|
Gross Margin
|
90.64% | 91.56% | 80.49% | 84.83% | 78.75% | | | | | 73.74% | 78.87% | 75.25% | 79.55% | 75.50% | 78.75% | 66.53% | 76.31% | 74.74% | 78.25% | 73.91% | 71.74% | 70.80% | 77.93% | 74.13% | 72.88% | 74.03% | 79.58% | 73.17% | 76.30% | 71.68% | 75.75% | 69.75% | 76.59% | 74.35% | 77.63% | 70.05% | 67.16% | 73.94% | 75.88% | 71.59% | 72.98% | 75.91% | 74.42% | 69.73% | 72.35% | 71.05% | 68.99% | 65.51% | 72.41% | 72.62% | 72.60% | 67.29% | 72.57% | 68.20% | 68.03% | 68.84% | 73.82% | 70.56% | 72.27% | 71.52% | 69.39% | 64.33% | 70.53% | 72.17% | 72.54% | 70.56% | 76.47% |
|
EBT Margin
|
5.07% | 20.06% | 10.50% | 1.76% | 8.91% | 11.47% | 7.24% | 7.40% | 3.44% | 7.56% | 18.12% | 2.72% | 13.23% | 8.39% | 17.99% | -7.42% | 8.22% | -6.56% | 7.09% | 5.73% | 4.07% | 2.57% | 12.47% | -16.48% | 9.39% | 8.72% | 15.06% | -11.18% | 13.98% | -35.84% | 16.11% | 33.33% | 14.73% | 13.71% | 17.29% | 6.38% | 14.47% | 15.58% | 16.97% | 6.24% | 15.54% | 16.77% | 16.74% | -9.32% | -1.33% | 14.79% | 19.06% | 8.51% | 15.48% | 5.87% | 16.13% | 18.01% | 12.41% | 8.55% | 12.92% | 11.90% | 12.38% | 10.91% | 13.48% | 8.46% | 12.23% | 4.97% | 15.02% | 11.93% | 14.34% | 12.01% | 14.71% |
|
EBIT Margin
|
10.38% | 24.52% | 14.29% | 8.26% | 13.64% | 15.14% | 9.93% | 11.13% | 7.63% | 12.83% | 22.40% | -6.13% | 18.55% | 14.62% | 22.26% | -1.12% | 17.32% | 1.20% | 12.60% | 10.65% | 9.35% | 8.35% | 18.42% | -9.68% | 15.24% | 15.99% | 22.02% | 6.66% | 20.06% | -28.67% | 21.98% | -264.41% | 22.19% | 22.41% | 25.19% | 18.84% | 20.27% | 26.67% | 23.17% | 18.89% | 21.82% | 23.25% | 22.98% | 23.01% | 19.64% | 20.42% | 23.86% | 15.53% | 20.51% | 11.90% | 20.20% | 8.42% | 18.70% | 15.86% | 14.53% | 12.56% | 17.05% | 16.00% | 19.10% | 18.05% | 18.62% | 12.90% | 19.50% | 19.30% | 20.03% | 19.11% | 20.01% |
|
EBITDA Margin
|
15.69% | 30.17% | 19.81% | 15.27% | 19.64% | 20.42% | 14.09% | 15.72% | 12.42% | 19.70% | 28.42% | 1.41% | 25.51% | 22.18% | 28.97% | 7.08% | 25.19% | 9.75% | 20.44% | 18.72% | 16.38% | 16.99% | 26.34% | -0.60% | 23.43% | 25.28% | 29.98% | 15.50% | 28.56% | -18.85% | 29.92% | -254.37% | 31.20% | 32.33% | 34.16% | 28.61% | 29.94% | 37.45% | 32.41% | 29.70% | 32.12% | 35.53% | 33.24% | 34.61% | 31.34% | 33.15% | 34.32% | 28.14% | 32.36% | 24.22% | 30.63% | 20.83% | 30.08% | 28.21% | 24.09% | 23.73% | 28.23% | 28.01% | 29.60% | 29.91% | 7.70% | 25.00% | 30.22% | 31.99% | 9.56% | 31.39% | 30.06% |
|
Operating Margin
|
10.38% | 24.52% | 14.29% | 8.26% | 13.64% | 15.14% | 9.93% | 11.13% | 7.63% | 12.83% | 22.40% | -6.13% | 18.55% | 14.62% | 22.26% | -1.12% | 17.32% | 1.20% | 12.60% | 10.65% | 9.35% | 8.35% | 18.42% | -9.68% | 15.24% | 15.99% | 22.02% | 6.66% | 20.06% | -28.67% | 21.98% | -264.41% | 22.19% | 22.41% | 25.19% | 18.84% | 20.27% | 26.67% | 23.17% | 18.89% | 21.82% | 23.25% | 22.98% | 23.01% | 19.64% | 20.42% | 23.86% | 15.53% | 20.51% | 11.90% | 20.20% | 8.42% | 18.70% | 15.86% | 14.53% | 12.56% | 17.05% | 16.00% | 19.10% | 18.05% | 18.62% | 12.90% | 19.50% | 19.30% | 20.03% | 19.11% | 20.01% |
|
Net Margin
|
2.43% | 11.62% | 6.75% | 8.02% | 5.49% | 7.49% | 4.30% | 5.27% | 1.02% | 4.75% | 11.89% | 1.57% | -0.30% | 0.11% | 0.07% | 0.14% | 0.11% | 0.11% | 0.22% | | 2.06% | | | | | | | | 8.48% | -32.02% | 9.70% | 133.75% | 7.38% | 6.79% | 13.61% | -93.21% | 42.38% | 5.10% | -16.71% | 4.72% | 10.93% | 12.24% | 13.20% | -4.15% | 2.73% | 12.25% | 15.02% | 9.54% | | | 1.50% | -0.11% | 9.64% | 6.81% | | | 9.59% | 8.45% | -0.60% | | 8.12% | 2.99% | | | 11.00% | 9.41% | 12.83% |
|
FCF Margin
|
-5.76% | 74.50% | -69.13% | 12.63% | -0.06% | -3.70% | 16.57% | 17.14% | 0.92% | -0.71% | 14.79% | 4.51% | -23.31% | 2.16% | 10.83% | 1.50% | -20.84% | -4.08% | 15.63% | 8.62% | -21.83% | -7.84% | 11.60% | 3.93% | -12.19% | -0.61% | 19.11% | 13.10% | -1.24% | 0.82% | 11.64% | 3.32% | 7.10% | 1.21% | 23.61% | 11.41% | -51.12% | -5.03% | 6.89% | 4.39% | -25.53% | 5.29% | 14.44% | -0.86% | -43.41% | 1.35% | 0.46% | -4.18% | -2.60% | 7.32% | 6.88% | -0.45% | -6.16% | 9.97% | -3.22% | -4.72% | -23.55% | -28.94% | -5.91% | -4.20% | -25.25% | 5.18% | -6.14% | -7.87% | -9.77% | -4.02% | -11.35% |
|
Inventory Average
|
| | 0.63B | 0.63B | 0.67B | | | 0.65B | 0.74B | 0.86B | 0.84B | 0.82B | 0.87B | 0.92B | 0.90B | 0.87B | 0.85B | 0.82B | 0.77B | 0.74B | 0.75B | 0.77B | 0.79B | 0.79B | 0.79B | 0.78B | 0.77B | 0.76B | 0.78B | 0.77B | 0.73B | 0.63B | 0.55B | 0.54B | 0.55B | 0.39B | 0.25B | 0.28B | 0.26B | 0.25B | 0.26B | 0.26B | 0.26B | 0.27B | 0.28B | 0.29B | 0.31B | 0.31B | 0.31B | 0.29B | 0.26B | 0.25B | 0.27B | 0.29B | 0.33B | 0.39B | 0.44B | 0.45B | 0.47B | 0.50B | 0.53B | 0.54B | 0.54B | 0.54B | 0.56B | 0.58B | 0.59B |
|
Assets Average
|
33.54B | 33.93B | 34.49B | 34.86B | 34.57B | 34.27B | 34.59B | 35.12B | 42.05B | 48.08B | 48.13B | 48.04B | 47.55B | 47.87B | 48.39B | 49.62B | 50.46B | 50.29B | 50.31B | 50.45B | 50.83B | 51.31B | 51.31B | 51.39B | 51.72B | 52.02B | 52.05B | 52.01B | 52.39B | 52.05B | 51.68B | 47.55B | 43.18B | 43.27B | 43.49B | 42.95B | 40.53B | 38.88B | 39.21B | 39.75B | 40.28B | 40.69B | 41.20B | 41.90B | 42.20B | 42.25B | 42.67B | 43.70B | 44.29B | 44.24B | 44.11B | 44.64B | 45.02B | 44.87B | 44.99B | 45.48B | 46.29B | 46.77B | 47.27B | 48.12B | 50.03B | 51.16B | 50.89B | 51.40B | 52.41B | 53.50B | 55.06B |
|
Equity Average
|
6.88B | 8.64B | 8.75B | 6.97B | 7.00B | | | 7.08B | 9.09B | 12.86B | 13.02B | 11.41B | 11.55B | 13.43B | 13.48B | 11.61B | 11.38B | 12.90B | 12.68B | 11.16B | 11.19B | 12.64B | 12.69B | 11.28B | 11.10B | 12.44B | 12.58B | 11.29B | 11.21B | 11.94B | 11.46B | 8.87B | 6.19B | 6.23B | 6.36B | 5.17B | 5.65B | 7.54B | 7.29B | 6.84B | 6.87B | 7.10B | 7.27B | 7.12B | 6.89B | 6.98B | 7.17B | 7.21B | 7.30B | 7.39B | 7.45B | 8.08B | 8.71B | 10.03B | 11.28B | 10.94B | 10.69B | 10.85B | 10.96B | 10.93B | 12.26B | 13.67B | 13.71B | 13.71B | 13.79B | 14.02B | 14.18B |
|
Invested Capital
|
10.68B | 11.40B | 10.51B | 7.28B | 10.33B | | 10.31B | 21.53B | 14.11B | 29.44B | 28.84B | 29.02B | 28.87B | 28.67B | 29.08B | 28.27B | 28.81B | 28.25B | 27.84B | 28.53B | 29.41B | 31.10B | 31.23B | 31.60B | 31.48B | 31.10B | 31.72B | 31.52B | 31.34B | 29.75B | 30.04B | 24.43B | 23.90B | 26.90B | 27.50B | 22.61B | 24.11B | 24.16B | 23.48B | 24.57B | 25.75B | 26.32B | 26.69B | 26.59B | 27.64B | 29.12B | 29.39B | 29.37B | 29.56B | 30.45B | 29.98B | 30.92B | 30.51B | 32.08B | 32.14B | 31.85B | 33.00B | 34.70B | 35.20B | 35.17B | 37.99B | 37.00B | 37.44B | 37.31B | 37.13B | 39.73B | 41.52B |
|
Asset Utilization Ratio
|
0.41 | 0.40 | 0.38 | 0.37 | 0.37 | 0.39 | 0.42 | 0.44 | 0.40 | 0.36 | 0.36 | 0.36 | 0.35 | 0.34 | 0.32 | 0.31 | 0.30 | 0.29 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.31 | 0.31 | 0.29 | 0.27 | 0.25 | 0.27 | 0.28 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.27 | 0.27 | 0.27 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.26 | 0.26 |
|
Interest Coverage Ratio
|
-1.78 | -3.89 | 1.37 | 1.09 | 2.11 | 2.71 | 2.14 | 2.06 | 1.52 | 1.97 | 3.96 | -0.94 | 3.01 | 2.00 | 3.92 | -0.16 | 2.50 | 0.16 | 1.98 | 1.58 | 1.48 | 1.11 | 2.60 | -1.21 | 2.13 | 1.96 | 3.19 | 0.83 | 2.69 | -3.37 | 3.01 | -81.13 | 2.51 | 2.31 | 2.80 | 1.99 | 2.34 | 1.97 | 2.78 | 1.98 | 2.49 | 2.26 | 2.61 | 2.37 | 2.02 | 1.96 | 2.71 | 1.44 | 1.96 | 1.09 | 2.23 | 0.79 | 2.03 | 1.69 | 2.04 | 1.59 | 2.10 | 1.74 | 2.30 | 1.92 | 2.01 | 1.48 | 2.63 | 2.21 | 2.62 | 2.16 | 2.66 |
|
Debt to Equity
|
1.46 | 1.42 | 1.61 | 2.54 | 1.59 | | 1.57 | 2.58 | 1.49 | 1.43 | 1.35 | 1.78 | 1.30 | 1.26 | 1.28 | 1.76 | 1.39 | 1.46 | 1.49 | 1.97 | 1.58 | 1.63 | 1.59 | 2.13 | 1.76 | 1.71 | 1.67 | 2.09 | 1.69 | 1.86 | 1.87 | 3.34 | 3.34 | 3.58 | 3.46 | 4.90 | 2.27 | 2.15 | 2.43 | 2.79 | 2.90 | 2.79 | 2.81 | 2.96 | 3.17 | 3.09 | 3.13 | 3.36 | 3.21 | 3.20 | 3.17 | 2.75 | 2.61 | 1.87 | 1.89 | 2.03 | 2.11 | 2.16 | 2.21 | 2.21 | 1.78 | 1.69 | 1.73 | 1.71 | 1.67 | 1.79 | 1.92 |
|
Debt Ratio
|
0.36 | 0.37 | 0.39 | 0.39 | 0.40 | | 0.39 | 0.40 | 0.39 | 0.39 | 0.36 | 0.37 | 0.36 | 0.35 | 0.35 | 0.34 | 0.36 | 0.37 | 0.37 | 0.38 | 0.39 | 0.40 | 0.39 | 0.41 | 0.42 | 0.41 | 0.40 | 0.40 | 0.40 | 0.41 | 0.41 | 0.48 | 0.47 | 0.52 | 0.51 | 0.46 | 0.43 | 0.42 | 0.42 | 0.47 | 0.50 | 0.50 | 0.49 | 0.49 | 0.51 | 0.52 | 0.52 | 0.55 | 0.54 | 0.54 | 0.54 | 0.53 | 0.51 | 0.47 | 0.47 | 0.47 | 0.49 | 0.50 | 0.51 | 0.49 | 0.47 | 0.45 | 0.47 | 0.45 | 0.44 | 0.47 | 0.49 |
|
Equity Ratio
|
0.25 | 0.26 | 0.24 | 0.16 | 0.25 | | 0.25 | 0.15 | 0.26 | 0.27 | 0.27 | 0.21 | 0.28 | 0.28 | 0.28 | 0.19 | 0.26 | 0.26 | 0.25 | 0.19 | 0.25 | 0.25 | 0.25 | 0.19 | 0.24 | 0.24 | 0.24 | 0.19 | 0.24 | 0.22 | 0.22 | 0.14 | 0.14 | 0.15 | 0.15 | 0.09 | 0.19 | 0.20 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.17 | 0.17 | 0.17 | 0.19 | 0.20 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.25 |
|
Times Interest Earned
|
-1.78 | -3.89 | 1.37 | 1.09 | 2.11 | 2.71 | 2.14 | 2.06 | 1.52 | 1.97 | 3.96 | -0.94 | 3.01 | 2.00 | 3.92 | -0.16 | 2.50 | 0.16 | 1.98 | 1.58 | 1.48 | 1.11 | 2.60 | -1.21 | 2.13 | 1.96 | 3.19 | 0.83 | 2.69 | -3.37 | 3.01 | -81.13 | 2.51 | 2.31 | 2.80 | 1.99 | 2.34 | 1.97 | 2.78 | 1.98 | 2.49 | 2.26 | 2.61 | 2.37 | 2.02 | 1.96 | 2.71 | 1.44 | 1.96 | 1.09 | 2.23 | 0.79 | 2.03 | 1.69 | 2.04 | 1.59 | 2.10 | 1.74 | 2.30 | 1.92 | 2.01 | 1.48 | 2.63 | 2.21 | 2.62 | 2.16 | 2.66 |
|
FCF Payout Ratio
|
-0.88 | -0.21 | -0.36 | 0.45 | -84.00 | -1.22 | 0.23 | 0.24 | 4.52 | -7.93 | 0.33 | 1.36 | -0.25 | 2.84 | 0.52 | 4.42 | -0.30 | -1.61 | 0.37 | 0.73 | -0.17 | -0.55 | 0.33 | 1.11 | -0.32 | -7.19 | 0.19 | 0.33 | -3.17 | 5.46 | 0.34 | 1.37 | 0.81 | 5.16 | 0.23 | 0.53 | -0.12 | -1.30 | 0.87 | 1.55 | -0.27 | 1.52 | 0.48 | -8.91 | -0.18 | 6.21 | 15.14 | -1.99 | -2.99 | 1.10 | 0.99 | -17.75 | -1.21 | 0.79 | -1.98 | -1.49 | -0.29 | -0.26 | -1.08 | -1.79 | -0.28 | 1.44 | -1.07 | -0.98 | -0.67 | -1.89 | -0.55 |
|
Enterprise Value
|
-0.36B | -0.87B | -0.84B | -0.91B | -0.32B | -0.28B | -0.66B | -1.23B | -1.52B | -0.79B | -0.52B | -0.42B | -0.40B | -0.35B | -0.35B | -0.46B | -0.37B | -0.35B | -0.45B | -0.45B | -0.42B | -0.38B | -0.31B | -0.30B | -0.20B | -0.37B | -0.36B | -0.37B | -0.44B | -0.44B | -0.80B | -0.42B | -0.22B | -0.17B | -0.44B | -0.64B | -0.30B | -0.32B | -0.49B | -0.43B | -0.21B | -0.47B | -0.75B | -0.68B | -0.18B | -0.17B | -0.30B | -1.80B | -1.33B | -1.31B | -0.68B | -1.51B | -0.31B | -0.08B | 0.19B | 0.27B | 0.27B | 0.25B | 0.33B | 0.30B | 0.30B | 1.15B | 0.80B | 1.11B | 1.13B | 0.71B | -0.04B |
|
Return on Sales
|
0.03% | 0.12% | 0.07% | 0.08% | 0.05% | 0.07% | 0.04% | 0.04% | 0.01% | 0.05% | 0.11% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.01% | | | | | 0.08% | -0.32% | 0.10% | 1.34% | -0.02% | -0.02% | 0.03% | -0.54% | 0.42% | 0.00% | -0.28% | 0.00% | -0.01% | -0.01% | 0.00% | 0.03% | 0.02% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.02% | 0.00% | 0.10% | 0.07% | 0.04% | 0.04% | 0.10% | 0.08% | -0.01% | 0.04% | 0.08% | 0.03% | 0.03% | 0.03% | 0.11% | 0.09% | 0.13% |
|
Return on Capital Employed
|
| 0.10% | 0.08% | 0.06% | 0.07% | | 0.06% | 0.06% | 0.05% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.04% | 0.03% | 0.03% | 0.04% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.02% | 0.02% | -0.20% | -0.24% | -0.18% | -0.18% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% |
|
Return on Invested Capital
|
0.17% | 0.16% | 0.14% | 0.17% | 0.17% | 0.18% | 0.17% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | -1.16% | -1.50% | -0.58% | -0.57% | -0.02% | -0.03% | -0.02% | -0.01% | 0.07% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% |
|
Return on Assets
|
0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | 0.01% | -0.01% | -0.01% | 0.09% | 0.09% | 0.11% | 0.10% | -0.03% | 0.00% | 0.00% | -0.03% | 0.01% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% |
|
Return on Equity
|
0.17% | 0.15% | 0.12% | 0.14% | 0.15% | | | 0.12% | 0.08% | 0.05% | 0.07% | 0.07% | 0.07% | 0.05% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | | | | | 0.03% | -0.06% | -0.03% | 0.47% | 0.61% | 0.77% | 0.71% | -0.28% | -0.04% | -0.02% | -0.15% | 0.05% | -0.13% | -0.13% | -0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.04% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.09% |