FLL Growth Metrics (2010-2025) | FLL

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 67.61%-1.17%-3.39%71.98%53.03%68.50%66.49%-5.19%-5.48%-9.79%-6.90%-8.65%-9.20%-1.07%0.20%0.37%-0.72%20.55%19.15%25.26%26.44%1.29%1.78%-2.10%3.71%3.25%2.81%5.06%9.00%13.09%14.31%15.94%2.57%-0.83%-0.21%0.61%27.35%130.17%125.95%122.86%118.44%23.84%22.26%25.64%19.48%15.76%15.72%15.64%-0.60%0.41%0.54%-2.20%-1.97%-3.32%-3.64%-3.49%
Assets Growth (3y) (Quarter) 39.81%14.53%14.41%14.21%9.51%14.57%15.81%-4.56%-5.20%2.47%3.59%4.72%4.46%6.50%6.71%7.17%9.19%8.03%7.63%8.81%12.65%5.75%6.15%6.05%5.06%5.01%5.46%7.02%12.50%37.18%37.11%37.50%41.83%41.39%40.22%41.23%49.24%48.88%47.31%47.94%37.40%12.91%12.47%12.43%5.20%3.97%3.89%2.96%
Assets Growth (5y) (Quarter) 20.17%12.37%12.32%13.37%10.52%12.93%13.50%1.29%2.24%2.39%3.07%3.39%5.20%7.12%7.39%8.44%7.80%7.17%7.30%8.49%13.30%21.97%21.95%21.74%26.39%26.98%26.50%27.97%30.02%29.91%29.53%30.45%27.64%26.86%26.25%26.08%26.49%26.22%25.37%25.04%
Assets (QoQ) (Quarter) 0.73%-2.94%12.19%-9.90%-1.53%72.77%-0.17%-0.79%-2.71%-1.61%-0.47%-5.31%0.41%-3.46%-1.07%3.17%1.70%-3.29%-2.15%25.28%0.51%1.67%-1.23%0.35%1.00%-2.21%4.63%-0.09%0.57%-0.06%8.55%3.66%1.65%1.37%-3.97%0.22%2.29%2.20%21.55%81.15%0.41%0.80%19.14%2.70%-0.86%3.58%13.30%-0.50%-0.90%3.51%-2.62%0.52%-0.77%0.69%-2.40%-0.86%-1.10%0.84%
Capital Expenditures Growth (1y) (Quarter) 1,327.62%3,527.72%-262.27%-100.11%19.77%210.42%18,720.00%-2.79%64.95%62.53%157.14%15.58%142.69%-303.70%267.84%-60.15%-95.16%100.98%-83.39%32.03%937.13%10,438.89%84.55%-527.10%-38.65%38.01%163.33%-79.94%-16.71%-114.40%-97.90%154.98%-93.63%271.75%240.94%-89.85%497.50%70.12%756.30%3,868.21%6,427.82%-967.64%20.07%412.77%66.11%-35.41%-155.22%-18.30%-56.33%143.67%-914.60%-61.84%-87.28%-70.50%117.32%-122.97%
Capital Expenditures Growth (3y) (Quarter) 66.64%92.60%315.37%42.80%-18.05%68.62%-54.05%1,108.09%-23.50%-42.15%-68.14%16.26%-15.28%6.78%28.00%4.09%-61.95%-32.48%50.68%-6.88%-129.87%74.35%-184.16%-53.30%61.67%-68.07%-30.11%-42.70%28.07%-31.82%-25.07%-15.11%61.53%191.79%-193.76%227.27%174.38%765.31%-180.15%-97.27%449.86%261.79%72.48%-105.88%16.93%-54.81%29.55%-1.01%-27.48%
Capital Expenditures Growth (5y) (Quarter) 93.10%26.90%53.10%-43.43%-19.58%19.19%41.95%252.21%-35.25%4.26%36.30%50.17%-46.18%-9.06%-19.30%-42.61%17.33%-56.09%18.65%-43.48%-10.75%15.06%127.69%24.35%76.28%66.24%-47.74%14.11%86.29%102.88%-47.34%-19.19%62.35%78.30%76.21%-188.07%45.14%104.77%20.82%58.41%-75.34%
Capital Expenditures (QoQ) (Quarter) 214.30%-93.05%2,105.00%600.37%-198.63%99.50%59,640.00%-58.88%-9.07%-16.35%210.85%-30.23%-10.40%32.34%39.72%46.49%-175.20%338.97%-84.86%-82.22%-84.81%3,963.89%20.30%39.66%54.35%-28.84%-378.41%120.06%247.21%35.79%-290.24%109.29%-160.03%119.76%4,891.28%-98.92%1,518.75%-60.77%48.62%-36.69%360.88%97.46%588.74%4.15%-161.26%127.33%2,841.36%-66.26%-149.94%88.86%4,452.29%-81.97%-50.07%-358.88%263.71%-93.99%15.76%51.98%-317.17%
Cash & Equivalents Growth (1y) (Quarter) -24.79%-5.44%10.62%236.07%141.63%29.84%40.09%-35.88%-18.40%18.15%-27.51%-40.89%-42.95%-36.75%4.71%-1.25%11.48%-13.12%-6.81%-96.03%85.52%4,364.32%-26.36%9.09%3.30%-7.04%3.64%-33.71%5.20%33.30%39.82%32.37%10.82%22.50%30.66%639.91%566.54%187.75%135.35%-39.40%-38.71%-12.47%-36.22%-62.57%-67.20%-32.28%-36.11%-49.51%-61.59%-86.80%11.25%49.02%135.63%303.56%1.12%
Cash & Equivalents Growth (3y) (Quarter) 14.04%13.20%3.96%8.40%4.00%-1.00%2.07%-27.93%-19.64%-13.41%-10.90%-71.49%21.87%20.50%19.20%11.80%8.38%24.57%16.21%14.35%12.29%218.42%2.19%-1.44%6.39%14.93%23.71%86.55%98.07%67.49%62.61%81.06%65.43%45.58%25.18%18.84%10.24%19.48%-1.38%-51.44%-57.42%-57.23%-23.18%-34.45%-33.29%-28.81%-10.43%
Cash & Equivalents Growth (5y) (Quarter) -1.16%-4.43%1.85%-45.09%12.95%-7.89%-4.64%0.87%-0.68%2.44%-0.04%-3.85%6.68%4.82%12.98%11.61%13.03%11.15%12.84%19.55%20.93%216.22%26.83%33.83%37.53%30.76%23.23%8.05%9.33%22.74%11.87%2.32%-10.62%-22.71%6.87%4.78%3.93%-1.89%1.53%
Cash & Equivalents (QoQ) (Quarter) 13.88%-23.97%-14.26%1.31%43.18%-11.05%160.46%-27.16%-23.06%-4.03%19.22%-7.30%11.40%-41.11%-2.79%-10.54%23.51%-2.52%-8.33%1.00%-3.74%4.56%-96.10%-6.05%-13.39%1.90%-11.20%39.19%-17.99%-8.29%-0.99%-10.97%30.15%16.20%3.85%-15.72%8.96%28.45%10.77%377.27%-1.85%-44.55%-9.40%22.90%-0.74%-20.81%-33.98%-27.88%-13.02%63.51%-37.71%-43.01%-33.83%-43.80%424.80%-23.65%4.63%-3.74%31.49%
Cash from Investing Activities Growth (1y) (Quarter) 23.58%55.81%325.46%237.51%-1,715.94%485.80%-102.92%-414.08%86.03%-137.07%-202.96%-79.19%49.96%18.57%-28.58%-110.46%-690.71%56.38%98.81%-519.17%86.95%-77.29%-3,922.95%85.26%-388.41%-14.22%42.54%-45.08%-155.65%-54.34%11.21%67.58%56.10%24.42%20.29%80.33%83.62%69.45%-242.79%-1,914.08%-1,329.87%-2,473.63%-831.72%-363.66%-603.52%-185.46%-219.15%-13.05%41.41%47.22%77.75%69.87%87.67%72.47%87.28%91.83%-34.33%81.78%
Cash from Investing Activities Growth (3y) (Quarter) -24.69%14.18%41.54%-97.80%-8.28%-5.21%-28.34%-140.12%17.93%-28.70%64.10%-185.82%19.76%14.29%14.98%-24.31%-71.46%4.05%35.00%-9.81%-17.68%-46.21%-173.79%58.92%-76.31%-10.04%25.91%54.78%43.14%29.10%-34.37%-8.69%-0.93%-81.13%-194.18%-163.84%-154.48%-182.08%-367.13%-372.62%-289.17%-238.46%-87.73%-16.45%20.19%25.43%55.13%69.70%54.04%70.20%
Cash from Investing Activities Growth (5y) (Quarter) -50.31%25.83%68.60%-151.61%-5.56%2.07%-15.49%-66.54%18.83%-17.78%-1.36%-37.94%-45.18%-2.11%20.70%2.01%-41.42%-0.60%27.93%39.01%34.87%6.31%-123.75%22.78%-66.61%-59.97%-67.00%-53.92%-79.23%-92.13%-135.31%-46.42%-33.49%-55.02%-78.42%-44.29%-3.55%-26.67%-23.61%-21.03%-57.73%-14.23%
Cash from Investing Activities (QoQ) (Quarter) -698.83%-333.50%98.71%-70.86%-361.94%2,311.66%-99.21%-2,356.34%198.14%-116.77%15.40%-0.36%-160.41%-37.03%49.96%71.97%-323.75%-116.35%18.10%-5.30%76.63%94.11%-42,581.97%97.78%-217.47%-33.73%-56.40%26.45%25.75%32.73%-294.89%-29.62%55.18%61.30%-44.17%-75.51%22.82%59.18%64.43%-46.20%-43.93%-357.97%-109.00%-3.79%-159.06%-65.79%-4.01%-57.48%-5.12%-85.36%63.16%18.38%5.32%21.85%50.12%66.59%-111.37%63.88%67.99%-449.57%71.32%
Cash from Operations Growth (1y) (Quarter) 92.24%13.27%48.39%-272.41%-83.86%-165.08%-34.25%118.18%147.52%132.27%-65.77%-64.00%3.95%-17.51%-12.57%-210.67%16.91%83.86%16.96%102.48%-6.17%-16.20%-18.76%4,433.33%1.53%-80.74%-136.36%49.39%27.38%1,002.59%-23.91%-187.45%29.79%39.59%-513.55%-105.91%24.51%27.54%299.02%577.95%-94.41%68.20%-196.10%15.87%-899.23%-57.49%8.48%-26.01%136.28%341.27%39.66%12.55%-546.25%-22.47%-115.11%-22.26%92.97%-18.88%
Cash from Operations Growth (3y) (Quarter) -8.42%-38.04%-30.62%-51.68%-25.39%-44.26%-41.83%58.32%44.36%35.53%-29.52%-78.54%4.48%8.32%-5.99%7.55%3.66%-33.29%-32.87%54.38%6.66%21.19%-33.25%-294.13%18.85%43.66%-68.27%-67.39%27.21%169.76%157.78%104.93%-55.13%44.14%-127.24%137.54%-36.73%-3.03%-20.52%82.69%-45.48%46.67%-36.27%-1.18%-146.29%13.30%-5.91%-13.49%51.54%40.53%
Cash from Operations Growth (5y) (Quarter) -1.37%-18.45%-19.33%-68.51%-14.55%-23.22%-28.49%15.79%23.44%15.76%-16.03%-7.72%8.08%21.97%-18.88%-29.38%12.99%35.51%-35.85%-24.77%14.42%25.95%34.91%257.36%-34.91%44.78%-48.77%71.64%-23.90%69.61%-67.81%49.14%-23.50%41.22%-45.32%62.97%-23.74%25.55%-17.84%41.06%-15.45%14.69%
Cash from Operations (QoQ) (Quarter) 4.58%2.37%7.04%67.76%-38.38%34.10%-224.37%115.70%-348.48%235.49%-65.62%113.83%-67.61%43.74%-63.84%517.38%-74.30%52.35%-145.78%752.20%-59.58%-3.08%-99.03%24,583.33%-63.90%-6.05%-45.85%452.82%-93.15%-277.35%322.45%371.37%-40.71%-119.93%-57.00%799.62%-36.23%-187.59%47.31%523.05%-34.68%36.68%26.53%-95.05%1,865.90%-178.09%252.56%-134.12%204.56%-268.13%223.34%-83.27%1,171.63%-122.99%330.07%-166.34%320.94%-163.79%183.15%-106.00%2,650.21%
Dividends Paid - Common Growth (1y) (Quarter) 13.10%-14.43%6.20%-76.13%
Dividends Paid - Common (QoQ) (Quarter) 23.49%-16.53%26.34%-13.15%-6.57%3.59%-71.60%
EBITDA Margin Growth (1y) (Quarter) -4259.00-149447.00-174628.00-127445.0024,255.00532.0038,214.00-12708.00-25465.0089.002,423.00-626.00-3711.00291.00268.00-58.003,565.005,821.003,472.00497.003,119.00-6161.00206.00-520.00-3625.00-130.00-4257.00-341.00153.00-65.00-1603.00170.00-24.00-81.001,649.00-1424.00-3332.001,714.002,096.003,171.005,444.00-127.00-723.00-780.00-721.00-1775.00-2175.00-2674.00-1752.0068,468.00-595.001,308.00215.00-68723.00-243.00185.00-325.00117.001,605.00
EBITDA Margin Growth (3y) (Quarter) -5469.00-148826.00-133991.00-140779.00-4921.00912.0040,906.00-13392.00-25611.006,201.006,164.00-188.002,973.00-50.003,947.00-81.003,059.00-471.00-578.00-365.00-353.00-6357.00-5654.00-692.00-3496.00-277.00-4211.00-1595.00-3204.001,568.002,142.001,917.002,087.001,506.003,023.00967.001,390.00-188.00-802.00-283.002,971.0066,566.00-3493.00-2146.00-2258.00-2030.00-3013.00-1182.00-1862.00-138.00767.00
EBITDA Margin Growth (5y) (Quarter) -5614.00-142714.00-130250.00-140340.001,763.00572.0044,584.00-13415.00-26117.00-91.002,113.00-1049.00-499.00-245.00-1913.00-253.003,188.00-617.00-532.00-1619.00-3710.00-4724.00-1908.001,055.00-1385.001,310.00-2837.00796.001,519.00-335.00-756.00-1537.00-386.0068,199.00252.00-400.00-147.00-443.00-1640.001,209.002,861.00-2040.00-2131.00
EBITDA Margin (QoQ) (Quarter) 143,465.00-15759.007,184.00-139150.00-1722.00-40940.0054,368.0012,550.00-25446.00-3258.003,446.00-208.00109.00-924.00397.00-3292.004,110.00-947.0071.00331.006,366.00-3295.00-2905.002,953.00-2914.003,072.00-3632.00-152.00580.00-1054.00284.00343.00362.00-2592.002,057.00148.00305.00-861.00-1016.00-1760.005,352.00-479.0058.00513.00-219.00-1075.001.00572.00-1273.00-1475.00-498.001,494.0068,947.00-70538.001,405.00402.009.00-2058.001,833.00-108.00451.00-570.00
EBIT Growth (1y) (Quarter) 31.34%-75.92%-14.29%694.36%-79.17%91.50%-122.97%-93.28%42.38%-140.46%13.77%-102.93%-673.64%317.08%-389.56%84.62%109.01%22.73%115.72%11,035.71%-18.62%-10.98%20.08%47.62%56.69%37.55%-158.80%-75.97%50.04%-6.49%-1,236.53%133.52%-3.99%-9.11%94.80%-370.35%-316.64%206.69%2,176.15%353.62%392.99%6.82%-27.75%-39.00%-32.66%-78.46%-158.43%-231.74%-92.77%332.44%-176.84%91.33%289.73%-76.35%-41.33%221.78%-103.20%40.30%92.29%
EBIT Growth (3y) (Quarter) -26.96%-29.79%-29.46%-26.32%-54.69%18.93%-43.74%-26.00%-9.72%2.54%38.62%-21.05%-25.08%63.51%43.00%199.39%28.36%14.54%51.94%244.22%24.14%4.62%-125.31%-6.09%31.17%5.35%-34.05%-52.07%-72.36%37.63%154.21%152.04%82.65%43.87%40.61%61.11%62.29%-10.97%-106.18%-26.78%28.92%-0.17%-46.88%-27.44%-42.55%-39.61%-62.44%-48.18%-26.18%12.78%32.92%
EBIT Growth (5y) (Quarter) -27.43%-13.05%-33.43%-23.47%-34.05%12.94%-28.79%-45.34%-1.27%5.71%14.06%-29.47%-0.23%38.25%-48.67%73.97%16.71%5.02%40.09%-200.46%-43.00%26.13%59.08%41.53%70.30%30.81%43.71%18.60%43.84%-9.72%-43.53%-71.57%-21.58%22.63%-4.76%-19.90%3.78%-6.32%-102.78%17.24%55.34%-19.88%-16.30%
EBIT Margin Growth (1y) (Quarter) -4259.00-149447.00-174628.00-127445.0024,255.00532.0046,563.00-13105.00-25898.00-3118.00-6286.00-825.00-3782.002,921.00832.0025.003,571.003,925.00578.00483.00889.00-4138.008.006.00-897.00319.00-1368.00-341.00153.00-65.00-1603.00170.00-24.00-81.001,649.00-1424.00-3332.001,714.002,096.003,171.005,444.00-127.00-723.00-780.00-721.00-1775.00-2175.00-2674.00-1752.0068,468.00-595.001,308.00215.00-68723.00-243.00185.00-325.00117.001,605.00
EBIT Margin Growth (3y) (Quarter) -5901.00-152033.00-134351.00-141374.00-5424.00335.0041,110.00-13905.00-26109.003,728.00-4876.00-317.00678.002,708.001,418.00514.003,563.00106.00-782.00148.00145.00-3884.00-2963.00-165.00-768.00173.00-1322.00-1595.00-3204.001,568.002,142.001,917.002,087.001,506.003,023.00967.001,390.00-188.00-802.00-283.002,971.0066,566.00-3493.00-2146.00-2258.00-2030.00-3013.00-1182.00-1862.00-138.00767.00
EBIT Margin Growth (5y) (Quarter) -6113.00-145187.00-132941.00-140866.00-965.00122.0041,695.00-13415.00-26117.00-91.00-6235.00-652.00-66.002,962.00-1552.00343.003,692.00-40.00-736.00-1106.00-3212.00-2251.00783.001,581.001,343.001,760.0052.00796.001,519.00-335.00-756.00-1537.00-386.0068,199.00252.00-400.00-147.00-443.00-1640.001,209.002,861.00-2040.00-2131.00
EBIT Margin (QoQ) (Quarter) 143,465.00-15759.007,184.00-139150.00-1722.00-40940.0054,368.0012,550.00-25446.005,091.00-5300.00-243.00-2666.001,923.00161.00-3200.004,037.00-166.00-646.00346.004,392.00-3513.00-741.00751.00-636.00633.00-743.00-152.00580.00-1054.00284.00343.00362.00-2592.002,057.00148.00305.00-861.00-1016.00-1760.005,352.00-479.0058.00513.00-219.00-1075.001.00572.00-1273.00-1475.00-498.001,494.0068,947.00-70538.001,405.00402.009.00-2058.001,833.00-108.00451.00-570.00
EBIT (QoQ) (Quarter) 26.14%-12.29%1.36%17.12%-76.87%212.19%839.34%-96.93%112.58%-137.45%374.58%-34.88%-160.41%20.18%90.69%-12,671.43%122.86%-280.02%99.71%7,578.57%211.46%-76.94%103.59%-44.35%240.73%-68.89%150.28%-40.93%199.10%-113.30%202.26%268.88%86.42%-290.06%117.87%51.66%76.50%-110.87%-829.00%-21.53%349.86%-26.40%13.48%40.40%-8.91%-50.22%-4.19%54.99%-70.86%-235.03%-116.02%108.50%1,643.60%-186.44%93.23%482.01%5.79%-616.66%105.83%-110.03%4,743.24%-128.41%
EBT Growth (1y) (Quarter) 6.96%-92.57%-27.11%680.66%-74.37%506.82%-173.87%-97.21%-91.23%-203.38%14.93%-231.48%-10,659.20%76.51%-141.22%5.04%96.39%299.44%82.77%84.87%-366.39%-78.21%-113.98%-80.95%39.64%211.86%-88.82%-896.89%59.48%73.07%80.21%64.60%-59.67%-58.19%-372.27%-189.02%-673.59%981.68%183.09%23.93%182.99%-38.10%49.68%-69.66%-78.22%-175.27%-237.09%-108.11%-515.76%227.37%-68.43%5.19%-72.81%-290.26%-4.28%11.95%-20.33%10.54%2.86%
EBT Growth (3y) (Quarter) -71.14%-35.10%-34.96%-31.73%-63.54%-51.45%-52.06%-26.72%-32.65%-21.46%29.29%-29.84%-170.35%28.10%3.83%36.18%53.35%49.71%11.37%-39.74%-4.49%5.55%7.19%-85.52%26.90%31.16%-20.84%-116.86%-71.06%98.54%40.55%8.02%130.52%40.93%98.94%-55.09%50.34%-91.65%-19.46%-39.00%9.09%-15.97%-76.05%-49.59%-52.76%-56.38%-63.96%-20.22%-119.98%-29.43%-19.49%
EBT Growth (5y) (Quarter) -15.90%-26.24%-16.98%-15.34%-19.13%-8.53%-20.67%-14.98%-24.07%-19.93%-7.40%-40.15%-44.70%20.60%19.78%1.71%41.99%24.41%8.24%-22.79%-69.74%39.68%38.72%-69.62%35.14%72.13%33.21%-67.44%23.77%-41.37%-9.76%-22.40%-56.14%21.83%-68.45%-49.06%-58.63%-70.03%-24.53%-17.53%-9.33%-24.66%-40.63%
EBT Margin Growth (1y) (Quarter) -4664.00-149776.00-167266.00-123081.0024,701.00835.0050,684.00-12855.00-26453.00-6259.00-17048.00-841.00-3702.005,060.001,358.003.003,513.002,296.00-2608.00453.00-3049.00-2014.00-1399.00-17.002,870.00159.001,999.00-1009.00202.00160.00948.00734.00-76.00-223.00-838.00-1017.00-4414.001,656.001,943.00613.005,795.00-817.00288.00-560.00-900.00-1855.00-3119.00-957.00-1122.0030,984.00-24.00733.00-336.00-31263.00279.00279.00-232.00149.00101.00
EBT Margin Growth (3y) (Quarter) -6417.00-155200.00-133629.00-136777.00-5455.00-364.0034,994.00-13693.00-26642.001,097.00-18298.00-385.00-3238.005,342.00-2649.00439.003,334.00441.00-2008.00-574.0023.00-1696.001,549.00-292.002,996.0095.002,109.00-1292.00-4288.001,592.002,053.00330.001,305.00615.001,393.00-964.00481.00-1016.00-887.00-903.003,773.0028,312.00-2854.00-784.00-2358.00-2134.00-2864.0055.00-1690.00-130.00356.00
EBT Margin Growth (5y) (Quarter) -6606.00-147844.00-134879.00-136321.00-4991.00-82.0030,988.00-13257.00-26821.00-758.00-17698.00-1411.00-166.005,661.00298.00164.003,460.00377.00-1898.00-857.00-4467.00-263.002,653.00-696.004,378.00934.004,340.00-1239.00607.00-1080.00-777.00-1187.00-717.0029,744.00-1750.00-1188.00-977.00-1295.00-632.00108.003,205.00-2802.00-2474.00
EBT Margin (QoQ) (Quarter) 143,471.00-16804.003,131.00-134462.00-1641.00-34294.0047,316.0013,319.00-25506.0015,555.00-16223.00-279.00-5312.004,766.00-16.00-3140.003,450.001,064.00-1371.00370.002,233.00-3840.001,690.00-3132.003,268.00-3225.003,071.00-244.00557.00-1384.0063.00967.00514.00-596.00-151.00156.00367.00-1211.00-330.00-3240.006,437.00-924.00-1659.001,942.00-175.00182.00-2508.001,601.00-1130.00-1082.00-346.001,437.0030,975.00-32090.00411.00368.0049.00-548.00411.00-143.00430.00-596.00
EBT (QoQ) (Quarter) 26.20%-12.97%-1.53%-1.09%-91.24%754.27%954.55%-96.75%107.44%-203.99%139.79%-89.78%-2,544.80%14.43%38.51%-720.83%94.56%-778.55%75.79%68.83%400.84%-175.91%78.75%-861.04%114.05%-845.51%82.03%-220.57%172.61%-551.39%5.12%86.97%410.13%-151.60%-69.74%41.22%181.20%-682.95%-3.87%-57.33%213.54%-55.22%-195.10%271.63%-15.31%8.27%-207.80%122.03%-392.74%-97.21%-63.64%55.99%189.68%-360.79%7.88%19.79%1.26%-42.93%22.21%-9.61%26.59%-55.20%
Enterprise Value Growth (1y) (Quarter) 59.83%35.92%-24.04%-236.07%-352.43%-91.60%-115.38%35.88%18.40%-18.15%27.51%40.89%42.95%36.75%-4.71%1.25%-11.48%-2.46%-9.18%78.59%-58.36%-727.70%26.36%-9.09%-3.30%7.04%-3.64%33.71%-5.20%-33.30%-44.67%-32.37%-10.82%-22.50%-26.29%-639.91%-566.54%-187.75%-135.35%39.40%38.71%12.47%36.22%62.57%67.20%32.28%36.11%49.51%61.59%86.80%-11.25%-49.02%-135.63%-303.56%-1.12%
Enterprise Value Growth (3y) (Quarter) -14.04%-13.20%-24.65%-8.40%-28.18%-12.71%-17.80%27.93%19.64%8.51%6.07%50.01%-21.87%-20.50%-19.20%-11.80%-8.38%-24.57%-16.21%-8.23%-6.52%-81.57%-3.35%1.44%-6.39%-14.93%-23.71%-86.55%-98.07%-67.49%-62.61%-81.06%-65.43%-45.58%-23.76%-18.84%-10.24%-19.48%1.38%51.44%57.42%57.23%23.18%34.45%33.29%28.81%10.43%
Enterprise Value Growth (5y) (Quarter) 1.16%1.23%-17.23%23.08%-23.10%7.89%4.64%-0.87%0.68%-2.44%0.04%3.85%-6.68%-4.82%-12.98%-11.61%-13.80%-11.15%-12.84%-15.67%-17.16%-125.74%-26.83%-33.83%-37.53%-30.76%-23.23%-8.05%-9.33%-22.74%-11.87%-2.32%10.62%22.71%-6.14%-4.78%-3.93%1.89%-1.53%
Enterprise Value (QoQ) (Quarter) -13.88%55.89%-47.80%45.89%-81.68%14.62%-300.44%27.16%23.06%4.03%-19.22%7.30%-11.40%41.11%2.79%10.54%-23.51%2.52%8.33%-1.00%-13.52%-3.87%82.03%6.05%13.39%-1.90%11.20%-39.19%17.99%8.29%0.99%10.97%-30.15%-16.20%-7.45%18.54%-8.96%-28.45%-10.77%-377.27%1.85%44.55%9.40%-22.90%0.74%20.81%33.98%27.88%13.02%-63.51%37.71%43.01%33.83%43.80%-424.80%23.65%-4.63%3.74%-31.49%
EPS (Basic) Growth (1y) (Quarter) 2.75%-70.58%-99.94%-99.36%-82.34%35.70%-26,488.04%1,898.61%-105.61%0.00%-200.00%-300.00%-19,970.80%-136.36%-358.33%-50.00%95.56%375.00%89.09%77.78%-500.00%-90.91%-116.67%-50.00%41.67%200.00%-23.08%-500.00%71.43%100.00%75.00%66.67%-100.00%-50.00%-300.00%-166.67%-525.00%833.33%181.25%18.75%164.00%-53.57%15.38%102.47%-181.25%-176.92%-233.33%-10,378.60%-23.08%230.00%-80.00%0.00%-56.25%-284.62%5.56%18.18%-16.00%12.50%-2.94%
EPS (Basic) Growth (3y) (Quarter) -26.21%-26.37%-35.69%-31.16%-58.57%-35.60%-1,436.91%-295.70%-35.72%0.00%-14.47%-38.67%-276.86%-55.04%-2.70%20.63%46.22%40.10%33.74%-25.99%0.00%-18.29%12.64%-44.22%30.66%44.22%-7.17%-74.72%-52.86%110.55%41.16%10.28%115.44%29.40%79.15%27.11%-48.12%-74.72%-7.72%-27.29%13.82%-22.57%-68.33%-36.41%-52.73%-56.68%-62.19%-341.57%-30.66%-28.06%-20.51%
EPS (Basic) Growth (5y) (Quarter) -15.89%-16.78%-17.60%-15.84%-20.40%-34.20%-286.24%-85.54%-30.26%-22.88%-31.95%-51.57%-54.91%-11.42%19.73%0.00%38.37%22.42%21.88%-12.20%-65.72%20.55%33.03%-45.41%27.23%67.03%25.83%16.07%-13.18%-39.77%-4.56%-12.89%-51.57%16.72%-55.18%-40.63%-44.27%-58.49%-16.27%-11.03%-3.01%-22.42%-36.23%
EPS (Basic) (QoQ) (Quarter) 24.98%-12.56%-2.85%-3.23%-64.21%-99.81%890.24%2,564.81%175.00%-136.36%175.00%-107.47%5,006.20%-209.09%50.00%-650.00%91.11%-1,275.00%83.64%77.78%650.00%-154.55%66.67%-500.00%108.33%-1,400.00%76.92%-133.33%142.86%-633.33%-12.50%88.89%400.00%-166.67%-50.00%33.33%175.00%-633.33%0.00%-56.25%212.00%-53.57%-200.00%223.08%-18.75%15.38%-97.86%-4,149.15%23.08%-100.00%-65.00%51.52%181.25%-376.92%8.33%24.24%4.00%-41.67%20.59%-7.41%27.59%-66.67%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -344.83%-566.67%71.43%33.33%56.25%70.00%-100.00%-25.00%-128.57%-266.67%-525.00%833.33%212.50%40.91%160.00%-53.57%-22.22%102.31%-186.67%-176.92%-242.86%-11,086.90%-23.08%230.00%-80.00%0.00%-56.25%-284.62%5.56%18.18%-16.00%12.50%-2.94%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 34.00%-28.62%-94.28%-52.86%110.55%46.20%13.38%111.79%48.12%58.74%27.03%-48.12%-74.72%-7.72%-14.47%13.82%-22.57%-58.74%-36.41%-54.20%-56.68%-64.22%-351.26%-30.66%-28.06%-20.51%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 10.97%22.07%20.55%16.00%-13.18%-39.77%-4.56%-10.53%-51.57%26.58%-38.75%-40.63%-44.27%-58.49%-16.27%-4.18%-3.01%-22.42%-31.58%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -133.33%142.86%-633.33%-25.00%90.00%300.00%-275.00%14.29%33.33%175.00%-633.33%-37.50%-13.64%212.00%-35.71%-172.22%215.38%-13.33%7.69%-97.85%-4,428.17%23.08%-100.00%-65.00%51.52%181.25%-376.92%8.33%24.24%4.00%-41.67%20.59%-7.41%27.59%-66.67%
FCF Margin Growth (1y) (Quarter) -122424.00-163579.00-128840.00-169233.00-1090.0086,368.00-1070.00167,758.004,597.00-37372.00-1109.00-514.00-4618.00628.00-1072.001,283.00-6411.00633.001,645.00-989.006,518.00-1154.00-709.00-716.00-196.002,282.00-338.00-232.00-724.002,090.0064.00899.001,961.00-4847.00-898.00-2330.00441.002,075.003,227.004,152.00-2903.00-5954.00-11307.005,299.00-1453.00-36809.00-2343.00-1172.0031,524.0023,653.007,933.00-6034.00-26281.0013,190.002,222.00774.00-3689.007,587.00
FCF Margin Growth (3y) (Quarter) -118917.00-114583.00-131018.00-1989.00-1111.0049,624.00-3251.00168,528.00-6432.00-36110.00-536.00-219.00-4511.00107.00-137.00-422.00-89.001,761.00597.00-1937.005,598.003,219.00-983.00-49.001,042.00-475.00-1172.00-1663.001,678.00-683.002,393.002,721.00-501.00-8726.00-8978.007,120.00-3915.00-40688.00-10424.008,278.0027,168.00-19110.00-5718.00-1908.003,790.0034.007,812.00-6432.001,553.0044,430.00
FCF Margin Growth (5y) (Quarter) -129945.00-113322.00-130446.00-1694.00-1004.0049,104.00-2315.00166,823.00-110.00-34982.00-1584.00-1168.00-5431.004,480.00-411.00246.001,148.00-996.00-237.00-3368.008,000.00446.001,346.001,773.00-1421.00-4354.00-9253.007,788.00-2678.00-43446.00-11258.006,848.0029,570.00-21882.00-3389.00-86.001,327.00-3845.00-269.003,018.00-2803.001,667.00
FCF Margin (QoQ) (Quarter) -9774.0016,687.00-129283.00-54.00-50930.0051,427.00-169677.00168,089.0036,528.00-36011.00-848.004,928.00-5440.00252.00-253.00824.00-194.00-1448.002,102.00-6871.006,850.00-436.00-531.00636.00-822.008.00-538.001,156.001,656.00-2612.00-432.00665.004,470.00-4638.00403.001,726.00-2339.00-689.00-1029.004,497.00-704.00463.00-104.00-2558.00-3755.00-4890.0016,502.00-9309.00-39111.0029,575.0017,673.0023,387.00-46982.0013,855.003,706.003,139.00-7511.002,887.002,258.00-1324.003,766.00
FCF Payout Ratio Growth (1y) (Quarter) 13.64%-30.22%-18.46%-113.75%
FCF Payout Ratio (QoQ) (Quarter) 36.77%-24.29%31.46%-16.52%-16.02%-11.53%-122.17%
Free Cash Flow Growth (1y) (Quarter) -0.47%22.64%30.25%-273.62%-70.77%-214.62%-42.09%107.86%87.78%76.31%-105.03%-262.62%-44.15%-41.18%-1,516.59%356.63%-345.83%125.22%148.82%-100.61%173.20%-126.85%-158.78%-16,444.44%-39.23%5,116.67%-116.19%-34.89%-175.32%116.37%5.89%92.23%635.85%-115.83%-119.43%-1,018.59%20.10%298.10%284.01%337.48%-143.64%-472.00%-601.36%277.29%-144.61%-655.63%-50.94%11.54%146.84%28.74%54.27%-103.38%413.67%68.92%54.34%484.41%-124.57%169.68%
Free Cash Flow Growth (3y) (Quarter) -18.25%-32.63%-26.78%-30.49%-32.57%-33.58%-35.19%32.54%-66.05%27.74%-26.50%-26.52%0.17%54.28%-66.78%-37.20%3.03%75.41%14.71%-49.74%30.54%207.74%-47.30%-158.80%34.86%-158.06%-64.66%-5.43%69.24%-12.12%79.67%59.57%-41.09%-46.85%-172.54%367.58%-48.61%-281.87%-140.58%128.90%-20.63%-180.33%-76.09%-28.91%99.04%-18.73%31.95%-47.46%16.08%29.15%
Free Cash Flow Growth (5y) (Quarter) -22.42%-34.72%-21.43%-14.91%-11.22%-15.17%-16.38%19.87%2.78%25.68%-20.16%-50.28%-19.73%65.39%-56.67%23.00%34.57%-3.08%-5.08%-26.03%32.97%55.67%37.01%241.20%-26.86%-163.34%-110.36%65.72%-48.31%-83.97%-95.77%60.60%39.15%-52.63%-69.45%-30.48%25.27%-65.28%-23.79%26.97%-21.35%34.11%
Free Cash Flow (QoQ) (Quarter) -9.71%10.25%-3.89%4.04%11.25%17.09%-228.11%117.52%-536.23%159.16%-82.60%318.19%-155.04%87.44%-462.44%243.63%-239.13%-43.84%189.29%-237.58%114.27%178.49%-101.11%16,655.56%-105.23%-509.62%-213.14%160.81%332.14%-126.27%-95.38%66.04%1,341.42%-111.43%83.88%2,442.63%-136.68%-58.37%17.80%351.52%-39.50%47.11%6.08%-146.22%-415.71%-98.26%179.83%-129.97%-1,493.11%60.40%158.99%-87.42%-2,523.83%74.59%95.64%2,010.59%-246.67%62.67%136.74%-222.11%515.98%
Gross Margin Growth (1y) (Quarter) 557.0011,420.0021,833.0011,416.00-26132.0022.00-383.00-282.0025,823.00-3016.00-9794.00-364.00-251.002,762.00598.00-33.00-114.00-2652.00-4070.00108.00-2599.002,735.00138.00-23.003,318.00-216.00592.00-18.00-630.00-1547.00-4567.0058.0072.00-414.00-262.00415.00-864.001,506.0013,682.00-1088.001,319.00-65.00-5863.00-1114.00-1405.00-334.00-6226.00896.001,403.00-2960.009,883.0092.00-1339.004,526.00-3515.001,283.00-1636.00-202.003,362.00
Gross Margin Growth (3y) (Quarter) 248.008,427.0011,656.0010,770.00-560.00-231.00-9579.00-679.0025,457.00-2906.00-13266.00-289.00-2964.002,845.00-3334.0052.00605.00-133.00-3340.0066.0089.00972.00-3837.0017.002,760.00-2177.00-4237.00455.00-1422.00-455.008,853.00-614.00527.001,027.007,557.00-1786.00-950.001,108.001,593.00-1306.001,317.00-3359.00-2206.00-126.00-1342.001,232.00142.002,271.00-1572.001,364.009,730.00
Gross Margin Growth (5y) (Quarter) -117.008,536.008,184.0010,845.00-3273.00-149.00-13512.00-594.0026,176.00-387.00-12536.00-330.00-276.001,082.00-7309.0092.0047.00-2095.00-8169.00540.00-703.002,064.009,582.00-656.003,215.00-736.003,582.00-1747.00-1508.00-854.00-3236.00-832.00525.00-2267.0011,214.00-798.00-887.002,673.007,961.0069.00-1658.00965.00-2359.00
Gross Margin (QoQ) (Quarter) -11233.00-162.00551.0011,401.00-370.0010,252.00-9867.00-26146.0025,784.009,846.00-9766.00-42.00-3054.003,068.00-336.0072.00-41.00904.00-966.00-10.00-2579.00-514.003,211.00-2717.002,755.00-3111.003,051.00624.00-779.00-2303.002,440.0012.00-1696.00-5323.007,065.0027.00-2183.00-5171.007,743.00-1253.00188.007,004.00-7027.001,154.00-1196.001,206.00-2278.00863.00-125.00-4686.004,844.001,369.00-4488.008,158.00-4947.00-62.001,377.00116.00-148.00-2981.002,811.003,681.00
Gross Profit Growth (1y) (Quarter) 309.16%39,716.73%-2,702.74%55,230.42%-102.81%-9.75%-49.60%14.07%4,159.36%-86.83%1,463.64%-25.11%-4.52%707.22%-255.06%-4.82%-15.65%-85.01%104.98%11.33%-83.78%899.02%21.95%45.41%767.27%-12.56%461.85%-18.86%-3.73%-16.23%-63.55%7.42%1.84%-4.91%-14.89%-20.44%-68.36%14.50%644.81%21.65%277.30%11.76%-29.00%-14.38%-19.75%-15.74%-69.09%35.19%55.93%-97.66%514.67%41.06%6.99%9,180.22%-9.99%23.35%-18.65%0.89%38.00%
Gross Profit Growth (3y) (Quarter) 67.21%266.19%730.96%679.15%2.95%-1.36%-216.26%-6.66%226.15%-45.78%45.08%-7.42%-49.26%129.50%-54.49%15.50%5.88%9.40%32.79%9.52%10.65%94.14%35.67%8.22%104.11%-11.36%20.35%-11.49%-32.31%-3.02%32.20%1.30%6.72%6.76%65.11%-6.08%-1.42%2.54%17.80%12.08%67.76%-71.97%10.49%17.75%10.21%22.30%19.59%32.99%10.71%29.87%96.92%
Gross Profit Growth (5y) (Quarter) 30.37%126.03%115.24%246.73%-31.64%7.53%31.44%5.65%116.90%6.85%55.94%-1.31%1.76%54.68%-28.04%6.08%3.08%0.85%16.06%2.34%-15.28%51.45%73.74%4.17%58.96%-2.28%55.93%-6.30%-1.25%-3.00%-12.70%3.77%8.75%-52.58%53.61%9.58%9.83%18.54%55.34%19.63%32.66%15.58%10.88%
Gross Profit (QoQ) (Quarter) -101.07%-6.59%30.17%51,509.64%3.53%-107.54%1,473.62%-102.62%3,419.29%-112.50%1,147.40%-6.59%-89.23%1,193.83%-42.47%19.08%-8.92%-348.53%135.31%5.53%-83.81%-17.36%688.68%-84.62%896.65%-89.91%840.45%-8.28%0.48%-35.18%35.81%8.83%-12.57%-71.80%300.27%3.18%-18.36%-74.76%274.15%-58.97%195.48%64.21%-38.89%27.26%-12.48%4.32%-26.31%19.28%-8.11%-61.73%222.28%37.57%-98.62%9,955.13%-26.04%4.34%19.59%-2.47%1.35%-31.18%48.32%33.41%
Interest Coverage Ratio Growth (1y) (Quarter) 100.52%-99.90%-95.06%127.96%-19,222.45%2,260.40%-109.81%1,543.12%107.91%-101.58%-0.47%-100.01%-106.57%348.41%-415.44%84.70%109.29%8.31%113.42%9,564.79%-44.42%-40.75%-19.58%-2.88%29.18%39.07%-158.63%-74.67%64.58%1.14%-1,220.71%119.44%-19.23%-5.92%94.56%-393.36%-359.49%211.43%2,319.33%241.78%207.49%-60.12%-70.59%-57.52%-35.73%-76.37%-195.12%-274.93%-91.03%330.31%-56.47%95.92%99.16%-87.44%13.52%221.23%-103.40%39.28%92.34%
Interest Coverage Ratio Growth (3y) (Quarter) 27.63%-26.00%-26.09%-26.04%-44.13%-2.57%-35.86%-26.00%26.00%-65.12%39.16%-90.57%-84.97%53.18%36.73%152.34%27.38%-3.72%60.15%193.52%5.72%-5.89%-101.88%-18.57%19.75%9.79%-34.27%-53.70%-75.98%43.63%161.74%108.98%31.10%5.32%33.04%20.89%21.48%-33.55%-83.80%-1.75%27.28%-25.98%-34.59%-26.63%-51.40%-49.64%-48.69%-55.78%-26.12%-9.04%53.03%
Interest Coverage Ratio Growth (5y) (Quarter) 14.88%-74.91%-67.97%-49.96%-44.78%-9.91%-44.05%-57.81%14.87%-48.86%20.00%-81.68%-62.70%33.51%-33.93%57.92%15.87%-3.22%46.11%-172.37%-34.95%19.55%49.68%17.56%36.79%10.44%22.40%-0.36%18.97%-22.52%-34.84%-54.42%-33.52%3.51%11.99%-16.28%-20.37%-30.81%-53.06%15.46%66.53%-41.09%-15.20%
Interest Coverage Ratio (QoQ) (Quarter) 226.14%-93.24%-77.19%-73.12%-76.08%237.04%952.01%-2,354.73%102.95%-101.40%176,380.85%-89.15%-100.59%10.81%89.85%-12,232.44%122.25%-285.06%99.70%7,588.39%159.35%-77.06%112.49%-56.03%176.50%-68.87%156.63%-41.52%197.67%-113.12%210.88%279.95%82.93%-271.38%118.42%39.86%113.06%-109.90%-894.26%-23.71%355.71%-29.44%-36.48%-6.21%-5.14%-47.95%-8.28%41.92%-65.12%-309.49%-68.68%107.27%1,574.06%-176.17%95.60%455.22%5.56%-624.54%106.16%-109.97%4,420.29%-128.84%
Net Cash Flow Growth (1y) (Quarter) 133.92%56.41%1,344.58%-7,071.21%-229.07%52.70%-83.22%82.75%140.32%-1,106.94%-110.53%14.72%17.69%96.13%-212.23%109.35%-117.75%257.43%-12.06%5,161.54%550.74%522.01%-12.13%-145.20%-82.85%-163.45%576.89%-46.60%-549.88%91.75%-129.02%211.07%305.52%1,099.52%-144.43%-60.67%94.55%77.19%4,440.98%65.89%-193.45%-351.09%-77.42%-685.22%-703.10%-450.28%-189.93%-36.29%47.69%79.87%43.61%94.48%63.34%164.92%65.41%189.44%88.92%47.12%
Net Cash Flow Growth (3y) (Quarter) 6.78%-35.51%39.64%-130.54%-15.08%39.52%-27.14%26.28%56.17%39.87%-33.30%83.65%-1.99%33.50%-57.72%-30.51%-48.42%-83.84%99.94%-232.82%-51.51%-32.49%-15.77%-9.71%16.61%-19.43%-50.11%38.22%162.02%51.26%213.43%39.67%-55.17%-254.28%196.09%-79.86%-155.10%-198.07%-106.57%-147.88%-80.96%-68.47%-28.35%-34.63%-15.48%39.58%-29.57%27.39%72.30%29.91%
Net Cash Flow Growth (5y) (Quarter) -17.65%16.56%5.11%119.04%-13.30%33.03%-15.66%20.04%15.61%-23.77%14.53%-22.68%-22.21%54.34%-40.26%41.23%4.87%48.09%-33.56%72.40%73.90%41.95%178.20%-13.65%-37.32%-34.04%103.80%-44.12%-167.51%-82.38%-52.52%-42.03%-73.44%-118.03%-64.78%-18.00%-36.85%26.19%-11.44%-8.16%-16.65%21.59%
Net Cash Flow (QoQ) (Quarter) -296.58%54.75%107.87%3,241.49%-136.63%1,392.01%-144.08%38.13%86.58%558.33%-145.30%244.65%-501.85%96.00%-266.91%299.61%-113.23%-222.28%110.98%-479.02%217.34%-329.40%615.70%-67.53%61.93%-141.35%-107.89%112.32%-699.05%410.84%-163.91%62.19%89.02%-993.72%344.61%-30.05%-46.59%-367.47%139.36%246.05%-51.36%6,452.92%-98.50%-294.93%-30.70%689.27%-138.98%-167.51%10.45%3.70%40.92%-2.67%65.53%-169.72%94.22%-581.77%161.04%-243.68%114.96%-184.47%910.40%
Net Income Growth (1y) (Quarter) 3.39%-70.09%-35.71%565.08%-82.16%40.52%-129.83%-97.95%-105.74%-203.17%-181.85%-287.85%-20,116.67%64.39%-348.02%-62.20%94.97%365.67%88.86%81.20%-462.06%-93.37%-113.50%-82.42%36.50%484.44%-47.72%-611.96%56.63%98.35%86.10%62.27%-52.80%-40.06%-705.65%-169.51%-563.66%721.75%184.68%20.95%181.81%-40.08%44.23%103.19%-179.41%-177.44%-238.93%-10,477.27%-28.59%228.40%-68.57%1.25%-54.09%-284.45%-4.03%13.37%-20.33%9.37%-0.59%
Net Income Growth (3y) (Quarter) -26.21%-34.51%-36.45%-31.17%-59.65%-36.01%-79.33%-27.29%-37.21%-0.81%-12.04%-37.03%-285.17%27.30%-2.13%17.75%43.59%44.70%29.44%-34.67%-15.68%-8.38%24.03%-69.85%25.06%90.82%-18.27%-93.45%-63.84%113.77%43.40%7.02%117.55%43.44%127.92%27.40%-62.76%-79.81%-19.27%-37.85%5.82%-15.85%-75.20%-48.46%-52.88%-56.52%-64.32%-349.42%-33.59%-29.00%-20.83%
Net Income Growth (5y) (Quarter) -16.08%-16.32%-17.81%-15.76%-20.92%-38.09%-23.69%-15.12%-32.49%-17.66%-34.70%-56.68%-73.54%22.22%26.21%-8.37%34.68%26.38%17.02%-19.95%-73.45%30.52%37.93%-59.86%33.78%102.69%32.09%16.90%-23.37%-45.56%-13.70%-21.64%-53.32%24.03%-87.29%-47.45%-53.58%-61.63%-24.37%-17.51%-9.15%-24.54%-40.80%
Net Income (QoQ) (Quarter) 25.00%-12.56%-2.84%-2.65%-63.84%87.95%905.10%-97.39%184.84%-139.90%169.23%-107.29%-5,021.43%-9.02%53.86%-684.75%90.98%-1,271.54%83.30%75.67%576.58%-157.49%71.79%-627.27%105.62%-1,950.37%75.90%-153.16%151.77%-567.68%-16.15%84.58%336.76%-132.78%-215.20%37.54%192.87%-540.62%-5.44%-53.81%214.99%-54.59%-198.43%259.19%-15.77%9.29%-97.82%-4,059.09%17.86%-96.06%-62.77%50.94%182.02%-357.39%4.65%23.45%1.82%-45.17%20.60%-6.33%26.05%-61.12%
Net Income towards Common Stockholders Growth (1y) (Quarter) 3.39%-70.09%-35.71%565.08%-82.16%40.52%-129.83%-97.95%-105.74%-203.17%-181.85%-287.85%-20,116.67%64.39%-348.02%-62.20%94.97%365.67%88.86%81.20%-462.06%-93.37%-113.50%-82.42%36.50%484.44%-47.72%-611.96%56.63%98.35%86.10%62.27%-52.80%-40.06%-705.65%-169.51%-563.66%721.75%184.68%20.95%181.81%-40.08%44.23%103.19%-179.41%-177.44%-238.93%-10,477.27%-28.59%228.40%-68.57%1.25%-54.09%-284.45%-4.03%13.37%-20.33%9.37%-0.59%
Net Income towards Common Stockholders Growth (3y) (Quarter) -26.21%-34.51%-36.45%-31.17%-59.65%-36.01%-79.33%-27.29%-37.21%-0.81%-12.04%-37.03%-285.17%27.30%-2.13%17.75%43.59%44.70%29.44%-34.67%-15.68%-8.38%24.03%-69.85%25.06%90.82%-18.27%-93.45%-63.84%113.77%43.40%7.02%117.55%43.44%127.92%27.40%-62.76%-79.81%-19.27%-37.85%5.82%-15.85%-75.20%-48.46%-52.88%-56.52%-64.32%-349.42%-33.59%-29.00%-20.83%
Net Income towards Common Stockholders Growth (5y) (Quarter) -16.08%-16.32%-17.81%-15.76%-20.92%-38.09%-23.69%-15.12%-32.49%-17.66%-34.70%-56.68%-73.54%22.22%26.21%-8.37%34.68%26.38%17.02%-19.95%-73.45%30.52%37.93%-59.86%33.78%102.69%32.09%16.90%-23.37%-45.56%-13.70%-21.64%-53.32%24.03%-87.29%-47.45%-53.58%-61.63%-24.37%-17.51%-9.15%-24.54%-40.80%
Net Income towards Common Stockholders (QoQ) (Quarter) 25.00%-12.56%-2.84%-2.65%-63.84%87.95%905.10%-97.39%184.84%-139.90%169.23%-107.29%-5,021.43%-9.02%53.86%-684.75%90.98%-1,271.54%83.30%75.67%576.58%-157.49%71.79%-627.27%105.62%-1,950.37%75.90%-153.16%151.77%-567.68%-16.15%84.58%336.76%-132.78%-215.20%37.54%192.87%-540.62%-5.44%-53.81%214.99%-54.59%-198.43%259.19%-15.77%9.29%-97.82%-4,059.09%17.86%-96.06%-62.77%50.94%182.02%-357.39%4.65%23.45%1.82%-45.17%20.60%-6.33%26.05%-61.12%
Net Margin Growth (1y) (Quarter) -3606.00-112921.00-124025.00-93739.0012,288.00249.0027,360.00-8263.00-13617.00-4407.00-4935.00-503.00-2348.003,482.001,867.00-248.002,221.003,186.00-3305.00500.00-3325.00-2925.00-1498.00-26.003,084.00153.002,418.00-1001.00220.00175.00850.00731.00-82.00-144.00-933.00-1013.00-4377.001,625.001,974.00596.005,775.00-859.00252.00843.00-2137.00-1842.00-3110.00-2305.0038.0031,484.00-26.00666.00-231.00-31739.00284.00311.00-230.00134.0045.00
Net Margin Growth (3y) (Quarter) -4936.00-117080.00-101599.00-102505.00-3678.00-676.0024,293.00-9014.00-13745.002,261.00-6372.00-250.00-3453.003,743.00-2935.00226.001,980.00413.00-2385.00-527.00-21.00-2598.001,771.00-296.003,222.00184.002,335.00-1283.00-4239.001,657.001,891.00314.001,316.00622.001,293.00426.00-739.00-1076.00-884.00-866.003,676.0028,783.00-2884.00-796.00-2330.00-2097.00-2852.00-1328.00-423.00-121.00303.00
Net Margin Growth (5y) (Quarter) -5064.00-110412.00-103036.00-102253.00-4782.00-416.0019,490.00-8540.00-13986.00-511.00-5452.00-1277.00-149.004,070.00333.00-44.002,117.00445.00-2468.00-809.00-4480.00-1116.002,811.00-713.004,620.00950.004,561.00156.00-601.00-1045.00-967.00-1148.00-783.0030,265.00-1843.00-1213.00-932.00-1331.00-626.00112.003,215.00-2822.00-2555.00
Net Margin (QoQ) (Quarter) 108,440.00-12225.001,010.00-100831.00-875.00-23328.0031,295.005,195.00-12914.003,784.00-4328.00-159.00-3704.003,256.00104.00-2004.002,127.001,641.00-2012.00464.003,092.00-4850.001,793.00-3361.003,492.00-3422.003,265.00-251.00560.00-1157.00-154.00970.00516.00-481.00-273.00157.00454.00-1271.00-353.00-3207.006,456.00-923.00-1731.001,972.00-178.00189.00-1140.00-1008.00117.00-1079.00-335.001,335.0031,563.00-32589.00357.00438.0055.00-566.00385.00-103.00419.00-655.00
Operating Income Growth (1y) (Quarter) 31.34%-75.92%-14.29%694.36%-79.17%91.50%-122.97%-93.28%42.38%-140.46%13.77%-102.93%-673.64%317.08%-389.56%84.62%109.01%22.73%115.72%11,035.71%-18.62%-10.98%20.08%47.62%56.69%37.55%-158.80%-75.97%50.04%-6.49%-1,236.53%133.52%-3.99%-9.11%94.80%-370.35%-316.64%206.69%2,176.15%353.62%392.99%6.82%-27.75%-39.00%-32.66%-78.46%-158.43%-231.74%-92.77%332.44%-176.84%91.33%289.73%-76.35%-41.33%221.78%-103.20%40.30%92.29%
Operating Income Growth (3y) (Quarter) -26.96%-29.79%-29.46%-26.32%-54.69%18.93%-43.74%-26.00%-9.72%2.54%38.62%-21.05%-25.08%63.51%43.00%199.39%28.36%14.54%51.94%244.22%24.14%4.62%-125.31%-6.09%31.17%5.35%-34.05%-52.07%-72.36%37.63%154.21%152.04%82.65%43.87%40.61%61.11%62.29%-10.97%-106.18%-26.78%28.92%-0.17%-46.88%-27.44%-42.55%-39.61%-62.44%-48.18%-26.18%12.78%32.92%
Operating Income Growth (5y) (Quarter) -27.43%-13.05%-33.43%-23.47%-34.05%12.94%-28.79%-45.34%-1.27%5.71%14.06%-29.47%-0.23%38.25%-48.67%73.97%16.71%5.02%40.09%-200.46%-43.00%26.13%59.08%41.53%70.30%30.81%43.71%18.60%43.84%-9.72%-43.53%-71.57%-21.58%22.63%-4.76%-19.90%3.78%-6.32%-102.78%17.24%55.34%-19.88%-16.30%
Operating Income (QoQ) (Quarter) 26.14%-12.29%1.36%17.12%-76.87%212.19%839.34%-96.93%112.58%-137.45%374.58%-34.88%-160.41%20.18%90.69%-12,671.43%122.86%-280.02%99.71%7,578.57%211.46%-76.94%103.59%-44.35%240.73%-68.89%150.28%-40.93%199.10%-113.30%202.26%268.88%86.42%-290.06%117.87%51.66%76.50%-110.87%-829.00%-21.53%349.86%-26.40%13.48%40.40%-8.91%-50.22%-4.19%54.99%-70.86%-235.03%-116.02%108.50%1,643.60%-186.44%93.23%482.01%5.79%-616.66%105.83%-110.03%4,743.24%-128.41%
Operating Margin Growth (1y) (Quarter) -4259.00-149447.00-174628.00-127445.0024,255.00532.0046,563.00-13105.00-25898.00-3118.00-6286.00-825.00-3782.002,921.00832.0025.003,571.003,925.00578.00483.00889.00-4138.008.006.00-897.00319.00-1368.00-341.00153.00-65.00-1603.00170.00-24.00-81.001,649.00-1424.00-3332.001,714.002,096.003,171.005,444.00-127.00-723.00-780.00-721.00-1775.00-2175.00-2674.00-1752.0068,468.00-595.001,308.00215.00-68723.00-243.00185.00-325.00117.001,605.00
Operating Margin Growth (3y) (Quarter) -5901.00-152033.00-134351.00-141374.00-5424.00335.0041,110.00-13905.00-26109.003,728.00-4876.00-317.00678.002,708.001,418.00514.003,563.00106.00-782.00148.00145.00-3884.00-2963.00-165.00-768.00173.00-1322.00-1595.00-3204.001,568.002,142.001,917.002,087.001,506.003,023.00967.001,390.00-188.00-802.00-283.002,971.0066,566.00-3493.00-2146.00-2258.00-2030.00-3013.00-1182.00-1862.00-138.00767.00
Operating Margin Growth (5y) (Quarter) -6113.00-145187.00-132941.00-140866.00-965.00122.0041,695.00-13415.00-26117.00-91.00-6235.00-652.00-66.002,962.00-1552.00343.003,692.00-40.00-736.00-1106.00-3212.00-2251.00783.001,581.001,343.001,760.0052.00796.001,519.00-335.00-756.00-1537.00-386.0068,199.00252.00-400.00-147.00-443.00-1640.001,209.002,861.00-2040.00-2131.00
Operating Margin (QoQ) (Quarter) 143,465.00-15759.007,184.00-139150.00-1722.00-40940.0054,368.0012,550.00-25446.005,091.00-5300.00-243.00-2666.001,923.00161.00-3200.004,037.00-166.00-646.00346.004,392.00-3513.00-741.00751.00-636.00633.00-743.00-152.00580.00-1054.00284.00343.00362.00-2592.002,057.00148.00305.00-861.00-1016.00-1760.005,352.00-479.0058.00513.00-219.00-1075.001.00572.00-1273.00-1475.00-498.001,494.0068,947.00-70538.001,405.00402.009.00-2058.001,833.00-108.00451.00-570.00
Profit After Tax Growth (1y) (Quarter) 178.90%-33.67%-11.69%513.33%-82.16%40.52%-107.76%-97.77%-105.74%-203.17%-181.85%-287.85%-20,116.67%64.39%-348.02%-62.20%94.97%365.67%88.86%81.20%-462.06%-93.37%-113.50%-82.42%36.46%484.44%-47.72%-611.96%56.66%98.35%73.20%62.27%-52.80%-40.06%-317.90%-169.51%-563.66%721.75%184.68%20.95%181.81%-40.08%44.23%103.19%-179.41%-177.44%-238.31%-10,477.27%-28.59%228.40%-78.77%1.25%-54.09%-284.45%1.47%13.37%-20.33%9.37%-0.59%
Profit After Tax Growth (3y) (Quarter) -26.59%-43.61%-29.92%-31.17%-59.65%-36.01%-43.90%-27.40%-37.21%-0.81%-12.04%-37.03%-285.17%27.30%-2.13%17.75%43.58%44.70%29.44%-34.67%-15.68%-8.38%5.45%-69.85%25.06%90.82%-18.27%-93.45%-63.81%113.77%43.40%7.02%117.55%43.44%92.24%27.40%-62.76%-79.81%-19.10%-37.85%5.82%-15.85%-77.22%-48.46%-52.88%-56.52%-64.32%-349.42%-33.59%-29.00%-21.01%
Profit After Tax Growth (5y) (Quarter) -18.03%-1.87%-15.96%-15.76%-20.92%-38.09%-17.43%-15.14%-32.50%-17.66%-34.70%-56.68%-73.54%22.22%15.86%-8.37%34.68%26.38%17.02%-19.95%-73.45%30.52%37.93%-59.86%33.78%102.69%32.09%16.90%-23.35%-45.56%-13.60%-21.64%-53.32%24.03%-66.04%-47.45%-53.58%-61.63%-24.37%-17.51%-9.15%-24.54%-40.80%
Profit After Tax (QoQ) (Quarter) 52.06%442.94%-65.30%-2.65%-63.84%622.86%141.00%-97.17%184.84%-139.90%169.23%-107.29%-5,021.43%-9.02%53.86%-684.75%90.98%-1,271.54%83.30%75.67%576.58%-157.49%71.79%-627.27%105.62%-1,950.37%75.90%-153.32%151.74%-567.68%-16.15%84.58%336.76%-163.19%-63.50%37.54%192.87%-540.62%-5.44%-53.81%214.99%-54.59%-198.43%259.19%-15.77%9.29%-97.82%-4,059.09%17.86%-95.19%-63.49%50.94%182.02%-371.76%9.69%23.45%1.82%-45.17%20.60%-6.33%26.05%-61.12%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 424.51%-0.34%-2.15%116.39%115.83%120.77%122.56%8.96%10.00%10.90%13.03%4.25%7.06%9.36%8.15%4.15%-0.75%11.36%11.08%12.61%13.99%1.29%2.99%2.33%3.35%3.82%5.91%7.03%5.58%2.71%-0.06%-0.48%-0.79%-2.19%-3.50%-4.70%-2.02%5.52%14.73%29.17%53.78%74.13%102.69%126.73%112.74%89.02%59.03%35.05%19.39%12.24%4.07%-2.45%-4.82%-6.69%-6.30%-7.66%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 131.25%34.63%35.02%34.95%36.47%38.86%39.60%5.76%5.33%10.54%10.73%6.93%6.59%7.25%7.35%6.27%5.35%5.40%6.61%7.24%7.55%2.60%2.92%2.91%2.68%1.41%0.71%0.50%0.87%1.96%3.43%7.00%14.34%21.58%30.92%40.79%47.44%51.44%54.64%58.15%57.48%54.58%49.69%44.02%34.21%25.56%15.75%6.75%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 68.11%24.34%24.21%23.58%23.52%24.74%25.49%6.39%6.60%7.27%8.17%6.01%5.74%5.63%5.54%5.03%4.14%3.30%3.16%3.18%3.87%2.20%3.83%6.05%10.28%13.89%18.89%24.35%27.41%28.39%28.96%30.27%30.58%30.69%30.01%29.75%29.50%29.46%29.24%28.93%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.09%2.79%-0.14%-2.82%-1.92%127.33%-0.40%-0.60%-1.12%11.30%0.55%0.22%0.78%2.64%3.26%2.38%-0.34%-1.15%-1.60%14.87%-0.59%0.21%-0.39%2.08%1.07%-0.43%0.60%2.54%3.11%0.62%-0.76%-0.25%0.34%0.19%-1.07%-1.66%-1.00%-1.06%1.72%5.91%7.63%11.39%21.10%19.92%25.29%24.61%13.63%6.55%5.41%5.82%0.45%0.17%-2.26%-0.81%-1.99%-1.80%-1.85%-2.25%
Return on Assets Growth (1y) (Quarter) 21.0010.00-35.00-32.00-37.00-26.00-5.00-11.00-7.00-12.00-12.000.001.0014.0015.008.005.00-2.00-3.00-1.000.000.00-2.00-2.00-2.001.004.004.003.00-1.00-3.00-6.00-3.003.005.0011.006.002.002.00-3.00-3.00-5.00-7.00-5.00-2.00-1.001.000.00-3.00-2.00-2.00-2.000.000.00
Return on Assets Growth (3y) (Quarter) -23.00-28.00-52.00-42.00-43.00-24.00-1.00-2.00-1.000.001.007.007.0012.0010.005.003.00-1.00-1.000.001.000.00-1.00-4.00-1.003.005.008.006.005.004.002.001.000.000.003.001.00-4.00-4.00-8.00-8.00-9.00-9.00-7.00-6.00-4.00
Return on Assets Growth (5y) (Quarter) -17.00-16.00-39.00-35.00-38.00-26.00-6.00-5.00-2.000.003.009.008.0012.0011.002.004.001.000.005.004.005.006.004.002.000.001.000.001.00-1.00-3.00-3.00-5.00-3.00-2.001.00-3.00-6.00
Return on Assets (QoQ) (Quarter) -1.0023.00-4.003.00-12.00-22.000.00-3.00-1.00-1.00-6.001.00-6.00-1.006.002.006.001.00-1.00-1.00-1.000.000.000.00-1.00-2.001.000.002.001.000.000.00-2.00-1.00-3.003.004.000.003.00-1.000.000.00-2.00-1.00-2.00-2.000.001.00-1.000.000.00-2.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 43.0020.00-78.00-59.00-66.00-42.00-5.00-15.00-9.00-13.00-11.009.007.0015.0017.006.004.000.00-1.000.002.001.00-1.00-1.00-2.00-5.00-3.00-4.00-4.004.001.00-2.002.002.0010.0014.008.003.00-4.00-6.00-5.00-6.00-7.00-7.00-4.00-3.000.002.00-1.00-1.00-1.00-2.00-1.002.00
Return on Capital Employed Growth (3y) (Quarter) -32.00-35.00-94.00-65.00-68.00-40.001.000.002.002.005.0015.0013.0016.0015.005.004.00-5.00-5.00-5.00-4.00-1.00-4.00-7.00-4.001.007.008.006.009.007.006.004.00-1.00-1.001.00-1.00-6.00-11.00-11.00-10.00-10.00-8.00-7.00-5.00-2.00
Return on Capital Employed Growth (5y) (Quarter) -21.00-20.00-78.00-59.00-62.00-39.00-1.00-1.002.00-3.000.0010.007.0014.0012.00-2.002.002.006.007.005.005.003.001.00-1.00-2.00-3.00-5.00-3.000.000.001.00-1.00-5.00-2.001.00-3.00-5.00
Return on Capital Employed (QoQ) (Quarter) -1.0058.00-18.003.00-24.00-39.000.00-3.000.00-2.00-10.003.00-3.000.0010.000.004.001.00-1.00-1.000.000.000.001.00-1.00-1.000.000.00-4.000.000.000.004.00-3.00-3.004.004.005.001.00-3.000.00-2.00-1.00-2.00-2.00-2.00-1.001.00-1.001.000.00-1.00-1.000.000.000.002.00
Return on Equity Growth (1y) (Quarter) 22.0010.0016.0014.00-51.00-40.00-45.00-42.00-10.00-22.00-16.00-28.00-31.00-5.000.0031.0038.0021.0012.00-7.00-10.00-5.000.000.00-6.00-5.00-5.003.0013.0010.008.00-4.00-14.00-27.00-12.0010.0017.0043.0025.0010.0012.00-8.00-12.00-25.00-41.00-37.00-20.00-15.00-5.00-11.00-50.00-59.00-76.00-114.00-154.00-392.00
Return on Equity Growth (3y) (Quarter) -40.00-51.00-44.00-56.00-92.00-66.00-61.00-39.00-3.00-6.00-4.00-4.00-2.0011.0012.0024.0023.0011.007.00-4.00-2.001.003.00-1.00-6.00-21.00-8.009.0017.0026.0021.0017.0016.008.001.00-4.00-12.00-2.00-7.00-29.00-35.00-56.00-82.00-99.00-123.00-162.00-224.00-466.00
Return on Equity Growth (5y) (Quarter) -32.00-35.00-33.00-32.00-64.00-50.00-49.00-46.00-18.00-15.00-9.00-1.005.0017.0015.0023.0022.00-5.004.003.001.0017.0017.0020.0023.0013.004.00-5.00-13.00-19.00-11.00-23.00-31.00-40.00-69.00-78.00-94.00-127.00-211.00-480.00
Return on Equity (QoQ) (Quarter) -1.00-6.00-3.0032.00-13.000.00-5.00-34.00-1.00-5.00-2.00-2.00-12.001.00-15.00-5.0014.005.0017.002.00-4.00-4.00-2.000.001.001.00-2.00-6.002.001.005.004.00-1.00-1.00-6.00-6.00-14.0014.0016.001.0012.00-4.001.003.00-9.00-7.00-12.00-14.00-4.009.00-7.00-4.00-10.00-29.00-16.00-21.00-47.00-70.00-254.00
Return on Invested Capital Growth (1y) (Quarter) 25.0013.0018.0015.00-50.00-34.00-43.00-37.00-8.00-21.00-10.00-24.00-23.006.007.0025.0022.007.006.000.007.002.002.000.00-2.00-2.00-3.00-3.00-4.00-4.001.00-3.002.0013.007.0012.008.00-8.003.00-4.00-5.00-11.00-7.00-4.002.006.00-9.00-17.00-22.00-42.00-40.0056.00
Return on Invested Capital Growth (3y) (Quarter) -33.00-41.00-34.00-46.00-81.00-48.00-46.00-36.00-9.00-8.003.002.005.0015.0015.0025.0027.006.005.002.00-4.00-5.00-1.00-4.00-9.00-5.0013.004.006.006.0011.006.005.00-1.002.00-1.00-19.00-6.00-5.00-18.00-27.00-31.00-42.00-53.00
Return on Invested Capital Growth (5y) (Quarter) -35.00-28.00-22.00-20.00-53.00-40.00-37.00-35.00-4.00-8.002.000.009.008.0024.0024.000.003.0013.009.005.005.004.006.000.00-3.00-3.00-5.00-3.002.005.00-8.00-22.00-21.00-34.00-50.0021.00
Return on Invested Capital (QoQ) (Quarter) -1.00-6.00-1.0033.00-12.00-1.00-5.00-32.004.00-10.001.00-3.00-8.001.00-13.00-3.0020.002.006.00-6.006.000.000.001.001.001.00-2.00-1.000.000.000.000.004.00-3.00-4.004.0016.00-9.002.000.00-1.003.00-6.00-2.00-1.001.00-2.004.003.00-14.00-10.00-2.00-17.00-12.0086.00
Return on Sales Growth (1y) (Quarter) -36.00-1129.00-1240.00-937.00123.002.00274.00-83.00-136.00-44.00-49.00-5.00-23.0035.0019.00-2.0022.0032.00-33.005.00-33.00-29.00-15.000.0031.002.0024.00-10.002.002.009.007.00-1.00-1.00-9.00-10.00-44.0016.0020.006.0058.00-9.003.008.00-21.00-18.00-31.00-23.000.00315.000.007.00-2.00-317.003.003.00-2.001.000.00
Return on Sales Growth (3y) (Quarter) -49.00-1171.00-1016.00-1025.00-37.00-7.00243.00-90.00-137.0023.00-64.00-3.00-35.0037.00-29.002.0020.004.00-24.00-5.000.00-26.0018.00-3.0032.002.0023.00-13.00-42.0017.0019.003.0013.006.0013.004.00-7.00-11.00-9.00-9.0037.00288.00-29.00-8.00-23.00-21.00-29.00-13.00-4.00-1.003.00
Return on Sales Growth (5y) (Quarter) -51.00-1104.00-1030.00-1023.00-48.00-4.00195.00-85.00-140.00-5.00-55.00-13.00-1.0041.003.000.0021.004.00-25.00-8.00-45.00-11.0028.00-7.0046.0010.0046.002.00-6.00-10.00-10.00-11.00-8.00303.00-18.00-12.00-9.00-13.00-6.001.0032.00-28.00-26.00
Return on Sales (QoQ) (Quarter) 1,084.00-122.0010.00-1008.00-9.00-233.00313.0052.00-129.0038.00-43.00-2.00-37.0033.001.00-20.0021.0016.00-20.005.0031.00-48.0018.00-34.0035.00-34.0033.00-3.006.00-12.00-2.0010.005.00-5.00-3.002.005.00-13.00-4.00-32.0065.00-9.00-17.0020.00-2.002.00-11.00-10.001.00-11.00-3.0013.00316.00-326.004.004.001.00-6.004.00-1.004.00-7.00
Revenue Growth (1y) (Quarter) 286.23%7,548.62%-384.15%7,977.65%-98.27%-9.96%-52.55%17.40%6,722.30%-80.79%2,848.14%-22.18%-1.97%468.51%-246.01%-4.48%-14.61%-79.07%108.27%10.05%-77.45%609.07%19.29%45.77%479.11%-10.51%413.66%-18.70%2.76%0.69%7.67%6.76%1.06%0.52%-4.14%-23.81%-65.17%-5.20%-1.91%36.80%226.94%12.59%13.07%-1.86%-6.45%-12.37%-16.61%20.96%33.79%-96.38%66.37%39.55%23.76%4,945.80%21.54%7.34%0.62%2.99%3.37%
Revenue Growth (3y) (Quarter) 65.76%136.53%392.04%319.46%4.95%-0.55%-294.10%-4.44%285.10%-38.85%74.55%-6.48%-42.64%103.59%-47.58%15.29%3.70%9.93%35.84%9.26%10.30%85.56%87.56%8.16%81.85%-3.24%74.37%-12.88%-28.75%-1.37%0.41%3.63%4.79%2.37%2.06%0.76%2.13%-2.21%-2.57%17.54%59.95%-67.06%16.19%18.33%15.71%17.02%19.02%21.91%18.55%23.49%27.86%
Revenue Growth (5y) (Quarter) 30.69%73.56%70.44%138.75%-25.95%7.86%51.72%6.96%136.87%7.73%86.12%-0.62%2.35%50.04%-4.44%5.87%2.98%6.10%20.33%1.19%-13.93%43.52%44.05%5.69%46.93%-0.67%42.52%-2.35%2.04%-1.09%-0.93%5.73%7.57%-49.13%8.08%11.54%12.02%11.33%13.34%19.46%38.50%13.19%14.53%
Revenue (QoQ) (Quarter) -94.57%-1.99%-3.80%7,443.74%7.53%-103.64%2,834.82%-98.39%5,501.12%-106.17%2,204.68%-6.19%-84.23%782.35%-40.40%18.17%-8.52%-326.61%138.99%5.65%-77.57%-10.48%418.84%-78.35%605.28%-84.94%534.01%-14.01%8.99%-13.55%0.35%8.69%6.79%-7.56%-0.51%2.89%6.23%-11.85%-20.92%-52.97%189.13%-8.79%10.29%12.40%-0.43%-8.40%-4.27%7.15%-6.74%-12.83%38.87%18.51%-97.47%3,901.93%16.48%5.10%2.99%-3.60%2.87%-1.48%5.41%-3.24%
Share-based Compensation Growth (1y) (Quarter) -76.97%-64.32%68.57%713.16%-53.16%135.80%-3.39%-81.23%54.05%-14.14%66.67%62.07%63.16%7.32%34.74%36.17%149.46%-0.57%-10.94%-38.28%-62.93%-38.86%-38.60%7.59%-3.49%-3.74%72.86%15.29%49.40%93.20%167.77%225.51%176.61%144.72%64.20%3.76%118.08%34.50%36.47%127.49%-5.21%12.98%-2.75%-10.62%-130.61%-19.73%-0.85%-5.50%
Share-based Compensation Growth (3y) (Quarter) -45.02%-10.27%39.49%35.24%5.59%29.52%29.46%-25.46%84.40%-2.87%25.99%10.85%14.69%-13.27%-9.68%-3.30%-3.72%-16.35%-1.86%-8.52%-18.85%4.38%41.65%59.24%58.59%65.72%96.61%57.33%108.10%85.27%81.71%97.33%78.82%54.93%29.64%28.26%-38.08%6.84%9.58%24.32%
Share-based Compensation Growth (5y) (Quarter) -7.52%-5.07%26.64%15.76%1.71%5.73%3.48%-22.75%17.54%-11.62%16.25%11.06%16.82%3.94%27.81%27.68%29.83%22.58%32.97%20.93%26.38%30.21%44.81%56.98%52.49%47.22%58.76%51.26%-35.78%41.97%42.06%45.36%
Share-based Compensation (QoQ) (Quarter) -33.82%-84.58%8.57%107.89%2.53%-27.16%423.73%-88.03%416.22%-70.16%1.75%-1.72%187.72%-42.07%-1.05%-1.06%89.25%-27.27%0.00%81.25%-24.57%-34.86%-30.70%8.86%24.42%-34.58%21.43%-2.35%24.10%17.48%-19.01%26.53%60.48%62.81%-1.54%7.52%41.98%9.24%-37.78%125.98%-12.43%10.84%3.72%-5.84%4.37%-4.59%-4.67%-132.24%373.73%17.85%-9.14%
Shareholder's Equity Growth (1y) (Quarter) 14.23%6.75%5.02%43.29%42.23%48.88%46.33%4.93%3.76%-1.88%-4.09%-6.39%-16.82%-15.51%-26.11%-27.38%-18.80%-14.86%-1.69%0.84%-2.76%-5.89%-0.08%-0.50%1.13%2.39%-5.01%9.02%10.84%12.04%14.35%-1.90%-2.62%-3.63%-8.56%-13.43%-23.30%-11.53%1.04%86.04%126.40%102.31%98.87%17.53%6.89%-0.84%-11.47%-21.33%-22.94%-15.83%-21.99%-24.52%-29.50%-42.15%-47.98%-53.93%-64.32%-72.58%-93.73%
Shareholder's Equity Growth (3y) (Quarter) 19.02%15.97%13.80%12.07%7.07%7.27%1.22%-10.65%-11.18%-10.96%-11.35%-11.83%-13.08%-12.19%-10.13%-10.01%-7.22%-6.38%-2.28%3.04%2.92%2.59%2.77%2.09%2.96%3.40%-0.23%-2.53%-6.10%-1.52%1.85%16.47%19.14%19.93%22.48%23.70%22.90%21.07%21.17%19.82%23.09%19.08%11.16%-11.30%-16.57%-21.55%-28.91%-35.08%-42.13%-48.89%-70.59%
Shareholder's Equity Growth (5y) (Quarter) 2.63%2.33%1.37%0.61%-0.62%-0.22%0.37%-6.47%-7.18%-7.42%-7.94%-5.75%-5.94%-4.93%-4.64%-4.86%-2.93%-2.40%-0.49%-1.46%-4.03%-1.64%0.05%11.38%13.64%14.62%14.82%15.15%14.91%13.89%13.22%7.88%6.85%7.56%4.88%2.37%0.17%-2.88%-6.31%-9.77%-14.05%-23.16%-46.27%
Shareholder's Equity (QoQ) (Quarter) 5.32%2.76%3.37%2.11%-1.58%1.10%41.04%1.35%3.02%-0.64%1.13%0.23%-2.57%-2.88%-1.29%-10.95%-1.03%-15.06%-2.99%-0.42%3.77%-1.93%-0.48%-3.98%0.43%4.12%-0.90%-2.41%1.68%-3.40%13.74%-0.78%2.77%-1.41%-2.42%-1.51%1.71%-6.45%-7.62%-12.74%17.31%6.84%70.10%6.19%4.83%5.02%0.53%-3.41%-2.76%-6.23%-10.67%-5.39%6.21%-13.09%-13.57%-11.64%-12.84%-21.85%-23.45%-31.58%-33.02%-82.14%
Tax Rate Growth (1y) (Quarter) 255.00-22898.00896.001,110.002,242.0023,406.003,995.001,678.008,497.0015.00-6261.00-2019.00-9793.00-3630.00-7688.00-4764.00-2538.00-3542.005,891.00-2793.00-1840.009,884.0024.00-116.00-562.00-3782.002,338.004,116.00-800.00-1184.002,498.00-677.00524.00-4031.00-4167.00740.001,655.003,202.00-193.00-400.00141.00324.00374.0010,823.0045,785.00-283.00-133.00-10169.00-47046.00-82.00-9.00-414.001,204.00310.0023.00168.000.00-128.00-355.00
Tax Rate Growth (3y) (Quarter) 10,994.00523.00-1370.00768.00946.0019,791.00-9954.00-5106.00-3834.00-7157.00-8057.00-9576.00-14171.002,712.00-1772.00-7673.00-4940.002,560.008,253.001,208.00-3203.004,918.004,860.003,323.00-839.00-8997.00669.004,179.001,379.00-2013.00-1862.00-337.002,320.00-505.00-3987.0011,163.0047,582.003,242.0048.00253.00-1119.00-42.00233.00240.00-57.00-55.00-118.00-10415.00-45842.00100.00-340.00
Tax Rate Growth (5y) (Quarter) -1336.00-6649.00-3166.00-6788.00-3432.0026,132.00-4038.00-8015.00-6236.00-1055.00-5695.00-5576.00-15533.00-2255.003,064.00-4234.00-5216.00-2655.006,584.001,270.00-1023.004,089.00500.003,663.00958.00-5472.00849.0014,602.0047,305.00-1973.00-1621.00316.001,060.00-870.00-4128.00580.001,740.003,470.0063.007.0085.00140.00-99.00
Tax Rate (QoQ) (Quarter) 73.00-36.00100.00118.00-23080.0023,758.00314.001,250.00-1917.004,347.00-2003.008,070.00-10399.00-1929.002,239.00296.00-4235.00-5987.005,162.002,523.00-5240.003,447.00-3522.003,475.006,484.00-6413.00-3662.003,029.003,264.00-293.00-1884.00-1888.002,880.003,390.00-5059.00-687.00-1674.003,253.00-152.00229.00-128.00-142.00-359.00770.0054.00-92.0010,090.0035,732.00-46014.0059.0053.00-1144.00950.00132.00-352.00474.0056.00-155.00-207.00306.00-72.00-381.00
Total Debt Growth (1y) (Quarter) 155.23%-16.36%-13.45%-10.19%-10.19%5.45%6.04%14.89%14.29%9.91%1.40%42.15%41.58%43.95%49.42%-1.40%-1.42%-1.43%-0.13%-0.47%0.37%0.66%-0.35%9.15%9.23%9.27%9.30%4.85%4.12%3.11%194.38%180.89%183.23%181.21%30.88%30.82%30.81%33.23%15.57%15.62%15.69%15.75%0.63%0.64%0.64%0.64%1.25%0.18%1.22%1.18%
Total Debt Growth (3y) (Quarter) 23.35%25.24%31.05%-1.03%-2.37%13.62%13.27%18.60%17.12%17.21%16.84%15.97%14.80%11.74%11.89%12.62%14.14%2.32%2.63%2.74%2.84%4.43%4.51%4.29%47.46%47.58%47.69%46.88%61.48%56.77%56.84%56.91%64.52%61.96%62.44%63.08%15.03%15.04%15.06%15.78%5.60%5.25%5.63%5.63%
Total Debt Growth (5y) (Quarter) 25.11%26.02%28.92%6.58%6.79%7.56%7.53%10.61%9.84%11.83%11.83%11.40%10.51%9.81%9.76%9.99%36.76%25.83%26.09%25.75%33.19%33.15%33.43%33.56%37.13%37.20%37.28%37.34%37.40%34.99%35.05%35.10%35.32%33.77%34.28%34.59%
Total Debt (QoQ) (Quarter) -4.46%-11.06%0.00%-3.64%0.00%-13.21%3.48%0.00%0.00%1.90%4.06%8.34%-0.52%-2.00%-4.00%51.89%-0.93%-0.35%-0.36%0.23%-0.94%-0.36%0.95%-0.11%-0.10%-0.07%-0.07%9.41%-0.03%-0.03%-0.05%4.96%-0.72%-1.01%185.37%0.15%0.11%-1.71%32.81%0.10%0.11%0.11%15.21%0.15%0.16%0.16%0.16%0.16%0.16%0.16%0.77%-0.90%1.20%0.12%