FE Income Statement (2010-2025) | FE

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)		4.59B	4.06B	4.72B	3.75B	3.99B	3.75B	4.05B	3.47B	3.72B	3.51B	4.03B	3.63B	4.18B	3.50B	3.89B	3.48B	3.90B	3.46B	4.12B	3.54B	3.87B	3.40B	3.92B	3.38B	2.78B	2.56B	2.91B	2.68B	2.86B	2.62B	3.06B	2.71B	2.88B	2.52B	2.96B	2.67B	2.71B	2.52B	3.02B	2.54B	2.73B	2.62B	3.12B	2.66B	2.99B	2.82B	3.48B	3.18B	3.23B	3.01B	3.49B	3.15B	3.29B	3.28B	3.73B	3.18B	3.77B	3.38B	4.15B	3.80B
Cost of Revenue (Quarter)		0.97B	1.07B	1.00B	0.93B	0.82B	0.92B	0.86B	1.16B	0.88B	0.89B	0.88B	0.95B	1.18B	1.02B	0.86B	0.90B	1.06B	0.90B	0.84B	0.95B	0.92B	0.96B	0.95B	1.02B	0.65B	0.66B	0.65B	0.80B	0.94B	0.68B	0.74B	0.77B	0.78B	0.61B	0.76B	0.81B	0.10B	0.08B	0.10B	0.88B	0.12B	0.11B	0.13B	2.83B	0.14B	0.90B	0.21B	0.19B	0.13B	0.89B	0.17B	0.10B	0.19B	0.16B	0.18B	4.04B	0.14B	0.13B	0.16B	0.65B
Gross Profit (Quarter)			2.99B	3.72B	2.82B	3.17B	2.83B	3.19B	2.31B	2.84B	2.62B	3.15B	2.69B	3.00B	2.48B	3.03B	2.58B	2.84B	2.56B	3.28B	2.59B	2.95B	2.44B	2.97B	2.35B	2.13B	1.90B	2.26B	1.88B	1.92B	1.94B	2.33B	1.94B	2.10B	1.91B	2.21B	1.86B	2.61B	2.44B	2.92B	1.66B	2.61B	2.51B	2.99B	-0.17B	2.85B	1.92B	3.27B	2.99B	3.10B	2.12B	3.32B	3.05B	3.10B	3.12B	3.55B	-0.87B	3.62B	3.25B	3.99B	3.15B
Operating items
Amortization - Intangibles (Quarter)		0.13B	0.09B	0.12B	0.13B	0.07B	0.06B	0.06B	-0.27B	0.06B	0.07B	0.31B	0.05B	-0.03B	0.02B	0.04B	-0.01B	0.03B	0.06B	0.11B	-0.03B	0.06B	0.06B	0.10B	0.07B	0.08B	0.08B	0.11B	0.03B	-0.15B	-0.11B	0.07B	0.04B	0.01B	0.04B	0.04B	-0.16B	0.05B	0.01B	-0.09B	-0.03B	0.09B	0.05B	0.03B	0.10B	-0.04B	-0.13B	-0.09B	-0.11B	-0.08B	-0.03B
Depreciation & Amortization - Total (Quarter)		0.22B	0.28B	0.28B	0.28B	0.28B	0.28B	0.27B	0.28B	0.29B	0.30B	0.32B	0.29B	0.29B	0.30B	0.31B	0.32B	0.32B	0.32B	0.33B	0.31B	0.33B	0.33B	0.31B	0.34B	0.25B	0.25B	0.26B	0.26B	0.28B	0.28B	0.28B	0.29B	0.30B	0.31B	0.30B	0.31B	0.32B	0.32B	0.32B	0.32B	0.32B	0.32B	0.33B	0.33B	0.34B	0.35B	0.33B	0.35B	0.36B	0.36B	0.37B	0.37B	0.38B	0.40B	0.40B	0.40B	0.41B	0.41B	0.42B	0.42B
Other Operating Expenses (Quarter)		3.01B	3.26B	3.38B	3.72B	2.97B	2.91B	2.88B	3.25B	2.78B	3.17B	3.21B	2.95B	3.50B	2.90B	2.86B	3.50B	2.98B	2.59B	2.89B	2.99B	2.76B	4.04B	2.75B	-2.22B	1.98B	1.80B	1.92B	-3.66B	2.00B	1.64B	2.07B	1.91B	1.96B	1.62B	1.98B	-3.85B	1.86B				1.84B	-0.23B			2.09B				2.32B	2.16B	2.46B	2.21B	0.08B	0.06B	0.20B	10.69B	-0.41B	-0.41B	0.28B	10.79B
Operating Expenses (Quarter)		3.23B	3.54B	3.66B	4.00B	3.24B	3.20B	3.15B	3.53B	3.08B	3.46B	3.52B	3.25B	3.79B	3.20B	3.17B	3.82B	3.30B	2.91B	3.21B	3.31B	3.09B	4.38B	3.06B	-1.88B	2.23B	2.05B	2.18B	-3.40B	2.28B	1.93B	2.35B	2.20B	2.25B	1.93B	2.28B	-3.54B	2.18B	2.01B	2.30B	2.14B	2.17B	2.31B	2.49B	2.44B	2.43B	2.37B	0.09B	0.09B	2.68B	2.52B	2.82B	2.58B	0.46B	0.46B	0.60B	11.09B	0.00B	0.01B	0.69B	11.21B
Operating Income (Quarter)		0.35B	0.52B	1.06B	-0.23B	0.74B	0.55B	0.90B	-0.04B	0.65B	0.04B	0.51B	0.39B	0.39B	0.29B	0.72B	-0.34B	0.59B	0.55B	0.91B	0.24B	0.78B	-0.97B	0.86B	-8.92B	0.62B	0.57B	0.73B	0.51B	0.58B	0.70B	0.71B	0.51B	0.63B	0.58B	0.68B	0.61B	0.53B	0.52B	0.72B	0.39B	0.56B	0.31B	0.63B	0.22B	0.56B	0.45B	0.51B	0.40B	0.55B	0.48B	0.67B	0.57B	-0.00B	-0.00B	0.16B	2.11B	-0.00B	0.10B	0.17B	2.22B
EBIT (Quarter)		0.35B	0.52B	1.06B	-0.23B	0.74B	0.55B	0.90B	-0.04B	0.65B	0.04B	0.51B	0.39B	0.39B	0.29B	0.72B	-0.34B	0.59B	0.55B	0.91B	0.24B	0.78B	-0.97B	0.86B	-8.92B	0.62B	0.57B	0.73B	0.51B	0.58B	0.70B	0.71B	0.51B	0.63B	0.58B	0.68B	0.61B	0.53B	0.52B	0.72B	0.39B	0.56B	0.31B	0.63B	0.22B	0.56B	0.45B	0.51B	0.40B	0.55B	0.48B	0.67B	0.57B	-0.00B	-0.00B	0.16B	2.11B	-0.00B	0.10B	0.17B	2.22B
Non-operating items
Interest & Investment Income (Quarter)		0.02B	0.03B	0.05B	0.01B	0.01B	0.01B	0.04B	0.01B	0.02B	-0.01B	0.01B	0.03B	0.02B	0.03B	0.02B	0.01B	0.02B	-0.00B	-0.03B	-0.01B	0.03B	0.02B
Other Non Operating Income (Quarter)		0.00B	0.00B	0.01B						0.07B	-0.02B	0.01B		-0.01B	-0.00B		0.01B				0.00B	0.00B			0.01B	0.01B	0.01B	0.02B	-0.04B	0.07B	0.05B	0.05B		0.05B	0.08B	0.06B		0.10B	0.10B	0.10B	0.13B	0.14B	0.11B		0.11B	-0.04B	-0.12B	0.11B	0.57B	0.04B	0.04B			0.04B	-0.09B	0.05B	-0.24B	0.04B	0.04B	0.04B	0.18B
Non Operating Income (Quarter)		-0.19B	-0.21B	-0.20B	0.35B	-0.22B	-0.24B	-0.17B	-0.20B	-0.34B	-0.27B	-0.22B	-0.18B	-0.22B	-0.20B	-0.23B	-0.24B	-0.23B	-0.25B	-0.29B	-0.63B	-0.23B	-0.24B	-0.23B	-0.27B	-0.22B	-0.22B	-0.23B	-0.33B	0.07B	0.05B	-0.19B	-1.15B	0.05B	-0.16B	-0.18B	-1.58B	-0.57B	-0.14B	-0.14B	-0.18B	0.14B	0.11B	0.14B	0.11B	0.09B	0.10B	0.11B	0.12B	-0.15B	0.04B	-0.20B	-0.30B	0.04B	-0.26B	-0.17B	0.03B	-0.21B	0.04B	0.04B	0.04B
Net income details
EBT (Quarter)		0.16B	0.31B	0.85B	0.10B	0.53B	0.32B	0.73B	-0.26B	0.31B	-0.23B	0.29B	0.21B	0.17B	0.09B	0.48B	-0.57B	0.37B	0.30B	0.62B	-0.40B	0.54B	-1.22B	0.63B	1.12B	0.41B	0.35B	0.50B	0.17B	0.41B	0.41B	0.52B	0.17B	0.45B	0.42B	0.50B	-0.25B	-0.04B	0.37B	0.58B	0.22B	0.42B	0.15B	0.50B	0.48B	0.37B	0.24B	0.45B	0.38B	0.40B	0.33B	0.47B	0.27B	-0.01B	0.08B	-0.00B	1.29B	0.06B	0.02B	0.16B	-0.02B
Tax Provisions (Quarter)		0.11B	0.11B	0.33B	0.02B	0.22B	0.12B	0.31B	-0.10B	0.11B	-0.06B	0.08B	0.07B	0.05B	0.03B	0.15B	-0.27B	0.14B	0.12B	0.23B	-0.17B	0.21B	-0.13B	0.25B	-3.39B	0.15B	0.13B	0.20B	1.23B	0.23B	0.10B	0.12B	0.04B	0.09B	0.08B	0.11B	-0.07B	-0.06B	0.07B	0.12B	0.00B	0.09B	0.10B	0.09B	0.05B	0.08B	0.05B	0.10B	0.76B	0.09B	0.07B	0.03B	0.07B	-0.00B	-0.00B	0.04B	0.32B	0.02B	0.02B	0.04B	0.21B
Profit After Tax (Quarter)		0.05B	0.19B	0.53B	0.10B	0.31B	0.18B	0.42B	-0.15B	0.20B	-0.17B	0.21B	0.14B	0.12B	0.06B	0.33B	-0.31B	0.22B	0.19B	0.40B	-0.23B	0.33B	-1.09B	0.38B	-5.80B	0.25B	0.17B	0.30B	-1.06B	1.37B	0.30B	-0.46B	0.14B	0.32B	0.31B	0.39B	-0.11B	0.07B	0.31B	0.45B	0.24B	0.34B	0.06B	0.46B	0.43B	0.29B	0.19B	0.33B	-0.37B	0.31B	0.25B	0.40B	0.17B	-0.01B	0.06B	0.11B	0.97B	-0.00B	0.07B	-0.00B	1.04B
Equity Income (Quarter)																																														0.01B	0.07B	0.06B	0.03B	0.06B	0.04B	0.04B	0.04B	0.02B	0.02B	0.02B	-0.01B
Net Income - Minority (Quarter)					-0.02B	-0.02B
Income from Non-Controlling Interests (Quarter)		-0.01B	-0.01B	-0.00B	0.00B		0.00B																																								0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.01B	0.05B	0.05B	0.04B		0.05B	0.09B	0.06B
Income from Continuing Operations (Quarter)		0.05B	0.19B	0.53B	0.08B	0.31B	0.19B	0.42B	-0.15B	0.19B	-0.17B	0.21B	0.14B	0.12B	0.06B	0.33B	-0.31B	0.22B	0.19B	0.40B	-0.23B	0.33B	-1.09B	0.38B	4.51B	0.26B	0.22B	0.30B	-1.06B	0.18B	0.31B	0.40B	0.13B	0.35B	0.34B	0.39B	-0.18B	0.02B	0.31B	0.46B	0.21B	0.34B	0.06B	0.42B	0.43B	0.29B	0.19B	0.34B	-0.39B	0.31B	0.25B	0.44B	0.19B	-0.01B	0.08B	-0.04B	0.97B	0.05B	-0.00B	0.12B	-0.23B
Consolidated Net Income (Quarter)		0.05B	0.19B	0.53B	0.08B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.01B		0.09B								0.33B	-1.09B	0.38B	4.51B	-0.05B	-0.05B	0.10B	-1.44B	1.19B	-0.01B	-0.86B	0.00B	-0.04B	-0.03B	0.00B	0.07B	0.05B	0.00B	-0.01B	0.03B			0.05B	-0.00B	0.29B	0.19B			0.31B	0.25B	-0.02B		-0.01B	0.08B			0.05B	-0.00B	0.12B	-0.23B
Income towards Parent Company (Quarter)		0.05B	0.19B	0.53B	0.06B	-0.01B	0.00B	0.00B	0.01B	0.00B	0.00B	0.01B		0.09B								0.33B	-1.09B	0.38B	4.51B	-0.05B	-0.05B	0.10B	-1.44B	1.19B	-0.01B	-0.86B	0.00B	-0.04B	-0.03B	0.00B	0.07B	0.05B	0.00B	-0.01B	0.03B			0.05B	-0.00B	0.29B	0.19B			0.31B	0.25B	-0.02B		-0.01B	0.08B			0.05B	-0.00B	0.12B	-0.23B
Preferred Dividend Payments (Quarter)																														0.16B	0.17B	0.05B	0.01B	0.01B	0.00B
Net Income towards Common Stockholders (Quarter)		0.05B	0.19B	0.53B	0.06B	-0.01B	0.00B	0.00B	0.01B	0.00B	0.00B	0.01B		0.09B								0.33B	-1.09B	0.38B	4.51B	0.20B	0.17B	0.40B	-2.50B	1.21B	0.13B	-0.51B	0.13B	0.32B	0.31B	0.39B	-0.11B	0.07B	0.31B	0.45B	0.24B			0.05B	-0.00B	0.29B	0.19B			0.31B	0.25B	-0.02B		-0.01B	0.08B			0.05B	-0.00B	0.12B	-0.23B
Additional items
EPS (Basic) (Quarter)		0.15	0.48	1.27	0.23	0.72	0.45	1.02	-0.35	0.46	-0.40	0.50	0.34	0.29	0.16	0.79	-0.73	0.53	0.44	0.94	-0.53	0.78	-2.56	0.89	-13.44	0.46	0.49	0.89	-5.62	2.55	0.28	-1.02	0.25	0.59	0.58	0.72	-0.20	0.14	0.57	0.84	0.31	0.62	0.11	0.76	0.87	0.51	0.33	0.58	-0.71	0.51	0.41	0.70	0.30	0.44	0.08	0.73	0.45	0.08	0.46	0.76	-0.08
EPS (Weighted Average and Diluted) (Quarter)		0.15	0.48	1.27	0.23	0.73	0.44	1.01	-0.35	0.46	-0.40	0.50	0.34	0.49	0.15	0.79	-0.73	0.53	0.44	0.93	-0.53	0.77	-2.56	0.89	-13.44	0.46	0.49	0.68	-5.62	2.54	0.28	-1.02	0.25	0.59	0.58	0.72	-0.33	0.14	0.57	0.85	0.53	0.62	0.11	0.76	0.70	0.50	0.33	0.58	-0.70	0.51	0.41	0.69	0.31	0.44	0.08	0.73	0.46	0.08	0.46	0.76	-0.09
Shares Outstanding (Weighted Average) (Quarter)	0.30B	0.34B	0.42B	0.42B	0.40B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.43B	0.44B	0.44B	0.44B	0.44B	0.48B	0.48B	0.48B	0.49B	0.53B	0.53B	0.53B	0.54B	0.54B	0.54B	0.54B	0.54B	0.54B	0.54B	0.54B	0.55B	0.57B	0.57B	0.57B	0.57B	0.57B	0.57B	0.57B	0.57B	0.57B	0.57B	0.58B	0.57B	0.58B	0.58B	0.58B	0.58B
Shares Outstanding (Diluted Average) (Quarter)	0.30B	0.34B	0.38B	0.39B	0.40B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.42B	0.43B	0.42B	0.42B	0.43B	0.44B	0.45B	0.45B	0.44B	0.48B	0.48B	0.51B	0.49B	0.53B	0.53B	0.54B	0.54B	0.54B	0.54B	0.54B	0.54B	0.54B	0.55B	0.55B	0.55B	0.57B	0.57B	0.57B	0.57B	0.57B	0.57B	0.57B	0.57B	0.58B	0.58B	0.58B	0.58B	0.58B	0.58B	0.58B	0.58B
EBITDA (Quarter)		0.57B	0.80B	1.34B	0.05B	1.02B	0.83B	1.17B	0.25B	0.94B	0.34B	0.82B	0.68B	0.69B	0.59B	1.02B	-0.02B	0.91B	0.88B	1.24B	0.55B	1.10B	-0.64B	1.17B	-8.59B	0.87B	0.83B	0.99B	0.77B	0.86B	0.98B	0.99B	0.81B	0.93B	0.89B	0.98B	0.93B	0.85B	0.84B	1.04B	0.71B	0.88B	0.64B	0.96B	0.55B	0.90B	0.80B	0.84B	0.75B	0.91B	0.84B	1.03B	0.94B	0.25B	0.39B	0.56B	2.52B	0.36B	0.51B	0.59B	2.64B
Interest Expenses (Quarter)		0.23B	0.27B	0.27B	0.24B	0.25B	0.27B	0.23B	0.25B	0.26B	0.26B	0.26B	0.24B	0.27B	0.26B	0.28B	0.28B	0.28B	0.28B	0.28B	0.29B	0.29B	0.29B	0.29B	0.11B	0.24B	0.25B	0.26B	0.25B	0.25B	0.35B	0.26B	0.26B	0.25B	0.26B	0.26B	0.26B	0.26B	0.26B	0.27B	0.27B	0.28B	0.29B	0.28B	0.28B	0.28B	0.27B	0.25B	0.25B	0.26B	0.28B	0.29B	0.30B	0.30B	0.28B	0.28B	0.28B	0.29B	0.30B	0.31B	0.32B
Tax Rate (Quarter)		70.25%	37.13%	38.01%	23.53%	41.67%	39.05%	42.11%	40.70%	37.25%	26.96%	26.92%	31.73%	28.24%	28.89%	31.34%	46.69%	39.34%	38.08%	36.39%	42.93%	39.37%	10.66%	39.78%	-301.24%	36.43%	37.61%	40.16%	720.47%	56.28%	24.69%	23.27%	20.71%	20.76%	19.19%	21.57%	27.31%	166.67%	17.69%	20.14%	1.85%	20.62%	62.34%	17.46%	10.23%	22.37%	20.33%	23.39%	201.85%	22.50%	22.56%	6.17%	27.82%	33.33%	-1.28%	-1,366.67%	24.77%	25.40%	104.76%	25.63%	-870.83%

Research Tools

FE Income Statement (2010-2025) | FE

Create an account

Sign In

Reset Password