Full House Resorts Growth Metrics (2010-2025) | FLL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 67.61%-1.17%-3.39%71.98%53.03%68.50%66.49%-5.19%-5.48%-9.79%-6.90%-8.65%-9.20%-1.07%0.20%0.37%-0.72%20.55%19.15%25.26%26.44%1.29%1.78%-2.10%3.71%3.25%2.81%5.06%9.00%13.09%14.31%15.94%2.57%-0.83%-0.21%0.61%133.49%130.17%125.95%122.86%19.14%23.84%22.26%25.64%19.48%15.76%15.72%15.64%-0.60%0.41%0.54%-2.20%-1.97%-3.32%-3.64%
Assets Growth (3y) 39.81%14.53%14.41%14.21%9.51%14.57%15.81%-4.56%-5.20%2.47%3.59%4.72%4.46%6.50%6.71%7.17%9.19%8.03%7.63%8.81%12.65%5.75%6.15%6.05%5.06%5.01%5.46%7.02%37.69%37.18%37.11%37.50%41.83%41.39%40.22%41.23%49.24%48.88%47.31%47.94%12.26%12.91%12.47%12.43%5.20%3.97%3.89%
Assets Growth (5y) 20.17%12.37%12.32%13.37%10.52%12.93%13.50%1.29%2.24%2.39%3.07%3.39%5.20%7.12%7.39%8.44%7.80%7.17%7.30%8.49%27.90%21.97%21.95%21.74%26.39%26.98%26.50%27.97%30.02%29.91%29.53%30.45%27.64%26.86%26.25%26.08%26.49%26.22%25.37%
Assets (QoQ) 0.73%-2.94%12.19%-9.90%-1.53%72.77%-0.17%-0.79%-2.71%-1.61%-0.47%-5.31%0.41%-3.46%-1.07%3.17%1.70%-3.29%-2.15%25.28%0.51%1.67%-1.23%0.35%1.00%-2.21%4.63%-0.09%0.57%-0.06%8.55%3.66%1.65%1.37%-3.97%0.22%2.29%2.20%122.86%-1.20%0.41%0.80%19.14%2.70%-0.86%3.58%13.30%-0.50%-0.90%3.51%-2.62%0.52%-0.77%0.69%-2.40%-0.86%-1.10%
Capital Expenditures Growth (1y) 3,527.72%-93.14%19.77%226.39%89.23%155.88%64.95%62.53%157.14%15.58%142.69%120.18%-52.46%-60.15%-95.16%-83.96%-24.43%32.03%937.13%493.74%213.95%20.34%-38.65%38.01%163.33%50.94%-16.71%-65.62%-63.35%-24.12%-17.91%-80.89%-80.51%-68.88%231.04%1,971.51%1,334.84%2,438.15%814.24%361.10%614.60%185.92%66.11%14.06%-41.27%-47.64%-56.33%-69.84%-65.06%-72.27%-87.28%-70.50%-52.59%
Capital Expenditures Growth (3y) 166.95%1,084.13%315.37%-28.61%68.62%126.89%32.25%5.63%-42.15%-16.89%-2.61%-15.28%6.78%28.00%4.09%-14.13%-32.48%9.55%84.18%33.86%74.35%41.23%44.71%11.29%-25.14%-55.08%-42.70%-29.10%31.29%10.82%0.83%81.65%191.79%163.30%171.38%182.67%269.07%377.60%291.95%236.19%87.88%16.62%13.60%-25.40%-54.81%-53.36%-54.01%
Capital Expenditures Growth (5y) 87.63%277.32%53.10%-33.66%19.19%61.91%40.57%13.37%4.26%36.30%50.17%2.01%-9.06%-0.10%1.71%-6.22%-26.78%-38.73%-14.90%-10.75%70.48%61.98%53.33%61.21%66.24%54.00%80.75%91.67%102.88%48.24%33.89%55.09%78.30%44.41%32.61%26.81%22.81%57.50%58.41%
Capital Expenditures (QoQ) -96.44%1,516.29%17,548.12%-66.63%44.28%129.88%8.22%-9.07%-16.35%210.85%-30.23%-10.40%32.34%39.72%46.49%-18.71%-71.43%17.14%-82.22%169.62%34.59%104.65%39.66%54.35%-28.84%-21.56%-28.80%247.21%35.79%-55.04%-60.71%43.31%44.78%-6.91%-57.50%-66.63%47.67%48.62%352.05%108.79%2.29%162.90%62.83%5.30%58.52%5.19%-5.40%-27.70%-18.38%-6.22%-21.09%-50.07%-5.45%-25.55%-63.80%15.76%51.98%
Cash & Equivalents Growth (1y) -24.79%-5.44%10.64%236.07%141.63%29.84%40.08%-35.88%-18.40%18.15%-27.51%-40.89%-42.95%-36.75%4.71%-1.25%11.48%-13.12%-6.81%-8.52%42.53%65.60%85.52%93.69%6.60%-2.87%-26.36%9.09%3.30%-7.04%3.64%-33.71%5.20%33.30%39.82%32.37%10.82%22.50%30.66%639.91%566.54%418.84%368.39%16.99%7.68%-11.58%-23.78%-51.74%-58.94%-62.82%-72.03%-74.72%-60.22%-55.32%6.86%19.57%3.44%19.25%
Cash & Equivalents Growth (3y) 14.04%13.20%3.96%8.40%4.00%-1.00%2.07%-27.93%-19.64%-13.41%-10.90%-18.87%-3.22%-3.09%21.87%20.50%19.20%11.80%8.38%24.57%16.21%14.35%12.29%11.89%5.02%6.37%2.19%-1.44%6.39%14.93%23.71%86.55%98.07%103.86%104.54%125.45%99.61%77.79%67.09%61.05%43.37%19.48%-0.05%-47.74%-43.97%-47.24%-38.93%-47.36%-44.72%-41.70%
Cash & Equivalents Growth (5y) -1.16%-4.43%1.86%2.85%12.32%6.90%12.95%-7.89%-4.64%0.87%-0.68%2.44%-0.04%-3.85%6.68%4.82%12.98%11.61%13.03%11.15%12.84%19.55%20.93%68.84%53.62%50.22%45.54%52.64%53.93%47.42%46.55%29.67%28.00%22.74%12.77%6.93%5.37%-1.37%6.87%4.78%3.93%-1.89%
Cash & Equivalents (QoQ) 13.88%-23.97%-14.26%1.31%43.18%-11.04%160.45%-27.16%-23.06%-4.03%19.22%-7.30%11.40%-41.11%-2.79%-10.54%23.51%-2.52%-8.33%1.00%-3.74%4.56%-10.01%57.37%11.84%17.14%-6.05%-13.39%1.90%-11.20%39.19%-17.99%-8.29%-0.99%-10.97%30.15%16.20%3.85%-15.72%8.96%28.45%10.77%377.27%-1.85%-0.02%0.00%19.21%-9.66%-17.90%-13.79%-24.52%-23.14%-25.66%-35.16%-31.77%20.94%-16.50%55.08%-23.65%4.63%-3.74%
Cash from Investing Activities Growth (1y) 23.58%55.81%325.46%237.51%-1,715.94%485.80%-102.92%-414.08%86.03%-137.07%-202.96%-79.19%49.96%18.57%-28.58%-110.46%-690.71%56.38%98.81%-519.17%86.95%-77.29%-3,922.95%85.26%-388.41%-14.22%42.54%-45.08%-155.65%-54.34%11.21%67.58%56.10%24.42%20.29%80.33%83.62%69.45%-242.79%-1,914.08%-1,329.87%-2,473.63%-831.72%-363.66%-603.52%-185.46%-219.15%-13.05%41.41%47.22%77.75%69.87%87.67%72.47%87.28%91.83%-34.33%
Cash from Investing Activities Growth (3y) -24.69%14.18%41.54%-97.80%-8.28%-5.21%-28.34%-140.12%17.93%-28.70%64.10%-185.82%19.76%14.29%14.98%-24.31%-71.46%4.05%35.00%-9.81%-17.68%-46.21%-173.79%58.92%-76.31%-10.04%25.91%54.78%43.14%29.10%-34.37%-8.69%-0.93%-81.13%-194.18%-163.84%-154.48%-182.08%-367.13%-372.62%-289.17%-238.46%-87.73%-16.45%20.19%25.43%55.13%69.70%54.04%
Cash from Investing Activities Growth (5y) -50.31%25.83%68.60%-151.61%-5.56%2.07%-15.49%-66.54%18.83%-17.78%-1.36%-37.94%-45.18%-2.11%20.70%2.01%-41.42%-0.60%27.93%39.01%34.87%6.31%-123.75%22.78%-66.61%-59.97%-67.00%-53.92%-79.23%-92.13%-135.31%-46.42%-33.49%-55.02%-78.42%-44.29%-3.55%-26.67%-23.61%-21.03%-57.73%
Cash from Investing Activities (QoQ) -698.83%-333.50%98.71%-70.86%-361.94%2,311.66%-99.21%-2,356.34%198.14%-116.77%15.40%-0.36%-160.41%-37.03%49.96%71.97%-323.75%-116.35%18.10%-5.30%76.63%94.11%-42,581.97%97.78%-217.47%-33.73%-56.40%26.45%25.75%32.73%-294.89%-29.62%55.18%61.30%-44.17%-75.51%22.82%59.18%64.43%-46.20%-43.93%-357.97%-109.00%-3.79%-159.06%-65.79%-4.01%-57.48%-5.12%-85.36%63.16%18.38%5.32%21.85%50.12%66.59%-111.37%63.88%67.99%-449.57%
Cash from Operations Growth (1y) 92.24%13.27%48.39%-272.41%-83.86%-165.08%-34.25%118.18%147.52%132.27%-65.77%-64.00%3.95%-17.51%-12.57%-210.67%16.91%83.86%16.96%102.48%-6.17%-16.20%-18.76%4,433.33%1.53%-80.74%-136.36%49.39%27.38%1,002.59%-23.91%-187.45%29.79%39.59%-513.55%-105.91%24.51%27.54%299.02%577.95%-94.41%68.20%-196.10%15.87%-899.23%-57.49%8.48%-26.01%136.28%341.27%39.66%12.55%-546.25%-22.47%-115.11%-22.26%92.97%
Cash from Operations Growth (3y) -8.42%-38.04%-30.62%-51.68%-25.39%-44.26%-41.83%58.32%44.36%35.53%-29.52%-78.54%4.48%8.32%-5.99%7.55%3.66%-33.29%-32.87%54.38%6.66%21.19%-33.25%-294.13%18.85%43.66%-68.27%-67.39%27.21%169.76%157.78%104.93%-55.13%44.14%-127.24%137.54%-36.73%-3.03%-20.52%82.69%-45.48%46.67%-36.27%-1.18%-146.29%13.30%-5.91%-13.49%51.54%
Cash from Operations Growth (5y) -1.37%-18.45%-19.33%-68.51%-14.55%-23.22%-28.49%15.79%23.44%15.76%-16.03%-7.72%8.08%21.97%-18.88%-29.38%12.99%35.51%-35.85%-24.77%14.42%25.95%34.91%257.36%-34.91%44.78%-48.77%71.64%-23.90%69.61%-67.81%49.14%-23.50%41.22%-45.32%62.97%-23.74%25.55%-17.84%41.06%-15.45%
Cash from Operations (QoQ) 4.58%2.37%7.04%67.76%-38.38%34.10%-224.37%115.70%-348.48%235.49%-65.62%113.83%-67.61%43.74%-63.84%517.38%-74.30%52.35%-145.78%752.20%-59.58%-3.08%-99.03%24,583.33%-63.90%-6.05%-45.85%452.82%-93.15%-277.35%322.45%371.37%-40.71%-119.93%-57.00%799.62%-36.23%-187.59%47.31%523.05%-34.68%36.68%26.53%-95.05%1,865.90%-178.09%252.56%-134.12%204.56%-268.13%223.34%-83.27%1,171.63%-122.99%330.07%-166.34%320.94%-163.79%183.15%-106.00%
Dividends Paid - Common Growth (1y) 13.10%-14.43%6.20%-76.13%
Dividends Paid - Common (QoQ) 23.49%-16.53%26.34%-13.15%-6.57%3.59%-71.60%
EBITDA Margin Growth (1y) -4259.00-7124.00-5775.006,911.00-1683.00532.00-1819.00-12708.00314.00-864.00602.00-697.00-3552.001,072.00-1356.00-62.003,436.008.001,721.00412.00-44.00-176.005.00-361.00-384.00-130.00-809.00-341.00204.00-65.00422.00170.00-24.00-81.00-376.00-1424.00-3332.001,714.002,096.003,171.005,444.00-127.00-723.00-780.00-721.00-1775.00-2175.00-2674.00-1752.0068,468.00-595.001,308.00215.00-68723.00-243.00185.00-325.00117.00
EBITDA Margin Growth (3y) -5628.00-7456.00-6992.00-6494.00-4921.00740.00-2574.00-13467.00198.00216.00967.00-347.00-160.00904.00369.00-11.003,008.00-299.00917.00-290.00-224.00-372.00-383.00-532.00-204.00-277.00-763.00-1595.00-3153.001,568.002,142.001,917.002,087.001,506.00998.00967.001,390.00-188.00-802.00-283.002,971.0066,566.00-3493.00-2146.00-2258.00-2030.00-3013.00-1182.00-1862.00-138.00
EBITDA Margin Growth (5y) -5744.00-6376.00-6627.00-6144.00-1529.00572.00-848.00-13415.00-229.00-91.00162.00-1049.00-340.00708.00-18.00-182.003,188.00-445.00963.00-1544.00-3580.001,261.001,338.001,215.001,907.001,310.00610.00796.001,570.00-335.00-756.00-1537.00-386.0068,199.00-1773.00-400.00-147.00-443.00-1640.001,209.002,861.00-2040.00
EBITDA Margin (QoQ) 1,142.00-305.00-302.00-4794.00-1722.001,044.0012,383.00-13389.00493.00-1306.001,495.00-367.00-686.00159.00196.00-3221.003,938.00-2269.001,490.00276.00511.00-556.00181.00-180.00378.00-375.00-184.00-203.00631.00-1054.00284.00343.00362.00-567.0032.00148.00305.00-861.00-1016.00-1760.005,352.00-479.0058.00513.00-219.00-1075.001.00572.00-1273.00-1475.00-498.001,494.0068,947.00-70538.001,405.00402.009.00-2058.001,833.00-108.00451.00
EBIT Growth (1y) 31.34%-75.92%-14.29%694.36%-79.17%91.50%-122.97%-93.28%42.38%-140.46%13.77%-102.93%-673.64%317.08%-389.56%84.62%109.01%22.73%115.72%11,035.71%-18.62%-10.98%20.08%47.62%56.69%37.55%-158.80%-75.97%50.04%-6.49%315.82%133.52%-3.99%-9.11%-132.20%-370.35%-316.64%206.69%2,176.15%353.62%392.99%6.82%-27.75%-39.00%-32.66%-78.46%-158.43%-231.74%-92.77%332.44%-176.84%91.33%289.73%-76.35%-41.33%221.78%-103.20%40.30%
EBIT Growth (3y) -26.96%-29.79%-29.46%-26.32%-54.69%18.93%-43.74%-26.00%-9.72%2.54%38.62%-21.05%-25.08%63.51%43.00%199.39%28.36%14.54%51.94%244.22%24.14%4.62%15.08%-6.09%31.17%5.35%-34.05%-52.07%-72.36%37.63%154.21%152.04%82.65%43.87%69.04%61.11%62.29%-10.97%-106.18%-26.78%28.92%-0.17%-46.88%-27.44%-42.55%-39.61%-62.44%-48.18%-26.18%12.78%
EBIT Growth (5y) -27.43%-13.05%-33.43%-23.47%-34.05%12.94%-28.79%-45.34%-1.27%5.71%14.06%-29.47%-0.23%38.25%25.98%73.97%16.71%5.02%40.09%-200.46%-43.00%26.13%59.08%41.53%70.30%30.81%43.71%18.60%43.84%-9.72%-43.53%-71.57%-21.58%22.63%-57.89%-19.90%3.78%-6.32%-102.78%17.24%55.34%-19.88%
EBIT Margin Growth (1y) -4259.00-7124.00-5775.006,911.00-1683.00532.00-1819.00-13105.00-48.00-1274.00-36.00-821.00-3693.00977.00-1211.0022.003,518.0094.001,756.00406.00-81.00-207.00-8.0082.0075.00319.00-340.00-341.00204.00-65.00422.00170.00-24.00-81.00-376.00-1424.00-3332.001,714.002,096.003,171.005,444.00-127.00-723.00-780.00-721.00-1775.00-2175.00-2674.00-1752.0068,468.00-595.001,308.00215.00-68723.00-243.00185.00-325.00117.00
EBIT Margin Growth (3y) -5991.00-7866.00-7630.00-7015.00-5424.00235.00-3066.00-13904.00-223.00-203.00510.00-393.00-256.00864.00538.00511.003,512.00206.001,409.00147.00198.0047.0075.00-89.00255.00173.00-294.00-1595.00-3153.001,568.002,142.001,917.002,087.001,506.00998.00967.001,390.00-188.00-802.00-283.002,971.0066,566.00-3493.00-2146.00-2258.00-2030.00-3013.00-1182.00-1862.00-138.00
EBIT Margin Growth (5y) -6165.00-6795.00-7084.00-6587.00-1988.00122.00-1317.00-13415.00-229.00-91.00162.00-652.0023.001,118.00620.00339.003,692.0060.001,455.00-1107.00-3159.001,680.001,795.001,658.002,366.001,760.001,080.00796.001,570.00-335.00-756.00-1537.00-386.0068,199.00-1773.00-400.00-147.00-443.00-1640.001,209.002,861.00-2040.00
EBIT Margin (QoQ) 1,142.00-305.00-302.00-4794.00-1722.001,044.0012,383.00-13389.00493.00-1306.001,098.00-332.00-733.00-68.00312.00-3204.003,937.00-2256.001,545.00292.00513.00-594.00195.00-195.00387.00-395.00285.00-203.00631.00-1054.00284.00343.00362.00-567.0032.00148.00305.00-861.00-1016.00-1760.005,352.00-479.0058.00513.00-219.00-1075.001.00572.00-1273.00-1475.00-498.001,494.0068,947.00-70538.001,405.00402.009.00-2058.001,833.00-108.00451.00
EBIT (QoQ) 26.14%-12.29%1.36%17.12%-76.87%212.19%839.34%-96.93%112.58%-137.45%374.58%-34.88%-160.41%20.18%90.69%-12,671.43%122.86%-280.02%99.71%7,578.57%211.46%-76.94%103.59%-44.35%240.73%-68.89%150.28%-40.93%199.10%-113.30%202.26%268.88%86.42%-69.31%10.65%51.66%76.50%-110.87%-829.00%-21.53%349.86%-26.40%13.48%40.40%-8.91%-50.22%-4.19%54.99%-70.86%-235.03%-116.02%108.50%1,643.60%-186.44%93.23%482.01%5.79%-616.66%105.83%-110.03%4,743.24%
EBT Growth (1y) 6.96%-92.57%-27.11%680.66%-74.37%506.82%-173.87%-97.21%-91.23%-203.38%14.93%-231.48%-10,659.20%76.51%-141.22%5.04%96.39%299.44%82.77%84.87%-366.39%-78.21%-113.98%-80.95%39.64%211.86%-88.82%-896.89%59.48%73.07%80.21%64.60%-59.67%-58.19%-372.27%-189.02%-673.59%981.68%183.09%23.93%182.99%-38.10%49.68%-69.66%-78.22%-175.27%-237.09%-108.11%-515.76%227.37%-68.43%5.19%-72.81%-290.26%-4.28%11.95%-20.33%10.54%
EBT Growth (3y) -71.14%-35.10%-34.96%-31.73%-63.54%-51.45%-52.06%-26.72%-32.65%-21.46%29.29%-29.84%-170.35%28.10%3.83%36.18%53.35%49.71%11.37%-39.74%-4.49%5.55%7.19%-85.52%26.90%31.16%-20.84%-116.86%-71.06%98.54%40.55%8.02%130.52%40.93%98.94%-55.09%50.34%-91.65%-19.46%-39.00%9.09%-15.97%-76.05%-49.59%-52.76%-56.38%-63.96%-20.22%-119.98%-29.43%
EBT Growth (5y) -15.90%-26.24%-16.98%-15.34%-19.13%-8.53%-20.67%-14.98%-24.07%-19.93%-7.40%-40.15%-44.70%20.60%19.78%1.71%41.99%24.41%8.24%-22.79%-69.74%39.68%38.72%-69.62%35.14%72.13%33.21%-67.44%23.77%-41.37%-9.76%-22.40%-56.14%21.83%-68.45%-49.06%-58.63%-70.03%-24.53%-17.53%-9.33%-24.66%
EBT Margin Growth (1y) -4664.00-7450.00-5955.006,431.00-1275.00835.00-2100.00-12855.00-483.00-1656.00-85.00-775.00-3697.00484.00-1138.0014.003,537.00543.001,744.00387.00-408.00-288.00-214.00-29.00256.00159.00-648.00-1009.00151.00160.00948.00734.00-76.00-223.00-838.00-1017.00-4414.001,656.001,943.00613.005,795.00-817.00288.00-560.00-900.00-1855.00-3119.00-957.00-1122.0030,984.00-24.00733.00-336.00-31263.00279.00279.00-232.00149.00
EBT Margin Growth (3y) -6422.00-8271.00-8140.00-7199.00-5455.00-337.00-3323.00-13615.00-643.00-629.00521.00-373.00-567.00739.00392.00372.003,385.00414.00881.00-651.00-1.0031.0086.00-304.00331.0095.00-538.00-1292.00-4339.001,592.002,053.00330.001,305.00615.001,393.00-964.00481.00-1016.00-887.00-903.003,773.0028,312.00-2854.00-784.00-2358.00-2134.00-2864.0055.00-1690.00-130.00
EBT Margin Growth (5y) -6582.00-7244.00-7534.00-6798.00-2325.00-82.00-1793.00-13257.00-795.00-758.00-341.00-1411.00-160.001,057.00692.0098.003,460.00350.00991.00-934.00-4491.001,463.001,190.00-708.001,712.00934.001,693.00-1239.00556.00-1080.00-777.00-1187.00-717.0029,744.00-1750.00-1188.00-977.00-1295.00-632.00108.003,205.00-2802.00
EBT Margin (QoQ) 1,145.00-361.00-498.00-4950.00-1641.001,134.0011,888.00-12656.00469.00-1802.001,133.00-284.00-703.00-231.00443.00-3206.003,477.00-1852.001,595.00317.00483.00-651.00239.00-478.00603.00-577.00424.00-193.00505.00-1384.0063.00967.00514.00-596.00-151.00156.00367.00-1211.00-330.00-3240.006,437.00-924.00-1659.001,942.00-175.00182.00-2508.001,601.00-1130.00-1082.00-346.001,437.0030,975.00-32090.00411.00368.0049.00-548.00411.00-143.00430.00
EBT (QoQ) 26.20%-12.97%-1.53%-1.09%-91.24%754.27%954.55%-96.75%107.44%-203.99%139.79%-89.78%-2,544.80%14.43%38.51%-720.83%94.56%-778.55%75.79%68.83%400.84%-175.91%78.75%-861.04%114.05%-845.51%82.03%-220.57%172.61%-551.39%5.12%86.97%410.13%-151.60%-69.74%41.22%181.20%-682.95%-3.87%-57.33%213.54%-55.22%-195.10%271.63%-15.31%8.27%-207.80%122.03%-392.74%-97.21%-63.64%55.99%189.68%-360.79%7.88%19.79%1.26%-42.93%22.21%-9.61%26.59%
Enterprise Value Growth (1y) 59.83%35.92%-24.06%-236.07%-352.44%-91.60%-115.35%35.88%18.40%-18.15%27.51%40.89%42.95%36.75%-4.71%1.25%-11.48%-2.46%-9.18%-8.91%-42.53%-40.42%-58.36%-62.68%-6.60%2.87%26.36%-9.09%-3.30%7.04%-3.64%33.71%-5.20%-33.30%-44.67%-32.37%-10.82%-22.50%-26.29%-639.91%-566.54%-418.84%-368.39%-16.99%-7.68%11.58%23.78%51.74%58.94%62.82%72.03%74.72%60.22%55.32%-6.86%-19.57%-3.44%-19.25%
Enterprise Value Growth (3y) -14.04%-13.20%-24.65%-8.40%-28.18%-12.71%-17.80%27.93%19.64%8.51%6.07%14.02%3.22%3.09%-21.87%-20.50%-19.20%-11.80%-8.38%-24.57%-16.21%-8.23%-6.52%-5.57%-5.02%-6.37%-3.35%1.44%-6.39%-14.93%-23.71%-86.55%-98.07%-103.86%-104.54%-125.45%-99.61%-77.79%-65.20%-61.05%-43.37%-19.48%0.05%47.74%43.97%47.24%38.93%47.36%44.72%41.70%
Enterprise Value Growth (5y) 1.16%1.23%-17.23%-6.50%-27.33%-15.55%-23.09%7.89%4.64%-0.87%0.68%-2.44%0.04%3.85%-6.68%-4.82%-12.98%-11.61%-13.80%-11.15%-12.84%-15.67%-17.16%-63.05%-53.62%-50.22%-45.54%-52.64%-53.93%-47.42%-46.55%-29.67%-28.00%-22.74%-12.77%-6.93%-5.37%1.37%-6.14%-4.78%-3.93%1.89%
Enterprise Value (QoQ) -13.88%55.90%-47.81%45.89%-81.68%14.61%-300.40%27.16%23.06%4.03%-19.22%7.30%-11.40%41.11%2.79%10.54%-23.51%2.52%8.33%-1.00%-13.52%-3.87%8.55%-32.17%-11.84%-17.14%6.05%13.39%-1.90%11.20%-39.19%17.99%8.29%0.99%10.97%-30.15%-16.20%-7.45%18.54%-8.96%-28.45%-10.77%-377.27%1.85%0.02%0.00%-19.21%9.66%17.90%13.79%24.52%23.14%25.66%35.16%31.77%-20.94%16.50%-55.08%23.65%-4.63%3.74%
EPS (Basic) Growth (1y) 2.15%-71.16%-99.94%-99.36%-82.23%38.44%-129.39%1,898.61%-105.61%0.00%-280,809.19%-300.00%-19,970.80%-136.36%-344.83%-50.00%95.56%375.00%89.22%77.78%-500.00%-90.91%-116.67%-50.00%41.67%200.00%-23.08%-500.00%71.43%100.00%75.00%66.67%-100.00%-50.00%-300.00%-166.67%-525.00%833.33%181.25%18.75%164.00%-53.57%15.38%102.47%-181.25%-176.92%-233.33%-10,378.60%-23.08%230.00%-80.00%0.00%-56.25%-284.62%5.56%18.18%-16.00%12.50%
EPS (Basic) Growth (3y) -26.21%-26.36%-36.07%-31.16%-58.72%-35.78%-1,443.06%-295.70%-35.72%0.00%-1,004.37%-38.67%-276.86%-55.04%-1.28%20.63%46.22%40.10%34.00%-25.99%0.00%-18.29%12.64%-44.22%30.66%44.22%-7.17%-74.72%-52.86%110.55%41.16%10.28%115.44%29.40%79.15%27.11%-48.12%-74.72%-7.72%-27.29%13.82%-22.57%-68.33%-36.41%-52.73%-56.68%-62.19%-341.57%-30.66%-28.06%
EPS (Basic) Growth (5y) -15.89%-16.77%-17.60%-15.84%-20.43%-33.93%-286.24%-85.54%-30.26%-22.88%-414.12%-51.57%-54.91%-11.42%20.40%0.00%38.37%22.42%22.07%-12.20%-65.72%20.55%33.03%-45.41%27.23%67.03%25.83%16.07%-13.18%-39.77%-4.56%-12.89%-51.57%16.72%-55.18%-40.63%-44.27%-58.49%-16.27%-11.03%-3.01%-22.42%
EPS (Basic) (QoQ) 24.97%-12.55%-2.85%-3.80%-64.71%-99.81%890.24%2,564.81%175.00%-100.04%67,446.91%-107.47%5,006.20%-213.76%52.05%-650.00%91.11%-1,291.56%83.83%77.78%650.00%-154.55%66.67%-500.00%108.33%-1,400.00%76.92%-133.33%142.86%-633.33%-12.50%88.89%400.00%-166.67%-50.00%33.33%175.00%-633.33%0.00%-56.25%212.00%-53.57%-200.00%223.08%-18.75%15.38%-97.86%-4,149.15%23.08%-100.00%-65.00%51.52%181.25%-376.92%8.33%24.24%4.00%-41.67%20.59%-7.41%27.59%
EPS (Weighted Average and Diluted) Growth (1y) -344.83%-566.67%71.43%33.33%56.25%70.00%-100.00%-25.00%-128.57%-266.67%-525.00%833.33%212.50%40.91%160.00%-53.57%-22.22%102.31%-186.67%-176.92%-242.86%-11,086.90%-23.08%230.00%-80.00%0.00%-56.25%-284.62%5.56%18.18%-16.00%12.50%
EPS (Weighted Average and Diluted) Growth (3y) 34.00%-28.62%-94.28%-52.86%110.55%46.20%13.38%111.79%48.12%58.74%27.03%-48.12%-74.72%-7.72%-14.47%13.82%-22.57%-58.74%-36.41%-54.20%-56.68%-64.22%-351.26%-30.66%-28.06%
EPS (Weighted Average and Diluted) Growth (5y) 10.97%22.07%20.55%16.00%-13.18%-39.77%-4.56%-10.53%-51.57%26.58%-38.75%-40.63%-44.27%-58.49%-16.27%-4.18%-3.01%-22.42%
EPS (Weighted Average and Diluted) (QoQ) -133.33%142.86%-633.33%-25.00%90.00%300.00%-275.00%14.29%33.33%175.00%-633.33%-37.50%-13.64%212.00%-35.71%-172.22%215.38%-13.33%7.69%-97.85%-4,428.17%23.08%-100.00%-65.00%51.52%181.25%-376.92%8.33%24.24%4.00%-41.67%20.59%-7.41%27.59%
FCF Margin Growth (1y) -2903.00-4873.00-4363.00-3993.00-2555.00-3194.00-1070.003,885.00296.00781.00-1100.00-482.00-214.00-181.00-912.00-975.00443.00906.001,396.001,145.00-151.00-194.00-629.00-478.00-319.00-444.00-338.00-346.00-724.00530.0064.00286.001,406.00546.00-1207.00-1062.00996.00791.002,840.002,459.00-3525.00-3458.00-10612.00-5374.00-12152.00-11912.00-2343.00-132.00-180308.0012,392.007,933.004,636.00191,594.002,534.002,222.00774.001,589.00
FCF Margin Growth (3y) -5163.00-7286.00-6534.00-591.00-2474.00-2594.00-3083.002,427.00525.001,506.00-616.00-313.0078.00531.00-145.00-308.00-26.00268.00429.00322.00-1194.00-108.00-903.00-537.00363.00632.00-1481.00-1121.001,678.001,866.001,698.001,684.00-1123.00-2122.00-8978.00-3976.00-14682.00-14580.00-10115.00-3047.00-195986.00-2979.00-5022.00-870.00-866.003,014.007,812.005,278.0012,875.00
FCF Margin Growth (5y) -4934.00-6561.00-6050.00-421.00-2181.00-1882.00-2315.003,094.0055.00867.00-1584.00-1136.00-965.00617.00-419.00-367.00656.001,343.00-713.00-454.001,208.001,228.00731.00860.00-2166.00-2036.00-9253.00-4036.00-14000.00-13505.00-11258.00-3822.00-193584.00-1642.00-3389.00527.00-3396.00346.0040.002,363.00-2803.00
FCF Margin (QoQ) 904.00-246.00-6204.002,644.00-1066.00263.00-5834.004,082.00-1705.002,387.00-880.00493.00-1220.00506.00-262.00761.00-1187.00-225.00-325.002,180.00-724.00265.00-576.00884.00-768.00-169.00-425.001,043.00-893.00-63.00-432.00665.00361.00-529.00-210.001,784.00-499.00-2282.00-65.003,842.00-704.00-232.00-446.00-2142.00-638.00-7386.004,792.00-8921.00-398.002,183.007,003.00-189097.00192,303.00-2276.003,706.00-2139.003,243.00-2588.002,258.00-1324.00
FCF Payout Ratio Growth (1y) -41.73%-24.48%-18.46%-101.94%
FCF Payout Ratio (QoQ) 16.98%-18.06%710.90%-92.50%51.62%-11.53%-119.28%
Free Cash Flow Growth (1y) 94.12%13.31%30.25%-1,331.25%-88.91%-183.90%-42.09%106.84%174.03%67.63%-105.03%-262.62%-44.15%-41.18%-1,516.59%-308.41%117.21%125.22%148.82%86.81%-0.39%-126.85%-158.78%-379.55%-49.46%-1,059.62%-116.19%-34.89%-175.32%111.61%5.89%28.65%455.72%1,009.52%-168.58%11.41%80.92%127.94%193.86%232.53%-177.12%-268.71%-903.01%-715.22%-730.65%-463.10%-50.94%-37.59%48.28%81.07%54.27%95.86%40.16%172.07%54.34%484.41%68.17%
Free Cash Flow Growth (3y) -16.12%-32.15%-26.78%-49.92%-44.63%-33.58%-35.19%23.12%49.25%28.37%-26.50%-42.21%6.51%54.28%-66.78%-37.20%3.03%7.75%14.71%5.16%-33.50%-28.77%-47.30%-66.49%10.63%156.80%-76.14%5.18%69.24%70.26%63.52%41.58%-70.58%-254.81%-172.54%-93.31%-138.64%-187.06%-124.91%-123.86%-74.50%-56.02%-96.11%-32.96%-36.99%40.41%31.95%30.43%53.82%
Free Cash Flow Growth (5y) -6.46%-35.74%-21.43%-22.31%-18.15%-15.17%-16.38%22.07%10.85%18.54%-20.16%-50.28%-19.73%16.31%-56.67%-19.97%23.99%24.67%-9.42%11.62%19.53%55.67%24.70%49.30%-31.21%-124.82%-110.36%-47.37%-101.30%-94.58%-95.77%-47.96%-84.40%-116.41%-69.45%16.26%-41.07%24.19%-18.89%30.51%-21.35%
Free Cash Flow (QoQ) 5.56%1.87%-84.42%1,058.63%-38.38%17.09%-247.28%110.44%-565.99%180.82%-82.60%318.19%-155.04%87.44%-462.44%243.63%-239.13%-43.84%-42.09%176.39%-83.85%178.49%-138.38%676.97%-104.35%-509.62%-213.14%160.81%-199.89%-13.65%-95.38%66.04%115.40%-1,021.43%-48.11%269.30%-51.98%-323.05%51.14%445.73%-39.50%-8.15%-31.02%-301.19%-32.35%-337.18%47.15%-171.64%10.28%-17.18%51.82%-2.11%67.17%-183.13%95.64%-1,374.83%139.54%-279.38%136.74%-222.11%
Gross Margin Growth (1y) 176.00172.00285.00214.00-67.00-49.00-100.00-178.0053.0039.00-157.00-73.00-164.00-140.0035.00-12.00-1.0017.00-59.0099.0059.00-16.0051.00-121.00-107.00-4021.00-4361.00-2285.00-2069.001,887.001,084.0012.00-46.00-43.003.00-439.00391.00341.001,295.00900.0054.0029.0017.0066.0060.00-103.00-77.00-279.00-584.00-127094.00-410.00-279.0042.00126,596.00
Gross Margin Growth (3y) 162.00163.0027.00-36.00-179.00-149.00-222.00-263.00-113.00-84.00-181.0014.00-106.00-139.0026.00-34.00-49.00-4020.00-4370.00-2307.00-2117.00-2150.00-3226.00-2394.00-2222.00-2177.00-3273.00-2712.00-1724.002,184.002,383.00473.00400.00327.001,315.00526.00505.00267.001,235.00686.00-470.00-127167.00-470.00-493.00-482.00-600.00
Gross Margin Growth (5y) -4.0040.003.0050.00-121.00-149.00-231.00-285.00-161.00-4121.00-4492.00-2392.00-2283.00-2273.00-3250.00-2307.00-2165.00-2176.00-3282.00-2734.00-1772.00-1852.00-1927.00-1933.00-1777.00-1807.00-1961.00-1747.00-1610.002,111.002,323.00259.00-125.00-126869.00829.00-32.00-37.00-230.00
Gross Margin (QoQ) 15.00-52.0086.00127.0011.0060.0016.00-154.0030.008.00-62.0077.0016.00-188.0022.00-15.0041.00-13.00-25.00-4.0058.00-89.00133.00-44.00-16.00-23.00-38.00-30.00-3930.00-363.002,038.00186.0026.00-1165.00965.00128.0029.00-1118.00523.00958.00-22.00-164.00128.00113.00-47.00-176.00176.00107.00-209.00-151.00-26.00-198.00-126719.00126,533.00104.00123.00-164.00
Gross Profit Growth (1y) 293.48%294.63%324.65%308.46%-11.18%-10.42%13.99%15.24%58.08%50.87%-24.17%-11.73%-19.20%-18.20%7.31%-2.10%0.97%8.46%16.88%12.73%14.13%19.87%25.40%21.02%13.63%-48.69%-55.26%-38.54%-32.26%35.85%30.84%6.94%0.42%-0.07%-4.09%-28.52%-63.28%-0.75%18.81%55.31%229.27%13.03%13.33%-1.01%-5.72%-13.55%-17.48%16.53%23.67%-157.67%57.11%34.24%24.49%396.06%
Gross Profit Growth (3y) 76.78%74.72%54.26%60.76%4.30%3.40%-2.48%-0.14%8.85%10.21%-1.66%-0.87%-2.35%2.07%16.30%10.13%9.40%-12.63%-13.12%-5.70%-4.23%-5.82%-9.79%-7.35%-8.23%-11.36%-17.50%-22.26%-37.02%10.45%14.24%5.88%6.68%3.88%8.90%3.19%4.46%-1.02%3.58%21.45%56.59%-36.86%13.69%15.69%13.23%13.86%
Gross Profit Growth (5y) 35.14%36.46%35.71%35.61%5.51%7.53%6.34%6.32%10.83%-3.82%-11.81%-6.24%-6.44%-5.81%-1.64%-2.57%-2.29%-1.97%-3.82%-8.51%-20.19%-3.69%-3.51%-2.46%-1.35%-4.82%-5.44%-6.30%-4.96%5.65%6.88%6.49%7.20%-20.67%10.86%11.44%11.91%10.61%
Gross Profit (QoQ) 7.34%-9.14%6.72%278.04%7.66%-2.23%2.65%-17.79%8.58%24.42%3.77%12.77%3.63%-37.47%20.80%3.22%4.92%-17.97%10.21%6.46%12.69%-11.60%6.30%7.77%18.36%-7.51%2.58%1.20%-46.56%-19.36%40.92%11.54%7.18%-22.33%15.17%4.74%6.65%-25.45%-14.17%-46.19%188.30%-10.76%12.19%14.08%-1.04%-10.52%-2.00%8.65%-9.27%-14.58%38.37%15.31%-142.31%332.70%18.23%6.94%0.63%
Interest Coverage Ratio Growth (1y) 100.52%-99.90%-95.06%127.96%-19,222.45%2,260.40%-109.81%-97.38%100.08%-101.58%-0.47%-103.63%-787.57%348.41%-415.44%84.70%109.29%8.31%113.42%9,564.79%-44.42%-40.75%-19.58%-2.88%29.18%39.07%-158.63%-74.67%64.58%1.14%313.26%119.44%-19.23%-5.92%-133.66%-393.36%-359.49%211.43%2,319.33%241.78%207.49%-60.12%-70.59%-57.52%-35.73%-76.37%-195.12%-274.93%-91.03%330.31%-56.47%95.92%99.16%-87.44%13.52%221.23%-103.40%39.28%
Interest Coverage Ratio Growth (3y) 26.01%-26.00%-26.09%-26.04%-44.13%-2.57%-35.86%-26.00%26.00%-65.12%39.16%-19.25%-29.19%53.18%36.73%152.34%27.38%-3.72%60.15%193.52%5.72%-5.89%0.19%-18.57%19.75%9.79%-34.27%-53.70%-75.98%43.63%161.74%108.98%31.10%5.32%30.01%20.89%21.48%-33.55%-83.80%-1.75%27.28%-25.98%-34.59%-26.63%-51.40%-49.64%-48.69%-55.78%-26.12%-9.04%
Interest Coverage Ratio Growth (5y) 14.88%-74.91%-67.97%-49.96%-44.78%-9.91%-44.05%-57.81%14.87%-48.86%20.00%-33.55%-5.47%33.51%21.94%57.92%15.87%-3.22%46.11%-172.37%-34.95%19.55%49.68%17.56%36.79%10.44%22.40%-0.36%18.97%-22.52%-34.84%-54.42%-33.52%3.51%-39.43%-16.28%-20.37%-30.81%-53.06%15.46%66.53%-41.09%
Interest Coverage Ratio (QoQ) 226.14%-93.24%-77.19%-73.12%-76.08%237.04%952.01%-2,354.73%102.95%-101.40%380.55%-34.81%-161.59%10.81%89.85%-12,232.44%122.25%-285.06%99.70%7,588.39%159.35%-77.06%112.49%-56.03%176.50%-68.87%156.63%-41.52%197.67%-113.12%210.88%279.95%82.93%-72.33%14.08%39.86%113.06%-109.90%-894.26%-23.71%355.71%-29.44%-36.48%-6.21%-5.14%-47.95%-8.28%41.92%-65.12%-309.49%-68.68%107.27%1,574.06%-176.17%95.60%455.22%5.56%-624.54%106.16%-109.97%4,420.29%
Net Cash Flow Growth (1y) 133.92%56.41%1,344.58%-7,071.21%-229.07%52.70%-83.22%82.75%140.32%-1,106.94%-110.53%14.72%17.69%96.13%-212.23%109.35%-117.75%257.43%-12.06%5,161.54%550.74%522.01%-12.13%-145.20%-82.85%-163.45%576.89%-46.60%-549.88%91.75%-129.02%211.07%305.52%1,099.52%-144.43%-60.67%94.55%77.19%4,440.98%65.89%-193.45%-351.09%-77.42%-685.22%-703.10%-450.28%-189.93%-36.29%47.69%79.87%43.61%94.48%63.34%164.92%65.41%189.44%88.92%
Net Cash Flow Growth (3y) 6.78%-35.51%39.64%-130.54%-15.08%39.52%-27.14%26.28%56.17%39.87%-33.30%83.65%-1.99%33.50%-57.72%-30.51%-48.42%-83.84%99.94%-232.82%-51.51%-32.49%-15.77%-9.71%16.61%-19.43%-50.11%38.22%162.02%51.26%213.43%39.67%-55.17%-254.28%196.09%-79.86%-155.10%-198.07%-106.57%-147.88%-80.96%-68.47%-28.35%-34.63%-15.48%39.58%-29.57%27.39%72.30%
Net Cash Flow Growth (5y) -17.65%16.56%5.11%119.04%-13.30%33.03%-15.66%20.04%15.61%-23.77%14.53%-22.68%-22.21%54.34%-40.26%41.23%4.87%48.09%-33.56%72.40%73.90%41.95%178.20%-13.65%-37.32%-34.04%103.80%-44.12%-167.51%-82.38%-52.52%-42.03%-73.44%-118.03%-64.78%-18.00%-36.85%26.19%-11.44%-8.16%-16.65%
Net Cash Flow (QoQ) -296.58%54.75%107.87%3,241.49%-136.63%1,392.01%-144.08%38.13%86.58%558.33%-145.30%244.65%-501.85%96.00%-266.91%299.61%-113.23%-222.28%110.98%-479.02%217.34%-329.40%615.70%-67.53%61.93%-141.35%-107.89%112.32%-699.05%410.84%-163.91%62.19%89.02%-993.72%344.61%-30.05%-46.59%-367.47%139.36%246.05%-51.36%6,452.92%-98.50%-294.93%-30.70%689.27%-138.98%-167.51%10.45%3.70%40.92%-2.67%65.53%-169.72%94.22%-581.77%161.04%-243.68%114.96%-184.47%
Net Income Growth (1y) 3.39%-70.09%-35.71%565.08%-82.16%40.52%-129.83%-97.95%-105.74%-203.17%-181.85%-287.85%-20,116.67%64.39%-348.02%-62.20%94.97%365.67%88.86%81.20%-462.06%-93.37%-113.50%-82.42%36.50%484.44%-47.72%-611.96%56.63%98.35%73.20%62.27%-52.80%-40.06%-317.90%-169.51%-563.66%721.75%184.68%20.95%181.81%-40.08%44.23%103.19%-179.41%-177.44%-238.31%-10,477.27%-28.59%228.40%-78.77%1.25%-54.09%-284.45%1.47%13.37%-20.33%9.37%
Net Income Growth (3y) -26.21%-34.51%-36.45%-31.17%-59.65%-36.01%-79.33%-27.29%-37.21%-0.81%-12.04%-37.03%-285.17%27.30%-2.13%17.75%43.59%44.70%29.44%-34.67%-15.68%-8.38%5.45%-69.85%25.06%90.82%-18.27%-93.45%-63.84%113.77%43.40%7.02%117.55%43.44%92.24%27.40%-62.76%-79.81%-19.10%-37.85%5.82%-15.85%-77.22%-48.46%-52.88%-56.52%-64.32%-349.42%-33.59%-29.00%
Net Income Growth (5y) -16.08%-16.32%-17.81%-15.76%-20.92%-38.09%-23.69%-15.12%-32.49%-17.66%-34.70%-56.68%-73.54%22.22%15.86%-8.37%34.68%26.38%17.02%-19.95%-73.45%30.52%37.93%-59.86%33.78%102.69%32.09%16.90%-23.37%-45.56%-13.60%-21.64%-53.32%24.03%-66.04%-47.45%-53.58%-61.63%-24.37%-17.51%-9.15%-24.54%
Net Income (QoQ) 25.00%-12.56%-2.84%-2.65%-63.84%87.95%905.10%-97.39%184.84%-139.90%169.23%-107.29%-5,021.43%-9.02%53.86%-684.75%90.98%-1,271.54%83.30%75.67%576.58%-157.49%71.79%-627.27%105.62%-1,950.37%75.90%-153.16%151.77%-567.68%-16.15%84.58%336.76%-163.19%-63.50%37.54%192.87%-540.62%-5.44%-53.81%214.99%-54.59%-198.43%259.19%-15.77%9.29%-97.82%-4,059.09%17.86%-95.19%-63.49%50.94%182.02%-371.76%9.69%23.45%1.82%-45.17%20.60%-6.33%26.05%
Net Income towards Common Stockholders Growth (1y) 3.39%-70.09%-35.71%565.08%-82.16%40.52%-129.83%-97.95%-105.74%-203.17%-181.85%-287.85%-20,116.67%64.39%-348.02%-62.20%94.97%365.67%88.86%81.20%-462.06%-93.37%-113.50%-82.42%36.50%484.44%-47.72%-611.96%56.63%98.35%73.20%62.27%-52.80%-40.06%-317.90%-169.51%-563.66%721.75%184.68%20.95%181.81%-40.08%44.23%103.19%-179.41%-177.44%-238.31%-10,477.27%-28.59%228.40%-78.77%1.25%-54.09%-284.45%1.47%13.37%-20.33%9.37%
Net Income towards Common Stockholders Growth (3y) -26.21%-34.51%-36.45%-31.17%-59.65%-36.01%-79.33%-27.29%-37.21%-0.81%-12.04%-37.03%-285.17%27.30%-2.13%17.75%43.59%44.70%29.44%-34.67%-15.68%-8.38%5.45%-69.85%25.06%90.82%-18.27%-93.45%-63.84%113.77%43.40%7.02%117.55%43.44%92.24%27.40%-62.76%-79.81%-19.10%-37.85%5.82%-15.85%-77.22%-48.46%-52.88%-56.52%-64.32%-349.42%-33.59%-29.00%
Net Income towards Common Stockholders Growth (5y) -16.08%-16.32%-17.81%-15.76%-20.92%-38.09%-23.69%-15.12%-32.49%-17.66%-34.70%-56.68%-73.54%22.22%15.86%-8.37%34.68%26.38%17.02%-19.95%-73.45%30.52%37.93%-59.86%33.78%102.69%32.09%16.90%-23.37%-45.56%-13.60%-21.64%-53.32%24.03%-66.04%-47.45%-53.58%-61.63%-24.37%-17.51%-9.15%-24.54%
Net Income towards Common Stockholders (QoQ) 25.00%-12.56%-2.84%-2.65%-63.84%87.95%905.10%-97.39%184.84%-139.90%169.23%-107.29%-5,021.43%-9.02%53.86%-684.75%90.98%-1,271.54%83.30%75.67%576.58%-157.49%71.79%-627.27%105.62%-1,950.37%75.90%-153.16%151.77%-567.68%-16.15%84.58%336.76%-163.19%-63.50%37.54%192.87%-540.62%-5.44%-53.81%214.99%-54.59%-198.43%259.19%-15.77%9.29%-97.82%-4,059.09%17.86%-95.19%-63.49%50.94%182.02%-371.76%9.69%23.45%1.82%-45.17%20.60%-6.33%26.05%
Net Margin Growth (1y) -3606.00-5300.00-4639.003,360.00-1055.00249.00-1080.00-8263.00-273.00-1167.00-590.00-458.00-2350.00271.00-2591.00-203.002,242.00704.003,080.00428.00-465.00-472.00-229.00-42.00261.00153.00-425.00-1001.00161.00175.00733.00731.00-82.00-144.00-816.00-1013.00-4377.001,625.001,974.00596.005,775.00-859.00252.00843.00-2137.00-1842.00-3102.00-2305.0038.0031,484.00-144.00666.00-231.00-31739.00394.00311.00-230.00134.00
Net Margin Growth (3y) -4934.00-6219.00-6309.00-5362.00-3678.00-647.00-4260.00-8925.00-380.00-192.00-100.00-234.00-573.00503.00261.00182.002,038.00384.002,426.00-616.00-43.00-145.0079.00-313.00340.00184.00-508.00-1283.00-4298.001,657.001,891.00314.001,316.00622.001,410.00426.00-739.00-1076.00-876.00-866.003,676.0028,783.00-2994.00-796.00-2330.00-2097.00-2852.00-1328.00-423.00-121.00
Net Margin Growth (5y) -5042.00-5244.00-5819.00-5138.00-1901.00-416.00-1409.00-8540.00-585.00-511.00-754.00-1277.00-151.00831.00569.00-88.002,117.00416.002,343.00-898.00-4502.001,337.001,237.00-729.001,738.00950.001,718.00156.00-659.00-1045.00-959.00-1148.00-783.0030,265.00-1836.00-1213.00-932.00-1331.00-626.00112.003,215.00-2822.00
Net Margin (QoQ) 819.00-247.00-446.00-3733.00-875.00414.007,553.00-8148.00429.00-914.00369.00-157.00-465.00-337.00501.00-2049.002,156.00-3199.002,888.00397.00618.00-822.00235.00-496.00610.00-579.00422.00-193.00502.00-1157.00-154.00970.00516.00-598.00-156.00157.00454.00-1271.00-353.00-3207.006,456.00-923.00-1731.001,972.00-178.00189.00-1140.00-1008.00117.00-1071.00-343.001,335.0031,563.00-32699.00467.00438.0055.00-566.00385.00-103.00419.00
Operating Income Growth (1y) 31.34%-75.92%-14.29%694.36%-79.17%91.50%-122.97%-93.28%42.38%-140.46%13.77%-102.93%-673.64%317.08%-389.56%84.62%109.01%22.73%115.72%11,035.71%-18.62%-10.98%20.08%47.62%56.69%37.55%-158.80%-75.97%50.04%-6.49%315.82%133.52%-3.99%-9.11%-132.20%-370.35%-316.64%206.69%2,176.15%353.62%392.99%6.82%-27.75%-39.00%-32.66%-78.46%-158.43%-231.74%-92.77%332.44%-176.84%91.33%289.73%-76.35%-41.33%221.78%-103.20%40.30%
Operating Income Growth (3y) -26.96%-29.79%-29.46%-26.32%-54.69%18.93%-43.74%-26.00%-9.72%2.54%38.62%-21.05%-25.08%63.51%43.00%199.39%28.36%14.54%51.94%244.22%24.14%4.62%15.08%-6.09%31.17%5.35%-34.05%-52.07%-72.36%37.63%154.21%152.04%82.65%43.87%69.04%61.11%62.29%-10.97%-106.18%-26.78%28.92%-0.17%-46.88%-27.44%-42.55%-39.61%-62.44%-48.18%-26.18%12.78%
Operating Income Growth (5y) -27.43%-13.05%-33.43%-23.47%-34.05%12.94%-28.79%-45.34%-1.27%5.71%14.06%-29.47%-0.23%38.25%25.98%73.97%16.71%5.02%40.09%-200.46%-43.00%26.13%59.08%41.53%70.30%30.81%43.71%18.60%43.84%-9.72%-43.53%-71.57%-21.58%22.63%-57.89%-19.90%3.78%-6.32%-102.78%17.24%55.34%-19.88%
Operating Income (QoQ) 26.14%-12.29%1.36%17.12%-76.87%212.19%839.34%-96.93%112.58%-137.45%374.58%-34.88%-160.41%20.18%90.69%-12,671.43%122.86%-280.02%99.71%7,578.57%211.46%-76.94%103.59%-44.35%240.73%-68.89%150.28%-40.93%199.10%-113.30%202.26%268.88%86.42%-69.31%10.65%51.66%76.50%-110.87%-829.00%-21.53%349.86%-26.40%13.48%40.40%-8.91%-50.22%-4.19%54.99%-70.86%-235.03%-116.02%108.50%1,643.60%-186.44%93.23%482.01%5.79%-616.66%105.83%-110.03%4,743.24%
Operating Margin Growth (1y) -4259.00-7124.00-5775.006,911.00-1683.00532.00-1819.00-13105.00-48.00-1274.00-36.00-821.00-3693.00977.00-1211.0022.003,518.0094.001,756.00406.00-81.00-207.00-8.0082.0075.00319.00-340.00-341.00204.00-65.00422.00170.00-24.00-81.00-376.00-1424.00-3332.001,714.002,096.003,171.005,444.00-127.00-723.00-780.00-721.00-1775.00-2175.00-2674.00-1752.0068,468.00-595.001,308.00215.00-68723.00-243.00185.00-325.00117.00
Operating Margin Growth (3y) -5991.00-7866.00-7630.00-7015.00-5424.00235.00-3066.00-13904.00-223.00-203.00510.00-393.00-256.00864.00538.00511.003,512.00206.001,409.00147.00198.0047.0075.00-89.00255.00173.00-294.00-1595.00-3153.001,568.002,142.001,917.002,087.001,506.00998.00967.001,390.00-188.00-802.00-283.002,971.0066,566.00-3493.00-2146.00-2258.00-2030.00-3013.00-1182.00-1862.00-138.00
Operating Margin Growth (5y) -6165.00-6795.00-7084.00-6587.00-1988.00122.00-1317.00-13415.00-229.00-91.00162.00-652.0023.001,118.00620.00339.003,692.0060.001,455.00-1107.00-3159.001,680.001,795.001,658.002,366.001,760.001,080.00796.001,570.00-335.00-756.00-1537.00-386.0068,199.00-1773.00-400.00-147.00-443.00-1640.001,209.002,861.00-2040.00
Operating Margin (QoQ) 1,142.00-305.00-302.00-4794.00-1722.001,044.0012,383.00-13389.00493.00-1306.001,098.00-332.00-733.00-68.00312.00-3204.003,937.00-2256.001,545.00292.00513.00-594.00195.00-195.00387.00-395.00285.00-203.00631.00-1054.00284.00343.00362.00-567.0032.00148.00305.00-861.00-1016.00-1760.005,352.00-479.0058.00513.00-219.00-1075.001.00572.00-1273.00-1475.00-498.001,494.0068,947.00-70538.001,405.00402.009.00-2058.001,833.00-108.00451.00
Profit After Tax Growth (1y) 3.39%-70.09%-35.71%565.08%-82.16%40.52%-129.83%-97.95%-105.74%-203.17%-181.85%-287.85%-20,116.67%64.39%-348.02%-62.20%94.97%365.67%88.86%81.20%-462.06%-93.37%-113.50%-82.42%36.50%484.44%-47.72%-611.96%56.63%98.35%73.20%62.27%-52.80%-40.06%-317.90%-169.51%-563.66%721.75%184.68%20.95%181.81%-40.08%44.23%103.19%-179.41%-177.44%-238.31%-10,477.27%-28.59%228.40%-78.77%1.25%-54.09%-284.45%1.47%13.37%-20.33%9.37%
Profit After Tax Growth (3y) -26.21%-34.51%-36.45%-31.17%-59.65%-36.01%-79.33%-27.29%-37.21%-0.81%-12.04%-37.03%-285.17%27.30%-2.13%17.75%43.59%44.70%29.44%-34.67%-15.68%-8.38%5.45%-69.85%25.06%90.82%-18.27%-93.45%-63.84%113.77%43.40%7.02%117.55%43.44%92.24%27.40%-62.76%-79.81%-19.10%-37.85%5.82%-15.85%-77.22%-48.46%-52.88%-56.52%-64.32%-349.42%-33.59%-29.00%
Profit After Tax Growth (5y) -16.08%-16.32%-17.81%-15.76%-20.92%-38.09%-23.69%-15.12%-32.49%-17.66%-34.70%-56.68%-73.54%22.22%15.86%-8.37%34.68%26.38%17.02%-19.95%-73.45%30.52%37.93%-59.86%33.78%102.69%32.09%16.90%-23.37%-45.56%-13.60%-21.64%-53.32%24.03%-66.04%-47.45%-53.58%-61.63%-24.37%-17.51%-9.15%-24.54%
Profit After Tax (QoQ) 25.00%-12.56%-2.84%-2.65%-63.84%87.95%905.10%-97.39%184.84%-139.90%169.23%-107.29%-5,021.43%-9.02%53.86%-684.75%90.98%-1,271.54%83.30%75.67%576.58%-157.49%71.79%-627.27%105.62%-1,950.37%75.90%-153.16%151.77%-567.68%-16.15%84.58%336.76%-163.19%-63.50%37.54%192.87%-540.62%-5.44%-53.81%214.99%-54.59%-198.43%259.19%-15.77%9.29%-97.82%-4,059.09%17.86%-95.19%-63.49%50.94%182.02%-371.76%9.69%23.45%1.82%-45.17%20.60%-6.33%26.05%
Property, Plant & Equipment (Net) Growth (1y) 424.51%-0.34%-2.15%116.39%115.83%120.77%122.56%8.96%10.00%10.90%13.03%4.25%7.06%9.36%8.15%4.15%-0.75%11.36%11.08%12.61%13.99%1.29%2.99%2.33%3.35%3.82%5.91%7.03%5.58%2.71%-0.06%-0.48%-0.79%-2.19%-3.50%-4.70%-2.02%5.52%14.73%29.17%53.78%74.13%102.69%126.73%112.74%89.02%59.03%35.05%19.39%12.24%4.07%-2.45%-4.82%-6.69%-6.30%
Property, Plant & Equipment (Net) Growth (3y) 131.25%34.63%35.02%34.95%36.47%38.86%39.60%5.76%5.33%10.54%10.73%6.93%6.59%7.25%7.35%6.27%5.35%5.40%6.61%7.24%7.55%2.60%2.92%2.91%2.68%1.41%0.71%0.50%0.87%1.96%3.43%7.00%14.34%21.58%30.92%40.79%47.44%51.44%54.64%58.15%57.48%54.58%49.69%44.02%34.21%25.56%15.75%
Property, Plant & Equipment (Net) Growth (5y) 68.11%24.34%24.21%23.58%23.52%24.74%25.49%6.39%6.60%7.27%8.17%6.01%5.74%5.63%5.54%5.03%4.14%3.30%3.16%3.18%3.87%2.20%3.83%6.05%10.28%13.89%18.89%24.35%27.41%28.39%28.96%30.27%30.58%30.69%30.01%29.75%29.50%29.46%29.24%
Property, Plant & Equipment (Net) (QoQ) -0.09%2.79%-0.14%-2.82%-1.92%127.33%-0.40%-0.60%-1.12%11.30%0.55%0.22%0.78%2.64%3.26%2.38%-0.34%-1.15%-1.60%14.87%-0.59%0.21%-0.39%2.08%1.07%-0.43%0.60%2.54%3.11%0.62%-0.76%-0.25%0.34%0.19%-1.07%-1.66%-1.00%-1.06%1.72%5.91%7.63%11.39%21.10%19.92%25.29%24.61%13.63%6.55%5.41%5.82%0.45%0.17%-2.26%-0.81%-1.99%-1.80%-1.85%
Return on Assets Growth (1y) 21.0010.00-35.00-32.00-37.00-26.00-5.00-11.00-7.00-12.00-12.000.001.0014.0015.008.005.00-2.00-3.00-1.000.000.00-2.00-2.00-2.000.004.003.003.000.00-3.00-6.00-2.003.004.0010.006.002.003.00-2.00-3.00-5.00-7.00-5.00-2.00-1.001.000.00-3.00-2.00-2.00-2.000.00
Return on Assets Growth (3y) -23.00-28.00-52.00-42.00-43.00-24.00-1.00-2.00-1.000.001.007.007.0012.0010.005.003.00-1.00-1.000.001.000.00-1.00-4.00-1.003.005.007.006.005.004.002.001.000.000.003.001.00-4.00-4.00-7.00-8.00-9.00-9.00-7.00-6.00
Return on Assets Growth (5y) -17.00-16.00-39.00-35.00-38.00-26.00-6.00-5.00-2.000.003.008.007.0012.0011.002.004.001.000.004.004.005.006.004.002.000.001.000.001.00-1.00-3.00-3.00-5.00-3.00-2.001.00-3.00
Return on Assets (QoQ) -1.0023.00-4.003.00-12.00-22.000.00-3.00-1.00-1.00-6.001.00-6.00-1.006.002.006.001.00-1.00-1.00-1.000.000.000.00-1.00-2.001.000.001.002.000.000.00-1.00-1.00-3.003.004.000.003.00-1.000.000.00-2.00-1.00-2.00-2.000.001.00-1.000.000.00-2.000.000.000.000.00
Return on Capital Employed Growth (1y) 43.0020.00-78.00-59.00-66.00-42.00-5.00-15.00-9.00-13.00-11.009.007.0015.0017.006.004.000.00-1.000.002.001.00-1.00-1.00-2.000.001.001.001.00-1.00-4.00-7.00-3.002.006.0012.008.003.000.00-3.00-5.00-6.00-7.00-7.00-4.00-3.000.002.00-1.00-1.00-1.00-2.00-1.00
Return on Capital Employed Growth (3y) -32.00-35.00-94.00-65.00-68.00-40.001.000.002.002.005.0015.0013.0016.0015.005.004.001.00-1.000.000.00-1.00-4.00-7.00-4.001.004.005.006.004.002.001.000.00-1.00-1.001.00-1.00-6.00-7.00-8.00-10.00-10.00-8.00-7.00-5.00
Return on Capital Employed Growth (5y) -21.00-20.00-78.00-59.00-62.00-39.00-1.00-1.002.003.005.0015.0012.0014.0012.00-2.002.002.002.004.005.005.003.001.00-1.00-2.00-3.00-5.00-3.00-5.00-5.00-4.00-5.00-5.00-2.001.00-3.00
Return on Capital Employed (QoQ) -1.0058.00-18.003.00-24.00-39.000.00-3.000.00-2.00-10.003.00-3.000.0010.000.004.001.00-1.00-1.000.000.000.001.00-1.00-1.000.000.001.000.000.000.00-1.00-3.00-3.004.004.002.002.000.000.00-2.00-1.00-2.00-2.00-2.00-1.001.00-1.001.000.00-1.00-1.000.000.000.00
Return on Equity Growth (1y) 22.0010.0016.0014.00-51.00-40.00-45.00-42.00-10.00-22.00-16.00-28.00-31.00-5.000.0031.0038.0021.0012.00-7.00-10.00-5.000.000.00-6.00-5.00-5.002.0013.0010.007.00-3.00-13.00-26.00-11.0010.0017.0043.0025.0010.0012.00-8.00-12.00-25.00-41.00-37.00-20.00-15.00-6.00-12.00-51.00-58.00-75.00-113.00-153.00
Return on Equity Growth (3y) -40.00-51.00-44.00-56.00-92.00-66.00-61.00-39.00-3.00-6.00-4.00-4.00-2.0011.0012.0024.0022.0011.007.00-5.00-3.000.002.00-1.00-6.00-21.00-8.0010.0017.0027.0022.0018.0016.008.002.00-4.00-12.00-2.00-7.00-30.00-36.00-57.00-83.00-99.00-123.00-162.00-224.00
Return on Equity Growth (5y) -32.00-35.00-33.00-32.00-64.00-50.00-49.00-46.00-19.00-15.00-9.00-2.004.0016.0014.0023.0022.00-5.004.003.001.0017.0017.0020.0023.0013.004.00-5.00-12.00-19.00-10.00-23.00-31.00-40.00-69.00-78.00-94.00-127.00-211.00
Return on Equity (QoQ) -1.00-6.00-3.0032.00-13.000.00-5.00-34.00-1.00-5.00-2.00-2.00-12.001.00-15.00-5.0014.005.0017.002.00-4.00-4.00-2.000.001.001.00-2.00-6.002.001.005.004.00-1.00-1.00-5.00-6.00-14.0014.0016.001.0012.00-4.001.003.00-9.00-7.00-12.00-14.00-4.009.00-7.00-4.00-10.00-30.00-15.00-21.00-47.00-70.00
Return on Invested Capital Growth (1y) 25.0013.0018.0015.00-50.00-34.00-43.00-37.00-8.00-21.00-8.00-19.00-23.006.005.0020.0022.007.006.000.007.002.002.000.00-2.00-2.00-3.001.007.006.002.00-1.00-10.00-14.000.0022.007.0014.005.00-17.003.00-4.00-5.00-6.00-11.00-7.00-4.00-4.002.006.00-9.00-17.00-22.00-42.00-40.00
Return on Invested Capital Growth (3y) -33.00-41.00-33.00-41.00-81.00-48.00-46.00-36.00-9.00-8.003.002.005.0015.0014.0021.0027.006.005.001.0012.006.000.00-1.00-4.00-10.00-2.0021.004.006.006.003.001.00-4.00-1.00-1.00-1.003.00-5.00-27.00-6.00-4.00-18.00-27.00-31.00-42.00-53.00
Return on Invested Capital Growth (5y) -35.00-28.00-22.00-20.00-53.00-40.00-37.00-35.00-4.00-8.002.003.0011.0019.0012.0020.0024.00-2.006.0021.009.005.005.004.006.000.00-3.00-2.00-3.00-5.00-3.00-7.00-9.00-5.00-14.00-22.00-21.00-32.00-53.00
Return on Invested Capital (QoQ) -1.00-6.00-1.0033.00-12.00-1.00-5.00-32.004.00-10.001.00-3.00-8.002.00-9.00-7.0020.002.006.00-6.006.000.000.001.001.001.00-2.00-1.000.000.002.005.00-1.00-5.00-1.00-3.00-5.009.0021.00-18.002.000.00-1.003.00-6.00-2.00-2.00-2.00-1.001.00-2.004.003.00-14.00-10.00-2.00-17.00-12.00
Return on Sales Growth (1y) -36.00-53.00-46.0034.00-11.002.00-11.00-83.00-3.00-12.00-6.00-5.00-24.003.00-26.00-2.0022.007.0031.004.00-5.00-5.00-2.000.003.002.00-4.00-10.002.002.007.007.00-1.00-1.00-8.00-10.00-44.0016.0020.006.0058.00-9.003.008.00-21.00-18.00-31.00-23.000.00315.00-1.007.00-2.00-317.004.003.00-2.001.00
Return on Sales Growth (3y) -49.00-62.00-63.00-54.00-37.00-6.00-43.00-89.00-4.00-2.00-1.00-2.00-6.005.003.002.0020.004.0024.00-6.000.00-1.001.00-3.003.002.00-5.00-13.00-43.0017.0019.003.0013.006.0014.004.00-7.00-11.00-9.00-9.0037.00288.00-30.00-8.00-23.00-21.00-29.00-13.00-4.00-1.00
Return on Sales Growth (5y) -50.00-52.00-58.00-51.00-19.00-4.00-14.00-85.00-6.00-5.00-8.00-13.00-2.008.006.00-1.0021.004.0023.00-9.00-45.0013.0012.00-7.0017.0010.0017.002.00-7.00-10.00-10.00-11.00-8.00303.00-18.00-12.00-9.00-13.00-6.001.0032.00-28.00
Return on Sales (QoQ) 8.00-2.00-4.00-37.00-9.004.0076.00-81.004.00-9.004.00-2.00-5.00-3.005.00-20.0022.00-32.0029.004.006.00-8.002.00-5.006.00-6.004.00-2.005.00-12.00-2.0010.005.00-6.00-2.002.005.00-13.00-4.00-32.0065.00-9.00-17.0020.00-2.002.00-11.00-10.001.00-11.00-3.0013.00316.00-327.005.004.001.00-6.004.00-1.004.00
Revenue Growth (1y) 286.23%287.53%312.10%299.40%-10.55%-9.96%15.19%17.40%57.21%50.26%-22.90%-11.04%-17.79%-16.98%6.91%-1.97%0.99%8.27%17.63%11.56%13.41%20.07%24.73%22.58%14.94%-10.51%-16.55%-18.70%-12.96%0.69%7.67%6.76%1.06%0.52%-4.14%-23.81%-65.17%-5.20%-1.91%36.80%226.94%12.59%13.07%-1.86%-6.45%-12.37%-16.61%20.96%33.79%-96.38%66.37%39.55%23.76%4,945.80%21.54%7.34%0.62%2.99%
Revenue Growth (3y) 75.78%73.72%54.11%60.97%4.95%3.95%-1.71%0.79%9.28%10.53%-1.03%-0.91%-1.99%2.57%16.19%10.26%9.60%5.17%6.98%3.59%4.30%2.66%3.87%2.09%0.36%-3.24%-4.86%-12.88%-32.59%-1.37%0.41%3.63%4.79%2.37%2.06%0.76%2.13%-2.21%-2.57%17.54%59.95%-67.06%16.19%18.33%15.71%17.02%19.02%21.91%18.55%23.49%
Revenue Growth (5y) 35.15%36.35%35.71%35.46%5.78%7.86%6.85%6.96%11.21%7.73%0.18%-0.62%-1.19%-0.56%7.10%3.07%2.98%3.32%4.79%-1.99%-16.77%0.61%1.05%2.09%2.86%-0.67%-0.91%-2.35%-1.29%-1.09%-0.93%5.73%7.57%-49.13%8.08%11.54%12.02%11.33%13.34%19.46%38.50%13.19%
Revenue (QoQ) 7.17%-8.63%5.74%273.00%7.53%-2.83%2.48%-16.46%8.24%24.31%4.45%11.86%3.46%-36.22%20.52%3.38%4.47%-17.86%10.51%6.50%12.00%-10.76%4.80%8.27%18.57%-7.29%3.00%1.52%-7.69%-13.55%0.35%8.69%6.79%-7.56%-0.51%2.89%6.23%-11.85%-20.92%-52.97%189.13%-8.79%10.29%12.40%-0.43%-8.40%-4.27%7.15%-6.74%-12.83%38.87%18.51%-97.47%3,901.93%16.48%5.10%2.99%-3.60%2.87%-1.48%5.41%
Share-based Compensation Growth (1y) -76.97%-64.32%68.57%713.16%-53.16%135.80%-3.39%-81.23%54.05%-14.14%66.67%62.07%63.16%7.32%34.74%36.17%149.46%-0.57%-10.94%-13.28%-62.93%-38.86%-38.60%-23.42%-3.49%-3.74%72.86%-360,800.00%49.40%93.20%167.77%100.10%176.61%144.72%64.20%3.76%118.08%34.50%36.47%127.49%-5.21%12.98%-2.75%-10.62%-130.61%-18.92%-0.85%
Share-based Compensation Growth (3y) -45.02%-10.27%39.49%35.24%5.59%29.52%29.46%-25.46%84.40%-2.87%25.99%24.16%14.69%-13.27%-9.68%-3.30%-3.72%-16.35%-1.86%-1,238.36%-18.85%4.38%41.65%42.17%58.59%65.72%96.61%57.33%108.10%85.27%81.71%26.04%78.82%54.93%29.64%28.26%-38.08%7.20%9.58%
Share-based Compensation Growth (5y) -7.52%-5.07%26.64%23.91%1.71%5.73%3.48%-22.75%17.54%-11.62%16.25%-455.47%16.82%3.94%27.81%27.68%29.83%22.58%32.97%20.93%26.38%30.21%44.81%46.65%52.49%47.22%58.76%51.26%-35.78%42.25%42.06%
Share-based Compensation (QoQ) -33.82%-84.58%8.57%107.89%2.53%-27.16%423.73%-88.03%416.22%-70.16%1.75%-1.72%187.72%-42.07%-1.05%-1.06%89.25%-27.27%0.00%81.25%-24.57%-34.86%-2.63%-22.52%24.42%-34.58%21.43%-2.35%24.10%17.48%-253,484.30%100.04%60.48%62.81%-1.54%7.52%41.98%9.24%-37.78%125.98%-12.43%10.84%3.72%-5.84%4.37%-4.59%-4.67%-132.24%376.50%16.67%
Shareholder's Equity Growth (1y) 14.23%6.75%5.02%43.29%42.23%48.88%46.33%4.93%3.76%-1.88%-4.09%-6.39%-16.82%-15.51%-26.11%-27.38%-18.80%-14.86%-1.69%0.84%-2.76%-5.89%-0.08%-0.50%1.13%2.39%-7.85%6.16%7.91%9.16%17.86%-1.95%-2.69%-1.09%-8.56%-11.05%-21.16%-11.53%1.04%86.04%126.40%102.31%98.87%17.53%6.89%-0.84%-11.47%-21.33%-22.94%-15.83%-21.99%-24.52%-29.50%-42.15%-47.98%-53.93%-64.32%-72.58%
Shareholder's Equity Growth (3y) 19.02%15.97%13.80%12.07%7.07%7.27%1.22%-10.65%-11.18%-10.96%-11.35%-11.83%-13.08%-12.19%-10.13%-10.01%-7.22%-6.38%-3.26%2.13%2.00%1.70%2.77%1.18%2.02%3.40%-0.23%-2.53%-6.10%-1.52%2.88%17.51%20.21%20.97%22.48%24.82%24.03%21.07%21.17%19.82%23.09%19.08%11.16%-11.30%-16.57%-21.55%-28.91%-35.08%-42.13%-48.89%
Shareholder's Equity Growth (5y) 2.63%2.33%1.37%0.61%-0.62%-0.22%0.37%-6.47%-7.18%-7.42%-8.50%-6.25%-6.44%-5.42%-4.64%-5.38%-3.46%-2.40%-0.49%-1.46%-4.03%-1.64%0.05%11.38%13.64%14.62%14.82%15.15%14.91%13.89%13.90%8.45%7.43%8.12%4.88%2.92%0.72%-2.88%-6.31%-9.77%-14.05%-23.16%
Shareholder's Equity (QoQ) 5.32%2.76%3.37%2.11%-1.58%1.10%41.04%1.35%3.02%-0.64%1.13%0.23%-2.57%-2.88%-1.29%-10.95%-1.03%-15.06%-2.99%-0.42%3.77%-1.93%-0.48%-3.98%0.43%4.12%-0.90%-2.41%1.68%-6.28%14.16%-0.80%2.85%1.19%-5.03%-1.55%4.55%-6.45%-7.62%-12.74%17.31%6.84%70.10%6.19%4.83%5.02%0.53%-3.41%-2.76%-6.23%-10.67%-5.39%6.21%-13.09%-13.57%-11.64%-12.84%-21.85%-23.45%-31.58%-33.02%
Tax Rate Growth (1y) 255.00-22898.00896.001,110.002,242.0023,406.003,995.001,678.008,497.0015.00-6261.00-2019.00-9793.00-3630.00-7688.00-4764.00-2538.00-3542.005,891.00-2793.00-1840.009,884.0024.00-116.00-562.00-3782.002,338.004,116.00-800.00-1184.00-2979.00-677.00524.00-4031.001,310.00740.001,655.003,202.00-193.00-400.00141.00324.00374.0010,823.0045,785.00-283.00-88.00-10169.00-47046.00-82.00-613.00-414.001,204.00310.00583.00168.000.00-128.00
Tax Rate Growth (3y) 10,994.00523.00-1370.00768.00946.0019,791.00-9954.00-5106.00-3834.00-7157.00-8057.00-9576.00-14171.002,712.00-1772.00-7673.00-4940.002,560.008,253.001,208.00-3203.004,918.00-617.003,323.00-839.00-8997.00669.004,179.001,379.00-2013.00-1862.00-337.002,320.00-505.001,491.0011,163.0047,582.003,242.0092.00253.00-1119.00-42.00-328.00240.00-57.00-55.00-118.00-10415.00-45842.00100.00
Tax Rate Growth (5y) -1336.00-6649.00-3166.00-6788.00-3432.0026,132.00-4038.00-8015.00-6236.00-1055.00-5695.00-5576.00-15533.00-2255.00-2413.00-4234.00-5216.00-2655.006,584.001,270.00-1023.004,089.00500.003,663.00958.00-5472.00849.0014,602.0047,305.00-1973.00-1577.00316.001,060.00-870.00789.00580.001,740.003,470.0063.007.0085.00140.00
Tax Rate (QoQ) 73.00-36.00100.00118.00-23080.0023,758.00314.001,250.00-1917.004,347.00-2003.008,070.00-10399.00-1929.002,239.00296.00-4235.00-5987.005,162.002,523.00-5240.003,447.00-3522.003,475.006,484.00-6413.00-3662.003,029.003,264.00-293.00-1884.00-1888.002,880.00-2088.00418.00-687.00-1674.003,253.00-152.00229.00-128.00-142.00-359.00770.0054.00-92.0010,090.0035,732.00-46014.00103.009.00-1144.00950.00-428.00208.00474.0056.00-155.00-207.00306.00-72.00
Total Debt Growth (1y) 155.23%-16.36%-13.45%-10.19%-10.19%5.45%6.04%14.89%14.29%9.91%1.40%42.15%41.58%43.95%49.42%-1.40%-1.42%-1.43%-0.13%-0.47%0.37%0.66%-0.35%9.15%9.23%9.27%9.30%4.85%4.12%3.11%194.38%180.89%183.23%181.21%30.88%30.82%30.81%33.23%15.57%15.62%15.69%15.75%0.63%0.64%0.64%0.64%1.25%0.18%1.22%
Total Debt Growth (3y) 23.35%25.24%31.05%-1.03%-2.37%13.62%13.27%18.60%17.12%17.21%16.84%15.97%14.80%11.74%11.89%12.62%14.14%2.32%2.63%2.74%2.84%4.43%4.51%4.29%47.46%47.58%47.69%46.88%61.48%56.77%56.84%56.91%64.52%61.96%62.44%63.08%15.03%15.04%15.06%15.78%5.60%5.25%5.63%
Total Debt Growth (5y) 25.11%26.02%28.92%6.58%6.79%7.56%7.53%10.61%9.84%11.83%11.83%11.40%10.51%9.81%9.76%9.99%36.76%25.83%26.09%25.75%33.19%33.15%33.43%33.56%37.13%37.20%37.28%37.34%37.40%34.99%35.05%35.10%35.32%33.77%34.28%
Total Debt (QoQ) -4.46%-11.06%0.00%-3.64%0.00%-13.21%3.48%0.00%0.00%1.90%4.06%8.34%-0.52%-2.00%-4.00%51.89%-0.93%-0.35%-0.36%0.23%-0.94%-0.36%0.95%-0.11%-0.10%-0.07%-0.07%9.41%-0.03%-0.03%-0.05%4.96%-0.72%-1.01%185.37%0.15%0.11%-1.71%32.81%0.10%0.11%0.11%15.21%0.15%0.16%0.16%0.16%0.16%0.16%0.16%0.77%-0.90%1.20%