.450.460.470.510.530.550.580.570.590.580.600.600.600.650.630.810.800.820.870.880.910.910.830.720.670.670.600.540.550.680.660.630.720.810.91
Shares Outstanding (Weighted Average) (Quarter) 10.70M10.71M10.71M10.71M10.73M10.75M10.75M10.75M10.77M10.78M10.79M10.78M10.80M10.81M10.81M10.82M10.84M10.86M10.86M10.86M10.89M10.90M10.90M10.90M10.93M10.92M10.93M10.93M10.95M10.99M10.99M11.00M11.03M11.04M11.06M11.05M11.07M11.08M11.08M11.09M
Shares Outstanding (Diluted Average) (Quarter) 10.80M0.11M0.11M10.83M0.07M0.07M0.07M0.07M0.07M10.85M
EBITDA (Quarter) 6.34M5.50M3.47M1.83M4.70M5.06M4.72M3.74M2.57M4.83M4.26M9.78M9.21M9.79M6.88M7.01M5.87M4.39M5.91M7.34M7.61M9.15M7.76M10.08M-8.63M-2.59M-4.42M12.36M9.42M7.02M-1.87M19.88M3.22M5.62M15.68M-0.72M10.97M9.52M12.75M12.29M
Tax Rate (Quarter) 26.40%27.03%26.63%25.39%24.24%25.19%25.46%25.95%14.79%15.35%15.50%16.11%15.32%15.58%15.80%15.87%15.61%16.05%16.27%15.57%17.17%17.21%17.52%17.70%17.42%17.76%18.01%17.66%17.35%17.19%17.31%17.44%17.20%17.39%17.37%16.11%17.37%18.17%18.03%18.24%