|
Gross Margin
|
40.41% | 37.76% | 35.86% | 22.10% | 32.74% | 33.80% | 35.50% | 37.64% | 35.91% | 35.55% | 37.28% | 35.45% | 37.06% | 37.99% | 38.28% | 34.93% | 35.39% | 36.70% | 35.14% | 37.11% | 37.90% | 37.18% | 39.09% | 39.08% | 32.72% | 33.32% | 27.20% | 31.97% | 29.32% | 28.84% | 33.12% | 35.26% | 32.72% | 33.32% | 29.39% | 26.56% | 29.32% | 28.84% | 29.39% | 19.17% | 23.05% | 25.10% | 25.63% | -70.23% | 29.03% | 29.54% | 29.78% | -101.23% | 33.85% | 34.89% | 33.54% | 32.53% | 37.60% | 40.37% | 40.10% | 38.82% | 43.87% | 43.14% | 42.05% | 44.93% | 39.75% | 36.29% |
|
EBT Margin
|
-8.75% | -7.40% | -11.26% | -28.47% | -5.73% | -2.85% | -4.76% | -8.64% | 2.85% | -5.26% | -1.06% | -3.22% | 1.63% | 3.57% | 2.15% | 2.24% | 2.00% | 2.17% | -2.11% | -1.52% | -0.87% | 4.16% | 0.92% | -4.80% | 1.83% | 20.96% | 2.05% | -1.37% | 1.03% | -0.18% | -2.23% | 0.93% | -2.90% | -8.03% | -6.65% | -5.49% | 3.28% | 5.03% | -31.60% | -10.72% | -6.30% | -3.85% | -14.75% | -23.00% | -2.18% | -4.47% | -3.31% | -31.05% | -1.93% | -9.72% | -8.05% | -20.22% | -1.76% | 3.21% | -0.80% | -5.46% | -5.72% | 0.14% | -5.84% | -5.72% | -4.93% | -5.47% |
|
EBIT Margin
|
-11.05% | -8.84% | -12.39% | -26.33% | -3.58% | -4.06% | -3.14% | -7.12% | 1.49% | 0.39% | 0.54% | -2.04% | 2.33% | 3.95% | -1.65% | 1.79% | 1.91% | 2.42% | -1.06% | -1.07% | -0.42% | 3.77% | 0.23% | 2.29% | -1.41% | 0.31% | -4.16% | -2.31% | 4.97% | 5.82% | -1.76% | 1.33% | -1.41% | 0.31% | -34.98% | -4.94% | 4.97% | 5.82% | -34.98% | -16.77% | -11.76% | -9.72% | -11.16% | 0.38% | -1.64% | -3.86% | -3.30% | -13.71% | -0.98% | -3.66% | -7.94% | -11.84% | -2.55% | 4.98% | -0.55% | -4.91% | -3.32% | 1.13% | -4.34% | 4.60% | -3.90% | -4.65% |
|
EBITDA Margin
|
-11.05% | -8.84% | -12.39% | -26.33% | -3.58% | -4.06% | -3.14% | -7.12% | 1.49% | 0.39% | 0.54% | -2.04% | 2.33% | 3.95% | -1.65% | 1.79% | 1.91% | 2.42% | -1.06% | -1.07% | -0.42% | 3.77% | 0.23% | 2.29% | -1.41% | 0.31% | -4.16% | -2.31% | 4.97% | 5.82% | -1.76% | 1.33% | -1.41% | 0.31% | -34.98% | -4.94% | 4.97% | 5.82% | -34.98% | -16.77% | -11.76% | -9.72% | -11.16% | 0.38% | -1.64% | -3.86% | -3.30% | -13.71% | -0.98% | -3.66% | -7.94% | -11.84% | -2.55% | 4.98% | -0.55% | -4.91% | -3.32% | 1.13% | -4.34% | 4.60% | -3.90% | -4.65% |
|
Operating Margin
|
-11.05% | -8.84% | -12.39% | -26.33% | -3.58% | -4.06% | -3.14% | -7.12% | 1.49% | 0.39% | 0.54% | -2.04% | 2.33% | 3.95% | -1.65% | 1.79% | 1.91% | 2.42% | -1.06% | -1.07% | -0.42% | 3.77% | 0.23% | 2.29% | -1.41% | 0.31% | -4.16% | -2.31% | 4.97% | 5.82% | -1.76% | 1.33% | -1.41% | 0.31% | -34.98% | -4.94% | 4.97% | 5.82% | -34.98% | -16.77% | -11.76% | -9.72% | -11.16% | 0.38% | -1.64% | -3.86% | -3.30% | -13.71% | -0.98% | -3.66% | -7.94% | -11.84% | -2.55% | 4.98% | -0.55% | -4.91% | -3.32% | 1.13% | -4.34% | 4.60% | -3.90% | -4.65% |
|
Net Margin
|
-9.08% | -7.47% | -11.30% | -20.79% | -6.01% | -2.89% | -4.29% | -8.49% | 2.48% | -5.24% | -1.03% | -2.30% | 1.39% | 3.29% | 2.00% | 2.39% | 1.85% | 2.00% | -1.94% | -1.65% | -0.80% | 3.91% | 0.89% | 49.28% | 1.10% | 12.57% | 1.09% | -0.55% | 0.61% | -11.27% | -1.47% | -12.48% | -2.11% | -6.41% | -40.18% | -52.19% | 3.26% | 4.99% | -30.91% | -46.42% | -6.59% | -17.09% | -14.84% | 127.64% | -2.37% | -4.70% | -3.51% | 12.50% | -9.24% | -15.30% | -13.33% | -54.71% | -1.60% | | | | -5.88% | 0.23% | -6.06% | -5.58% | -4.93% | -5.47% |
|
FCF Margin
|
7.06% | 2.68% | 1.32% | 1.77% | -2.43% | 5.19% | -2.81% | 0.13% | 0.07% | 2.65% | 3.14% | -1.29% | 1.94% | 4.04% | 4.95% | 10.07% | -6.44% | 1.23% | -1.56% | 12.65% | 5.72% | -10.58% | 0.48% | 2.50% | -7.14% | -3.14% | -6.42% | 16.36% | 0.12% | -10.74% | -0.84% | -6.05% | -4.51% | -13.84% | 4.55% | 16.60% | -6.61% | -1.34% | 4.76% | -13.64% | 4.75% | -17.29% | -3.03% | 0.96% | -8.56% | -4.39% | -3.38% | 25.76% | -20.55% | 13.78% | -15.45% | -5.26% | -13.00% | -7.91% | -6.68% | -5.42% | -0.98% | 0.58% | -0.83% | 8.82% | -8.50% | -2.94% |
|
Inventory Average
|
| | | | 81.27M | 80.49M | 76.66M | 70.72M | 67.95M | 69.15M | 67.83M | 64.07M | 64.77M | 65.62M | 64.79M | 69.03M | 71.49M | 71.30M | 64.01M | 53.94M | 53.63M | 54.89M | 53.79M | 50.46M | 48.74M | 53.83M | 58.64M | 70.25M | 72.29M | 69.04M | 74.18M | 89.76M | 110.00M | 115.56M | 107.95M | 94.14M | 89.82M | 88.43M | 85.53M | 76.67M | 69.57M | 76.17M | 77.88M | 75.97M | 80.33M | 85.54M | 93.93M | 79.11M | 76.66M | 89.65M | 82.90M | 65.77M | 51.78M | 54.88M | 54.93M | 55.81M | 57.42M | 55.19M | 52.01M | 50.55M | 52.52M | 52.29M |
|
Assets Average
|
| | | | 286.13M | 277.31M | 272.56M | 264.32M | 257.20M | 256.22M | 252.75M | 246.85M | 246.20M | 250.25M | 261.41M | 268.38M | 262.50M | 257.11M | 252.72M | 245.50M | 248.65M | 255.39M | 262.36M | 319.65M | 379.48M | 396.33M | 412.81M | 415.04M | 404.76M | 428.31M | 456.24M | 466.87M | 489.39M | 515.65M | 490.46M | 438.73M | 432.10M | 438.15M | 416.02M | 394.01M | 373.86M | 355.55M | 348.17M | 339.13M | 341.87M | 346.20M | 352.72M | 354.43M | 344.67M | 339.14M | 332.02M | 256.41M | 182.95M | 179.98M | 180.47M | 182.16M | 183.60M | 180.55M | 171.14M | 162.20M | 160.01M | 155.12M |
|
Equity Average
|
| | | | 130.17M | 125.36M | 121.71M | 101.59M | 85.45M | 84.32M | 81.59M | 81.87M | 82.74M | 87.41M | 107.44M | 119.28M | 116.35M | 114.55M | 106.62M | 111.22M | 105.65M | 96.79M | 104.66M | 151.94M | 191.64M | 195.78M | 206.83M | 218.82M | 223.03M | 213.23M | 208.12M | 217.68M | 225.82M | 220.46M | 192.05M | 161.64M | 159.53M | 173.86M | 166.95M | 129.82M | 107.77M | 99.91M | 89.09M | 93.47M | 106.50M | 106.67M | 103.01M | 102.73M | 100.80M | 89.89M | 78.39M | 55.98M | 37.95M | 40.53M | 43.20M | 44.35M | 43.24M | 41.21M | 39.38M | 40.41M | 41.78M | 37.83M |
|
Invested Capital
|
| | | 164.78M | 160.32M | 149.77M | 148.33M | 112.68M | 112.35M | 96.35M | 91.81M | 91.73M | 93.78M | 99.70M | 133.06M | 114.94M | 119.86M | 114.98M | 112.08M | 124.44M | 94.47M | 102.94M | 106.86M | 197.43M | 186.17M | 224.12M | 252.28M | 257.17M | 246.62M | 294.37M | 292.21M | 318.84M | 324.39M | 222.53M | 171.33M | 158.97M | 165.03M | 186.53M | 149.14M | 117.17M | 106.26M | 97.62M | 83.98M | 106.51M | 109.93M | 108.16M | 104.51M | 211.67M | 209.83M | 195.20M | 185.39M | 40.75M | 38.69M | 43.76M | 43.45M | 46.28M | 42.25M | 44.11M | 37.26M | 43.55M | 40.01M | 35.66M |
|
Asset Utilization Ratio
|
| | | | 1.66 | 1.76 | 1.81 | 1.87 | 1.92 | 1.95 | 2.00 | 2.08 | 2.13 | 2.12 | 2.02 | 1.97 | 2.04 | 2.09 | 2.15 | 2.22 | 2.19 | 2.12 | 2.07 | 1.70 | 1.47 | 1.45 | 1.42 | 1.42 | 1.43 | 1.33 | 1.28 | 1.28 | 1.24 | 1.19 | 1.19 | 1.32 | 1.32 | 1.28 | 1.35 | 1.27 | 1.23 | 1.16 | 1.08 | 0.77 | 0.80 | 0.83 | 0.89 | 0.89 | 0.83 | 0.76 | 0.67 | 1.33 | 1.87 | 1.90 | 1.90 | 1.87 | 1.88 | 1.91 | 2.00 | 2.11 | 2.12 | 2.18 |
|
Interest Coverage Ratio
|
-29.90 | -21.92 | -27.34 | -56.78 | -7.54 | -10.58 | -7.65 | -15.44 | 3.93 | 1.16 | 1.48 | -6.69 | 8.10 | 14.38 | -7.49 | 10.77 | 12.57 | 16.85 | -2.96 | 11.81 | -4.65 | 49.18 | 2.76 | 36.61 | -5.34 | 0.96 | -11.80 | -0.43 | 3.18 | 3.54 | -1.09 | 0.78 | -0.73 | 0.15 | -15.15 | -2.48 | 2.70 | 3.10 | -18.23 | -5.23 | -3.53 | -3.46 | -3.47 | -0.17 | -0.59 | -1.84 | -2.48 | -1.39 | -0.38 | -1.75 | -3.06 | -3.37 | -0.94 | 2.33 | -0.25 | -2.23 | -1.58 | 0.53 | -1.85 | 2.13 | -2.40 | -3.45 |
|
Debt to Equity
|
| | | 0.24 | 0.26 | 0.21 | 0.24 | 0.35 | 0.29 | 0.31 | 0.24 | 0.24 | 0.24 | 0.20 | 0.08 | 0.00 | 0.02 | 0.03 | 0.10 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.21 | 0.12 | 0.14 | 0.40 | 0.42 | 0.39 | 0.46 | 0.61 | 0.78 | 0.59 | 0.55 | 0.38 | 0.55 | 1.14 | 0.70 | 0.87 | 1.10 | 0.44 | 0.42 | 0.44 | 0.58 | 0.64 | 0.72 | 0.87 | 0.95 | 0.67 | 0.64 | 0.55 | 0.55 | 0.53 | 0.60 | 0.62 | 0.63 | 0.33 | 0.46 | 0.60 |
|
Debt Ratio
|
| | | 0.11 | 0.12 | 0.09 | 0.11 | 0.11 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.07 | 0.03 | 0.00 | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.10 | 0.07 | 0.07 | 0.19 | 0.19 | 0.19 | 0.20 | 0.25 | 0.28 | 0.22 | 0.20 | 0.16 | 0.21 | 0.32 | 0.20 | 0.23 | 0.26 | 0.14 | 0.13 | 0.13 | 0.16 | 0.19 | 0.21 | 0.21 | 0.22 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.09 | 0.12 | 0.14 |
|
Equity Ratio
|
| | | 0.46 | 0.45 | 0.45 | 0.44 | 0.32 | 0.34 | 0.32 | 0.33 | 0.34 | 0.34 | 0.36 | 0.46 | 0.43 | 0.46 | 0.44 | 0.41 | 0.50 | 0.35 | 0.40 | 0.39 | 0.53 | 0.48 | 0.51 | 0.49 | 0.56 | 0.54 | 0.46 | 0.45 | 0.48 | 0.44 | 0.41 | 0.37 | 0.37 | 0.37 | 0.43 | 0.37 | 0.28 | 0.29 | 0.27 | 0.24 | 0.31 | 0.31 | 0.30 | 0.28 | 0.30 | 0.29 | 0.24 | 0.23 | 0.20 | 0.21 | 0.24 | 0.24 | 0.25 | 0.22 | 0.23 | 0.23 | 0.27 | 0.25 | 0.24 |
|
Times Interest Earned
|
-29.90 | -21.92 | -27.34 | -56.78 | -7.54 | -10.58 | -7.65 | -15.44 | 3.93 | 1.16 | 1.48 | -6.69 | 8.10 | 14.38 | -7.49 | 10.77 | 12.57 | 16.85 | -2.96 | 11.81 | -4.65 | 49.18 | 2.76 | 36.61 | -5.34 | 0.96 | -11.80 | -0.43 | 3.18 | 3.54 | -1.09 | 0.78 | -0.73 | 0.15 | -15.15 | -2.48 | 2.70 | 3.10 | -18.23 | -5.23 | -3.53 | -3.46 | -3.47 | -0.17 | -0.59 | -1.84 | -2.48 | -1.39 | -0.38 | -1.75 | -3.06 | -3.37 | -0.94 | 2.33 | -0.25 | -2.23 | -1.58 | 0.53 | -1.85 | 2.13 | -2.40 | -3.45 |
|
FCF Payout Ratio
|
0.24 | 0.58 | 0.63 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-4.00M | -3.62M | -3.69M | -30.50M | -20.38M | -21.75M | -21.95M | -23.64M | -23.03M | -25.77M | -26.29M | -23.22M | -25.36M | -28.42M | -26.73M | -34.62M | -26.84M | -28.43M | -33.38M | -38.83M | -45.60M | -37.36M | -38.14M | -46.69M | -42.52M | -34.63M | -32.27M | -6.61M | -7.66M | -5.41M | -6.97M | -2.44M | -8.13M | -13.33M | -12.34M | -8.85M | -7.74M | -18.18M | -29.23M | -60.18M | -11.97M | -9.63M | -9.54M | -14.61M | -14.81M | -13.64M | -16.47M | -12.84M | -10.42M | -19.46M | -9.07M | -5.31M | -4.04M | -7.21M | -5.54M | -5.84M | -3.32M | -6.05M | -4.10M | -6.80M | -3.82M | -4.20M |
|
Return on Sales
|
-0.09% | -0.07% | -0.11% | -0.21% | -0.06% | -0.03% | -0.04% | -0.08% | 0.02% | -0.05% | -0.01% | -0.02% | 0.01% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | -0.02% | -0.02% | -0.01% | 0.04% | 0.01% | 0.49% | 0.01% | 0.13% | 0.01% | -0.01% | 0.01% | -0.11% | -0.01% | 0.00% | -0.02% | -0.06% | -0.40% | -0.06% | 0.03% | 0.05% | -0.31% | -0.12% | -0.06% | -0.17% | -0.15% | -0.23% | -0.02% | -0.05% | -0.03% | -0.32% | -0.07% | -0.06% | -0.05% | -0.35% | -0.12% | -0.10% | -0.09% | | -0.06% | 0.00% | -0.06% | -0.06% | -0.05% | -0.05% |
|
Return on Capital Employed
|
| | | | -0.32% | -0.30% | -0.25% | -0.12% | -0.09% | -0.06% | -0.03% | 0.00% | 0.01% | 0.04% | 0.02% | 0.05% | 0.04% | 0.03% | 0.04% | 0.02% | 0.00% | 0.01% | 0.02% | 0.03% | 0.02% | 0.01% | -0.02% | -0.03% | -0.01% | 0.03% | 0.04% | 0.05% | 0.02% | -0.01% | -0.11% | -0.16% | -0.14% | -0.10% | -0.11% | -0.13% | -0.21% | -0.29% | -0.17% | -0.12% | -0.09% | -0.07% | -0.04% | -0.02% | -0.02% | -0.01% | -0.03% | -0.12% | -0.21% | -0.14% | -0.07% | -0.02% | -0.03% | -0.06% | -0.09% | -0.02% | -0.02% | -0.08% |
|
Return on Invested Capital
|
| | | | -0.32% | -0.30% | -0.25% | -0.17% | -0.14% | -0.10% | -0.06% | 0.00% | 0.02% | 0.09% | 0.04% | 0.07% | 0.07% | 0.05% | 0.06% | 0.02% | 0.00% | 0.12% | 0.03% | -8.61% | 0.76% | 0.03% | -0.05% | -0.03% | 0.00% | -0.16% | 0.15% | 0.93% | 0.06% | -0.01% | -0.61% | -0.72% | -0.74% | -2.39% | -0.22% | -0.32% | -0.55% | -0.97% | -0.73% | -0.63% | -0.44% | -0.16% | -0.11% | -0.04% | -0.03% | -0.02% | -0.03% | -0.18% | -0.55% | -0.35% | -0.18% | -0.05% | -0.07% | -0.15% | -0.24% | -0.04% | -0.04% | -0.18% |
|
Return on Assets
|
| | | | -0.19% | -0.18% | -0.15% | -0.10% | -0.06% | -0.08% | -0.06% | -0.03% | -0.04% | 0.01% | 0.02% | 0.05% | 0.05% | 0.04% | 0.02% | 0.00% | -0.01% | 0.00% | 0.01% | 0.22% | 0.20% | 0.22% | 0.22% | 0.05% | 0.05% | -0.04% | -0.04% | -0.04% | -0.05% | -0.03% | -0.13% | -0.17% | -0.15% | -0.11% | -0.09% | -0.09% | -0.13% | -0.21% | -0.14% | -0.09% | -0.08% | -0.04% | -0.01% | -0.01% | -0.02% | -0.01% | -0.02% | -0.18% | -0.22% | -0.19% | -0.17% | | -0.03% | -0.03% | -0.06% | -0.09% | -0.08% | -0.12% |
|
Return on Equity
|
| | | | -0.42% | -0.39% | -0.34% | -0.26% | -0.19% | -0.23% | -0.19% | -0.10% | -0.12% | 0.03% | 0.06% | 0.10% | 0.11% | 0.10% | 0.06% | 0.01% | -0.03% | 0.00% | 0.03% | 0.47% | 0.39% | 0.45% | 0.43% | 0.10% | 0.10% | -0.07% | -0.09% | -0.08% | -0.10% | -0.07% | -0.34% | -0.46% | -0.41% | -0.28% | -0.22% | -0.29% | -0.45% | -0.74% | -0.53% | -0.32% | -0.25% | -0.13% | -0.04% | -0.02% | -0.05% | -0.05% | -0.07% | -0.81% | -1.04% | -0.85% | -0.69% | | -0.12% | -0.12% | -0.25% | -0.36% | -0.32% | -0.49% |