|
Gross Margin
|
93.85% | 94.00% | 93.47% | 94.33% | 95.61% | 95.72% | 96.32% | 96.47% | 94.94% | 95.23% | 95.32% | 94.70% | 95.46% | 95.62% | 93.75% | 93.97% | 93.82% | 94.23% | 94.10% | 93.85% | 93.81% | 94.39% | 93.50% | 94.83% | 94.40% | 94.23% | 94.01% | 93.63% | 93.33% | 54.03% | 50.40% | 70.78% | 72.63% | 72.89% | 61.24% | 70.90% | 72.18% | 72.46% | 61.28% | 66.51% | 76.09% | 75.87% | 74.23% | 75.50% | 76.63% | 76.16% | 74.40% | 76.16% | 77.23% | 75.14% | 73.63% | 73.37% | 71.39% | -1,195.80% | 69.53% | 70.58% | 71.81% | 70.16% | | | | |
|
EBT Margin
|
64.51% | 75.96% | 72.35% | 67.37% | 17.86% | 1.46% | 12.80% | 131.68% | 5.12% | 9.81% | -8.21% | 3.13% | 0.29% | -6.75% | -9.05% | -4.62% | -36.68% | -1.91% | -20.43% | -4.48% | -1.31% | 3.52% | -2.99% | -0.61% | -5.39% | 0.64% | -5.13% | -0.90% | -2.83% | 2.23% | -11.62% | -10.99% | -1.32% | 3.82% | -2.14% | -3.64% | -2.08% | 1.59% | -10.52% | -13.82% | -46.22% | 18.15% | 8.91% | -7.68% | 11.73% | 9.98% | 11.80% | -13.28% | 2.73% | -8.57% | -19.39% | -22.85% | -8.49% | 301.27% | -19.63% | -15.53% | -11.85% | -11.36% | -16.84% | -12.74% | -14.17% | -9.87% |
|
EBIT Margin
|
64.53% | 75.96% | 72.91% | 69.89% | 21.94% | 4.72% | 15.16% | 139.00% | 5.11% | 10.04% | -3.02% | 7.95% | 4.63% | -2.70% | -3.38% | -0.26% | -32.30% | 7.07% | -15.49% | -0.04% | 2.88% | 8.01% | 2.07% | 4.02% | 2.07% | 5.94% | 1.99% | 4.84% | 2.82% | 9.13% | -1.40% | 1.43% | 4.86% | 8.48% | 2.82% | 3.13% | 4.62% | 7.67% | -0.95% | -11.11% | -28.71% | 24.81% | 20.02% | 20.60% | 25.73% | 23.54% | 12.79% | 12.80% | 18.52% | 5.79% | -8.96% | -13.94% | 1.00% | 690.47% | -14.91% | -0.87% | 3.15% | 3.24% | -17.34% | 0.98% | -0.10% | 4.41% |
|
EBITDA Margin
|
64.53% | 75.96% | 72.91% | 69.89% | 21.94% | 4.72% | 15.16% | 139.00% | 5.11% | 10.04% | -3.02% | 11.92% | 8.26% | 1.40% | 2.99% | 4.95% | -27.26% | 12.12% | -10.57% | 4.33% | 7.09% | 12.20% | 6.64% | 8.45% | 6.65% | 10.44% | 6.69% | 4.84% | 2.82% | 9.13% | -1.40% | 1.43% | 4.86% | 8.48% | 2.82% | 3.13% | 4.62% | 7.67% | -0.95% | -11.11% | -28.71% | 24.81% | 20.02% | 20.60% | 25.73% | 23.54% | 12.79% | 12.80% | 18.52% | 5.79% | -8.96% | -13.94% | 1.00% | 690.47% | -14.91% | -0.87% | 3.15% | 3.24% | -17.34% | 0.98% | -0.10% | 4.41% |
|
Operating Margin
|
64.53% | 75.96% | 72.91% | 69.89% | 21.94% | 4.72% | 15.16% | 139.00% | 5.11% | 10.04% | -3.02% | 7.95% | 4.63% | -2.70% | -3.38% | -0.26% | -32.30% | 7.07% | -15.49% | -0.04% | 2.88% | 8.01% | 2.07% | 4.02% | 2.07% | 5.94% | 1.99% | 4.84% | 2.82% | 9.13% | -1.40% | 1.43% | 4.86% | 8.48% | 2.82% | 3.13% | 4.62% | 7.67% | -0.95% | -11.11% | -28.71% | 24.81% | 20.02% | 20.60% | 25.73% | 23.54% | 12.79% | 12.80% | 18.52% | 5.79% | -8.96% | -13.94% | 1.00% | 690.47% | -14.91% | -0.87% | 3.15% | 3.24% | -17.34% | 0.98% | -0.10% | 4.41% |
|
Net Margin
|
49.25% | 57.44% | 54.97% | 50.51% | 13.18% | 4.43% | 8.58% | 84.11% | 2.63% | 6.92% | -2.22% | 1.47% | -0.10% | -4.75% | -8.12% | -3.11% | -23.60% | -2.04% | -34.03% | -5.14% | -1.18% | 5.00% | -3.22% | -0.87% | -5.82% | 0.28% | -5.51% | -1.29% | -3.22% | 1.80% | -9.76% | -11.30% | -1.60% | 3.55% | -2.43% | -3.99% | -2.42% | 2.12% | -10.59% | -14.13% | -46.19% | 18.37% | 9.15% | -8.16% | 11.56% | 9.78% | 11.67% | 0.27% | -9.81% | -8.64% | -19.35% | -22.78% | -9.43% | 306.20% | -20.79% | -16.12% | -11.74% | -11.19% | -16.86% | -13.01% | -14.04% | -9.85% |
|
FCF Margin
|
| 58.18% | 67.21% | 64.75% | 2.70% | 29.14% | 18.48% | 21.12% | -37.23% | 3.59% | -13.46% | 10.42% | 1.62% | 6.55% | -5.65% | -0.59% | -3.20% | 4.41% | -7.46% | -9.71% | -12.96% | 8.84% | 1.60% | 4.25% | -1.51% | 7.33% | -0.34% | -2.04% | -6.29% | 4.14% | -4.79% | -5.42% | -9.74% | -3.10% | 0.52% | -4.78% | -6.88% | 10.96% | 5.97% | -16.84% | -17.50% | 20.92% | 13.88% | 11.56% | 7.09% | -14.33% | -20.71% | -94.56% | -46.64% | -135.86% | -139.83% | -118.00% | -47.97% | -1,938.93% | -15.91% | -38.66% | -1.61% | -22.99% | 9.43% | -16.45% | 6.13% | -7.11% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.22M | 1.39M | 1.39M | 1.38M | 1.49M | 1.77M | 1.84M | 1.62M | 1.55M | 1.49M | 1.43M | 1.39M | 1.63M | 1.93M | 2.11M | 2.20M | 1.94M | 1.62M | 1.49M | 1.57M | 1.79M | 2.04M | 1.90M | 1.59M | 1.46M | 1.52M | 1.57M | 1.49M | 1.69M | 1.80M | 1.79M | 1.89M | 1.98M | 2.16M | 2.20M | 2.07M | 2.10M | 1.93M |
|
Assets Average
|
| | | | | 97.13M | 96.05M | 100.39M | 100.90M | 94.92M | 128.45M | 162.59M | 161.81M | 158.99M | 155.55M | 153.92M | 149.48M | 145.69M | 143.47M | 140.19M | 141.64M | 145.07M | 143.88M | 139.94M | 155.92M | 173.85M | 175.75M | 176.12M | 175.33M | 176.52M | 175.44M | 177.50M | 181.43M | 181.87M | 182.33M | 190.06M | 201.48M | 206.79M | 209.91M | 207.14M | 203.17M | 205.72M | 210.33M | 343.23M | 471.00M | 469.12M | 471.97M | 519.19M | 572.14M | 577.25M | 585.04M | 634.91M | 672.82M | 668.12M | 676.78M | 679.45M | 672.18M | 671.32M | 671.03M | 665.27M | 654.37M | 647.97M |
|
Equity Average
|
| 50.08M | 52.09M | 53.68M | 55.15M | 55.28M | 55.14M | 66.82M | 78.73M | 80.46M | 81.39M | 81.59M | 82.14M | 81.18M | 78.97M | 77.31M | 72.61M | 68.05M | 62.60M | 56.64M | 55.66M | 56.59M | 57.08M | 56.39M | 55.13M | 54.13M | 55.36M | 56.22M | 55.30M | 55.08M | 53.79M | 55.73M | 59.18M | 59.78M | 60.98M | 59.80M | 57.81M | 58.66M | 58.03M | 53.96M | 48.52M | 49.14M | 54.86M | 76.54M | 99.39M | 104.85M | 110.02M | 113.01M | 111.37M | 107.93M | 103.11M | 94.47M | 86.74M | 86.95M | 83.71M | 72.57M | 63.37M | 55.64M | 46.16M | 35.75M | 26.11M | 17.71M |
|
Invested Capital
|
48.78M | 51.38M | 52.80M | 54.57M | 62.32M | 61.44M | 60.40M | 78.20M | 79.26M | 81.65M | 83.63M | 87.05M | 84.74M | 83.87M | 115.31M | 114.31M | 105.90M | 105.19M | 58.83M | 58.84M | 59.96M | 63.63M | 123.17M | 120.23M | 151.18M | 150.51M | 152.41M | 151.56M | 150.43M | 150.45M | 146.61M | 154.89M | 154.31M | 155.88M | 156.54M | 59.26M | 161.44M | 164.02M | 160.12M | 155.79M | 48.47M | 54.20M | 163.94M | 402.49M | 408.91M | 414.20M | 414.33M | 513.90M | 510.44M | 507.85M | 501.64M | 552.12M | 547.99M | 553.97M | 77.85M | 67.28M | 59.45M | 51.82M | 40.50M | 31.00M | 21.21M | 14.21M |
|
Asset Utilization Ratio
|
| | | | | 0.83 | 1.10 | 1.30 | 1.26 | 1.30 | 1.00 | 0.83 | 0.93 | 1.04 | 1.01 | 0.99 | 0.97 | 0.94 | 0.97 | 0.99 | 0.98 | 0.98 | 1.02 | 1.08 | 1.00 | 0.95 | 0.99 | 1.03 | 1.07 | 1.04 | 1.00 | 0.94 | 0.89 | 0.89 | 0.90 | 0.88 | 0.83 | 0.81 | 0.79 | 0.75 | 0.63 | 0.61 | 0.60 | 0.40 | 0.36 | 0.37 | 0.38 | 0.35 | 0.31 | 0.30 | 0.28 | 0.27 | 0.28 | 0.22 | 0.25 | 0.28 | 0.30 | 0.42 | 0.44 | 0.45 | 0.45 | 0.46 |
|
Interest Coverage Ratio
|
-0.00M | 0.00M | 121.38 | 27.69 | 7.44 | 1.78 | 6.00 | 63.11 | -0.00M | 42.01 | -0.59 | 1.65 | 1.08 | -0.66 | -0.59 | -0.06 | -7.40 | 1.65 | -3.05 | -0.01 | 0.69 | 1.78 | 0.41 | 0.87 | 0.38 | 1.06 | 0.33 | 0.84 | 0.49 | 1.47 | -0.19 | 0.21 | 0.81 | 1.49 | 0.41 | 0.47 | 0.66 | 1.40 | -0.14 | -1.38 | -1.70 | 4.35 | 3.07 | 1.95 | 1.83 | 1.74 | 0.90 | 0.83 | 1.18 | 0.41 | -0.86 | -1.45 | 0.11 | 1.77 | -1.34 | -0.06 | 0.21 | 0.22 | -1.16 | 0.07 | -0.01 | 0.31 |
|
Debt to Equity
|
| | | | 0.57 | 0.55 | 0.49 | | | | 0.85 | 0.84 | 0.81 | 0.83 | 0.74 | 0.77 | 0.87 | 0.88 | 1.05 | 1.13 | 1.23 | 1.18 | 1.18 | 1.14 | 1.80 | 1.77 | 1.70 | 1.71 | 1.75 | 1.71 | 1.82 | 1.61 | 1.62 | 1.57 | 1.55 | 1.63 | 1.81 | 1.74 | 1.85 | 2.01 | 2.41 | 2.04 | 1.89 | 3.17 | 2.99 | 2.86 | 2.68 | 3.54 | 3.66 | 3.77 | 4.03 | 5.19 | 5.50 | 5.18 | 5.98 | 6.92 | 7.85 | 9.02 | 11.56 | 15.22 | 22.04 | 33.30 |
|
Debt Ratio
|
| | | | 0.33 | 0.31 | 0.28 | | | | 0.42 | 0.42 | 0.41 | 0.42 | 0.37 | 0.39 | 0.41 | 0.41 | 0.43 | 0.45 | 0.48 | 0.46 | 0.47 | 0.46 | 0.56 | 0.55 | 0.54 | 0.55 | 0.55 | 0.53 | 0.55 | 0.53 | 0.53 | 0.52 | 0.52 | 0.48 | 0.51 | 0.50 | 0.49 | 0.51 | 0.54 | 0.52 | 0.50 | 0.65 | 0.65 | 0.65 | 0.64 | 0.71 | 0.69 | 0.70 | 0.68 | 0.69 | 0.69 | 0.70 | 0.68 | 0.69 | 0.69 | 0.70 | 0.70 | 0.72 | 0.72 | 0.73 |
|
Equity Ratio
|
| | 0.94 | | 0.58 | 0.56 | 0.59 | 0.74 | 0.83 | 0.87 | 0.50 | 0.51 | 0.51 | 0.51 | 0.50 | 0.50 | 0.47 | 0.46 | 0.41 | 0.40 | 0.39 | 0.39 | 0.40 | 0.41 | 0.31 | 0.31 | 0.32 | 0.32 | 0.31 | 0.31 | 0.30 | 0.33 | 0.33 | 0.33 | 0.34 | 0.29 | 0.28 | 0.29 | 0.27 | 0.26 | 0.22 | 0.25 | 0.27 | 0.20 | 0.22 | 0.23 | 0.24 | 0.20 | 0.19 | 0.19 | 0.17 | 0.13 | 0.13 | 0.13 | 0.11 | 0.10 | 0.09 | 0.08 | 0.06 | 0.05 | 0.03 | 0.02 |
|
Times Interest Earned
|
-0.00M | 0.00M | 121.38 | 27.69 | 7.44 | 1.78 | 6.00 | 63.11 | -0.00M | 42.01 | -0.59 | 1.65 | 1.08 | -0.66 | -0.59 | -0.06 | -7.40 | 1.65 | -3.05 | -0.01 | 0.69 | 1.78 | 0.41 | 0.87 | 0.38 | 1.06 | 0.33 | 0.84 | 0.49 | 1.47 | -0.19 | 0.21 | 0.81 | 1.49 | 0.41 | 0.47 | 0.66 | 1.40 | -0.14 | -1.38 | -1.70 | 4.35 | 3.07 | 1.95 | 1.83 | 1.74 | 0.90 | 0.83 | 1.18 | 0.41 | -0.86 | -1.45 | 0.11 | 1.77 | -1.34 | -0.06 | 0.21 | 0.22 | -1.16 | 0.07 | -0.01 | 0.31 |
|
FCF Payout Ratio
|
| 0.47 | 0.55 | 0.45 | 3.66 | 0.27 | 0.42 | 0.37 | -0.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-15.35M | -17.49M | -7.71M | -11.40M | -6.17M | -11.20M | -9.57M | -38.31M | -27.90M | -21.47M | -20.60M | -24.56M | -22.77M | -25.36M | -14.94M | -14.52M | -12.99M | -16.04M | -15.64M | -14.34M | -14.48M | -16.44M | -17.07M | -15.62M | -20.64M | -23.08M | -27.04M | -25.40M | -22.00M | -22.42M | -19.91M | -27.71M | -22.73M | -20.84M | -20.63M | -18.37M | -23.91M | -27.78M | -29.85M | -24.32M | -26.50M | -34.03M | -37.70M | -179.92M | -176.60M | -176.57M | -176.57M | -210.49M | -190.16M | -156.12M | -134.59M | -101.58M | -78.08M | -58.05M | -37.64M | -25.68M | -31.06M | -25.94M | -40.22M | -30.71M | -32.13M | -30.93M |
|
Return on Sales
|
0.49% | 0.57% | 0.55% | 0.51% | 0.13% | 0.04% | 0.09% | 0.84% | 0.03% | 0.07% | -0.02% | 0.01% | 0.00% | -0.05% | -0.08% | -0.03% | -0.24% | -0.02% | -0.34% | -0.05% | -0.01% | 0.05% | -0.03% | -0.01% | -0.06% | 0.00% | -0.06% | -0.01% | -0.03% | 0.02% | -0.10% | -0.11% | -0.02% | 0.04% | -0.02% | -0.04% | -0.02% | 0.02% | -0.11% | -0.14% | -0.46% | 0.18% | 0.09% | -0.08% | 0.12% | 0.10% | 0.12% | 0.00% | -0.10% | -0.09% | -0.19% | -0.23% | -0.09% | 3.06% | -0.21% | -0.16% | -0.12% | -0.11% | -0.17% | -0.13% | -0.14% | -0.10% |
|
Return on Capital Employed
|
| | | | | 0.25% | 0.24% | 0.82% | 0.64% | 0.68% | 0.44% | 0.04% | 0.05% | 0.02% | 0.02% | 0.00% | -0.10% | -0.08% | -0.11% | -0.11% | -0.01% | 0.00% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.01% | -0.03% | 0.01% | 0.06% | 0.07% | 0.09% | 0.09% | 0.09% | 0.07% | 0.06% | 0.04% | 0.02% | 0.00% | -0.01% | 0.00% | -0.01% | 0.00% | 0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% |
|
Return on Invested Capital
|
| | | 0.33% | 0.32% | 0.26% | 0.25% | 0.58% | 0.46% | 0.44% | 0.40% | 0.08% | 0.12% | 0.02% | 0.03% | 0.00% | -0.09% | -0.07% | -0.16% | -0.23% | -0.03% | -0.01% | 0.04% | -0.02% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.05% | 0.03% | 0.04% | 0.04% | 0.05% | 0.11% | 0.10% | 0.05% | 0.04% | 0.01% | -0.04% | 0.05% | 0.26% | 0.08% | 0.10% | 0.09% | 0.09% | 0.11% | 0.06% | 0.04% | 0.03% | 0.00% | -0.01% | 0.00% | -0.02% | 0.02% | 0.05% | -0.09% | -0.19% | -0.20% | -0.37% | -0.48% |
|
Return on Assets
|
| | | | | 0.15% | 0.13% | 0.36% | 0.33% | 0.35% | 0.23% | 0.02% | 0.01% | -0.02% | -0.03% | -0.04% | -0.09% | -0.09% | -0.15% | -0.15% | -0.09% | -0.07% | -0.01% | 0.00% | -0.01% | -0.02% | -0.03% | -0.03% | -0.03% | -0.02% | -0.03% | -0.05% | -0.04% | -0.04% | -0.02% | -0.01% | -0.01% | -0.01% | -0.03% | -0.04% | -0.07% | -0.04% | 0.00% | 0.00% | 0.03% | 0.02% | 0.02% | 0.03% | 0.01% | 0.00% | -0.03% | -0.04% | -0.04% | -0.03% | -0.04% | -0.04% | -0.04% | -0.06% | -0.06% | -0.06% | -0.06% | -0.06% |
|
Return on Equity
|
| | | 0.33% | 0.32% | 0.26% | 0.23% | 0.54% | 0.42% | 0.42% | 0.37% | 0.03% | 0.02% | -0.03% | -0.05% | -0.07% | -0.19% | -0.19% | -0.33% | -0.38% | -0.24% | -0.19% | -0.02% | 0.00% | -0.03% | -0.07% | -0.09% | -0.10% | -0.08% | -0.07% | -0.09% | -0.16% | -0.13% | -0.12% | -0.07% | -0.03% | -0.04% | -0.05% | -0.10% | -0.16% | -0.29% | -0.15% | 0.00% | 0.01% | 0.13% | 0.10% | 0.11% | 0.14% | 0.05% | -0.03% | -0.14% | -0.28% | -0.32% | -0.22% | -0.30% | -0.34% | -0.44% | -0.73% | -0.88% | -1.10% | -1.57% | -2.27% |