FLL Balance Sheet (2010-2025) | FLL

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 15.35M17.49M13.29M11.40M11.55M16.53M14.71M38.31M27.90M21.47M20.60M24.56M22.77M25.36M14.94M14.52M12.99M16.04M15.64M14.34M14.48M13.94M14.57M0.57M27.04M25.40M22.00M22.42M19.91M27.71M22.73M20.84M20.63M18.37M23.91M27.78M28.85M24.32M26.50M34.03M37.70M179.92M176.60M97.93M88.72M109.04M108.23M85.71M56.59M40.81M35.50M58.05M36.16M20.61M13.64M7.66M40.22M30.71M32.13M30.93M40.67M
Short-term Investments (Quarter) 2.50M2.50M2.50M1.00M
Cash & Current Investments (Quarter) 15.35M17.49M13.29M11.40M11.55M16.53M14.71M38.31M27.90M21.47M20.60M24.56M22.77M25.36M14.94M14.52M12.99M16.04M15.64M14.34M14.48M16.44M17.07M3.07M27.04M25.40M22.00M22.42M19.91M27.71M22.73M20.84M20.63M18.37M23.91M27.78M29.85M24.32M26.50M34.03M37.70M179.92M176.60M97.93M88.72M109.04M108.23M85.71M56.59M40.81M35.50M58.05M36.16M20.61M13.64M7.66M40.22M30.71M32.13M30.93M40.67M
Receivables - Net (Quarter) 2.28M3.20M4.51M4.87M3.34M2.32M1.74M2.66M2.30M1.94M1.81M1.87M1.74M1.77M2.16M1.57M1.32M0.50M1.49M1.71M1.27M1.72M1.56M1.91M1.30M1.20M1.57M1.76M1.49M1.53M1.76M2.04M1.55M2.08M1.80M2.35M0.52M1.78M1.90M4.90M3.80M3.40M4.80M4.69M5.35M8.89M2.81M4.33M5.65M6.14M8.51M5.33M5.05M5.51M6.00M5.10M5.03M4.55M3.02M3.67M
Receivables (Quarter) 2.28M3.20M4.51M4.87M3.34M2.32M1.74M2.66M2.30M1.94M1.81M1.87M1.74M1.77M2.16M1.57M1.32M0.50M1.49M1.71M1.27M1.72M1.56M1.91M1.30M1.20M1.57M1.76M1.49M1.53M1.76M2.04M1.55M2.08M1.80M2.35M0.52M1.78M1.90M4.90M3.80M3.40M4.80M4.69M5.35M8.89M2.81M4.33M5.65M6.14M8.51M5.33M5.05M5.51M6.00M5.10M5.03M4.55M3.02M3.67M
Inventory (Quarter) 0.73M1.12M1.10M1.34M1.45M1.33M1.43M1.55M1.99M1.69M1.55M1.55M1.43M1.43M1.35M1.92M1.94M2.29M2.10M1.78M1.47M1.51M1.63M1.95M2.14M1.66M1.53M1.39M1.66M1.48M1.50M1.87M1.74M1.84M1.94M2.02M2.31M2.09M2.06M2.15M1.71M1.98M
Current Deferred Tax Assets (Quarter) 0.10M0.75M0.74M0.74M0.74M2.11M2.11M2.11M2.11M
Prepaid Assets (Quarter) 0.11M4.63M5.28M0.40M0.39M4.38M3.26M1.23M1.21M5.28M0.71M4.32M4.76M5.90M4.64M2.95M0.73M4.37M2.80M3.15M4.40M3.95M2.81M3.19M4.57M3.75M2.85M3.33M4.64M3.66M2.90M3.01M4.50M4.50M3.34M3.20M3.30M2.63M2.46M3.35M6.23M5.06M3.73M3.58M5.30M6.51M6.18M6.14M5.93M6.57M3.67M4.00M4.31M3.96M3.52M4.58M4.49M4.29M6.69M
Current Assets (Quarter) 17.17M19.88M26.83M23.21M45.34M35.77M27.65M32.34M33.43M33.74M35.03M23.82M21.75M21.34M23.58M23.14M19.25M21.79M25.22M23.28M21.70M28.09M30.04M33.09M31.32M29.32M29.73M26.21M34.09M30.45M27.69M26.99M24.28M32.41M36.02M37.69M30.14M33.36M40.03M46.57M286.71M293.12M286.24M275.37M329.99M313.98M252.81M202.92M155.69M127.51M100.57M84.64M57.27M56.54M48.20M53.41M44.49M43.32M39.95M53.00M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 7.37M37.65M37.62M38.67M38.61M37.53M36.81M83.67M83.34M82.84M81.92M91.17M91.67M91.88M92.59M95.04M98.14M100.48M100.13M98.98M97.40M111.89M111.23M111.47M111.03M113.33M114.55M114.06M114.75M117.66M121.33M122.08M121.15M120.84M121.25M121.49M120.19M118.20M117.01M115.77M117.76M124.72M134.24M149.54M181.09M217.17M272.10M339.06M385.26M410.50M432.72M457.91M459.95M460.72M450.31M446.67M437.80M429.90M421.96M412.46M
Goodwill (Quarter) 10.31M1.60M11.96M7.46M7.46M7.46M7.46M7.46M22.13M22.13M22.13M18.13M18.13M18.13M16.48M16.48M16.48M16.48M16.48M16.48M16.48M16.48M21.13M21.28M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M26.93M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M21.29M19.48M19.48M19.48M19.48M19.48M19.50M
Intangibles (Quarter) 0.48M14.33M13.92M11.72M11.58M11.75M11.50M18.11M17.54M16.94M16.16M15.53M14.91M4.48M4.01M3.38M2.82M2.33M2.00M2.13M2.20M11.65M11.14M10.97M10.96M10.95M10.94M10.94M10.93M10.93M11.17M11.14M11.12M11.10M11.08M11.06M11.03M11.01M10.99M10.96M10.94M10.92M10.90M10.90M10.89M10.88M10.88M10.87M61.11M61.10M61.10M0.28M84.71M89.33M92.20M96.13M99.06M103.42M105.72M96.58M
Goodwill & Intangibles (Quarter) 10.79M1.60M26.28M21.38M19.18M19.04M19.20M18.95M40.23M39.67M39.07M34.29M33.66M33.04M20.96M20.49M19.86M19.30M18.82M18.48M18.61M18.68M32.78M32.42M32.25M32.24M32.24M32.23M32.22M32.22M32.21M32.45M38.08M32.41M32.39M32.37M32.34M32.32M32.30M32.27M32.25M32.23M32.20M32.19M32.18M32.18M32.17M32.16M32.16M82.40M82.39M82.38M21.56M106.00M110.62M111.68M115.61M118.53M122.89M125.19M116.08M
Long-Term Deferred Tax (Quarter) 0.65M0.43M0.43M0.43M1.02M1.02M1.02M1.02M1.32M1.32M5.58M5.58M0.07M0.07M0.07M0.04M0.06M0.06M0.06M0.06M0.04M4.56M
Other Non-Current Assets (Quarter) 5.17M0.26M0.16M0.14M2.73M2.72M9.45M46.71M45.68M0.30M39.86M39.30M40.14M2.81M1.07M0.18M0.39M0.60M20.93M0.54M19.32M0.60M33.03M0.40M0.44M32.98M0.89M0.99M147.43M1.03M0.92M0.77M0.70M0.69M0.61M0.65M0.61M0.62M0.63M0.66M0.64M0.66M0.80M0.93M1.71M2.01M2.13M1.62M1.54M1.47M1.29M1.33M1.32M2.49M0.70M2.26M0.59M0.64M0.72M
Non-Current Assets (Quarter) 18.23M26.76M21.57M21.86M22.20M22.36M29.73M130.39M129.02M127.43M121.78M130.47M131.81M124.06M122.41M117.80M120.18M122.06M121.06M118.19M116.72M145.32M144.25M144.12M143.71M146.32M147.67M147.27M147.43M150.90M154.70M155.28M173.58M172.69M172.47M173.65M172.80M170.03M168.02M166.04M-28.28M175.03M183.85M198.47M234.54M265.78M321.95M392.41M518.80M543.62M564.53M603.82M613.17M617.38M620.52M619.92M612.71M608.22M604.45M596.81M
Assets (Quarter) 56.45M96.78M97.49M94.62M106.15M95.65M94.18M162.72M162.45M161.17M156.81M154.29M153.56M145.40M145.99M140.94M139.43M143.85M146.29M141.47M138.42M173.41M174.29M177.21M175.02M175.64M177.40M173.49M181.51M181.35M182.39M182.27M197.86M205.10M208.49M211.34M202.94M203.39M208.05M212.62M258.44M468.15M470.09M473.84M564.53M579.76M574.75M595.33M674.50M671.13M665.10M688.46M670.44M673.92M668.72M673.33M657.20M651.54M644.40M649.81M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.18M1.39M1.82M1.61M1.95M1.78M1.89M2.53M2.37M2.49M2.14M2.11M2.35M3.05M3.58M4.10M4.09M3.90M4.27M4.27M3.91M4.55M3.89M4.91M3.95M5.06M5.32M5.18M5.71M5.93M5.07M5.92M4.76M4.55M4.50M5.22M5.31M7.28M3.90M4.19M5.66M6.05M10.39M3.88M9.93M16.34M4.70M4.60M7.16M6.46M5.86M12.79M13.63M12.01M9.45M8.36M6.23M6.03M5.70M8.07M
Notes Payables (Quarter) 0.25M0.28M
Payables (Quarter) 0.18M1.39M1.82M1.61M1.95M1.78M1.89M2.53M2.37M2.49M2.14M2.11M2.35M3.05M3.58M4.10M4.09M3.90M4.27M4.27M3.91M4.55M3.89M4.91M3.95M5.06M5.32M5.18M5.71M5.93M5.07M5.92M4.76M4.55M4.50M5.22M5.31M7.28M3.90M4.19M5.66M6.05M10.39M3.88M9.93M16.34M4.70M4.60M7.16M6.46M5.86M13.05M13.63M12.01M9.45M8.63M6.23M6.03M5.70M8.07M
Accumulated Expenses (Quarter) 0.75M2.89M3.54M4.03M3.70M3.41M3.36M4.11M3.77M4.30M2.99M3.14M2.92M2.79M2.58M3.74M2.40M2.89M1.42M1.77M6.84M9.33M11.63M8.00M10.68M11.07M12.20M8.85M3.24M3.86M3.40M3.67M3.58M4.16M3.68M3.04M2.10M2.53M3.63M2.87M3.70M9.89M3.39M9.86M4.14M9.12M4.22M12.97M31.30M11.76M23.01M4.40M4.66M14.05M19.76M14.27M31.53M13.93M2.98M14.27M
Other Accumulated Expenses (Quarter) 0.19M2.49M2.54M2.43M2.83M2.79M3.04M3.81M3.28M2.61M2.52M3.14M2.47M2.43M3.68M8.85M8.46M7.96M9.20M9.70M10.82M10.36M11.97M2.12M8.58M8.88M9.04M0.49M14.31M10.09M9.32M1.06M0.87M1.76M2.21M3.00M
Short term Debt (Quarter) 6.60M6.60M4.95M2.50M5.00M2.50M3.75M1.34M3.06M4.41M6.00M6.00M4.50M2.25M1.69M1.69M1.69M2.25M1.97M1.00M1.00M1.00M1.00M1.00M1.00M1.10M1.10M1.10M1.10M3.25M1.15M0.43M0.80M1.17M1.55M
Current Leases (Quarter) 0.74M0.69M0.69M0.70M0.69M0.68M0.67M0.66M0.67M0.35M0.37M0.40M0.42M0.42M0.42M0.41M0.42M0.43M0.45M0.47M0.52M0.49M0.47M2.71M3.11M0.48M3.26M3.28M3.28M3.45M3.49M0.51M0.52M0.53M3.10M1.58M3.24M1.60M4.14M4.78M1.73M1.77M1.90M4.23M1.31M4.08M3.77M3.82M
Current Taxes (Quarter) 0.38M0.66M0.76M2.41M17.70M6.58M2.46M0.01M1.00M0.60M0.49M0.49M
Current Deferred Revenue (Quarter) 0.10M5.96M5.93M5.88M1.37M1.82M1.65M6.17M5.85M
Curent Deferred Tax Liability (Quarter) 0.07M0.07M0.07M0.07M0.90M0.90M0.90M1.00M0.98M0.98M1.01M0.98M0.72M
Total Current Liabilities (Quarter) 1.55M14.04M17.04M17.19M27.96M16.39M12.53M15.33M16.64M15.17M14.18M11.88M10.34M10.78M12.27M17.82M17.24M18.21M20.73M18.45M16.58M17.51M18.59M18.14M16.74M18.80M19.90M18.56M20.82M21.27M20.76M21.61M21.54M21.38M22.71M25.18M21.08M26.09M22.37M24.25M28.24M36.01M34.14M38.05M32.86M46.44M42.56M65.66M65.33M66.42M57.22M78.55M62.63M69.99M55.40M67.45M63.69M69.06M58.61M73.54M
Non-Current Liabilities
Capital Leases (Quarter) 6.98M6.79M6.60M6.41M6.23M6.05M5.87M5.69M5.50M5.67M5.55M5.43M5.32M5.21M5.09M4.98M4.86M4.74M4.61M4.46M4.32M4.18M4.07M3.95M3.83M3.71M3.55M3.42M3.30M3.18M3.09M2.91M2.78M2.65M2.52M2.38M4.73M4.17M3.76M3.14M2.71M2.26M1.80M1.25M1.09M0.94M0.79M2.00M1.54M
Non-Current Debt (Quarter) 25.10M23.69M21.99M66.25M63.75M63.75M62.50M57.50M59.50M59.50M59.50M59.29M60.03M63.94M62.00M60.64M59.48M94.92M94.58M94.25M93.90M93.56M92.94M93.57M94.47M94.36M94.26M94.19M94.13M102.99M102.96M102.92M102.87M105.88M107.19M106.83M305.28M305.36M305.33M301.62M400.59M401.00M401.43M401.85M462.98M463.65M464.40M465.15M465.89M466.64M467.39M468.14M471.74M467.47M473.08M473.65M
Non-Current Deffered Revenue (Quarter) 5.89M5.86M5.73M5.58M5.40M5.30M5.07M4.95M4.71M3.16M8.06M7.96M8.86M8.65M8.52M6.43M6.19M5.96M4.96M4.76M4.55M3.36M3.20M4.38M4.20M
Minority Interest (Quarter) 5.58M5.38M5.33M5.14M
Liabilities from Discontinued Operations (Quarter) 0.08M0.09M0.07M
Non-Current Deferred Tax Liability (Quarter) 2.11M1.91M1.91M0.01M0.01M0.01M0.01M0.11M0.11M0.11M0.11M0.10M0.33M0.28M0.23M0.35M0.45M0.60M0.81M1.91M2.09M2.27M2.46M3.85M1.88M1.99M2.11M0.63M2.38M2.52M0.68M0.71M0.81M0.80M0.71M0.62M0.82M0.90M1.00M1.05M1.01M1.04M1.02M0.99M1.55M1.48M1.68M2.10M2.02M1.90M1.95M2.15M2.06M2.04M2.48M
Operating Leases (Quarter) 0.17M17.37M19.01M16.71M16.79M16.13M15.72M14.91M14.09M14.71M13.81M12.90M11.96M11.29M12.96M13.42M43.24M42.90M41.63M40.25M39.49M39.22M53.12M52.32M51.88M51.45M51.59M50.49M
Other Non-Current Liabilities (Quarter) 0.81M0.63M1.12M1.12M2.69M0.19M0.18M0.17M0.17M0.63M0.63M0.63M0.63M1.24M16.07M24.82M29.84M33.09M37.33M32.43M36.29M38.49M41.38M
Total Non-Current Liabilities (Quarter) 84.94M118.58M119.42M119.61M117.94M118.75M121.91M122.23M121.59M120.76M155.24M155.31M356.91M365.15M362.14M495.54M574.30M594.53M578.33M584.63M583.81M595.51M593.77M594.03M591.70M605.89M
Total Liabilities (Quarter) -48.78M-51.38M3.66M-54.57M41.05M42.64M39.17M27.96M16.39M12.53M81.59M80.40M78.93M76.69M76.47M76.75M77.00M78.30M83.45M83.65M88.30M88.65M84.94M82.17M119.40M120.05M120.73M119.05M121.02M121.86M121.44M122.09M122.41M121.77M120.93M139.60M147.74M148.52M155.24M151.12M158.17M155.00M155.94M357.54M365.77M362.77M361.13M451.22M470.32M468.33M495.54M585.36M586.80M575.53M610.61M603.15M614.46M616.90M632.84M626.20M630.33M630.19M647.27M
Shareholder's Equity
Total Debt (Quarter) 31.70M30.29M26.94M68.75M68.75M66.25M66.25M57.50M59.50M59.50M59.50M60.63M63.09M68.36M68.00M66.64M63.98M97.17M96.27M95.93M95.59M95.81M94.91M94.57M95.47M95.36M95.26M95.19M95.13M104.09M104.06M104.02M103.97M109.13M108.35M107.26M306.08M306.53M306.88M301.62M400.59M401.00M401.43M401.85M462.98M463.65M464.40M465.15M465.89M466.64M467.39M468.14M471.74M467.47M473.08M473.65M
Common Equity (Quarter) 48.78M51.38M52.80M54.57M55.72M54.84M55.45M78.20M79.26M81.65M81.13M82.05M82.24M80.12M77.81M76.81M68.40M67.69M57.50M55.78M55.54M57.63M56.52M56.25M54.01M54.24M56.48M55.97M54.62M55.54M53.65M61.02M60.54M62.22M61.34M59.86M58.96M59.96M56.10M51.82M45.22M53.05M56.68M96.41M102.38M107.32M112.72M113.31M109.44M106.42M99.79M89.14M84.33M89.57M77.85M67.28M59.45M51.82M40.50M31.00M21.21M14.21M2.54M
Shareholder's Equity (Quarter) 48.78M51.38M52.80M54.57M55.72M54.84M55.45M78.20M79.26M81.65M81.13M82.05M82.24M80.12M77.81M76.81M68.40M67.69M57.50M55.78M55.54M57.63M56.52M56.25M54.01M54.24M56.48M55.97M54.62M55.54M53.65M61.02M60.54M62.22M61.34M59.86M58.96M59.96M56.10M51.82M45.22M53.05M56.68M96.41M102.38M107.32M112.72M113.31M109.44M106.42M99.79M89.14M84.33M89.57M77.85M67.28M59.45M51.82M40.50M31.00M21.21M14.21M2.54M
Liabilities and Shareholders Equity (Quarter) 56.45M96.78M97.49M94.62M106.15M95.65M94.18M162.72M162.45M161.17M156.81M154.29M153.56M145.40M145.99M140.94M139.43M143.85M146.29M141.47M138.42M173.41M174.29M177.21M175.02M175.64M177.40M173.49M181.51M181.35M182.39M182.27M197.86M205.10M208.49M211.34M202.94M203.39M208.05M212.62M258.44M468.15M470.09M473.84M564.53M579.76M574.75M595.33M674.50M671.13M665.10M688.46M670.44M673.92M668.72M673.33M657.20M651.54M644.40M649.81M
Treasury Shares (Quarter) 1.36M1.36M1.36M0.66M1.36M1.36M1.36M0.64M1.36M1.36M1.36M0.08M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.27M1.27M1.27M1.27M1.26M1.23M1.08M1.08M1.06M0.96M0.92M0.90M0.90M0.89M0.72M0.72M0.71M0.71M0.50M0.61M1.01M
Retained Earnings (Quarter) 6.16M9.17M8.03M8.51M36.09M36.82M38.91M38.08M38.65M38.61M36.46M34.12M33.03M24.54M23.78M13.27M11.52M11.09M13.12M11.95M11.62M9.22M9.36M6.86M6.26M4.73M5.52M1.83M-2.45M-3.12M-1.55M-0.94M-4.16M-5.17M-2.63M-6.76M-11.12M-17.82M-10.11M-6.61M-10.06M-4.58M0.04M5.09M5.20M0.85M-2.73M-9.71M-21.13M-26.73M-22.13M-34.62M-45.89M-54.52M-62.99M-75.29M-85.05M-95.44M-103.11M-115.48M