FE Growth Metrics (2011-2025) | FE

Growth Metrics Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 33.43%-1.80%0.95%0.13%6.50%5.73%4.39%3.55%-0.14%1.59%2.45%1.50%2.24%1.27%1.52%1.38%1.05%1.57%-1.48%0.06%-17.17%-18.00%-15.71%-16.00%-2.06%-10.22%-10.05%-9.64%-5.19%4.37%4.91%5.23%5.59%3.95%3.72%3.45%5.11%4.82%4.62%2.13%2.18%1.13%1.71%2.27%1.49%4.17%4.31%5.84%-80.26%-100.01%-79.82%-79.75%471.79%201,560.00%9.78%-100.25%7.42%
Assets Growth (3y) (Quarter) 12.38%1.80%2.59%1.72%2.83%2.85%2.78%2.14%1.05%1.48%0.82%0.98%-5.06%-5.51%-5.53%-5.19%-6.41%-9.23%-9.27%-8.76%-8.38%-8.41%-7.35%-7.21%-0.66%-0.87%-0.72%-0.55%1.71%4.38%4.41%3.60%4.28%3.29%3.34%2.62%2.91%3.36%3.54%3.40%-41.06%-25.99%-40.18%-39.71%4.63%-39.11%-38.63%-26.00%6.63%
Assets Growth (5y) (Quarter) 7.95%1.65%1.55%1.32%-1.87%-1.95%-2.05%-2.18%-3.50%-5.11%-4.92%-4.81%-4.50%-4.60%-4.47%-4.12%-3.88%-4.10%-4.06%-3.73%-3.12%-3.49%-2.90%-3.34%1.04%0.64%0.81%0.54%1.76%3.68%3.85%3.77%-25.65%-14.87%-25.32%-25.37%4.23%-24.87%-24.46%-14.88%4.69%
Assets (QoQ) (Quarter) 36.68%-2.00%2.26%-2.59%0.59%0.75%1.44%3.60%-0.14%-0.53%0.62%-0.09%1.59%0.31%-0.32%0.64%0.63%0.56%-0.46%0.32%1.15%-2.46%1.09%-16.96%0.15%0.27%0.74%-3.19%-8.19%0.45%1.21%1.57%1.07%0.97%1.52%1.92%-0.50%0.74%1.26%3.55%-0.78%0.56%-1.15%3.60%-1.79%1.13%-0.60%2.80%0.80%1.26%0.86%-80.83%-100.05%190,060.00%1.19%441.50%-80.65%3.51%-100.23%233,033.33%
Capital Expenditures Growth (1y) (Quarter) 15.14%-30.76%55.00%49.17%59.77%48.73%-29.29%-31.65%-0.61%68.60%21.17%23.75%-18.64%-17.21%-18.83%-19.07%4.49%-2.93%23.19%0.00%-15.76%-16.12%-10.69%8.98%-0.85%8.71%7.08%-0.95%-4.97%-6.91%7.72%2.73%11.19%0.30%0.44%-9.96%-1.95%-7.99%-21.11%6.05%-81.13%4.02%22.88%277.61%469.30%18.86%27.33%-98.53%-70.11%22.50%18.40%9,972.50%-100.42%-21.71%-2.63%
Capital Expenditures Growth (3y) (Quarter) 22.28%20.19%9.92%8.06%8.92%27.57%-11.40%-11.87%-5.46%10.66%6.61%0.05%-10.53%-12.32%-3.70%-4.10%-4.44%-3.99%5.62%2.58%-7.41%-5.32%0.99%3.51%1.56%0.50%5.03%-2.87%1.19%-4.94%-5.14%-0.64%-40.96%-1.35%-0.89%53.34%1.75%4.39%7.27%-61.07%-31.52%14.84%22.81%77.62%-26.12%5.68%13.05%
Capital Expenditures Growth (5y) (Quarter) 9.22%6.89%5.84%0.42%2.61%11.07%-5.21%-5.69%-6.73%4.32%2.99%1.57%-7.57%-7.36%0.60%-2.14%-1.61%-3.74%4.97%-0.03%-2.85%-4.77%-3.98%1.15%-27.97%-0.58%2.35%29.69%2.17%1.21%5.96%-44.10%-18.93%6.92%7.98%39.86%-14.94%2.73%42.06%
Capital Expenditures (QoQ) (Quarter) 26.73%-12.13%33.00%-22.26%-23.79%96.70%28.00%-16.73%-29.06%-6.48%23.72%21.09%20.34%-32.79%26.36%-20.38%22.46%-34.11%25.97%2.80%13.75%-16.37%2.26%-13.40%13.27%-10.96%24.79%-21.22%24.19%-12.29%15.43%-24.42%21.66%1.48%10.09%-18.19%9.74%1.63%-1.31%-10.91%2.98%-12.86%32.66%-84.14%467.54%2.94%307.66%-76.10%18.49%10.27%-95.28%385.00%385.57%6.58%301.29%19,750.00%399.11%
Cash & Equivalents Growth (1y) (Quarter) -80.18%-93.28%-80.25%-48.45%-14.85%-9.46%-24.47%48.00%26.74%62.69%7.04%-59.46%-61.01%-98.17%23.68%-4.44%150.59%7,200.00%111.70%540.70%-6.57%12.33%-42.71%-27.59%195.48%51.22%124.56%9.27%-37.59%-29.84%64.84%64.22%70.84%-12.64%-72.51%-63.69%176.56%742.76%981.03%121.92%-15.69%-77.91%-61.88%-56.50%-89.06%-37.46%-64.23%-52.99%-14.38%401.69%-64.91%272.03%-18.98%-85.14%848.33%219.82%-48.65%
Cash & Equivalents Growth (3y) (Quarter) -40.19%-53.74%-45.75%-32.37%-25.06%-69.99%0.00%-16.93%7.39%29.65%40.99%35.39%-2.99%14.59%14.47%64.28%90.54%398.66%39.65%71.79%19.88%6.02%28.48%9.12%46.60%-2.50%0.58%-13.30%43.40%72.86%69.83%9.79%58.52%17.60%4.24%-29.49%-36.57%5.21%13.81%-23.15%-57.09%-11.50%-63.70%-8.71%-57.66%-22.45%5.98%77.51%-29.11%
Cash & Equivalents Growth (5y) (Quarter) -26.88%-33.24%-16.01%13.62%-0.30%17.25%3.93%21.61%27.87%29.92%29.24%14.45%10.98%9.81%40.90%51.40%49.13%137.77%4.30%24.77%52.10%54.40%44.51%0.93%49.01%11.53%33.20%-8.85%-22.92%-6.52%-7.75%-23.00%-17.89%38.54%-32.30%-9.32%-29.27%-2.78%37.45%40.11%-49.49%
Cash & Equivalents (QoQ) (Quarter) 8.05%-56.77%-38.87%-30.58%-63.37%27.03%59.57%14.67%-61.05%5.97%212.68%-1.80%-50.00%-30.28%18.42%-5.56%-97.65%4,600.00%-8.51%147.67%-31.46%36.30%176.88%-63.88%-17.59%-30.49%250.00%47.37%-57.82%3.23%70.31%-15.83%-52.59%142.53%69.67%-12.43%-75.76%-23.68%124.14%566.92%-26.12%-2.11%-53.99%153.38%-80.64%68.90%-47.49%-36.25%10.62%-3.39%-30.99%16.10%548.18%-93.24%631.67%-74.72%18.92%331.06%146.75%-95.94%
Cash from Investing Activities Growth (1y) (Quarter) -478.72%30.92%-4,845.00%-191.02%-73.60%-37.69%28.72%29.91%44.44%-63.92%-2.27%-30.68%-45.24%10.34%17.61%21.89%-15.64%4.55%-19.36%1.08%9.94%18.40%2.54%37.41%-46.73%42.66%2.75%-51.06%44.88%-67.30%-10.86%-1.41%-4.60%-5.81%-2.68%6.94%24.28%9.64%16.73%-1.49%-18.64%-2.07%-13.34%-43.45%-20.95%-20.61%-28.25%-9.88%99.86%99.88%100.11%-268.87%-52,600.00%-35,100.00%3.70%
Cash from Investing Activities Growth (3y) (Quarter) -78.13%-15.96%-230.35%-38.66%-11.89%-26.48%15.63%10.56%2.28%-11.94%-0.19%-0.32%-14.79%11.28%1.41%21.51%-15.18%23.56%-4.20%2.20%10.03%7.84%-1.66%1.39%5.42%-0.50%-3.45%-12.54%24.14%-16.95%1.77%1.43%2.05%0.81%1.04%-10.65%-2.80%-3.62%-6.57%-16.95%87.39%88.60%26.03%-79.82%8.55%21.44%-57.45%
Cash from Investing Activities Growth (5y) (Quarter) -52.08%-5.94%-104.14%-15.55%-7.84%-9.52%6.92%15.03%-4.28%8.08%0.95%0.92%-4.11%7.70%-0.66%5.82%2.50%4.59%-5.19%2.47%10.42%5.63%2.12%1.96%5.34%1.31%-0.88%-15.72%8.93%-14.51%-6.62%-8.59%72.45%73.07%14.89%-40.58%6.74%14.48%-41.55%
Cash from Investing Activities (QoQ) (Quarter) -579.43%97.04%-1,905.00%-33.17%12.55%-111.78%-18.00%20.57%30.64%-9.64%-16.03%37.04%-104.66%31.59%-48.27%30.03%-26.34%37.14%-40.57%-3.59%-4.28%21.40%-16.50%5.69%5.52%6.11%25.18%-121.08%63.08%-59.24%-16.22%19.33%-12.06%-5.52%-6.31%16.79%-13.35%-2.41%3.66%32.29%-35.27%5.63%-17.43%20.86%-16.39%-4.79%-48.61%33.27%-16.06%-11.43%-27.32%99.92%0.00%200.00%-435,000.00%33.59%-1,096.57%
Cash from Operations Growth (1y) (Quarter) -184.11%-12.04%1.34%25.18%112.11%-6.74%-2.97%-5.08%-284.00%61.17%-5.35%-1.51%309.78%11.62%19.01%17.11%236.79%3.14%-15.60%-30.80%20.77%-15.21%14.29%32.24%-212.10%-15.06%-33.91%-18.55%79.32%36.32%31.44%-14.32%-207.69%-12.02%-36.96%-21.64%195.18%14.65%7.99%23.60%-33.40%14.00%-26.82%19.66%-131.55%-110.88%15.88%13.24%174.11%180.20%-59.03%157.20%297.53%-223.95%50.32%
Cash from Operations Growth (3y) (Quarter) -29.81%9.76%-2.36%5.38%35.13%18.83%3.01%3.07%135.13%22.88%-1.67%-7.24%119.20%-0.80%4.71%2.34%-87.19%-9.44%-13.93%-9.33%-31.62%-0.61%-0.24%-2.64%-39.48%0.62%-18.18%-18.22%37.61%11.20%-3.64%-6.03%58.08%4.77%-20.73%5.04%41.52%-28.91%-2.89%18.76%-46.20%-53.66%-29.70%51.61%-29.73%-37.30%63.59%
Cash from Operations Growth (5y) (Quarter) 5.77%8.77%-1.34%-1.05%31.29%7.97%1.06%0.04%-81.32%5.97%-6.41%-2.98%-14.62%2.48%-0.05%-5.64%-37.43%-2.29%-11.98%-12.93%-3.89%-0.20%-7.54%-2.22%-14.68%5.89%-15.42%-4.16%33.79%-16.77%-5.37%2.37%19.69%-36.86%-25.05%27.55%-14.63%-19.77%45.30%
Cash from Operations (QoQ) (Quarter) 9.98%121.85%-30.38%-149.52%215.01%155.58%-14.00%-95.21%786.00%165.91%-15.87%-109.28%876.09%56.16%-12.47%-80.23%312.95%66.50%-13.87%-43.13%26.46%36.25%-29.37%-0.76%-11.21%83.64%-18.28%-184.13%167.27%42.91%0.71%-121.36%543.41%37.79%-34.35%-176.71%226.79%-1.27%-18.40%-6.82%52.72%-7.00%-6.61%-49.79%161.41%-40.30%52.71%-113.24%9.82%735.64%49.22%-91.34%-2.41%224.69%836.88%-201.24%1,236.20%
Dividends Paid - Common Growth (1y) (Quarter) 21.05%0.00%-0.43%0.00%0.00%0.00%0.00%0.00%-34.35%-34.35%-34.78%-33.91%0.66%0.00%1.33%0.00%0.00%1.32%0.66%0.66%4.61%4.58%3.92%-412.42%7.55%-180.63%-93.71%237.87%17.54%-51.16%4.98%208.21%0.47%0.47%-300.00%233.91%103.54%-99.29%4,013.33%3,833.33%5.38%244.12%-60.29%3.81%4.26%4.90%4.90%4.90%
Dividends Paid - Common Growth (3y) (Quarter) -7.37%-13.09%-13.40%-12.90%-12.90%-13.09%-12.90%-12.90%-12.90%-12.71%-12.71%-12.71%1.74%1.95%1.96%-72.63%4.00%-41.85%-59.63%63.06%9.76%-48.50%9.89%9.66%10.06%-9.87%7.43%53.88%-254.10%8.81%1.86%-41.04%42.77%33.37%3.49%4.94%37.11%-33.92%157.80%249.89%
Dividends Paid - Common Growth (5y) (Quarter) -4.36%-7.83%-7.91%-7.83%-7.12%-7.00%-7.12%-32.46%-5.76%-20.69%-46.59%23.43%5.89%-26.90%6.78%6.92%6.88%-43.90%6.88%6.74%-36.69%40.88%-37.64%15.01%5.45%-5.67%128.06%-18.57%3.17%26.63%3.03%4.02%3.92%19.19%
Dividends Paid - Common (QoQ) (Quarter) 21.05%0.43%-0.43%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-34.35%0.00%-0.66%1.33%0.00%-0.66%0.66%0.00%0.00%0.66%0.00%0.00%3.92%0.63%-0.62%-400.63%135.77%-175.44%107.75%6,490.00%-69.50%-197.01%0.00%0.47%-399.06%133.44%0.00%-300.00%300.24%-60.00%3,616.67%-176.23%462.94%-61.75%-0.42%4.26%0.00%0.00%0.00%4.90%0.00%0.00%
Dividends payables Growth (1y) (Quarter) 4.72%0.45%0.00%5.38%5.38%9.87%4.26%4.26%4.90%4.90%4.90%
Dividends payables Growth (3y) (Quarter) 3.49%3.34%4.84%4.84%4.84%
Dividends payables Growth (5y) (Quarter) 3.92%
Dividends payables (QoQ) (Quarter) 0.45%0.00%0.00%0.00%4.26%0.00%4.90%0.00%
EBITDA Margin Growth (1y) (Quarter) 1,309.00248.0056.00567.00-32.00-1243.00-854.001,163.00-882.00724.00590.00-1932.00705.00829.00364.001,611.00513.00-4413.00-6.00-26987.00264.005,118.00424.0028,298.00-125.00512.00-175.00110.00218.00-192.0083.00490.00-78.00-238.00107.00-646.00102.00-893.00-368.00-732.00-228.00399.00-655.00291.00-185.00-20.00551.00618.00-2053.00-1600.00-1458.004,928.00186.00319.00-82.00-974.00
EBITDA Margin Growth (3y) (Quarter) 396.00-271.00-208.00-202.00-209.00310.00100.00842.00337.00-2860.00948.00-27309.001,482.001,534.00782.002,921.00652.001,217.00243.001,420.00356.005,438.00332.0028,898.0014.0082.0016.00-47.00241.00-1323.00-177.00-888.00-204.00-732.00-916.00-1087.00-311.00-514.00-472.00177.00-2466.00-1221.00-1562.005,836.00-2052.00-1300.00-989.004,572.00
EBITDA Margin Growth (5y) (Quarter) 1,614.00-3855.00150.00-25578.00568.001,015.00518.002,153.00475.002,770.001,197.001,099.001,574.001,854.00691.003,521.00791.00787.00434.001,264.00379.004,307.0071.0027,520.00-112.00-412.00-1007.00-488.00-172.00-944.00-281.0021.00-2442.00-2352.00-1823.004,458.00-2178.00-1794.00-2012.004,131.00
EBITDA Margin (QoQ) (Quarter) 728.00871.00-2700.002,410.00-333.00679.00-2189.001,811.00-1544.001,068.00-172.00-234.0061.00935.00-2694.002,403.00185.00470.00-1447.001,306.00-4741.004,877.00-28429.0028,557.00114.00183.00-555.00134.00750.00-504.00-270.00241.00341.00-229.00136.00-327.00181.00117.00-617.00421.00-814.00642.00-981.00925.00-187.00-413.00-35.00449.00-22.00158.0032.00-2221.00432.00301.006,417.00-6963.00565.00-101.005,525.00
EBIT Growth (1y) (Quarter) 111.43%5.37%-14.66%83.04%-12.84%-92.35%-43.68%1,092.31%-39.38%595.24%40.94%-187.08%51.92%89.73%26.82%170.03%30.64%-275.99%-5.18%-3,881.36%-20.62%158.87%-14.87%105.66%-5.84%21.95%-3.14%1.39%8.45%-16.43%-4.08%20.12%-15.42%-11.97%5.87%-35.93%5.08%-39.42%-12.48%-43.15%0.00%43.27%-19.97%78.13%-1.43%7.61%31.88%42.36%-100.18%-100.62%-75.98%271.83%-100.00%3,400.00%7.50%4.92%
EBIT Growth (3y) (Quarter) 3.76%-17.55%-12.18%-13.58%-7.06%0.30%0.22%100.43%6.36%-193.23%19.23%-192.63%16.36%25.27%0.79%51.81%-0.79%8.11%-7.87%29.46%-6.76%37.51%-7.52%27.42%-4.77%-3.55%-0.55%-7.94%-1.22%-23.61%-3.86%-24.09%-3.86%-8.58%-9.49%-13.43%1.18%-2.25%-2.61%12.97%-26.03%-26.19%-36.71%111.26%-26.07%-39.50%-30.16%77.09%
EBIT Growth (5y) (Quarter) 17.26%-31.09%-4.02%-107.86%-3.60%0.89%-4.06%71.76%-2.10%75.54%6.92%5.76%9.98%14.91%-1.00%30.77%-2.18%-1.45%-4.51%10.79%-6.35%18.33%-6.03%15.16%-1.92%-4.88%-7.18%-4.60%-1.02%-7.23%-1.27%2.10%-14.89%-14.93%-25.15%27.99%-14.91%-28.09%-24.92%41.26%
EBIT Margin Growth (1y) (Quarter) 1,092.00179.00-14.00501.00-122.00-1342.00-966.001,178.00-798.00715.00582.00-2033.00589.00764.00361.001,634.00481.00-4466.00-4.00-27108.00213.005,108.00321.0028,325.00-192.00425.00-202.006.00155.00-342.00-19.00411.00-218.00-283.0087.00-748.0087.00-852.00-366.00-711.00-180.00396.00-567.00414.00-165.0014.00457.00550.00-1708.00-1609.00-1481.004,844.00-2.00302.00-14.00-814.00
EBIT Margin Growth (3y) (Quarter) 172.00-448.00-398.00-354.00-330.00137.00-24.00779.00273.00-2987.00938.00-27507.001,284.001,406.00677.002,851.00502.001,068.00115.001,223.00176.005,192.00100.0028,742.00-255.00-199.00-133.00-331.0024.00-1477.00-297.00-1047.00-312.00-739.00-845.00-1045.00-258.00-442.00-476.00252.00-2054.00-1199.00-1591.005,808.00-1876.00-1293.00-1039.004,580.00
EBIT Margin Growth (5y) (Quarter) 1,243.00-4150.00-42.00-25828.00364.00779.00293.001,996.00294.002,547.001,057.00824.001,247.001,490.00457.003,268.00440.00443.00184.00887.0045.004,057.00-178.0027,284.00-349.00-655.00-1066.00-628.00-321.00-1067.00-407.00-84.00-2185.00-2334.00-1869.004,349.00-1969.00-1749.00-1971.004,283.00
EBIT Margin (QoQ) (Quarter) 521.00957.00-2853.002,468.00-393.00764.00-2338.001,845.00-1613.001,140.00-195.00-130.00-100.001,006.00-2809.002,492.0075.00603.00-1536.001,339.00-4872.005,065.00-28640.0028,661.0022.00278.00-635.00143.00640.00-349.00-428.00292.00143.00-27.002.00-337.0078.00344.00-833.00498.00-861.00830.00-1178.001,028.00-284.00-133.00-197.00449.00-105.00310.00-104.00-1809.00-6.00438.006,221.00-6655.00298.00122.005,422.00
EBIT (QoQ) (Quarter) 48.86%102.88%-121.76%421.74%-25.81%64.30%-104.32%1,753.85%-93.49%1,109.52%-23.82%1.03%-25.32%145.21%-147.07%276.26%-6.73%63.90%-74.01%228.81%-225.64%188.31%-1,136.47%106.90%-6.82%27.70%-31.11%14.85%20.69%1.43%-27.89%22.85%-7.00%16.41%-9.69%-13.50%-3.20%40.00%-45.35%41.88%-44.19%102.24%-64.50%149.55%-20.04%12.98%-20.99%38.10%-12.70%38.46%-14.71%-100.18%-200.00%5,433.33%1,220.00%-100.09%5,050.00%73.74%1,188.37%
EBT Growth (1y) (Quarter) 234.18%2.61%-14.74%-352.94%-42.05%-173.02%-60.77%180.62%-44.44%139.13%69.58%-375.96%115.29%235.56%28.04%31.01%47.81%-503.64%1.61%384.09%-24.40%128.79%-20.29%-84.80%1.22%16.52%3.38%-1.17%8.21%3.18%-4.62%-247.34%-108.04%-11.61%16.13%186.75%1,272.22%-58.71%-12.50%121.76%-12.09%56.49%-10.91%-21.09%7.82%36.10%4.68%-29.63%-103.00%-76.22%-100.64%384.21%625.00%-73.08%5,433.33%-101.86%
EBT Growth (3y) (Quarter) 2.47%-33.57%-17.22%-96.85%-11.50%-1.40%-5.20%-15.35%20.92%-74.35%30.18%75.53%34.00%57.41%1.22%31.96%4.19%10.64%-5.75%34.38%-6.09%32.88%-7.71%-30.48%-27.81%2.05%4.62%8.10%0.64%-27.79%-1.04%41.52%-6.09%-17.03%-3.26%52.09%135.80%-4.19%-6.55%7.19%-26.59%-20.29%-26.12%39.06%-44.62%-55.67%-29.10%-27.31%
EBT Growth (5y) (Quarter) 27.91%-42.96%-5.90%61.63%-4.98%2.19%-7.15%21.64%6.23%30.45%12.70%-4.07%21.39%36.21%0.45%15.38%-15.98%4.31%-1.49%20.55%-4.85%16.29%-4.40%-15.70%-1.93%-7.24%-2.25%17.19%-0.69%-4.32%-2.00%9.50%-15.18%-28.66%-14.94%48.30%30.26%-43.75%-22.60%-16.12%
EBT Margin Growth (1y) (Quarter) 979.0083.00-13.00-1015.00-501.00-1495.00-1090.001,315.00-415.00913.00538.00-2221.00533.00614.00259.00530.00459.00-4456.00105.004,452.0075.004,955.00118.00-2696.00-27.00188.00-31.00-14.00107.00119.00-23.00-1555.00-1687.00-198.00232.001,783.001,681.00-892.00-293.00949.00-307.00268.00-321.00-611.00-3.00236.0056.00-344.00-1275.00-853.00-1356.003,210.00204.00-176.00394.00-4119.00
EBT Margin Growth (3y) (Quarter) 62.00-499.00-564.00-1920.00-384.0033.00-293.00-375.00576.00-2928.00902.002,761.001,067.001,113.00481.002,286.00507.00687.00191.001,742.00156.005,262.0063.00-4265.00-1606.00108.00178.00214.00102.00-971.00-84.001,177.00-313.00-822.00-382.002,121.001,371.00-388.00-558.00-6.00-1585.00-350.00-1621.002,255.00-1074.00-793.00-906.00-1253.00
EBT Margin Growth (5y) (Quarter) 1,054.00-4340.00-201.003,061.00150.00532.00-71.001,381.00625.002,214.00988.0051.001,147.001,420.00427.00716.00-1072.00607.00400.001,970.00150.004,172.002.00-1533.00-232.00-515.00-436.00552.00-209.00-467.00-349.00222.00-1590.00-1439.00-1682.004,987.00300.00-1417.00-1520.00-915.00
EBT Margin (QoQ) (Quarter) 412.001,056.00-1540.001,051.00-484.00960.00-2542.001,565.00-1478.001,365.00-137.00-166.00-149.00990.00-2895.002,587.00-68.00635.00-2625.002,517.00-4983.005,195.001,722.00-1860.00-103.00358.00-1091.00809.00112.00139.00-1074.00930.00123.00-3.00-2606.00799.001,612.00427.00-1055.00697.00-961.001,026.00187.00-560.00-386.00437.00-102.0048.00-147.00257.00-502.00-882.00274.00-246.004,063.00-3888.00-105.00324.00-449.00
EBT (QoQ) (Quarter) 94.30%178.50%-88.07%417.65%-40.34%131.43%-135.39%218.60%-175.16%224.35%-27.27%-18.27%-47.06%438.89%-218.35%163.76%-17.49%105.63%-163.77%236.62%-325.32%151.76%78.29%-63.64%-14.18%43.30%-66.00%142.11%-1.21%27.14%-67.50%165.09%-5.80%17.54%-150.20%85.54%1,136.11%54.42%-62.50%95.37%-63.51%227.27%-4.96%-22.55%-35.04%86.31%-15.81%5.82%-18.00%43.29%-43.40%-104.51%750.00%-103.85%43,033.33%-95.11%-66.67%661.90%-115.00%
Enterprise Value Growth (1y) (Quarter) 58.98%63.31%25.42%-18.90%22.73%8.91%32.39%-3.76%-40.56%-14.13%-34.58%12.81%34.80%51.90%18.27%-14.70%-51.69%-74.26%-36.36%-95.82%7.13%41.19%53.33%37.55%-53.24%-44.44%-92.86%-10.93%32.86%29.77%-46.30%-54.00%-58.28%11.90%65.19%60.53%-165.24%-616.76%-695.15%-131.08%16.10%76.62%94.21%127.34%117.94%187.74%425.00%74.87%10.70%10.66%365.99%144.65%270.33%276.08%-38.66%-105.62%18.54%
Enterprise Value Growth (3y) (Quarter) 23.62%27.48%12.13%-2.46%10.87%20.63%9.40%-1.24%-11.60%1.47%-14.47%-25.11%2.79%21.01%19.58%-11.94%-29.24%-13.97%-7.06%-10.70%1.51%15.82%-9.60%-2.18%-17.65%3.68%0.60%12.31%-41.26%-64.29%-59.39%-11.99%-52.15%-13.86%45.67%31.02%33.87%51.40%51.79%45.88%29.40%30.59%42.23%46.89%39.85%78.12%124.33%-30.86%69.38%
Enterprise Value Growth (5y) (Quarter) 15.12%20.39%5.43%-19.29%0.05%12.52%13.90%-4.88%-14.62%4.07%-6.19%-6.29%1.13%12.94%-7.97%-19.10%-18.06%1.74%8.97%3.79%-32.02%-30.38%-29.52%0.55%-29.37%-8.41%14.67%19.39%19.37%23.81%22.53%21.72%21.97%27.98%34.66%25.12%29.46%52.02%44.40%31.39%22.26%
Enterprise Value (QoQ) (Quarter) -8.05%56.77%38.87%-43.64%3.35%12.13%2.54%6.65%-13.93%34.78%-49.58%-26.46%7.49%23.10%3.10%5.43%31.76%-30.69%-35.98%-25.07%21.60%-2.27%-95.28%40.68%50.36%18.84%-161.31%-45.56%53.21%-8.36%-50.31%11.91%51.05%-125.71%-58.23%9.47%72.75%10.81%-79.39%-508.45%26.37%1.06%47.87%-120.91%79.48%75.48%346.05%44.92%0.37%-9.19%32.39%-8.26%0.33%282.39%-30.50%38.87%1.89%-37.63%-106.37%3,026.67%
EPS (Basic) Growth (1y) (Quarter) 380.00%-6.25%-19.69%-252.17%-36.11%-188.89%-50.98%197.14%-36.96%140.00%58.00%-314.71%82.76%175.00%18.99%27.40%47.17%-681.82%-5.32%-2,435.85%-41.03%119.14%0.00%58.18%454.35%-42.86%-214.61%104.45%-76.86%107.14%170.59%-180.00%-76.27%-1.72%16.67%255.00%342.86%-80.70%-9.52%180.65%-17.74%200.00%-23.68%-181.61%0.00%24.24%20.69%142.25%-13.73%-80.49%4.29%50.00%-81.49%475.00%4.11%-117.78%
EPS (Basic) Growth (3y) (Quarter) 24.58%-30.66%-14.64%-72.96%-9.71%-0.75%-2.69%-14.83%19.25%-85.66%21.19%-246.30%16.62%45.22%4.05%-97.46%68.82%-13.99%-45.58%35.21%-8.89%30.58%-6.82%75.40%-32.73%5.17%-1.91%27.14%-37.59%-26.76%40.02%51.54%-4.74%-17.14%-6.95%-52.55%53.87%-10.40%-5.90%-1.09%-10.80%-10.07%-1.33%-19.73%-45.74%11.71%9.43%51.70%
EPS (Basic) Growth (5y) (Quarter) 39.06%-48.96%-6.86%-127.12%-8.57%1.72%-2.69%-74.23%40.85%21.98%-32.21%-5.96%15.26%29.38%-1.84%22.81%-23.38%5.31%-2.22%20.92%-4.49%15.36%-3.11%15.60%2.09%-7.60%-8.21%33.88%-27.52%7.93%21.85%3.71%-5.70%-32.71%0.28%33.56%-10.27%-4.20%-1.98%-17.69%
EPS (Basic) (QoQ) (Quarter) 220.00%164.58%-81.89%213.04%-37.50%126.67%-134.31%231.43%-186.96%225.00%-32.00%-14.71%-44.83%393.75%-192.41%172.60%-16.98%113.64%-156.38%247.17%-428.21%134.77%-1,610.11%103.42%6.52%81.63%-731.46%145.37%-89.02%-464.29%124.51%136.00%-1.69%24.14%-127.78%170.00%307.14%47.37%-63.10%100.00%-82.26%590.91%14.47%-41.38%-35.29%75.76%-222.41%171.83%-19.61%70.73%-57.14%46.67%-81.82%812.50%-38.36%-81.90%464.72%65.22%-110.53%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 386.67%-8.33%-20.47%-252.17%-36.99%-190.91%-50.50%197.14%6.52%137.50%58.00%-314.71%8.16%193.33%17.72%27.40%45.28%-681.82%-4.30%-2,435.85%-40.26%119.14%-23.60%58.18%452.17%-42.86%-250.00%104.45%-76.77%107.14%170.59%-232.00%-76.27%-1.72%18.06%260.61%342.86%-80.70%-10.59%32.08%-19.35%200.00%-23.68%-200.00%2.00%24.24%18.97%144.29%-13.73%-80.49%5.80%48.39%-81.52%475.00%4.11%-119.57%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 48.38%-32.14%-14.64%-72.96%-10.12%0.00%-2.71%-14.83%18.73%-85.66%21.19%-246.30%-2.08%48.38%-4.88%-97.46%68.60%-13.99%-45.76%35.21%-8.49%30.58%-6.82%70.93%-32.73%5.17%7.72%27.94%-37.50%-26.76%40.02%40.95%-5.37%-17.14%-6.95%-28.49%53.87%-10.40%-6.72%-16.37%-10.80%-10.07%-1.33%-13.06%-45.42%11.71%9.43%49.53%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 38.70%-48.96%-6.86%-127.12%-8.82%2.18%-7.61%-74.23%40.74%21.98%-32.21%-5.96%3.78%31.06%-1.84%14.68%-23.38%5.31%-1.78%24.57%-4.24%15.36%-3.11%15.46%1.68%-7.60%-3.13%34.07%-27.47%7.93%21.76%4.40%-5.70%-32.71%0.28%27.69%-10.30%-4.20%-2.21%-16.76%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 220.00%164.58%-81.89%217.39%-39.73%129.55%-134.65%231.43%-186.96%225.00%-32.00%44.12%-69.39%426.67%-192.41%172.60%-16.98%111.36%-156.99%245.28%-432.47%134.77%-1,610.11%103.42%6.52%38.78%-926.47%145.20%-88.98%-464.29%124.51%136.00%-1.69%24.14%-145.83%142.42%307.14%49.12%-37.65%16.98%-82.26%590.91%-7.89%-28.57%-34.00%75.76%-220.69%172.86%-19.61%68.29%-55.07%41.94%-81.82%812.50%-36.99%-82.32%465.70%65.22%-111.84%
FCF Margin Growth (1y) (Quarter) -2422.00287.00-396.00-301.00246.00-623.00479.00712.00-99.00-376.00-403.00-468.00964.00723.00751.00917.001,095.00143.00-747.00-979.00834.0039.001,197.00810.00-5821.00-624.00-1672.00-702.002,559.001,031.00756.00-525.00-1788.00-394.00-1398.00-332.004,081.00597.00642.00373.001,067.00265.00-1011.00-5838.00-3162.00-3891.00-268.008,801.002,018.00269.00-1396.00-7846.003,589.00-694.004,351.00
FCF Margin Growth (3y) (Quarter) -2275.00-712.00-319.00-57.001,112.00-276.00828.001,161.001,960.00490.00-398.00-530.002,893.00905.001,201.00748.00-3893.00-442.00-1223.00-871.00-2429.00446.00280.00-418.00-5051.0014.00-2314.00-1559.004,851.001,235.000.00-484.003,359.00469.00-1767.00-5797.001,986.00-3029.00-637.003,336.00-77.00-3357.00-2675.00-4882.00-33.00-2359.005,306.00
FCF Margin Growth (5y) (Quarter) -216.00154.00-315.00-119.003,040.00-95.001,277.00992.00-3027.00-95.00-874.00-422.00-370.001,312.00285.00-479.00-3122.00195.00-1865.00-1728.00-136.00650.00-476.00-377.0097.00876.00-2683.00-7024.002,757.00-2391.00-1279.002,479.002,215.00-3154.00-3432.00-4842.00830.00-2727.00-159.00
FCF Margin (QoQ) (Quarter) -163.001,551.00-1028.00-2781.002,547.00868.00-934.00-2234.001,677.001,970.00-701.00-3045.001,399.001,944.00-767.00-1612.001,158.001,972.00-601.00-1434.00206.001,082.00-832.00378.00-589.002,240.00-1219.00-6253.004,609.001,191.00-250.00-2992.003,082.00916.00-1531.00-4255.004,476.00-88.00-464.00157.00993.00-44.00-733.00851.00191.00-1319.00-5561.003,528.00-539.002,303.003,509.00-3256.00-2287.00638.00-2940.00-3645.002,104.00
FCF Payout Ratio Growth (1y) (Quarter) -105.47%135.80%58.31%225.00%-19.85%-156.64%-30.32%-83.39%44.20%65.74%-8.90%50.99%-93.48%-1,204.76%-42.00%-70.47%-889.58%175.99%73.94%317.01%125.49%-5.55%-31.02%-214.35%-114.48%-81.07%-79.52%454.51%-133.65%-250.03%34.30%523.27%-1,564.19%-82.21%-113.02%-1,282.89%93.21%100.00%-2,136.38%8,108.06%-622.48%-245.62%88.96%-160.90%377.05%30.10%-649.61%
FCF Payout Ratio Growth (3y) (Quarter) -26.76%58.89%0.17%-6.58%-8.97%-65.49%-28.33%-58.00%-120.25%75.41%-2.77%22.96%90.19%124.83%-11.38%-50.49%28.52%28.78%-37.37%156.65%55.82%-31.39%-30.50%6.34%302.95%79.97%-194.52%4.15%-251.99%-145.39%-17.76%-68.42%-30.02%-64.97%10.83%-31.19%44.86%86.97%-19.95%-615.02%
FCF Payout Ratio Growth (5y) (Quarter) -21.98%21.88%0.28%0.08%39.40%12.69%-15.08%-18.67%16.98%21.13%-33.52%49.77%-10.55%-21.62%10.93%23.41%139.32%78.77%1.17%-27.37%-51.11%-121.89%-20.86%70.99%-20.18%-27.53%-130.59%-45.88%-50.62%27.96%-33.81%-15.04%-17.04%
FCF Payout Ratio (QoQ) (Quarter) -275.32%104.17%311.23%-118.17%1,248.15%-81.55%744.23%-106.70%-442.66%122.70%101.28%-122.51%-233.21%160.35%233.59%-128.84%-2,147.02%102.68%69.83%-1,066.67%272.56%-93.86%307.14%-40.92%539.48%-95.52%-774.94%92.52%936.11%-95.15%11,584.79%-104.93%-436.86%3,558.82%144.01%-60.50%-149.92%136.98%-278.60%-3,487.56%97.60%-9,028.06%166.68%-1,632.81%108.58%-923.52%86.56%-16.19%52.65%-129.32%-407.76%
Free Cash Flow Growth (1y) (Quarter) -2,314.29%379.31%-37.11%-69.23%16.56%-276.54%43.51%501.92%-17.65%-91.61%-28.41%-56.23%47.97%92.34%74.72%238.69%89.89%233.33%-42.13%-75.86%510.42%10.71%50.66%173.21%-842.64%-525.81%-69.29%-61.11%49.69%200.76%102.84%-119.33%-59.78%-74.44%-96.73%-360.87%93.96%464.71%1,435.71%88.68%439.44%46.35%-152.09%-15,475.00%-415.77%-409.61%-83.93%149.12%85.41%1.03%-259.71%-270.48%137.86%-50.07%86.01%
Free Cash Flow Growth (3y) (Quarter) -187.40%-111.41%-13.55%-6.76%20.07%-31.22%21.53%107.41%60.45%29.98%-10.21%-29.01%30.37%28.32%15.06%30.72%-45.50%-84.55%-35.55%-36.47%-148.43%68.10%-2.09%-30.16%-99.75%3.13%-72.69%-32.88%63.52%51.17%0.63%-28.07%32.52%28.32%-31.26%-333.14%13.50%-202.16%-155.68%120.09%-16.06%-86.48%-75.94%-407.12%5.08%-114.93%51.07%
Free Cash Flow Growth (5y) (Quarter) -25.74%24.29%-8.16%-7.90%17.21%-17.48%9.37%42.54%-13.52%1.59%-19.65%-17.59%4.22%19.97%-1.04%-16.74%-19.88%29.34%-55.34%-17.38%-8.14%46.97%-13.96%-16.08%4.11%55.41%-16.68%-51.98%12.25%-45.81%-24.38%50.47%31.50%-53.33%-30.13%-132.57%57.16%-141.08%-15.62%
Free Cash Flow (QoQ) (Quarter) -169.05%2,506.90%-75.79%-650.30%108.71%441.98%-88.15%-1,592.31%81.57%540.56%-50.32%-391.69%69.99%264.60%-69.62%-446.72%95.58%3,852.38%-41.12%-110.34%158.33%1,528.57%-75.44%75.89%-84.26%2,116.13%-55.46%-578.10%90.98%259.85%-43.60%-718.49%118.07%221.80%-105.37%-5,013.04%102.89%-58.82%-857.14%33.02%370.42%11.98%-105.58%2,108.33%16.60%-139.86%-1,568.75%59.28%-14.32%76.32%545.63%-112.09%-675.68%13.94%-111.20%-441.10%80.31%
Gross Margin Growth (1y) (Quarter) 176.00-12.00-874.00-324.00-76.00-50.00739.00-457.00-394.00-32.0023.00114.00323.00165.00-96.00342.00-234.00-383.00-342.0029.00266.00188.0030.00-943.00-40.00-175.00154.00582.00197.00-146.00-185.002,340.002,103.002,224.00-422.00-71.00-122.00-88.00-7205.00-36.00-2752.00-179.0010,053.0057.00235.00125.00287.00-157.002,462.00-4.00-12415.00184.0088.0099.0011,023.00
Gross Margin Growth (3y) (Quarter) -295.00-94.00-112.00-667.00-147.0083.00666.00-1.00-305.00-250.00-416.00485.00355.00-30.00-408.00-572.00-8.00-370.00-158.00-332.00423.00-133.00-1.001,980.002,260.001,903.00-454.002,852.002,179.001,989.00-7813.002,234.00-771.001,957.002,425.00-50.00-2639.00-142.003,134.00-136.00-55.00-57.00-2076.0083.002,786.00221.00-1105.00
Gross Margin Growth (5y) (Quarter) -206.00-313.00-551.00-296.00-115.00-112.00354.00-915.00-79.00-237.00-232.00124.00512.00-351.00-440.002,351.002,292.001,708.00-766.001,937.002,404.002,003.00-7629.001,873.00-614.001,636.002,394.002,873.00-338.001,936.002,527.002,133.001,927.002,078.00-9703.00-23.00-88.00-47.001,742.00
Gross Margin (QoQ) (Quarter) 513.00-362.00430.00-405.00325.00-1224.00980.00-157.00351.00-434.00-217.00-94.00714.00-380.00-125.00115.00555.00-641.00313.00-461.00406.00-600.00684.00-224.00328.00-758.00-289.00679.00194.00-429.00139.00293.00-150.00-468.002,665.0056.00-29.00-3115.003,016.006.005.00-10232.0010,186.00-2711.002,578.000.00190.00-2532.002,468.00161.00-254.0087.002.00-12250.0012,345.00-8.0013.00-1326.00
Gross Profit Growth (1y) (Quarter) -5.31%-14.27%-18.14%-10.49%-7.55%-1.13%16.23%5.60%-5.57%-3.96%-3.84%-5.33%3.64%8.28%0.35%3.94%-4.95%-9.57%-9.15%-27.98%-21.90%-23.86%-20.22%-9.60%1.94%2.92%3.30%9.47%-1.60%-5.16%-3.92%24.10%28.01%32.47%-10.84%-0.11%2.66%2.43%-110.47%9.24%-23.43%9.16%1,816.09%8.74%10.35%1.68%2.04%0.06%47.19%6.90%-128.45%16.77%4.00%12.39%463.21%
Gross Profit Growth (3y) (Quarter) -6.15%-6.63%-2.92%-3.64%-3.28%0.93%3.90%1.29%-2.38%-2.03%-4.29%-10.84%-8.37%-9.32%-10.07%-12.20%-8.87%-10.85%-9.19%-10.67%-7.81%-9.42%-7.48%7.09%8.69%8.94%-3.99%10.71%8.95%8.77%-27.85%10.63%0.21%13.99%17.01%5.87%-4.63%4.37%22.39%5.93%7.54%5.87%-70.80%8.31%19.10%6.90%1.79%
Gross Profit Growth (5y) (Quarter) -4.03%-4.43%-3.56%-7.70%-7.65%-6.68%-4.06%-7.52%-5.83%-5.92%-6.29%-6.85%-5.05%-6.16%-6.31%-1.67%-0.95%-2.30%-8.50%-2.45%0.58%0.17%-15.71%6.03%0.19%7.65%9.72%10.02%1.79%7.39%9.45%8.06%10.33%9.99%-19.78%6.75%5.84%6.44%13.63%
Gross Profit (QoQ) (Quarter) 24.32%-24.18%12.47%-10.68%12.56%-27.61%22.99%-7.74%20.37%-14.90%11.73%-17.50%22.42%-14.79%9.99%-9.68%27.91%-21.03%13.93%-17.41%21.70%-20.66%-9.69%-10.44%18.64%-16.87%2.34%0.99%19.78%-16.56%8.45%-9.22%15.45%-15.46%40.08%-6.36%19.47%-43.10%56.92%-3.76%19.20%-105.82%1,737.36%-32.54%69.93%-8.57%3.75%-31.54%56.58%-8.25%1.74%0.71%13.71%-124.42%517.53%-10.30%22.88%-21.08%
Interest Coverage Ratio Growth (1y) (Quarter) 98.54%1.91%-0.94%83.45%-16.89%-91.81%-49.60%1,116.61%-40.98%579.32%31.72%-176.47%44.30%76.27%22.37%168.32%26.56%-271.73%-5.51%-9,931.53%-6.69%168.60%-7.07%102.45%-6.98%-14.81%-0.48%-0.19%6.31%14.55%-6.29%19.19%-18.64%-13.30%3.88%-38.99%-3.04%-44.48%-17.74%-45.35%3.64%55.16%-8.67%101.54%3.07%3.32%13.17%20.71%-100.16%-100.60%-74.84%295.91%-111.81%3,245.48%-4.90%-8.27%
Interest Coverage Ratio Growth (3y) (Quarter) -0.88%-17.24%-13.04%-8.76%-10.88%-0.65%-6.69%94.08%2.53%-182.58%15.05%-276.48%19.44%27.58%2.43%53.91%3.18%0.12%-4.39%33.98%-2.65%38.72%-4.66%26.60%-6.99%-5.42%-1.05%-10.13%-5.70%-18.00%-7.14%-26.48%-6.49%-9.27%-7.93%-12.41%1.18%-3.81%-5.27%9.96%-26.03%-26.20%-36.18%112.77%-26.06%-41.88%-35.31%63.66%
Interest Coverage Ratio Growth (5y) (Quarter) 12.20%-30.02%-5.33%-143.96%-3.52%2.93%-6.53%71.41%-1.32%64.43%7.09%4.67%11.00%15.17%0.04%31.67%-1.02%-0.06%-3.18%11.83%-6.15%18.35%-5.83%14.98%-4.16%-6.13%-6.16%-4.38%-2.18%-2.44%-3.71%-0.67%-14.88%-14.92%-25.98%26.28%-14.91%-29.92%-27.28%37.01%
Interest Coverage Ratio (QoQ) (Quarter) 29.76%101.36%-123.71%420.43%-33.39%95.73%-103.96%1,708.97%-93.44%1,104.82%-20.09%-6.59%-24.46%133.61%-146.39%276.26%-7.73%62.17%-74.10%226.53%-225.21%189.23%-2,794.82%103.10%-7.95%20.88%-28.94%17.63%-15.69%41.20%-28.73%25.28%-9.15%15.52%-9.34%-14.48%-3.20%38.42%-46.75%35.90%-44.57%105.10%-64.63%157.72%-17.02%20.72%-21.93%31.79%-16.82%32.23%-16.73%-100.17%-221.05%5,607.25%1,210.50%-100.09%4,867.89%66.50%1,164.06%
Net Cash Flow Growth (1y) (Quarter) -256.10%103.20%130.27%124.72%17.97%-80.00%169.64%-118.18%-3.81%-925.00%-78.15%-500.00%104.59%112.12%-124.24%287.50%200.00%1,225.00%4,500.00%-928.89%-446.67%-169.81%-25.00%155.76%-561.54%167.57%-38.26%-127.88%36.34%956.00%69.33%-22.41%-125.57%-107.58%-52.54%2,219.72%3.85%30.00%-579.39%-45.05%-152.84%1,685.71%59.39%-108.59%-96.40%72.55%149.30%-10,575.00%1,437.14%-5,388.57%-73.09%157.88%-26.60%8.59%
Net Cash Flow Growth (3y) (Quarter) -49.32%62.48%29.63%35.39%26.81%-41.52%-28.92%26.94%28.92%136.63%32.59%-353.47%21.86%-3.89%100.00%120.13%-313.69%84.20%181.79%-48.71%-155.10%70.78%-7.79%42.48%-111.79%18.54%-20.83%93.42%-11.36%-36.80%-80.21%153.33%-76.35%-5.61%-43.00%0.00%33.89%-36.34%-71.46%77.98%-291.18%51.69%-61.83%33.65%29.76%67.44%-187.77%
Net Cash Flow Growth (5y) (Quarter) -28.80%15.83%31.30%-33.19%16.49%-30.95%36.36%56.72%-26.79%44.27%1.54%-70.72%-14.98%58.49%52.93%-24.23%-151.59%-47.58%79.00%101.77%-102.04%-17.76%-30.49%33.35%-87.37%51.57%-24.29%-18.55%-20.38%-19.43%21.09%58.14%-38.92%27.67%-91.97%24.08%92.23%39.30%-25.59%
Net Cash Flow (QoQ) (Quarter) -862.20%70.40%51.89%-43.82%115.63%180.00%-60.71%-577.27%103.81%3,675.00%-102.65%-2,625.00%69.72%200.00%-172.73%120.83%-20.00%-300.00%662.50%-66.67%253.33%564.15%-205.97%86.06%28.85%813.51%-21.21%-265.38%107.27%552.00%-135.58%-277.59%220.55%4.55%-125.72%-595.77%95.95%755.00%1,048.85%-131.56%97.05%-4,385.71%231.69%-245.22%118.48%-214.86%72.16%-975.00%150.00%4,837.14%-148.50%211.69%-297.76%125.12%4.30%41.65%-346.29%
Net Income Growth (1y) (Quarter) -91.49%-97.93%-99.43%-93.59%0.00%0.00%200.00%2,050.00%-114.02%95.78%-75.00%-131.86%2,682.61%80.43%-1,002.11%100.28%-102.95%-222.22%100.23%1,650.00%242.86%106.90%-400.00%-57.14%883.33%-110.00%7.64%32.29%-102.58%-68.90%687.50%-101.27%
Net Income Growth (3y) (Quarter) 22.31%334.45%-549.70%248.21%-36.35%-28.19%70.14%-82.61%-75.06%45.61%26.90%-27.30%26.43%27.13%-40.10%117.07%105.04%83.71%402.65%-51.83%-45.35%-26.10%
Net Income Growth (5y) (Quarter) 47.49%-50.19%-6.44%125.16%-68.29%-68.29%99.58%-210.71%212.29%-33.56%-149.78%-19.20%-34.16%-14.88%52.55%43.92%-23.56%97.73%52.37%25.56%36.42%-1.23%-20.11%85.28%-57.74%
Net Income (QoQ) (Quarter) 310.64%174.61%-85.28%-94.87%0.00%-25.00%66.67%-20.00%0.00%125.00%-432.01%134.89%1,087.89%-101.02%0.00%306.52%-1,613.68%182.61%-100.76%-9,422.22%100.47%-975.00%17.14%106.90%3,400.00%-28.57%-96.00%-400.00%600.00%-106.38%9,700.00%-33.33%-18.06%-108.27%1,087.50%-102.13%12,000.00%-295.80%
Net Income towards Common Stockholders Growth (1y) (Quarter) -125.53%-97.93%-99.43%-91.53%133.33%0.00%200.00%2,050.00%-37.50%115.98%4.21%-155.36%491.71%-22.99%-229.29%105.12%-74.03%129.85%176.37%-186.72%-76.51%0.32%16.11%318.02%-89.65%-101.24%7.64%32.29%-102.58%-68.90%687.50%-101.27%
Net Income towards Common Stockholders Growth (3y) (Quarter) 22.31%334.45%-549.70%248.21%33.58%-1.34%31.67%0.96%-26.51%-28.80%21.10%4.66%27.99%27.89%-26.48%-2.94%-14.58%61.20%-6.32%-26.96%-45.35%-26.10%
Net Income towards Common Stockholders Growth (5y) (Quarter) 47.49%-50.19%-6.44%138.09%80.36%112.67%165.53%-246.82%213.59%101.84%-125.95%29.65%-34.16%-14.88%7.04%1.99%-23.88%13.64%47.21%-15.16%-23.82%-8.68%-14.91%-23.49%-24.26%
Net Income towards Common Stockholders (QoQ) (Quarter) 310.64%174.61%-88.87%-120.34%133.33%-25.00%66.67%-20.00%0.00%125.00%-432.01%134.89%1,087.89%-95.46%-15.12%127.59%-731.06%148.54%-88.95%-482.09%125.00%146.09%-2.22%26.95%-128.39%166.67%317.57%46.93%-46.70%-106.38%9,700.00%-33.33%-18.06%-108.27%1,087.50%-102.13%12,000.00%-295.80%
Net Margin Growth (1y) (Quarter) -132.00-465.00-1116.00-143.0041.001.0015.00195.00-109.003,881.00391.00-22696.003,500.00-169.00-3032.009,793.00-3146.00714.002,991.00-888.00-819.001.00183.001,369.00-1352.00-965.00-4.00164.00-984.00-604.00149.00-244.00
Net Margin Growth (3y) (Quarter) 103.00837.00-3213.00948.00533.00245.004,426.00349.00-13790.00-465.00546.00141.0010,275.001,821.00-484.00-129.00-543.00686.00-380.00-1563.00-839.00-684.00
Net Margin Growth (5y) (Quarter) 745.00-3677.00-153.0013,217.00769.00669.001,353.00-9336.004,228.00499.00-1693.00887.00-820.00-13386.00225.002.00-3279.00335.001,611.00-1117.00-983.00-148.00-1228.00-1215.00-1568.00
Net Margin (QoQ) (Quarter) 373.00648.00-966.00-187.0041.00-3.007.00-4.001.0011.00-4050.004,172.0012,405.00-12636.00-59.00681.00-10682.0013,559.00-3728.00-2181.002,143.00620.00132.0095.00-1735.00688.00952.00277.00-548.00-162.00975.00-282.00-114.00-905.00265.00-128.00290.00-901.00
Operating Income Growth (1y) (Quarter) 111.43%5.37%-14.66%83.04%-12.84%-92.35%-43.68%1,092.31%-39.38%595.24%40.94%-187.08%51.92%89.73%26.82%170.03%30.64%-275.99%-5.18%-3,881.36%-20.62%158.87%-14.87%105.66%-5.84%21.95%-3.14%1.39%8.45%-16.43%-4.08%20.12%-15.42%-11.97%5.87%-35.93%5.08%-39.42%-12.48%-43.15%0.00%43.27%-19.97%78.13%-1.43%7.61%31.88%42.36%-100.18%-100.62%-75.98%271.83%-100.00%3,400.00%7.50%4.92%
Operating Income Growth (3y) (Quarter) 3.76%-17.55%-12.18%-13.58%-7.06%0.30%0.22%100.43%6.36%-193.23%19.23%-192.63%16.36%25.27%0.79%51.81%-0.79%8.11%-7.87%29.46%-6.76%37.51%-7.52%27.42%-4.77%-3.55%-0.55%-7.94%-1.22%-23.61%-3.86%-24.09%-3.86%-8.58%-9.49%-13.43%1.18%-2.25%-2.61%12.97%-26.03%-26.19%-36.71%111.26%-26.07%-39.50%-30.16%77.09%
Operating Income Growth (5y) (Quarter) 17.26%-31.09%-4.02%-107.86%-3.60%0.89%-4.06%71.76%-2.10%75.54%6.92%5.76%9.98%14.91%-1.00%30.77%-2.18%-1.45%-4.51%10.79%-6.35%18.33%-6.03%15.16%-1.92%-4.88%-7.18%-4.60%-1.02%-7.23%-1.27%2.10%-14.89%-14.93%-25.15%27.99%-14.91%-28.09%-24.92%41.26%
Operating Income (QoQ) (Quarter) 48.86%102.88%-121.76%421.74%-25.81%64.30%-104.32%1,753.85%-93.49%1,109.52%-23.82%1.03%-25.32%145.21%-147.07%276.26%-6.73%63.90%-74.01%228.81%-225.64%188.31%-1,136.47%106.90%-6.82%27.70%-31.11%14.85%20.69%1.43%-27.89%22.85%-7.00%16.41%-9.69%-13.50%-3.20%40.00%-45.35%41.88%-44.19%102.24%-64.50%149.55%-20.04%12.98%-20.99%38.10%-12.70%38.46%-14.71%-100.18%-200.00%5,433.33%1,220.00%-100.09%5,050.00%73.74%1,188.37%
Operating Margin Growth (1y) (Quarter) 1,092.00179.00-14.00501.00-122.00-1342.00-966.001,178.00-798.00715.00582.00-2033.00589.00764.00361.001,634.00481.00-4466.00-4.00-27108.00213.005,108.00321.0028,325.00-192.00425.00-202.006.00155.00-342.00-19.00411.00-218.00-283.0087.00-748.0087.00-852.00-366.00-711.00-180.00396.00-567.00414.00-165.0014.00457.00550.00-1708.00-1609.00-1481.004,844.00-2.00302.00-14.00-814.00
Operating Margin Growth (3y) (Quarter) 172.00-448.00-398.00-354.00-330.00137.00-24.00779.00273.00-2987.00938.00-27507.001,284.001,406.00677.002,851.00502.001,068.00115.001,223.00176.005,192.00100.0028,742.00-255.00-199.00-133.00-331.0024.00-1477.00-297.00-1047.00-312.00-739.00-845.00-1045.00-258.00-442.00-476.00252.00-2054.00-1199.00-1591.005,808.00-1876.00-1293.00-1039.004,580.00
Operating Margin Growth (5y) (Quarter) 1,243.00-4150.00-42.00-25828.00364.00779.00293.001,996.00294.002,547.001,057.00824.001,247.001,490.00457.003,268.00440.00443.00184.00887.0045.004,057.00-178.0027,284.00-349.00-655.00-1066.00-628.00-321.00-1067.00-407.00-84.00-2185.00-2334.00-1869.004,349.00-1969.00-1749.00-1971.004,283.00
Operating Margin (QoQ) (Quarter) 521.00957.00-2853.002,468.00-393.00764.00-2338.001,845.00-1613.001,140.00-195.00-130.00-100.001,006.00-2809.002,492.0075.00603.00-1536.001,339.00-4872.005,065.00-28640.0028,661.0022.00278.00-635.00143.00640.00-349.00-428.00292.00143.00-27.002.00-337.0078.00344.00-833.00498.00-861.00830.00-1178.001,028.00-284.00-133.00-197.00449.00-105.00310.00-104.00-1809.00-6.00438.006,221.00-6655.00298.00122.005,422.00
Profit After Tax Growth (1y) (Quarter) 488.46%-4.66%-20.11%-251.02%-35.95%-191.30%-50.82%195.95%-37.76%138.10%59.33%-315.49%81.97%192.19%18.62%26.14%47.75%-682.35%-3.80%-2,464.60%-23.48%115.98%-20.79%81.69%445.42%71.84%-252.16%113.01%-76.63%4.35%185.37%-180.43%-76.88%-0.96%16.11%318.02%352.70%-81.23%1.98%77.69%-14.03%231.03%-27.86%-186.05%7.64%32.29%19.76%146.22%-102.90%-77.56%-72.75%466.67%77.78%15.79%-100.92%7.02%
Profit After Tax Growth (3y) (Quarter) 32.88%-30.78%-14.46%-72.38%-10.14%0.54%-2.41%-15.15%18.72%-86.45%22.05%-249.84%27.19%39.57%-3.31%-51.36%83.38%16.93%-46.74%37.69%-0.82%31.74%0.96%73.25%-33.44%21.10%14.68%30.61%-37.45%-42.11%44.40%46.06%-3.45%-14.94%-5.12%-49.38%61.20%-6.32%-4.13%-10.93%-26.55%-0.58%-38.25%31.10%-26.14%-29.95%-26.05%68.72%
Profit After Tax Growth (5y) (Quarter) 44.54%-50.19%-6.51%-127.65%-3.89%-1.11%-6.67%-48.28%47.51%30.46%-33.19%-0.57%21.27%37.28%3.26%18.36%-19.73%10.57%2.82%25.16%0.42%15.48%4.03%15.71%2.79%1.99%2.10%19.00%-25.70%-3.21%23.50%4.38%-15.19%-28.82%-22.54%60.74%-15.18%-26.56%-14.90%33.78%
Profit After Tax (QoQ) (Quarter) 271.15%175.65%-81.58%212.24%-39.87%130.98%-134.82%232.43%-185.71%224.40%-32.06%-14.08%-47.54%420.31%-191.89%172.55%-15.77%111.23%-157.22%245.13%-432.01%134.89%-1,625.26%104.33%-30.68%72.99%-452.49%229.03%-78.16%-253.18%130.13%131.88%-2.50%25.32%-128.39%166.67%317.57%46.93%-46.70%38.43%-82.69%698.28%-7.13%-33.02%-33.33%73.96%-210.78%183.78%-18.06%57.48%-57.25%-105.26%733.33%91.23%788.99%-100.21%3,400.00%-101.52%103,800.00%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 8.90%8.90%7.55%5.67%0.65%1.81%4.31%5.12%7.61%6.58%5.50%4.82%4.00%4.23%2.87%3.34%-21.03%-23.51%-22.11%-22.03%-4.38%-0.78%-0.54%-0.31%6.44%5.94%5.71%5.93%5.81%5.75%5.64%5.47%5.19%5.11%4.96%4.41%4.36%4.03%3.97%3.69%4.44%4.67%5.04%5.92%-82.39%-82.33%-99.99%-82.20%543.43%-99.94%11.23%8.06%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 5.66%5.72%5.78%5.20%4.05%4.19%4.22%4.43%-4.04%-5.28%-5.45%-5.47%-7.74%-7.52%-7.29%-7.04%-7.02%-7.01%-6.44%-6.27%2.50%3.59%3.56%3.66%5.82%5.60%5.44%5.27%5.12%4.96%4.86%4.52%4.66%4.60%4.66%4.67%-42.32%-42.27%-95.10%-41.96%5.76%-95.15%-40.59%6.97%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -0.63%-1.19%-1.05%-1.27%-3.18%-3.01%-2.59%-2.41%-2.10%-2.24%-2.33%-2.26%-2.42%-2.39%-2.31%-2.14%-2.20%-2.22%-1.91%-1.94%3.41%3.98%3.92%3.82%5.24%5.10%5.06%5.08%-26.56%-26.54%-83.29%-26.45%5.37%-83.43%-25.66%5.93%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 0.75%0.66%2.19%5.07%0.76%-0.59%0.40%0.09%1.91%1.85%1.18%2.46%0.93%0.83%0.53%1.65%1.16%-0.49%0.99%-22.32%-2.01%1.33%1.09%-4.74%1.67%1.58%1.33%1.71%1.19%1.36%1.55%1.60%1.12%1.26%1.39%1.33%1.04%1.12%0.85%1.28%0.73%1.06%0.58%2.00%0.95%1.42%1.42%-83.05%1.33%-99.94%167,575.00%512.82%-99.99%495.35%
Return on Assets Growth (1y) (Quarter) -1.00-2.00-2.00-1.000.000.000.000.000.000.008.0013.0011.00-12.00-9.00-12.00-13.004.00-2.00-2.003.00-1.002.003.000.000.000.000.000.000.001.001.001.001.000.000.000.001.004.000.000.00-2.00-5.00-1.002.000.00
Return on Assets Growth (3y) (Quarter) -1.00-2.001.00-1.00-1.009.009.0011.0010.00-4.00-3.00-1.001.00-9.00-8.00-11.00-10.004.001.000.003.00-1.003.003.001.001.001.001.001.002.005.001.001.000.000.00-1.002.00-1.00
Return on Assets Growth (5y) (Quarter) -2.007.007.0010.0010.00-3.00-1.000.00-3.001.00-2.00-2.000.000.00-1.002.001.00-9.00-8.00-10.00-9.004.002.002.004.001.007.003.001.000.000.000.003.000.00
Return on Assets (QoQ) (Quarter) 0.000.000.00-1.000.000.000.000.000.000.000.000.000.00-2.001.009.000.002.00-1.00-14.003.000.00-2.004.00-3.000.002.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.001.003.00-4.000.00-1.000.000.003.00-3.00
Return on Capital Employed Growth (1y) (Quarter) 1.000.00-1.00-2.00-1.00-2.000.001.00-1.000.000.000.003.003.00-1.00-2.00-25.00-29.00-20.00-20.0027.0030.0025.0025.001.000.00-1.00-1.000.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.00-1.000.00-1.000.000.000.001.005.00-104.00-81.0013.00-1.00109.00128.00-568.002.00
Return on Capital Employed Growth (3y) (Quarter) -2.00-2.00-2.00-1.000.001.00-2.00-1.00-24.00-27.00-21.00-22.004.004.004.004.002.002.005.005.0027.0030.0024.0024.00-1.00-1.00-3.00-3.00-3.00-3.00-2.00-2.00-2.00-2.00-1.00-1.004.00-105.00-81.0013.004.005.0047.00-555.006.00
Return on Capital Employed Growth (5y) (Quarter) -24.00-29.00-23.00-22.001.002.004.005.003.004.003.003.004.003.003.002.001.000.003.003.0025.0028.0022.0022.00-2.00-2.00-3.00-3.003.00-106.00-83.0011.002.003.0046.00-557.005.00
Return on Capital Employed (QoQ) (Quarter) 1.000.000.001.000.00-1.00-1.001.00-1.000.000.00-2.000.001.000.001.000.00-3.000.00-22.00-3.006.000.0024.000.001.000.000.000.000.000.000.00-1.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.005.00-109.0023.0094.00-9.001.0042.00-602.00561.00
Return on Equity Growth (1y) (Quarter) -12.00-4.000.000.001.001.001.001.0058.0083.0074.00-74.00-64.00-79.00-86.0033.00-9.00-11.0015.00-5.0014.0015.002.001.00-1.00-1.00-1.00-1.003.005.003.004.001.000.001.005.004.00-4.00-4.00-8.00-7.000.002.00-2.00
Return on Equity Growth (3y) (Quarter) 2.00-6.00-3.0046.0059.0076.0070.00-29.00-16.00-7.003.00-46.00-59.00-75.00-69.0029.004.003.0016.00-4.0017.0018.005.004.003.003.003.008.008.001.000.000.00-2.00-4.00-1.00-5.00
Return on Equity Growth (5y) (Quarter) 49.0072.0070.00-28.00-4.00-2.00-15.005.00-14.00-14.00-1.00-1.00-2.007.004.00-46.00-57.00-72.00-67.0032.008.007.0020.004.0021.0014.002.001.000.00-1.002.00-2.00
Return on Equity (QoQ) (Quarter) -7.00-4.000.000.000.000.000.001.00-1.000.001.00-9.003.0050.0014.0016.00-6.00-99.0024.001.00-13.0020.00-18.000.0012.001.001.000.000.00-1.00-1.000.001.000.003.001.00-1.000.000.001.000.004.00-1.00-7.000.00-1.001.00-1.002.00-4.00
Return on Invested Capital Growth (1y) (Quarter) 0.00-2.00-1.00-1.00-1.001.001.001.000.000.000.000.002.000.000.00-121.00-155.00-62.00-61.00114.00147.0056.0056.009.0010.009.008.001.000.000.000.00-1.00-2.00-2.00-3.00-2.00-2.000.00-1.00-3.00-3.00-3.00-2.005.006.004.00-1.001.009.0021.0016.00-13.00
Return on Invested Capital Growth (3y) (Quarter) -1.00-1.000.000.001.001.001.00-120.00-153.00-61.00-61.00-6.00-6.00-6.00-5.002.003.003.003.00124.00158.0065.0065.008.009.007.006.00-3.00-3.00-2.00-3.00-6.00-6.00-6.00-5.000.002.000.00-3.003.0012.0022.0014.00-7.00
Return on Invested Capital Growth (5y) (Quarter) -154.00-62.00-61.00-6.00-7.00-5.00-4.003.005.004.003.003.005.004.004.002.001.001.001.00121.00154.0063.0061.004.004.004.004.00-1.000.00-2.00-6.000.009.0019.0011.00-11.00
Return on Invested Capital (QoQ) (Quarter) 0.000.000.000.00-1.000.001.000.000.000.000.00-1.000.000.001.000.00-1.000.00-120.00-33.0092.001.0055.00-1.001.001.008.001.000.000.000.000.000.000.00-1.000.00-1.000.000.000.001.00-1.00-3.000.000.001.004.002.00-2.00-4.006.009.0010.00-9.00-23.00
Return on Sales Growth (1y) (Quarter) -1.00-5.00-11.00-2.000.000.000.000.002.001.000.000.00-10.0030.00-6.00-187.0043.001.00-31.0054.00-43.00-1.0028.002.003.001.000.00-1.00-2.000.002.00-1.009.007.002.004.000.002.00-5.000.00-10.00-6.001.00-4.001.00-2.002.00-7.00
Return on Sales Growth (3y) (Quarter) 1.00-4.00-11.00-2.008.00-32.009.00134.00-4.00-2.003.00-54.00-10.0031.00-10.00-131.004.002.00-3.0055.00-41.001.0029.000.0011.008.004.001.008.008.000.003.000.002.00-1.001.00-8.00-7.00-1.00-10.00
Return on Sales Growth (5y) (Quarter) 7.00-37.00-2.00132.00-2.00-2.003.00-54.0041.000.00-28.000.00-3.00-2.000.002.00-8.0032.00-8.00-134.0011.009.001.0057.00-32.009.0027.004.001.004.000.00-2.00-1.000.003.00-7.00
Return on Sales (QoQ) (Quarter) 4.006.00-9.00-2.000.000.000.000.000.000.000.002.00-1.000.000.00-40.0042.00124.00-135.000.005.00-57.0095.00-42.00-28.0028.00-1.000.001.003.00-1.00-2.000.001.00-1.000.001.00-2.0010.00-3.00-3.000.006.00-1.00-9.005.00-4.003.00-2.000.001.00-1.003.00-9.00
Revenue Growth (1y) (Quarter) -13.05%-7.51%-14.13%-7.39%-6.69%-6.60%-0.49%4.61%12.33%-0.31%-3.57%-4.13%-6.81%-0.89%6.04%1.67%-0.72%-1.85%-5.00%-4.69%-28.25%-24.70%-25.71%-20.56%3.10%2.50%5.29%1.08%0.73%-4.15%-3.30%-1.37%-6.04%0.24%1.99%-5.09%0.63%3.97%3.38%4.85%9.65%7.48%11.24%19.44%8.10%6.67%0.35%-0.98%1.73%9.12%6.94%0.95%14.54%3.05%11.24%19.55%
Revenue Growth (3y) (Quarter) -3.05%-4.86%-6.25%-2.43%-0.78%-2.64%0.58%0.65%1.29%-1.02%-0.96%-2.43%-12.77%-9.85%-9.21%-8.35%-9.78%-8.84%-9.42%-8.53%-9.34%-9.56%-8.88%-7.48%-0.81%-0.51%1.27%-1.82%-1.61%-0.04%0.65%-0.62%1.21%3.85%5.46%5.93%6.05%6.03%4.89%7.44%6.44%7.75%6.08%6.09%8.00%6.25%6.08%6.12%
Revenue Growth (5y) (Quarter) -3.36%-3.48%-3.66%-2.09%-7.00%-7.37%-6.41%-5.04%-5.12%-5.63%-5.34%-5.69%-7.17%-6.37%-5.29%-5.16%-7.01%-6.16%-6.02%-6.45%-6.76%-5.07%-4.42%-4.65%1.49%1.93%3.61%3.45%2.46%2.75%2.62%3.03%2.66%5.45%4.71%3.51%6.80%6.03%6.54%8.40%
Revenue (QoQ) (Quarter) -11.53%16.23%-20.53%6.40%-5.89%7.91%-14.29%7.20%-5.80%14.97%-9.90%15.11%-16.40%11.21%-10.42%11.89%-11.09%18.99%-14.12%9.26%-12.10%15.17%-13.84%-17.75%-7.74%13.63%-7.87%6.75%-8.28%16.72%-11.55%6.38%-12.73%17.77%-9.79%1.35%-6.90%19.83%-16.05%7.45%-3.82%19.15%-14.85%12.37%-5.72%23.31%-8.58%1.70%-6.96%16.00%-9.78%4.48%-0.21%13.69%-14.83%18.55%-10.23%22.72%-8.46%
Share-based Compensation Growth (1y) (Quarter) -222.22%120.00%
Share-based Compensation (QoQ) (Quarter) 155.56%137.93%
Shareholder's Equity Growth (1y) (Quarter) -82.12%406.58%-2.54%-5.28%-6.60%700.00%-3.06%-0.91%1.25%-91.62%-2.02%-1.20%-0.61%4,714.34%0.94%-8.97%-8.90%-49.75%-50.75%-44.60%-44.31%-37.11%20.13%21.82%7.29%73.61%-6.01%-5.59%5.81%2.36%-1.70%-1.73%-1.16%3.76%8.01%4.02%4.05%19.87%18.95%52.27%50.26%22.69%22.57%-3.03%-2.61%-88.54%-60.25%-55.12%-54.00%920.90%17.16%2.54%0.87%0.44%
Shareholder's Equity Growth (3y) (Quarter) 93.52%50.29%-2.54%-2.48%-2.04%218.35%-1.39%-3.77%-2.85%26.54%-21.32%-20.72%-20.41%147.78%-15.79%-14.99%-18.35%-18.14%-17.76%-13.95%-14.17%3.78%3.54%4.16%3.91%22.62%-0.07%-1.18%2.86%8.38%8.09%15.89%15.61%15.13%16.34%15.38%15.05%-44.76%-16.62%-12.81%-12.36%12.81%-17.04%-23.58%-23.26%5.54%
Shareholder's Equity Growth (5y) (Quarter) 96.41%141.48%-14.38%-14.10%-13.77%59.10%-10.72%-9.67%-11.34%17.21%-11.27%-10.54%-10.56%93.37%-11.21%-10.63%-10.66%-10.24%-10.00%-8.22%-8.25%6.81%7.36%12.35%11.90%22.08%7.79%7.34%9.75%-29.11%-9.25%-7.49%-7.09%12.29%-6.01%-6.70%-6.71%11.57%
Shareholder's Equity (QoQ) (Quarter) 17,451.32%1.30%-0.58%-97.13%3,276.62%-1.55%-1.97%-75.45%309.16%0.64%0.17%-97.97%4,686.05%1.48%0.77%-1.63%0.35%-8.48%0.84%-45.74%-1.63%2.95%1.36%-38.73%87.90%4.39%-10.73%-0.86%1.73%4.86%0.04%-4.08%-2.31%4.83%0.63%0.68%1.70%0.95%0.66%15.99%0.92%29.23%-0.67%-5.29%0.83%2.24%-0.24%-88.85%249.67%15.42%2.25%147.37%-59.87%1.02%0.59%146.31%
Tax Rate Growth (1y) (Quarter) -2859.00191.00410.001,717.00-441.00-1209.00-1519.00-897.00-902.00193.00442.001,496.001,111.00919.00505.00-376.003.00-2741.00339.00-34417.00-294.002,694.0038.00102,171.001,985.00-1291.00-1689.00-69976.00-3552.00-550.00-170.00660.0014,591.00-150.00-143.00-2546.00-14605.004,464.00-268.00838.00176.00-4201.00592.0019,162.0013.00223.00-1722.00-17403.001,083.00-2384.00-137284.00-305.00-794.0010,604.00139,229.00-89560.00
Tax Rate Growth (3y) (Quarter) -4202.00-824.00-667.002,316.00-232.00-97.00-572.00223.00212.00-1629.001,286.00-33298.00820.00872.00882.0067,378.001,694.00-1339.00-1312.00-2222.00-1861.00853.00-1821.0032,855.0013,024.00-1991.00-2002.00-71862.00-3566.003,764.00-581.00-1048.00161.00114.00181.0017,454.00-14417.00487.00-1397.002,597.001,272.00-6362.00-138413.001,454.00302.008,443.00224.00-107269.00
Tax Rate Growth (5y) (Quarter) -3088.00-2647.00177.00-32477.00-524.00-144.00-195.0067,977.001,903.00-226.00-365.00-1102.00-748.00-969.00-977.00-1938.0012,732.00-2039.00-1625.00-4108.00-1876.005,167.00-2232.0031,147.00-1406.00-1727.00-1677.00-51862.00-3378.00-213.00-1710.00711.001,257.00-2048.00-138824.00-254.00-14127.008,707.00549.00-87269.00
Tax Rate (QoQ) (Quarter) -3312.0088.00-1448.001,814.00-262.00306.00-141.00-344.00-1030.00-3.00481.00-350.0065.00245.001,535.00-735.00-126.00-169.00654.00-356.00-2871.002,911.00-34102.0033,767.00118.00255.0068,031.00-66419.00-3159.00-143.00-256.005.00-156.00238.00574.0013,936.00-14897.00244.00-1829.001,876.004,172.00-4488.00-723.001,214.00-204.00305.0017,847.00-17935.006.00-1639.002,165.00551.00-3462.00-136538.00139,143.0063.007,937.00-7914.00-89646.00
Total Debt Growth (1y) (Quarter) 9.30%3.84%2.06%8.50%11.97%1.43%19.18%0.01%0.56%19.04%-4.22%2.78%4.77%-12.42%-7.11%2.76%2.97%4.81%22.48%12.24%-9.01%-15.92%-26.75%-24.66%0.07%13.62%17.40%18.58%5.25%11.47%13.52%12.51%21.67%11.56%6.64%1.00%-1.96%-3.57%-10.24%-5.53%-9.64%-2.78%12.04%13.76%11.97%-1.24%-8.59%-10.36%-4.51%5.70%11.65%25.38%12.09%
Total Debt Growth (3y) (Quarter) 7.17%7.83%5.22%3.70%5.66%1.88%1.97%1.84%2.75%3.00%2.90%5.84%-0.62%-8.27%-5.89%-4.57%-2.12%0.04%1.75%0.09%-1.41%2.12%-0.80%0.17%8.62%12.21%12.43%10.45%7.88%6.24%2.81%2.39%2.53%1.51%2.36%2.77%-0.27%-2.53%-2.77%-1.24%-1.14%0.50%4.57%8.54%6.22%
Total Debt Growth (5y) (Quarter) 5.83%2.85%5.80%5.17%2.02%-1.40%-0.99%-2.23%-0.24%0.86%-1.29%1.16%0.67%-0.45%2.12%3.00%3.72%4.48%4.98%2.65%2.71%2.76%-1.35%-0.83%2.57%5.79%7.40%7.69%4.90%2.86%2.16%1.83%2.88%1.77%1.82%4.06%1.21%
Total Debt (QoQ) (Quarter) 10.07%-1.45%1.07%-0.31%4.58%-3.13%7.44%2.89%-5.28%13.82%-9.84%3.46%12.13%-8.42%-3.25%5.45%-6.27%-2.87%7.04%5.67%-4.59%13.50%-1.91%-14.34%-11.83%-1.12%0.89%13.78%0.10%2.18%1.90%0.98%6.02%4.05%0.99%9.21%-2.78%-0.55%-4.34%6.00%-4.38%-7.42%0.67%1.39%2.89%6.68%2.22%-0.20%-9.25%-1.26%0.24%6.31%0.46%4.30%12.56%-4.95%