First Bancorp Income Statement (2016-2025) | FNLC

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.38M0.38M0.38M0.47M0.50M0.50M0.75M0.25M0.50M0.50M0.33M0.17M0.38M0.25M0.25M0.38M0.40M2.35M1.80M1.50M0.53M0.53M0.53M-1.95M0.45M0.45M0.40M0.45M0.55M0.03M-0.16M0.91M0.10M0.54M-0.58M1.25M0.40M0.35M0.69M
Revenue 13.69M13.96M14.00M13.80M14.32M0.63M0.66M0.69M0.74M0.80M0.74M0.74M0.77M0.86M0.82M1.29M0.89M1.38M1.91M1.28M1.97M1.35M1.33M1.33M1.43M1.33M2.13M1.46M1.19M1.29M1.37M1.54M1.19M1.33M1.36M1.57M1.32M1.34M1.40M
Interest income
Interest income - Loans 9.73M10.00M10.02M10.24M10.65M11.12M11.65M11.96M12.39M13.04M13.73M14.38M14.56M14.90M14.99M14.79M15.86M14.16M14.11M14.94M15.12M14.84M15.90M16.33M16.61M17.29M19.56M22.34M24.12M26.41M28.33M29.41M30.20M31.84M33.50M33.90M33.92M35.01M36.20M
Interest Income - Debt Securities 3.54M3.59M3.25M3.36M3.82M3.88M3.85M3.86M4.05M4.16M4.24M4.31M4.64M4.89M4.86M4.83M4.76M4.62M4.39M4.19M3.82M3.69M3.66M5.11M3.91M4.08M4.33M4.59M4.75M4.73M4.71M5.19M4.71M4.66M4.73M4.74M4.73M4.76M4.70M
Interest Income - Deposits 0.00M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.12M0.11M0.07M0.03M0.05M0.04M0.07M0.01M0.01M0.01M0.01M0.01M0.02M0.03M0.01M0.06M0.09M0.15M0.04M0.05M0.21M0.22M0.08M0.06M0.06M0.36M0.06M0.05M0.11M
Interest Income - Total 13.28M13.60M13.28M13.60M14.49M15.00M15.52M15.82M16.45M17.20M18.09M18.80M19.27M19.82M19.90M19.66M20.69M18.79M18.51M19.13M18.95M18.54M19.59M20.00M20.53M21.43M23.99M27.08M28.91M31.18M33.25M34.82M34.99M36.56M38.29M39.00M38.71M39.83M41.01M
Interest expenses
Interest Expense - Deposits 1.35M1.49M1.54M1.65M1.99M2.30M2.47M2.71M3.10M3.76M4.27M4.84M5.58M6.18M5.98M5.53M5.19M3.56M2.87M2.53M2.20M1.95M1.65M1.52M1.62M2.40M4.16M7.17M10.92M14.47M16.99M18.62M19.18M19.82M20.12M20.30M19.27M19.73M19.38M
Interest Expense - Debt 1.19M1.16M1.22M1.22M1.02M1.03M1.09M0.90M0.94M1.18M1.28M0.97M0.79M0.69M0.69M0.71M0.59M0.73M0.90M0.93M0.88M0.87M0.93M0.79M0.29M0.33M0.46M0.43M0.52M0.78M0.31M0.35M0.93M1.67M1.77M1.15M1.64M1.69M1.57M
Interest Expenses 2.55M2.65M2.75M2.86M3.02M3.34M3.56M3.61M4.04M4.94M5.55M5.81M6.37M6.87M6.68M6.24M5.78M4.29M3.76M3.45M3.08M2.82M2.58M2.30M1.91M2.73M4.63M7.60M11.44M15.26M17.30M18.97M20.11M21.48M21.89M21.45M20.91M21.42M20.95M
Interest Income - Net 10.73M10.95M10.53M10.74M11.48M11.66M11.95M12.21M12.41M12.27M12.54M12.99M12.90M12.95M13.23M13.42M14.92M14.49M14.74M15.68M15.87M15.72M17.01M17.70M18.62M18.70M19.36M19.48M17.48M15.93M15.95M15.85M14.88M15.07M16.40M17.55M17.80M18.41M20.06M
Non-interest income
Interest Income - Total 10.35M10.58M10.15M10.26M10.98M11.16M11.20M11.96M11.91M11.77M12.20M12.83M12.52M12.70M12.98M13.04M14.52M12.14M12.95M14.18M15.35M15.20M16.49M19.65M18.17M18.25M18.96M19.03M16.93M15.77M16.15M15.17M15.39M14.56M17.04M16.39M17.41M17.92M19.36M
Service Charges 0.57M0.61M0.53M0.53M0.50M0.55M0.51M0.52M0.53M
Investment Gain (Loss) 0.54M-0.01M0.14M0.01M0.00M0.47M0.14M0.00M0.01M0.21M0.75M0.43M-0.02M0.12M0.04M-0.14M0.00M0.00M-0.00M0.01M
Investment Banking Income 0.11M0.27M0.47M0.36M0.15M0.14M0.26M0.18M0.08M0.11M0.11M0.19M0.08M0.11M0.22M0.24M0.19M0.77M1.44M0.91M1.19M0.84M0.61M0.43M0.22M0.10M0.07M0.02M0.02M0.02M0.03M0.02M0.01M0.02M0.05M0.06M0.06M0.06M0.05M
Income - Trust 0.56M0.65M0.59M0.61M0.63M0.71M0.66M0.69M0.74M
Mortgage Banking 0.13M0.51M0.90M0.66M0.33M0.43M0.50M0.59M0.33M
Other Non-Interest Income 1.16M1.24M1.32M1.26M1.38M1.31M1.36M1.41M1.40M1.45M1.41M1.42M1.51M1.78M1.54M-2.17M1.49M1.58M0.58M0.80M0.56M0.69M0.61M0.97M0.67M0.68M0.68M0.64M0.61M0.68M0.68M0.74M0.64M0.82M0.82M0.81M0.79M0.75M0.98M
Non-Interest Income 2.96M3.01M3.47M3.06M2.84M3.00M3.49M3.21M3.13M3.18M3.03M3.25M3.14M3.60M3.53M3.91M4.22M4.60M4.80M4.49M5.30M4.91M4.38M4.80M4.23M4.08M4.71M3.85M3.57M3.87M3.89M4.11M3.64M4.16M4.12M4.44M4.00M4.13M4.47M
Operating Items
Amortization - Intangibles 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Depreciation & Amortization - Total 0.80M0.80M0.82M0.89M0.87M0.89M0.94M0.98M0.93M0.92M0.97M1.11M0.97M1.02M0.97M1.02M1.12M1.14M1.18M1.36M1.22M1.19M1.14M1.25M1.24M1.24M1.27M1.32M1.30M1.30M1.40M1.38M1.39M1.38M1.42M1.44M1.46M1.44M1.49M
Wages, Salaries and Other 3.60M3.61M3.93M4.08M3.97M3.87M4.27M4.49M4.49M4.28M4.46M4.41M4.41M4.42M4.87M4.70M5.03M4.66M5.03M5.67M5.12M5.05M5.42M5.55M5.94M5.40M5.76M6.22M5.72M5.18M5.52M5.52M6.06M5.58M6.13M6.46M6.85M6.28M6.67M
Rent Expense 0.58M0.57M0.59M0.58M0.62M0.60M0.59M0.58M0.70M0.60M0.57M0.56M0.65M0.64M0.64M0.63M0.71M0.69M0.71M0.65M0.75M0.66M0.73M0.69M0.83M0.75M0.72M0.75M0.87M0.84M0.78M0.82M0.87M0.84M0.82M0.84M0.88M0.88M0.81M
Other Operating Expenses 5.83M5.88M6.00M6.07M6.20M6.15M6.48M6.74M6.95M6.66M6.67M6.82M6.77M7.07M7.43M7.36M9.21M7.08M7.38M8.41M7.91M7.65M8.06M10.90M8.59M8.18M9.38M9.64M8.68M8.57M8.82M8.98M9.51M9.03M9.76M9.86M10.51M9.88M10.45M
Operating Expenses 7.20M7.25M7.41M7.53M7.70M7.64M8.01M8.30M8.58M8.18M8.22M8.50M8.40M8.73M9.04M9.00M11.04M8.92M9.28M10.42M9.87M9.50M9.93M12.85M10.65M10.17M11.37M11.71M10.85M10.71M11.01M11.19M11.76M11.25M12.00M12.14M12.84M12.20M12.75M
EBIT 8.66M8.99M8.97M8.65M9.14M9.86M10.25M10.48M10.50M11.71M12.57M13.39M13.64M14.45M14.15M14.19M13.47M12.12M12.23M11.71M13.85M13.43M13.51M13.90M13.66M14.89M16.93M18.77M21.08M24.19M26.34M27.06M27.38M28.95M31.05M30.13M29.48M31.27M32.03M
Non-operating items
Non Operating Investment Income -0.14M0.19M1.10M0.06M-0.17M-0.02M0.23M0.38M0.14M0.22M-0.84M-0.47M-0.90M-0.34M0.36M
Net income details
EBT 6.12M6.34M6.22M5.79M6.12M6.53M6.68M6.87M6.46M6.77M7.02M7.58M7.27M7.58M7.47M7.95M7.70M7.83M8.47M8.26M10.77M10.61M10.93M11.60M11.75M12.16M12.31M11.17M9.64M8.93M9.04M8.09M7.27M7.47M9.16M8.68M8.56M9.85M11.08M
Tax Provisions 1.61M1.71M1.66M1.47M1.48M1.64M1.70M1.78M0.96M1.04M1.09M1.22M1.11M1.18M1.18M1.26M1.20M1.26M1.38M1.28M1.85M1.83M1.92M2.05M2.05M2.16M2.22M1.97M1.67M1.53M1.56M1.41M1.25M1.30M1.59M1.40M1.49M1.79M2.00M
Profit After Tax 4.50M4.62M4.56M4.32M4.64M4.88M4.98M5.09M5.51M5.73M5.93M6.36M6.16M6.39M6.29M6.69M6.50M6.57M7.09M6.97M8.92M8.79M9.01M9.55M9.71M10.00M10.09M9.20M7.97M7.39M7.47M6.68M6.02M6.17M7.57M7.28M7.08M8.06M9.08M
Income from Continuing Operations 4.50M4.62M4.56M4.32M4.64M4.88M4.98M5.09M5.51M5.73M5.93M6.36M6.16M6.39M6.29M6.69M6.50M6.57M7.09M6.97M8.92M8.79M9.01M9.55M9.71M10.00M10.09M9.20M7.97M7.39M7.47M6.68M6.02M6.17M7.57M7.28M7.08M8.06M9.08M
Consolidated Net Income 4.50M4.62M4.56M4.32M4.64M4.88M4.98M5.09M5.51M5.73M5.93M6.36M6.16M6.39M6.29M6.69M6.50M6.57M7.09M6.97M8.92M8.79M9.01M9.55M9.71M10.00M10.09M9.20M7.97M7.39M7.47M6.68M6.02M6.17M7.57M7.28M7.08M8.06M9.08M
Income towards Parent Company 4.50M4.62M4.56M4.32M4.64M4.88M4.98M5.09M5.51M5.73M5.93M6.36M6.16M6.39M6.29M6.69M6.50M6.57M7.09M6.97M8.92M8.79M9.01M9.55M9.71M10.00M10.09M9.20M7.97M7.39M7.47M6.68M6.02M6.17M7.57M7.28M7.08M8.06M9.08M
Net Income towards Common Stockholders 4.50M4.62M4.56M4.32M4.64M4.88M4.98M5.09M5.51M5.73M5.93M6.36M6.16M6.39M6.29M6.69M6.50M6.57M7.09M6.97M8.92M8.79M9.01M9.55M9.71M10.00M10.09M9.20M7.97M7.39M7.47M6.68M6.02M6.17M7.57M7.28M7.08M8.06M9.08M
Additional items
EPS (Basic) 0.420.430.430.400.430.450.460.480.510.530.550.590.570.590.580.620.600.610.650.640.820.810.830.870.890.910.920.840.730.670.680.600.550.560.690.650.640.730.82
EPS (Weighted Average and Diluted) 0.420.430.420.390.430.450.460.470.510.530.550.580.570.590.580.600.600.600.650.630.810.800.820.870.880.910.910.830.720.670.670.600.540.550.680.660.630.720.81
Shares Outstanding (Weighted Average) 10.77M10.78M10.79M10.79M10.82M10.82M10.82M10.83M10.85M10.85M10.85M10.86M10.88M10.89M10.89M10.90M10.92M10.93M10.94M10.95M10.98M10.99M10.99M11.00M11.02M11.03M11.03M11.04M11.08M11.08M11.09M11.09M11.13M11.14M11.14M11.15M11.20M11.20M11.21M
EBITDA 6.34M5.50M3.47M1.83M4.70M5.06M4.72M3.74M2.57M4.83M4.26M9.78M9.21M9.79M6.88M7.01M5.87M4.39M5.91M7.34M7.61M9.15M7.76M10.08M-8.63M-2.59M-4.42M12.36M9.42M7.02M-1.87M19.88M3.22M5.62M15.68M-0.72M10.97M9.52M12.75M
Tax Rate 26.40%27.03%26.63%25.39%24.24%25.19%25.46%25.95%14.79%15.35%15.50%16.11%15.32%15.58%15.80%15.87%15.61%16.05%16.27%15.57%17.17%17.21%17.52%17.70%17.42%17.76%18.01%17.66%17.35%17.19%17.31%17.44%17.20%17.39%17.37%16.11%17.37%18.17%18.03%