|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62B | 3.12B | 2.66B | 2.99B | 2.82B | 3.48B | 3.18B | 3.23B | 3.01B | 3.49B | 3.15B | 3.29B | 3.28B | 3.73B | 3.18B | 3.77B | 3.38B | 4.15B | 3.80B | 4.20B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.13B | -1.84B | 0.82B | 0.19B | 0.21B | 0.99B | 0.13B | 0.89B | 0.17B | 0.10B | 0.19B | 0.16B | 0.00B | -0.06B | 1.03B | 0.13B | | 0.65B | 1.46B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | 2.99B | 4.50B | 2.17B | 2.63B | 3.27B | 2.19B | 3.10B | 2.12B | 3.32B | 3.05B | 3.10B | 3.12B | 3.73B | 3.24B | 2.73B | 3.25B | 4.15B | 3.15B | 2.74B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.03B | 0.10B | -0.04B | -0.13B | -0.09B | -0.11B | -0.08B | -0.03B | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.33B | 0.33B | 0.34B | 0.35B | 0.33B | 0.35B | 0.36B | 0.36B | 0.37B | 0.37B | 0.38B | 0.40B | 0.40B | 0.40B | 0.41B | 0.41B | 0.42B | 0.42B | 0.42B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | | | 2.09B | | | | 2.32B | 2.16B | 2.46B | 2.21B | 0.08B | -0.39B | -0.40B | 9.17B | 2.60B | 0.08B | 0.28B | 10.79B | 2.95B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.49B | 2.44B | 2.43B | 2.37B | 0.09B | 0.09B | 2.68B | 2.52B | 2.82B | 2.58B | 0.46B | 0.00B | 0.00B | 9.57B | 3.01B | 0.49B | 0.69B | 11.21B | 3.37B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.63B | 0.22B | 0.56B | 0.45B | 0.51B | 0.40B | 0.55B | 0.48B | 0.67B | 0.57B | 0.00B | 0.10B | -0.00B | 2.38B | 0.75B | 0.10B | -0.00B | 2.22B | 0.83B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.63B | 0.22B | 0.56B | 0.45B | 0.51B | 0.40B | 0.55B | 0.48B | 0.67B | 0.57B | 0.00B | 0.10B | -0.00B | 2.38B | 0.75B | 0.10B | -0.00B | 2.22B | 0.83B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | -0.04B | 0.10B | 0.11B | -0.02B | 0.04B | -0.04B | 0.02B | | 0.04B | 0.06B | | 0.27B | 0.04B | 0.04B | | 0.04B | 0.05B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | -0.13B | 0.26B | 0.09B | -0.21B | -0.06B | 0.86B | -0.15B | 0.04B | 0.02B | 0.06B | 0.04B | 0.06B | 0.05B | 0.03B | 0.04B | 0.04B | -0.22B | 0.04B | -0.22B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.50B | 0.48B | 0.37B | 0.24B | 0.45B | 0.38B | 0.40B | 0.33B | 0.47B | 0.27B | -0.00B | 0.08B | -0.00B | 1.51B | 0.54B | 0.08B | -0.00B | -0.02B | 0.60B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.05B | 0.08B | 0.05B | 0.10B | 0.76B | 0.09B | 0.07B | 0.03B | 0.07B | -0.00B | 0.02B | 0.04B | 0.32B | 0.13B | 0.02B | 0.04B | 0.21B | 0.14B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.42B | 0.47B | 0.29B | 0.19B | 0.34B | -0.42B | 0.31B | 0.25B | 0.42B | 0.17B | -0.01B | 0.06B | -0.00B | 0.97B | 0.41B | -0.00B | 0.12B | 1.04B | 0.47B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.07B | 0.06B | 0.03B | 0.06B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | -0.01B | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.05B | 0.05B | 0.04B | | 0.05B | 0.09B | 0.06B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.42B | 0.43B | 0.29B | 0.19B | 0.34B | -0.39B | 0.31B | 0.25B | 0.44B | 0.19B | 0.00B | 0.06B | -0.04B | 1.19B | 0.41B | 0.06B | -0.04B | -0.24B | 0.47B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.00B | 0.29B | 0.19B | | | 0.31B | 0.25B | -0.02B | | 0.00B | 0.06B | | | 0.41B | 0.06B | -0.04B | -0.24B | 0.47B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.00B | 0.29B | 0.19B | | | 0.31B | 0.25B | -0.02B | | 0.00B | 0.06B | | | 0.41B | 0.06B | -0.04B | -0.24B | 0.47B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.00B | 0.29B | 0.19B | | | 0.31B | 0.25B | -0.02B | | 0.00B | 0.06B | | | 0.41B | 0.06B | -0.04B | -0.24B | 0.47B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.85 | 0.70 | 0.51 | 0.33 | 0.58 | -0.71 | 0.51 | 0.41 | 0.74 | 0.30 | 0.44 | 0.08 | 0.73 | 0.45 | 0.72 | 0.46 | 0.76 | -0.08 | 0.81 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.85 | 0.78 | 0.50 | 0.33 | 0.58 | -0.70 | 0.51 | 0.41 | 0.73 | 0.31 | 0.44 | 0.08 | 0.73 | 0.46 | 0.72 | 0.46 | 0.76 | -0.09 | 0.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.54B | 0.55B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.55B | 0.55B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.96B | 0.55B | 0.90B | 0.80B | 0.84B | 0.75B | 0.91B | 0.84B | 1.03B | 0.94B | 0.25B | 0.49B | 0.40B | 2.79B | 0.36B | 0.51B | 0.41B | 2.64B | 0.41B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.28B | 0.28B | 0.28B | 0.27B | 0.25B | 0.25B | 0.26B | 0.28B | 0.29B | 0.30B | 0.30B | 0.28B | 0.28B | 0.28B | 0.29B | 0.30B | 0.31B | 0.32B | 0.33B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.34% | 17.46% | 10.23% | 22.37% | 20.33% | 23.39% | 201.85% | 22.50% | 22.56% | 6.17% | 27.82% | 400.00% | 26.92% | -1,333.33% | 21.24% | 23.33% | 26.83% | -1,900.00% | -883.33% | 22.85% |