Firstenergy Corp (NYSE: FE)

Sector: Utilities Industry: Utilities - Regulated Electric CIK: 0001031296
Market Cap 26.61 Bn
P/B 3.58
P/E 24.43
P/S 2.44
ROIC (Qtr) 5.40
Div Yield % 4.06
Rev 1y % (Qtr) 11.24
Total Debt (Qtr) 27.47 Bn
Debt/Equity (Qtr) 2.15
Add ratio to table...

About

FirstEnergy Corp (FE), a prominent energy company, operates primarily in the United States, specifically in the Midwest and Mid-Atlantic regions. Its stock symbol is FE, and it is engaged in the transmission, distribution, and generation of electricity. FE's main business activities encompass providing electric service to approximately six million customers through its utility operating companies and owning and operating high-voltage transmission facilities in the PJM Region. The company's operations span across two reportable segments: Regulated...

Read more

Investment thesis

Bull case

  • Operating cash flow of 3.61B provides exceptional 15.69x coverage of minority interest expenses 230M, showing strong core operations.
  • Tangible assets of 50.27B provide robust 24.71x coverage of other current liabilities 2.03B, indicating strong asset backing.
  • Operating cash flow of 3.61B provides solid 0.64x coverage of current liabilities 5.63B, showing strong operational health.
  • Operating cash flow of 3.61B provides strong 6.24x coverage of inventory 578M, indicating efficient inventory management.
  • Operating cash flow of 3.61B provides strong 2.25x coverage of operating expenses 1.60B, showing operational efficiency.

Bear case

  • Operating cash flow of 3.61B barely covers its investment activities of (5.19B), with a coverage ratio of -0.69, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 3.61B provides thin coverage of dividend payments of (1B) with a -3.59 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • High receivables of 1.86B relative to inventory of 578M (3.23 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Free cash flow of (1.23B) provides weak coverage of capital expenditures of 4.83B, with a -0.25 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 4.15B show weak coverage of depreciation charges of 1.66B, with a 2.50 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Utilities - Regulated Electric
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NEE Nextera Energy Inc 191.44 Bn 28.01 6.98 95.62 Bn
2 SO Southern Co 97.42 Bn 30.98 4.46 73.75 Bn
3 AEP American Electric Power Co Inc 64.38 Bn 33.83 4.24 0.00 Bn
4 DUK Duke Energy CORP 56.47 Bn 30.61 3.87 89.65 Bn
5 EXC Exelon Corp 48.53 Bn 17.53 2.00 50.08 Bn
6 ETR Entergy Corp /De/ 45.74 Bn 25.29 3.59 30.45 Bn
7 PEG Public Service Enterprise Group Inc 43.93 Bn 35.35 4.41 23.51 Bn
8 XEL Xcel Energy Inc 41.10 Bn 37.21 3.75 35.52 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.89 1.01
EV to Cash from Ops. EV/CFO 18.88 12.45
EV to Debt EV to Debt 1.80 171.92
EV to EBIT EV/EBIT 13.87 19.12
EV to EBITDA EV/EBITDA 11.05 15.67
EV to Free Cash Flow [EV/FCF] EV/FCF 1,705.93 -28.25
EV to Market Cap EV to Market Cap 1.86 1.84
EV to Revenue EV/Rev 4.54 4.72
Price to Book Value [P/B] P/B 3.58 2.60
Price to Earnings [P/E] P/E 24.43 18.53
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.32 1.94
Dividend Payout Ratio % Div Payout % (Qtr) 76.20 62.23
Dividend per Basic Share Div per Share (Qtr) 1.75 2.02
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -82.20 -218.37
Interest Coverage Int. cover (Qtr) 3.53 2.83
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -26.32 -68.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 207.74 73.92
Dividend Growth (1y) % Div 1y % (Qtr) 4.49 4.05
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 41.30 15.47
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 12.95 13.33
EBIT Growth (1y) % EBIT 1y % (Qtr) 14.70 15.81
EBT Growth (1y) % EBT 1y % (Qtr) 21.03 19.29
EPS Growth (1y) % EPS 1y % (Qtr) 47.74 21.26
FCF Growth (1y) % FCF 1y % (Qtr) -19.98 -35.52
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 17.41 11.97
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.26 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.12 0.11
Cash Ratio Cash Ratio (Qtr) 0.25 0.98
Current Ratio Curr Ratio (Qtr) 0.75 2.72
Debt to Equity Ratio Debt/Equity (Qtr) 2.15 1.45
Interest Cover Ratio Int Coverage (Qtr) 3.53 2.83
Times Interest Earned Times Interest Earned (Qtr) 3.53 2.83
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 40.20 37.94
EBIT Margin % EBIT Margin % (Qtr) 28.70 316.94
EBT Margin % EBT Margin % (Qtr) 20.56 14.36
Gross Margin % Gross Margin % (Qtr) 39.50 41.20
Net Profit Margin % Net Margin % (Qtr) 9.20 12.57