Farmer Brothers Growth Metrics (2010-2025) | FARM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -11.69%-8.47%-6.73%-7.82%-5.34%-3.21%-1.45%8.42%9.03%4.25%1.25%-7.58%-9.48%-0.96%-0.38%8.10%53.14%52.12%58.28%56.47%10.34%3.18%12.81%8.34%16.79%25.08%16.25%-1.17%-10.71%-12.65%-17.30%-12.70%-7.52%-19.24%-18.46%-13.93%-13.93%-2.62%-2.65%5.45%3.57%-1.87%-2.21%-9.40%-46.36%-47.50%-46.36%-44.90%-1.37%2.17%-1.50%-8.90%-12.95%-12.75%-15.45%
Assets Growth (3y) -3.04%-2.61%-2.36%-2.61%-2.24%-0.02%-0.20%2.70%14.76%16.24%16.87%16.05%15.22%15.84%21.16%22.37%25.44%25.21%27.56%18.77%4.79%4.07%2.74%-2.23%-1.20%-4.09%-7.80%-9.44%-10.76%-11.76%-13.09%-7.47%-6.23%-8.27%-8.10%-6.32%-21.80%-20.54%-20.07%-19.26%-18.17%-19.26%-19.76%-23.10%-22.77%-22.36%-23.55%
Assets Growth (5y) 4.79%6.83%7.97%9.33%9.56%9.42%12.16%12.92%14.26%15.18%15.92%10.85%9.79%11.18%11.33%9.59%10.26%6.73%6.95%4.71%-1.74%-2.38%-2.95%-3.24%-2.98%-3.35%-5.69%-6.64%-16.96%-18.76%-19.20%-16.93%-15.29%-16.17%-16.33%-16.22%-16.31%-14.86%-15.72%
Assets (QoQ) -4.05%-2.08%-1.34%-4.73%-0.55%-0.21%-2.49%-2.17%1.69%1.60%7.27%-1.63%-2.76%-1.33%-2.09%-3.65%6.39%-0.75%6.24%36.51%5.68%3.26%5.03%-3.73%-1.18%12.90%0.87%3.78%5.83%4.93%-14.24%-6.24%3.53%-0.66%-9.48%-0.66%-9.59%0.30%-4.44%-0.66%2.29%0.27%3.50%-2.43%-3.08%-0.08%-4.11%-42.23%-5.15%2.10%-1.51%3.41%-1.74%-1.57%-8.91%-1.18%-1.52%-4.62%
Capital Expenditures Growth (1y) -48.20%-39.41%-6.14%74.96%22.75%-2.55%-21.23%-17.07%33.17%161.01%93.77%2.61%3.64%-39.37%-42.26%-4.62%-23.31%70.11%15.51%162.82%279.64%64.56%79.48%-34.72%-51.71%-38.12%29.93%-1.48%11.57%98.77%-35.16%-54.29%-31.77%-75.75%-43.53%1.81%-17.25%41.25%-23.06%-47.80%-41.78%-36.53%-4.78%170.01%17.55%41.29%12.96%-37.72%17.50%-29.28%0.44%-8.38%-5.16%-39.20%-41.71%-37.39%-41.98%-9.94%
Capital Expenditures Growth (3y) -5.39%15.51%12.73%14.19%19.21%15.53%-4.13%-6.72%1.91%39.11%8.92%37.01%44.50%19.28%6.18%17.84%12.03%20.10%39.14%19.12%26.93%26.50%14.78%-33.51%-28.37%-33.19%-21.94%-22.89%-14.28%-12.03%-34.45%-37.60%-30.99%-39.87%-25.49%12.80%-17.26%8.20%-6.11%-4.25%-7.01%-14.09%2.61%15.50%9.42%-15.31%-12.87%-29.04%-13.53%-27.11%
Capital Expenditures Growth (5y) -7.61%9.71%-0.91%30.13%37.60%33.98%12.81%6.84%14.18%22.35%24.69%10.59%10.21%15.86%0.17%-5.93%1.37%-3.55%-0.28%-4.69%2.92%-7.07%-8.06%-31.02%-29.26%-23.19%-19.01%-8.36%-15.49%-9.40%-21.24%-16.39%-14.61%-26.32%-14.04%-3.92%-8.79%-11.44%-13.49%-12.82%-15.05%-19.07%
Capital Expenditures (QoQ) -14.86%5.25%-20.92%-26.90%-0.41%63.04%47.41%-48.72%-20.94%31.80%55.19%-17.64%54.95%-2.16%-17.82%-16.82%-9.35%-6.82%35.76%-33.12%101.06%-36.73%208.88%-3.39%-12.85%-30.99%12.34%-28.53%11.69%44.90%-14.83%-19.06%98.98%-52.73%-39.96%20.82%-29.28%10.08%8.25%-1.80%20.71%-40.04%-26.55%9.52%31.59%-10.04%108.28%-52.32%58.17%-28.08%14.83%-10.04%-4.81%2.15%4.75%-6.88%-38.98%-2.07%12.51%-13.71%-5.28%
Cash & Equivalents Growth (1y) 13.83%13.87%-6.02%-35.77%-44.09%26.62%59.54%-31.44%93.71%50.71%-6.68%347.83%-3.00%-39.65%82.54%26.41%376.06%174.88%41.63%39.15%-27.51%-35.28%-57.04%-70.41%-55.78%-35.88%21.77%-60.94%11.43%146.27%74.85%186.42%-8.68%-31.52%116.50%759.42%48.48%-35.85%-67.90%-82.90%-45.45%-38.13%22.47%-4.33%25.76%386.31%-29.66%-46.59%-46.61%-60.67%-24.33%11.17%-18.28%-20.66%-25.78%16.57%15.79%-23.64%
Cash & Equivalents Growth (3y) 7.23%29.52%11.85%25.41%1.66%4.82%39.55%57.15%107.58%35.72%34.12%98.97%49.59%2.40%3.56%-19.57%15.13%4.49%-9.51%-45.62%-29.05%0.73%-2.93%-30.82%-23.37%2.64%66.43%112.65%14.75%2.66%6.71%61.47%-9.56%-35.22%-5.23%12.03%0.62%24.51%-34.85%-55.62%-28.45%5.78%-13.29%-17.18%-18.13%14.92%-26.62%-11.54%-20.35%-38.00%
Cash & Equivalents Growth (5y) 41.60%29.23%29.32%28.25%29.38%15.42%10.58%9.83%23.45%0.74%4.77%-1.86%10.52%11.14%18.79%-10.25%9.20%13.98%22.91%31.68%-13.50%-14.80%-8.66%-13.42%-18.28%-15.56%12.63%9.49%0.72%26.62%0.92%16.55%-13.06%-12.26%-14.65%-3.54%-14.97%-9.64%-31.10%-35.32%-19.10%-6.43%
Cash & Equivalents (QoQ) -9.50%1.82%65.02%-25.14%-9.47%-15.97%12.79%-34.84%105.03%5.88%-51.53%84.09%59.51%-34.44%132.60%-60.13%-0.75%98.31%61.07%50.16%-42.69%2.18%58.25%-21.77%-48.84%-32.17%8.98%16.92%-25.81%28.81%-65.04%233.51%63.98%-8.54%-42.73%6.33%22.96%189.16%127.32%-81.63%-46.88%44.68%21.11%-41.40%-39.74%186.37%-5.39%-22.98%133.03%-58.58%-28.16%-23.00%71.67%-20.31%5.54%-43.40%66.67%-25.45%65.76%-43.78%9.92%
Cash from Investing Activities Growth (1y) 50.97%57.28%8.88%-84.43%107.89%-44.41%45.91%6.19%-2,186.45%-171.58%-245.06%68.78%-8.22%39.63%26.16%-216.22%32.88%-81.97%-134.32%-183.07%-594.91%-321.78%-121.94%-43.38%63.37%-39.92%64.62%59.78%6.95%67.73%25.70%76.88%247.68%197.15%63.77%19.37%-136.50%-123.96%-17.40%105.35%214.86%30.90%31.04%-6,925.27%27.72%-56.22%14.00%1,517.66%-5.37%273.40%151.29%-98.46%-157.49%-128.33%-394.76%51.36%41.92%5.28%
Cash from Investing Activities Growth (3y) 6.89%-18.77%-19.37%18.56%-21.23%-33.28%-11.28%2.52%-157.90%-43.96%-81.41%-40.86%-71.53%-66.71%-56.59%-134.13%-19.54%-120.62%-22.54%-17.74%-33.29%-23.95%16.44%48.92%35.78%34.60%54.33%57.84%20.55%57.80%31.89%26.20%37.84%45.61%33.56%-43.29%-18.80%-31.21%11.37%277.35%50.19%57.03%32.08%146.14%-39.16%8.45%-9.14%32.59%-32.31%22.51%
Cash from Investing Activities Growth (5y) 10.13%-12.98%-24.09%-37.05%-52.73%-78.60%-48.27%-30.32%-109.72%-77.47%-36.21%-10.01%-11.46%-15.91%-0.19%-3.60%34.17%39.94%13.11%21.18%-5.01%15.01%24.33%14.94%17.20%40.81%40.10%22.84%22.30%39.49%28.46%63.39%22.41%19.49%16.32%21.45%-18.04%-16.29%-1.03%26.25%14.25%12.87%
Cash from Investing Activities (QoQ) 20.90%3.68%22.28%17.19%31.08%-105.46%-57.29%103.54%-1,361.21%23.05%-172.80%21.20%-64.17%2.22%75.32%-173.15%8.42%-19.59%-5.71%42.03%-148.29%-54.00%-27.70%-42.32%-50.70%18.97%17.50%63.65%-475.70%79.51%6.22%15.89%-99.67%52.82%70.82%637.28%31.35%-117.59%35.06%-143.24%13.77%13.81%102.96%5,125.27%-151.88%13.98%-192.70%197.78%-163.46%52.65%4,924.71%-93.47%16.29%-85.99%44.98%-343.48%42.71%-45.75%174.45%-193.43%6.57%
Cash from Operations Growth (1y) -100.25%22.06%-80.03%16.91%11,166.67%-33.69%487.59%-42.33%99.15%103.84%74.04%363.62%-152.56%-52.53%-84.43%17.74%398.40%-219.28%160.74%-18.74%-66.50%200.59%-114.38%73.38%85.87%-215.28%1,361.10%-98.41%-84.80%22.13%32.96%5,478.84%-459.91%125.16%-21.95%-123.65%331.16%-856.97%-96.73%130.29%-174.96%85.48%-408.06%-191.26%-99.24%1,013.01%-854.07%67.32%46.81%-121.96%76.79%-66.67%134.93%168.45%157.16%1,079.40%-300.84%-130.79%
Cash from Operations Growth (3y) -18.22%18.16%26.88%46.22%-387.49%-13.75%16.78%46.56%46.18%-46.65%-10.93%64.30%-19.30%-17.11%-27.21%18.37%56.84%-50.12%67.84%-71.83%-54.42%3.34%34.10%15.34%-44.50%-39.10%147.10%-30.24%8.14%-14.04%-67.64%58.69%-101.95%34.85%-27.62%-27.35%-51.14%115.71%-43.58%55.13%-40.85%33.72%-106.62%-35.67%33.33%49.96%48.36%94.29%28.01%-26.96%
Cash from Operations Growth (5y) -3.02%-24.02%-3.67%24.50%159.56%-5.10%-21.03%34.70%14.23%-27.26%5.09%-34.35%-31.71%-20.22%-0.42%7.98%-0.33%-22.98%37.45%-18.07%-4.66%-11.45%-42.76%-35.70%-30.34%-17.59%-5.65%-15.53%-31.21%31.73%-24.54%-26.13%-53.81%11.12%-16.80%-15.28%21.44%8.58%-33.78%28.28%-20.66%42.77%
Cash from Operations (QoQ) -40.05%-17.55%-7.35%-100.54%29,590.91%-86.51%442.35%-48.72%76.70%19.56%-46.77%77.09%80.86%2.08%41.81%-120.08%263.33%-66.51%972.12%-49.11%-165.29%173.20%234.12%-79.02%96.02%-110.46%4,128.32%-77.51%-221.58%214.47%-94.93%115.57%-722.78%295.45%112.61%-113.91%143.53%506.38%-164.42%235.93%-242.55%102.62%497.61%-436.41%72.38%44.52%-77.03%-634.48%226.55%-157.98%93.94%-1,095.48%47.74%38.74%56.46%350.55%2.41%-48.84%646.17%-151.38%84.30%
Dividends Paid - Common (QoQ) 1.15%-47.68%
EBITDA Margin Growth (1y) 748.00478.00925.001,921.00507.00445.00368.00508.0083.00356.00-220.00383.00-41.00-153.0059.00-286.00-233.00135.00129.00336.00-99.00-345.00-439.00-461.00638.00550.00240.00364.00-638.00-550.00-3321.00-627.00638.00550.000.00-1182.00-1674.00-1554.002,382.001,714.001,012.00586.00786.00-1409.0066.0020.00-464.00188.00-157.00863.00739.00692.00-77.00-384.00-379.00951.00-57.00-578.00
EBITDA Margin Growth (3y) 1,338.001,279.001,074.002,812.00549.00648.00208.00605.00-192.00338.00-32.00433.00-374.00-363.00-251.00-410.00306.00340.00-70.00240.00-99.00-345.00-3520.00-724.00638.00550.00-3082.00-1445.00-1674.00-1554.00-940.00-95.00-23.00-417.003,168.00-877.00-595.00-947.002,704.00493.00921.001,470.001,061.00-529.00-168.00499.00-104.001,831.00-292.00-100.00
EBITDA Margin Growth (5y) 1,063.001,261.001,262.002,862.00217.00438.00-102.00481.00348.00542.00-231.00337.00-374.00-363.00-3332.00-673.00306.00340.00-3392.00-1570.00-1134.00-1349.00-1139.00-191.00-23.00-417.0086.00-1140.00-595.00-947.00-617.00-1316.00-114.00466.003,443.003.00-830.00-469.003,063.002,136.00787.00507.00
EBITDA Margin (QoQ) 221.00-355.00-1394.002,275.00-49.0093.00-399.00862.00-110.0015.00-259.00437.00162.00-560.00344.0013.0051.00-348.00-1.0065.00419.00-354.00206.00-370.00172.00-447.00185.00729.0084.00-758.00309.00-274.00172.00-3529.003,003.00992.0084.00-4079.001,821.00500.00204.00-144.001,154.00-202.00-222.0056.00-1042.001,273.00-268.00-428.00-390.00929.00753.00-552.00-437.00159.00446.00-547.00894.00-849.00-75.00
EBIT Growth (1y) 63.94%49.23%73.64%72.56%141.39%110.01%118.13%69.24%68.00%954.10%-400.29%187.81%-13.70%-37.96%32.29%-160.89%-121.65%52.95%121.78%317.01%-269.09%-90.64%-2,094.12%-200.68%431.67%1,666.93%54.36%164.08%-130.15%-94.34%-1,521.87%-454.03%431.67%1,666.93%0.00%-93.55%-266.03%-214.59%76.99%99.08%84.44%55.02%62.12%3,547.20%56.01%28.89%-72.80%-334.88%-166.67%236.91%93.12%59.03%-35.44%-77.13%-661.32%194.36%-12.48%-506.29%
EBIT Growth (3y) 31.05%36.37%47.65%27.53%37.51%38.47%28.30%45.21%-32.26%115.46%-23.78%46.75%-39.07%-55.38%-43.27%-49.34%38.38%36.27%-25.62%50.37%-54.54%-54.59%-430.87%-62.41%74.53%160.46%-94.89%-63.75%-54.11%-46.53%-55.12%-27.30%5.03%-123.12%55.66%37.74%-28.33%-33.26%46.79%9.37%43.28%34.59%64.43%-221.32%-16.69%30.50%3.28%-3.16%-59.56%-8.36%
EBIT Growth (5y) 45.78%20.19%15.11%15.97%13.67%15.93%-9.87%18.51%30.89%75.29%-43.24%22.41%-21.88%-38.38%-85.17%-38.07%21.52%20.41%-100.19%-57.18%-82.64%-31.26%-104.73%-15.33%3.05%-61.85%8.39%27.67%-16.15%-18.80%-19.56%-48.00%-0.10%54.72%59.91%10.00%-19.24%-35.14%39.83%18.00%22.59%16.46%
EBIT Margin Growth (1y) 748.00478.00925.001,921.00507.00445.00368.00508.0083.00356.00-220.00383.00-41.00-153.0059.00-286.00-233.00135.00129.00336.00-99.00-345.00-439.00-461.00638.00550.00240.00364.00-638.00-550.00-3321.00-627.00638.00550.000.00-1182.00-1674.00-1554.002,382.001,714.001,012.00586.00786.00-1409.0066.0020.00-464.00188.00-157.00863.00739.00692.00-77.00-384.00-379.00951.00-57.00-578.00
EBIT Margin Growth (3y) 1,338.001,279.001,074.002,812.00549.00648.00208.00605.00-192.00338.00-32.00433.00-374.00-363.00-251.00-410.00306.00340.00-70.00240.00-99.00-345.00-3520.00-724.00638.00550.00-3082.00-1445.00-1674.00-1554.00-940.00-95.00-23.00-417.003,168.00-877.00-595.00-947.002,704.00493.00921.001,470.001,061.00-529.00-168.00499.00-104.001,831.00-292.00-100.00
EBIT Margin Growth (5y) 1,063.001,261.001,262.002,862.00217.00438.00-102.00481.00348.00542.00-231.00337.00-374.00-363.00-3332.00-673.00306.00340.00-3392.00-1570.00-1134.00-1349.00-1139.00-191.00-23.00-417.0086.00-1140.00-595.00-947.00-617.00-1316.00-114.00466.003,443.003.00-830.00-469.003,063.002,136.00787.00507.00
EBIT Margin (QoQ) 221.00-355.00-1394.002,275.00-49.0093.00-399.00862.00-110.0015.00-259.00437.00162.00-560.00344.0013.0051.00-348.00-1.0065.00419.00-354.00206.00-370.00172.00-447.00185.00729.0084.00-758.00309.00-274.00172.00-3529.003,003.00992.0084.00-4079.001,821.00500.00204.00-144.001,154.00-202.00-222.0056.00-1042.001,273.00-268.00-428.00-390.00929.00753.00-552.00-437.00159.00446.00-547.00894.00-849.00-75.00
EBIT (QoQ) 12.28%-37.18%-117.08%86.20%-23.51%28.79%-126.00%120.82%-70.12%28.92%-483.50%213.74%87.46%-136.73%212.14%11.77%34.76%-140.09%-0.85%60.27%1,052.22%-94.29%904.90%-167.58%124.16%-1,315.54%49.26%322.61%28.70%-131.40%171.24%-204.74%124.16%-9,097.81%84.45%198.12%28.70%-609.23%69.90%15.83%11.18%-2.27%98.80%-1,324.00%-156.85%13.87%209.42%-118.17%-315.20%-109.32%-48.73%79.37%313.17%-110.51%-786.11%31.81%136.00%-450.00%209.82%-181.29%-30.02%
EBT Growth (1y) 27.02%57.45%55.99%69.24%149.27%-91.50%76.72%60.05%-38.25%171.09%300.74%169.80%28.46%-38.41%-203.26%-169.27%-142.83%88.18%144.27%-219.53%332.44%465.36%143.32%71.57%-46.95%-100.81%-216.94%175.76%-398.19%-4,615.07%-144.39%-661.82%206.41%159.83%-375.21%-11.45%-234.77%-152.42%66.32%187.56%61.46%-31.63%71.26%28.20%34.93%-63.24%-74.61%-277.20%6.38%133.19%90.11%73.33%-238.36%-95.50%-602.20%-5.64%17.33%-3,872.09%
EBT Growth (3y) 30.49%37.14%30.17%27.77%33.72%41.59%21.57%42.20%-32.76%41.35%42.89%-15.60%8.55%87.13%3.61%-38.02%-19.17%-27.78%-7.99%39.04%-54.35%-60.89%-107.65%-6.56%18.96%-38.81%-149.77%-68.03%-84.46%-145.45%-57.56%76.33%17.93%25.54%22.81%48.14%-32.72%-46.22%44.71%-25.76%38.31%39.47%63.25%-37.61%-27.27%26.50%-6.63%-35.71%-37.84%17.42%
EBT Growth (5y) 34.33%21.72%15.93%28.28%19.03%61.31%20.30%29.40%-15.97%48.05%-21.16%18.46%-32.10%-35.15%-38.94%-36.15%10.88%19.51%-71.02%-33.93%-39.45%-21.78%-67.36%26.04%-23.51%-16.63%-27.08%48.92%-25.17%-99.71%-14.44%-70.61%19.56%17.33%39.75%9.98%-25.16%-55.83%34.85%10.94%8.06%-3.88%
EBT Margin Growth (1y) 302.00455.00650.001,984.00857.00-241.00370.00542.00-122.00883.00321.00545.0036.00-140.00-426.00-376.00-287.00199.00302.00-328.00270.001,680.00113.00343.00-80.00-2114.00-427.00230.00-393.00-785.00-443.00-642.00618.001,306.00-2495.00-523.00-958.00-888.001,685.00-1228.00412.00-62.001,145.00-804.0025.00-525.00-474.001,083.0017.001,293.00725.001,476.00-397.00-306.00-504.00-26.0079.00-562.00
EBT Margin Growth (3y) 1,038.001,097.001,341.003,071.00772.00502.00265.00711.00-372.00942.00198.00-159.0020.001,739.00-10.00-361.00-96.00-235.00-12.00245.00-203.00-1219.00-757.00-69.00145.00-1593.00-3365.00-935.00-733.00-367.00-1253.00-2393.0072.00356.00334.00-2556.00-521.00-1475.002,356.00-950.00454.00705.001,396.001,754.00-354.00461.00-253.002,533.00-301.00425.00
EBT Margin Growth (5y) 788.001,156.001,217.002,367.00756.002,381.00681.00727.00-181.00508.00-117.00414.00-453.00-1160.00-880.00-773.00129.00286.00-2950.00-920.00-543.00-801.00-1567.00-1820.00-401.00-2543.00-536.00-2968.00-296.00-954.00-582.00-2115.00114.001,123.00585.003.00-900.00-489.002,577.00500.00137.00-163.00
EBT Margin (QoQ) 135.00-386.00-1722.002,275.00288.00-191.00-388.001,148.00-811.00420.00-216.00485.00194.00-142.008.00-24.0018.00-428.0058.0065.00503.00-324.00-572.00664.001,913.00-1891.00-342.00240.00-121.00-205.00315.00-383.00-513.00138.00116.00877.00175.00-3663.002,088.00442.00245.00-1091.00-825.002,082.00-229.00116.00-2774.002,912.00-779.00167.00-1218.001,846.00496.00-401.00-466.00-26.00587.00-598.0012.0079.00-54.00
EBT (QoQ) 7.24%-48.93%-158.40%79.55%45.92%-54.05%-80.60%132.75%-310.20%81.28%-209.96%150.62%142.00%-47.13%7.77%-6.83%16.03%-188.63%27.71%42.39%609.81%-79.15%-621.86%141.91%1,139.99%-91.03%-160.97%178.22%-118.98%-1,191.91%139.50%-407.85%-200.14%33.04%9.20%158.31%68.75%-631.88%78.70%29.49%34.37%-241.72%155.37%-131.04%-124.13%25.39%346.99%-115.75%-462.26%20.19%-150.66%91.68%299.31%-123.78%-575.95%-5.62%102.65%-3,812.40%-1.69%17.35%-20.89%
Enterprise Value Growth (1y) -409.55%-501.08%-495.63%22.47%-13.02%-18.47%-19.80%1.77%-10.09%-10.27%-1.65%-49.09%-5.88%-0.06%-24.90%-12.13%-69.87%-31.39%-14.27%-20.25%6.76%7.30%15.40%85.84%81.99%84.37%78.39%63.11%-6.20%-146.27%-76.91%-262.92%4.78%-36.36%-136.93%-580.13%-54.61%47.04%67.38%75.72%-23.74%-41.71%-72.67%12.13%29.64%-42.62%44.94%58.63%61.21%62.94%38.93%-9.96%17.86%16.10%25.95%-16.35%-15.06%30.58%
Enterprise Value Growth (3y) -85.08%-98.76%-93.57%-4.32%-9.62%-9.34%-15.00%-17.98%-25.57%-13.18%-13.20%-26.21%-18.81%-6.82%-6.48%42.42%34.18%42.47%40.66%60.25%43.72%29.07%31.36%42.56%43.32%19.33%3.24%-108.82%-16.06%-21.16%-10.99%-81.65%-22.13%-0.77%-10.10%-13.22%-10.42%-2.29%32.31%55.47%30.36%9.19%16.57%26.34%39.25%23.75%37.09%19.11%28.43%40.02%
Enterprise Value Growth (5y) -62.71%-59.50%-59.59%-8.89%-15.85%-9.75%-8.01%22.50%19.77%26.81%23.31%36.29%20.34%14.05%14.32%23.88%22.02%8.56%2.62%-9.16%23.47%23.75%24.21%20.73%19.01%17.00%12.59%-14.21%-6.36%-29.16%-5.39%-16.85%13.04%11.57%14.81%7.97%15.57%19.75%32.49%35.35%20.42%15.29%
Enterprise Value (QoQ) 9.50%-1.82%-727.54%33.18%-6.75%-0.90%-7.71%2.58%-11.90%-2.03%11.68%-9.18%-12.08%5.95%-29.55%22.47%-5.92%-17.41%-16.31%-17.46%18.08%-2.10%-22.39%8.93%18.55%6.83%79.52%-15.84%29.28%-28.81%65.04%-233.51%-63.98%7.46%28.29%12.50%-134.84%-60.79%-105.86%80.11%19.56%0.97%-53.25%-1.35%7.88%-20.67%22.02%18.84%-86.72%53.41%41.41%23.89%-78.36%23.21%-5.49%43.14%-82.17%32.23%-65.76%43.78%-9.92%
EPS (Basic) Growth (1y) 27.27%57.63%62.07%59.70%139.58%-84.00%75.76%71.22%-42.11%165.22%300.00%202.46%45.45%-40.00%-200.00%-169.35%-143.75%88.89%143.75%3,054.28%-157.14%-276.47%-4,457.14%-101.10%244.44%173.33%95.41%-2,410.49%-169.23%-236.36%-1,557.14%-292.79%244.44%173.33%0.00%49.77%-242.31%-331.82%66.38%-9.13%62.16%69.61%70.51%91.21%-178.57%-135.48%-147.83%-1,035.17%84.62%117.81%94.74%90.77%-300.00%-92.31%-666.67%-0.85%20.83%-2,300.00%
EPS (Basic) Growth (3y) 29.40%35.87%29.74%28.44%32.64%39.59%21.44%41.08%-33.30%39.92%42.19%184.35%-53.78%-58.74%-176.17%-30.57%17.57%34.71%4.35%-101.53%-37.00%-55.56%-227.55%-45.63%51.02%39.82%8.72%-267.25%-50.71%-62.84%-77.28%-29.13%8.04%19.76%53.72%63.62%-51.83%-54.10%37.37%-2.87%45.47%28.61%66.24%54.85%-19.68%26.67%0.00%-1.85%21.31%32.95%
EPS (Basic) Growth (5y) 36.16%20.84%15.78%34.70%17.81%-19.14%-56.01%41.82%6.47%24.21%-11.84%-42.21%-29.46%-31.95%-75.18%-89.28%10.20%19.57%-70.72%-74.43%-39.51%-37.97%-67.39%-21.03%4.90%12.37%40.37%-36.56%-28.47%-29.62%-32.42%-16.52%19.73%17.26%58.09%44.97%-23.93%-53.09%37.01%36.74%12.48%26.42%
EPS (Basic) (QoQ) 10.61%-47.46%-89.10%70.82%47.92%-32.00%-100.92%128.66%-342.11%82.61%-138.55%157.64%172.73%-46.67%22.21%-18.18%12.50%-188.89%15.25%48.38%585.71%-79.41%5,623.11%-104.49%-233.33%-408.33%98.55%688.04%69.23%-131.82%-692.86%83.78%-233.33%-286.67%-87.93%105.96%69.23%-627.27%5.60%83.11%-175.68%23.53%-206.41%94.14%-121.43%25.81%8.70%-85.71%-87.18%21.92%-318.22%97.48%316.67%-123.08%-633.33%-9.09%104.17%-2,400.00%3.53%14.37%-15.79%
EPS (Weighted Average and Diluted) Growth (1y) 71.22%-42.11%163.04%300.00%201.79%45.45%-37.93%-200.00%-169.21%-143.75%88.89%143.75%3,057.46%-157.14%-276.47%-4,457.14%-101.10%244.44%171.67%95.41%-2,428.11%-169.23%-239.53%-1,557.14%-292.79%244.44%171.67%0.00%49.77%-242.31%-337.21%66.38%-9.13%62.16%69.61%70.51%91.21%-178.57%-135.48%-147.83%-1,035.17%84.62%117.81%94.74%90.77%-300.00%-92.31%-666.67%-0.85%20.83%-2,300.00%
EPS (Weighted Average and Diluted) Growth (3y) 41.25%-33.30%39.92%42.19%183.70%-53.78%-59.65%-176.17%-30.57%17.57%33.68%4.35%-102.11%-37.00%-55.56%-227.55%-45.76%51.02%39.53%8.72%-268.11%-50.71%-63.52%-77.28%-29.13%8.04%19.76%53.72%63.62%-51.83%-54.64%37.37%-2.87%45.47%28.61%66.24%54.85%-19.68%26.67%0.00%-1.85%21.31%32.95%
EPS (Weighted Average and Diluted) Growth (5y) 41.90%6.47%24.03%-11.84%-42.21%-29.46%-32.40%-75.18%-89.51%10.20%19.03%-70.72%-74.74%-39.51%-37.97%-67.39%-21.07%4.90%12.37%40.37%-36.75%-28.47%-29.89%-32.42%-16.52%19.73%17.26%58.09%44.97%-23.93%-52.87%37.01%36.74%12.48%26.42%
EPS (Weighted Average and Diluted) (QoQ) 128.66%-342.11%82.61%-138.55%157.64%163.64%-44.83%21.41%-17.64%12.50%-188.89%15.97%47.93%585.71%-79.41%5,580.12%-104.53%-233.33%-408.33%98.56%692.17%65.38%-132.56%-692.86%83.78%-233.33%-286.67%-87.93%105.96%65.38%-639.53%5.60%83.11%-175.68%23.53%-206.41%94.14%-121.43%25.81%8.70%-85.71%-87.18%21.92%-318.22%97.48%316.67%-123.08%-633.33%-9.09%104.17%-2,400.00%3.53%14.37%-15.79%
FCF Margin Growth (1y) -949.00251.00-413.00-164.00249.00-253.00594.00-142.00188.00139.00181.001,136.00-838.00-281.00-652.00257.001,215.00-1180.00204.00-1014.00-1286.00744.00-690.001,385.00727.00-760.00558.00-2241.00-464.00-310.00539.002,266.00-210.001,250.0022.00-3024.001,136.00-1595.00-780.001,460.00-1331.001,289.00-35.002,479.00-1199.001,818.00-1207.00-3102.00755.00-2169.00877.00-15.001,202.00848.00584.001,423.00-752.00-352.00
FCF Margin Growth (3y) -512.00136.00363.00830.00-401.00-396.00124.001,252.00565.00-1323.00-266.00379.00-909.00-718.00-1137.00628.00656.00-1197.0072.00-1870.00-1023.00-326.00407.001,410.0053.00180.001,118.00-2999.00462.00-655.00-219.00702.00-405.00945.00-793.00916.00-1394.001,512.00-2022.00837.00-1775.00938.00-364.00-638.00758.00497.00255.00-1694.001,205.00-1673.00
FCF Margin Growth (5y) -135.00-1325.00-84.0073.00-471.00-833.00-361.001,623.006.00-1339.00-398.00-477.00-645.00-1788.00-40.00653.00-17.00-256.00633.00-2628.00-97.00-671.00-351.00-154.00-142.00-125.00304.00940.00-2068.002,452.00-1461.0079.00-849.00593.00-1122.00-2202.00563.00192.00-560.002,245.00-1325.001,435.00
FCF Margin (QoQ) -439.00-136.0045.00-420.00761.00-799.00294.00-6.00259.0048.00-442.00323.00210.0091.00512.00-1651.00766.00-279.001,421.00-693.00-1629.001,105.00203.00-965.00400.00-328.002,278.00-1623.00-1086.00990.00-521.00154.00-933.001,839.001,205.00-2321.00527.00610.00-1840.001,838.00-2204.001,426.00400.00-953.00417.00101.002,914.00-4631.003,434.00-2923.001,019.00-774.00510.00123.00126.00443.00156.00-141.00965.00-1732.00556.00
FCF Payout Ratio (QoQ) 143.54%8.38%
Free Cash Flow Growth (1y) -138.32%114.23%-321.56%-92.61%102.72%-46.90%217.03%-1,169.87%3,045.00%59.36%55.65%885.74%-447.89%-69.31%-133.35%27.84%187.14%-947.89%130.97%-79.96%-238.09%66.66%-1,566.82%551.50%101.64%-226.39%85.88%-141.37%-3,945.66%-35.02%541.58%360.50%-37.73%90.78%4.77%-146.88%150.41%-786.61%-145.91%97.11%-300.84%71.21%-43.04%-2,437.30%-76.86%335.47%-227.77%44.40%35.10%-157.70%56.97%-1.58%92.14%107.37%88.00%264.21%-729.03%-602.11%
Free Cash Flow Growth (3y) -31.07%21.93%59.21%83.86%-43.81%-36.20%15.30%375.44%356.83%-83.19%-45.62%58.91%-83.57%-42.07%-52.05%18.61%26.41%-123.92%13.75%-36.44%-42.15%-13.69%109.14%91.48%4.54%25.93%38.44%-35.82%198.88%-3.35%-28.55%67.22%-11.72%38.26%-39.04%-32.82%-21.43%100.09%-60.73%25.89%-62.68%26.86%-26.36%-142.89%55.15%28.06%44.68%43.05%24.94%-30.32%
Free Cash Flow Growth (5y) -0.14%-46.37%-16.05%9.75%-29.05%-22.28%-22.51%168.78%16.68%-45.46%-18.46%-40.24%-35.95%-42.25%-1.13%12.45%-0.92%-25.78%37.80%-21.61%-9.54%-3.73%-44.96%-15.94%2.51%-0.73%15.57%-18.84%-149.58%22.41%-58.36%13.05%-9.86%20.39%-24.33%-17.01%38.04%17.67%-16.12%21.78%-28.49%32.06%
Free Cash Flow (QoQ) -58.47%-51.72%37.01%-239.48%332.21%-149.93%104.57%-48.72%4,436.25%10.03%-141.80%250.75%129.85%7.47%111.01%-166.75%120.28%-216.79%908.73%-54.51%-297.33%104.27%423.21%-413.55%52.35%-87.66%332.39%-99.21%-9,567.05%91.88%-580.68%26.51%-232.38%126.56%301.55%-138.85%77.75%401.77%-279.68%141.78%-491.38%84.37%88.71%-2,808.15%43.89%22.36%-100.30%-102.71%174.70%-208.07%66.02%-136.62%33.58%19.41%19.79%81.69%162.25%-231.29%1,197.37%-192.45%62.30%
Gross Margin Growth (1y) -767.00-395.00-36.001,554.00316.00175.00177.00-219.00115.00244.00100.00-52.00-167.00-129.00-314.00218.00252.0048.00394.00197.00-519.00-385.00-1189.00-711.00-339.00-448.00591.00329.00339.00448.00-373.00-871.00-339.00-448.000.00-738.00-627.00-374.00-375.00-8941.00598.00444.00415.00-3099.00482.00534.00376.0013,376.00375.00548.00656.00629.00627.00278.00195.00610.00-412.00-686.00
Gross Margin Growth (3y) -335.0023.00242.001,283.00264.00290.00-36.00-53.00200.00163.00181.00363.00-435.00-466.00-1108.00-296.00-606.00-785.00-203.00-185.00-519.00-385.00-970.00-1252.00-339.00-448.00218.00-1280.00-627.00-374.00-748.00-10550.00-369.00-378.0040.00-12778.00452.00605.00416.001,336.001,455.001,526.001,447.0010,906.001,484.001,360.001,227.0014,615.00590.00140.00
Gross Margin Growth (5y) -251.00-58.00323.001,698.00-3.00-48.00-830.00-567.00-658.00-671.00-416.00-19.00-435.00-466.00-889.00-838.00-606.00-785.00-576.00-1794.00-1485.00-1208.00-1345.00-10931.00-369.00-378.00258.00-13319.00452.00605.0043.00-273.00488.00704.001,072.001,227.001,455.001,430.001,266.002,575.001,670.001,118.00
Gross Margin (QoQ) -266.00-190.00-1376.001,064.00106.00170.00214.00-174.00-36.00173.00-183.00161.0093.0029.00-335.0045.00131.00-155.00197.0079.00-72.00191.00-1.00-636.0061.00-612.00477.00-265.00-48.00427.00215.00-255.0061.00-394.00-283.00277.00-48.0054.00-1021.00387.00205.0053.00-9587.009,926.0052.0024.00-13101.0013,507.00104.00-134.00-101.00506.00277.00-26.00-128.00505.00-73.00-109.00288.00-518.00-346.00
Gross Profit Growth (1y) -9.69%-1.06%3.07%72.77%8.71%9.10%9.96%1.02%11.27%11.89%1.28%-1.11%0.24%-2.27%-3.09%8.18%5.11%-0.44%12.86%6.55%-4.63%0.64%-24.09%-18.41%-15.74%-17.39%31.07%23.28%18.69%21.05%-27.44%-28.46%-15.74%-17.39%0.00%-58.79%-44.84%-40.32%-37.08%49.45%40.30%33.31%48.92%36.89%-14.10%-11.35%-19.14%-12.55%13.95%16.39%19.04%17.80%21.21%7.56%0.80%16.74%-13.08%-16.92%
Gross Profit Growth (3y) 2.99%6.50%4.70%19.95%6.64%6.06%2.58%2.62%5.45%2.88%3.47%4.46%0.16%-0.70%-6.01%-2.03%-5.48%-6.11%3.94%2.34%-1.57%0.21%-10.29%-10.39%-5.55%-6.17%-1.66%-28.63%-17.99%-15.81%-23.00%-23.90%-13.28%-13.06%-2.14%-5.53%-12.72%-10.99%-8.83%21.40%11.15%11.21%12.76%12.14%5.86%3.54%-1.00%6.34%6.28%1.32%
Gross Profit Growth (5y) 2.85%3.28%4.66%14.75%3.98%3.63%-1.55%-1.24%-1.19%-1.97%1.97%2.77%0.10%-0.42%-4.61%-3.67%-3.32%-3.71%-4.01%-20.58%-15.02%-13.08%-14.60%-15.02%-8.20%-8.05%-2.28%-5.75%-7.84%-6.74%-11.28%-12.01%-8.59%-7.47%-2.04%-2.78%-1.69%-2.46%-1.89%19.73%7.67%4.21%
Gross Profit (QoQ) 2.44%-7.01%-37.05%50.60%12.24%-3.13%5.52%-5.25%12.64%-2.36%-3.06%4.37%13.27%-11.63%-5.35%5.80%10.43%-12.37%5.66%2.79%4.60%-0.66%-0.25%-8.00%10.38%-25.06%7.21%-4.99%8.23%18.90%0.83%-8.53%10.38%-28.73%-0.60%7.74%8.23%-13.72%-59.03%44.20%17.09%-9.04%-2.69%35.37%11.25%1.62%-10.55%-15.06%14.82%-7.31%-3.27%10.68%17.28%-5.20%-4.28%13.89%4.08%-11.16%10.86%-15.20%-0.52%
Interest Coverage Ratio Growth (1y) 74.79%51.74%72.00%72.81%152.08%110.94%119.37%56.66%106.39%1,141.86%-605.18%260.99%55.08%17.21%60.43%9.61%-137.03%191.87%193.00%210.01%-14.81%-98.05%-528.14%-101.18%159.51%269.46%90.74%281.21%-122.92%-95.74%-1,285.74%-416.69%471.24%1,959.26%-20.30%-111.21%-230.41%-211.51%80.95%96.71%83.32%46.90%28.73%-709.21%35.70%4.74%-23.45%-141.91%-148.42%233.39%91.72%33.65%-68.03%-77.31%-629.37%195.38%-52.16%-750.74%
Interest Coverage Ratio Growth (3y) 31.44%38.49%35.05%29.86%54.21%53.16%27.11%40.35%-47.13%248.94%22.96%95.49%-38.54%-59.46%-16.36%-26.83%-36.75%-40.56%28.28%-59.54%46.10%-85.48%-95.71%-27.40%35.84%47.95%-15.59%-129.71%-45.96%-43.86%-47.00%-30.45%6.89%-142.11%45.34%17.50%-28.86%-36.87%44.86%13.68%35.66%38.81%58.23%-135.06%-38.98%31.78%9.31%52.28%-85.19%-25.36%
Interest Coverage Ratio Growth (5y) 31.07%33.52%16.01%21.47%6.65%15.89%-9.05%51.10%-4.13%25.05%-22.31%16.18%-15.88%-59.81%-15.13%-17.40%-26.45%-28.71%-43.80%-19.56%5.39%-15.67%-26.66%-14.92%35.68%-31.40%26.83%-26.37%-16.21%-20.06%-22.82%-44.51%-5.22%72.99%55.89%2.06%-20.91%-29.78%36.74%19.21%7.39%0.07%
Interest Coverage Ratio (QoQ) 26.69%-24.73%-107.66%86.72%-40.35%27.64%-101.70%125.43%-70.51%28.09%-551.29%221.07%77.44%-152.11%243.82%16.63%34.11%-117.59%498.37%-139.40%1,157.05%-94.39%1,227.91%-114.59%117.93%-1,332.00%96.34%836.32%11.34%-130.89%171.55%-193.13%120.68%-10,157.26%83.65%209.17%14.70%-687.53%71.29%32.59%1.93%-0.39%95.05%-242.12%-212.27%-34.75%43.79%72.81%-362.57%-74.64%-10.15%72.08%348.38%-110.84%-782.29%29.29%133.54%-448.55%215.38%-212.79%-43.46%
Net Cash Flow Growth (1y) -919.33%-13.42%-1,096.97%-81.51%10.99%720.19%146.66%-742.66%265.47%9.76%-982.08%340.15%-420.20%-101.23%272.30%-15.93%205.46%-26,897.22%-93.91%35.09%-160.39%17.08%-1,056.34%-93.38%122.99%76.63%157.44%-982.49%439.11%376.26%-173.01%-14.88%-92.24%-67.22%1,615.28%745.25%-11,183.26%-403.11%-84.84%-94.16%91.33%53.75%158.08%-128.46%46.91%610.54%-285.21%-259.93%46.54%-76.28%88.74%115.21%28.11%-79.41%-6.68%796.08%-243.14%-38.76%
Net Cash Flow Growth (3y) 157.20%113.42%-250.42%41.84%-67.70%56.29%108.71%134.98%96.50%-77.96%-2.56%67.83%-59.26%-68.06%-0.10%-57.79%29.00%-273.98%-30.59%-40.76%-9.20%36.36%-81.82%-38.75%27.98%30.29%102.91%302.93%-264.41%-40.01%18.82%34.50%-40.04%-34.98%99.41%52.49%-92.24%92.71%-39.67%-27.24%70.91%36.80%-36.41%-46.19%41.13%31.02%-30.50%90.43%-9.66%-68.96%
Net Cash Flow Growth (5y) 120.98%-91.24%33.89%26.51%-24.61%-79.62%-32.78%3.02%22.65%-22.02%38.42%-9.76%20.38%12.14%15.90%-22.53%15.57%118.11%29.90%42.37%-53.21%11.87%55.92%-24.04%1.54%21.58%35.02%-25.29%-32.84%53.35%-58.55%15.01%-17.21%-11.07%-4.33%15.54%-31.70%-18.96%-15.85%-39.43%42.89%15.67%
Net Cash Flow (QoQ) -153.33%117.37%3,530.30%-163.81%71.81%-52.67%167.33%-407.22%296.40%-88.51%-1,027.36%179.10%30.28%-192.30%352.47%-205.47%99.50%13,061.11%23.19%32.31%-227.80%102.92%2,634.15%-159.15%-75.46%66.30%118.92%105.45%-278.31%182.85%-390.77%225.51%-8.62%-121.90%-357.51%108.48%285.75%912.26%94.82%-245.69%89.45%150.64%-24.95%-316.34%43.75%382.59%-108.28%-303.58%640.87%-202.52%83.92%40.06%339.97%-148.65%121.73%-383.33%168.74%-352.01%282.56%-208.50%112.27%
Net Income Growth (1y) 26.26%57.21%60.51%58.56%140.92%-87.70%74.94%71.01%-39.38%165.80%291.88%204.47%39.26%-38.50%-202.63%-170.30%-142.70%92.02%146.35%3,122.95%250.65%261.01%33.72%-101.11%-48.02%-185.04%-237.58%118.18%-455.05%40.84%-2,259.74%-6,637.31%255.86%176.77%23.13%-10.94%-234.72%-328.59%65.60%176.99%60.73%69.42%70.48%32.75%-135.34%9.11%-11.29%-401.31%19.53%-2,417.14%
Net Income Growth (3y) 29.72%36.23%29.86%28.57%32.86%40.26%20.97%40.29%-33.15%40.56%42.81%189.25%-3.60%62.15%-14.00%-30.78%-30.59%-99.12%5.18%27.27%-40.61%-56.27%-256.78%-28.72%42.22%-27.17%-199.83%-136.25%-111.46%-1.26%-84.10%282.21%6.23%18.74%57.26%46.34%-48.05%-38.13%51.65%-45.49%-26.65%26.80%-7.19%-35.32%11.43%0.41%
Net Income Growth (5y) 35.83%21.28%15.89%36.09%17.32%48.68%18.19%40.96%-22.35%-18.99%-10.92%15.38%-29.58%-32.89%-86.64%-36.94%13.10%21.77%-72.93%-34.76%-42.32%-38.99%-68.24%-35.32%-28.63%-17.82%-35.30%72.96%-54.80%22.01%-15.44%-195.50%-25.19%-51.41%34.01%13.35%8.48%22.78%
Net Income (QoQ) 9.73%-48.07%-87.84%70.63%47.62%-36.66%-97.12%129.00%-340.25%81.75%-128.02%160.64%160.74%-46.78%24.14%-19.16%15.15%-188.81%14.97%50.89%617.78%-78.57%5,446.31%-97.55%1,140.79%-92.06%-146.24%214.11%-2,129.96%87.15%106.11%-2,328.36%-238.25%-412.37%83.07%153.13%66.61%-612.99%75.57%35.48%-182.70%22.80%154.68%-132.91%-120.15%25.46%345.84%-158.34%14.98%8.73%-565.61%104.20%-2,469.52%4.60%15.21%-20.89%
Net Income towards Common Stockholders Growth (1y) 26.26%57.21%60.51%58.56%140.92%-87.70%74.94%71.01%-39.38%165.80%291.88%204.47%39.26%-38.50%-202.63%-170.30%-142.70%92.02%146.35%3,122.95%250.65%261.01%33.72%-101.11%-48.02%-185.62%-245.61%-2,433.11%-470.75%40.46%-2,135.37%-297.08%244.87%174.42%23.07%49.22%-241.95%-334.61%65.36%-12.18%59.90%68.84%69.71%90.70%-186.81%-144.40%-172.69%-1,091.14%82.28%-282.71%19.53%-2,417.14%
Net Income towards Common Stockholders Growth (3y) 29.72%36.23%29.86%28.57%32.86%40.26%20.97%40.29%-33.15%40.56%42.81%189.25%-3.60%62.15%-14.00%-30.78%-30.59%-99.46%3.36%-104.37%-42.66%-56.60%-257.07%-46.14%40.81%-27.61%-200.15%-271.02%-112.71%-1.30%-81.28%-31.27%6.23%18.36%56.78%62.44%-53.72%-55.87%34.10%-7.51%41.15%-24.84%26.78%-5.91%-6.53%18.28%29.02%
Net Income towards Common Stockholders Growth (5y) 35.83%21.28%15.89%36.09%17.32%48.68%18.19%40.96%-22.35%-19.15%-12.19%-44.36%-30.09%-33.07%-86.73%-91.61%12.42%21.33%-73.05%-76.67%-42.95%-39.13%-68.54%-21.42%-29.12%-17.89%-35.86%-39.74%-60.85%4.56%-37.54%-20.17%15.96%-25.45%-51.24%34.06%33.91%8.89%22.91%
Net Income towards Common Stockholders (QoQ) 9.73%-48.07%-87.84%70.63%47.62%-36.66%-97.12%129.00%-340.25%81.75%-128.02%160.64%160.74%-46.78%24.14%-19.16%15.15%-188.81%14.97%50.89%617.78%-78.57%5,446.31%-97.55%1,140.79%-92.06%-146.24%214.11%-2,143.88%86.50%-704.35%83.30%-228.22%-406.97%-42.88%106.09%68.61%-624.11%5.70%82.97%-178.67%22.61%-205.36%93.91%-116.57%24.77%6.25%-87.78%-84.54%16.06%-309.49%97.21%104.20%-2,469.52%4.60%15.21%-20.89%
Net Margin Growth (1y) 307.00458.00702.001,229.00849.00-234.00326.00620.00-109.00853.00302.00468.0046.00-129.00-394.00-404.00-265.00191.00283.005,093.00190.00866.0020.00-4983.00-49.00-2384.00-256.00-1193.00-272.00487.00-3871.00-3970.00537.001,140.00927.00576.00-985.00-2208.001,606.0017,406.00422.001,239.001,134.00-11514.00-686.00-1060.00-982.00-6721.00764.00-428.0095.00-571.00
Net Margin Growth (3y) 1,047.001,076.001,330.002,318.00786.00489.00235.00684.00-328.00914.00191.005,157.00-30.00928.00-91.00-294.00-124.00-1327.0047.00-1083.00-131.00-1031.00-4106.00-10146.00216.00-757.00-3200.00-4587.00-720.00-582.00-1337.0014,012.00-26.00170.003,667.006,468.00-1250.00-2030.001,758.00-829.00500.00-351.00493.00-256.00-1807.00431.00983.00
Net Margin Growth (5y) 827.001,138.001,219.007,006.00710.001,546.00537.00794.00-187.00-604.00-44.00-1019.00-351.00-970.00-4217.00-5458.00141.00299.00-2897.00-4477.00-579.00-2099.00-1573.007,836.00-347.00-1727.00-460.001,305.00-984.00-403.00-1186.00-4223.0052.00-914.00-476.002,485.004,085.00166.001,161.00
Net Margin (QoQ) 160.00-383.00-948.001,478.00311.00-139.00-420.001,097.00-772.00421.00-127.00369.00190.00-129.0039.00-54.0015.00-394.0029.0084.00471.00-302.004,839.00-4818.001,147.00-1148.00-164.00116.00-1188.00980.00-1101.001,037.00-429.00-3377.00-1201.005,544.00174.00-3590.00-1551.003,983.00-1049.00224.0014,248.00-13001.00-233.00119.001,601.00-2174.00-607.00198.00-4139.005,312.00611.00-630.0049.0064.00-54.00
Operating Income Growth (1y) 63.94%49.23%73.64%72.56%141.39%110.01%118.13%69.24%68.00%954.10%-400.29%187.81%-13.70%-37.96%32.29%-160.89%-121.65%52.95%121.78%317.01%-269.09%-90.64%-2,094.12%-200.68%431.67%1,666.93%54.36%164.08%-130.15%-94.34%-1,521.87%-454.03%431.67%1,666.93%0.00%-93.55%-266.03%-214.59%76.99%99.08%84.44%55.02%62.12%3,547.20%56.01%28.89%-72.80%-334.88%-166.67%236.91%93.12%59.03%-35.44%-77.13%-661.32%194.36%-12.48%-506.29%
Operating Income Growth (3y) 31.05%36.37%47.65%27.53%37.51%38.47%28.30%45.21%-32.26%115.46%-23.78%46.75%-39.07%-55.38%-43.27%-49.34%38.38%36.27%-25.62%50.37%-54.54%-54.59%-430.87%-62.41%74.53%160.46%-94.89%-63.75%-54.11%-46.53%-55.12%-27.30%5.03%-123.12%55.66%37.74%-28.33%-33.26%46.79%9.37%43.28%34.59%64.43%-221.32%-16.69%30.50%3.28%-3.16%-59.56%-8.36%
Operating Income Growth (5y) 45.78%20.19%15.11%15.97%13.67%15.93%-9.87%18.51%30.89%75.29%-43.24%22.41%-21.88%-38.38%-85.17%-38.07%21.52%20.41%-100.19%-57.18%-82.64%-31.26%-104.73%-15.33%3.05%-61.85%8.39%27.67%-16.15%-18.80%-19.56%-48.00%-0.10%54.72%59.91%10.00%-19.24%-35.14%39.83%18.00%22.59%16.46%
Operating Income (QoQ) 12.28%-37.18%-117.08%86.20%-23.51%28.79%-126.00%120.82%-70.12%28.92%-483.50%213.74%87.46%-136.73%212.14%11.77%34.76%-140.09%-0.85%60.27%1,052.22%-94.29%904.90%-167.58%124.16%-1,315.54%49.26%322.61%28.70%-131.40%171.24%-204.74%124.16%-9,097.81%84.45%198.12%28.70%-609.23%69.90%15.83%11.18%-2.27%98.80%-1,324.00%-156.85%13.87%209.42%-118.17%-315.20%-109.32%-48.73%79.37%313.17%-110.51%-786.11%31.81%136.00%-450.00%209.82%-181.29%-30.02%
Operating Margin Growth (1y) 748.00478.00925.001,921.00507.00445.00368.00508.0083.00356.00-220.00383.00-41.00-153.0059.00-286.00-233.00135.00129.00336.00-99.00-345.00-439.00-461.00638.00550.00240.00364.00-638.00-550.00-3321.00-627.00638.00550.000.00-1182.00-1674.00-1554.002,382.001,714.001,012.00586.00786.00-1409.0066.0020.00-464.00188.00-157.00863.00739.00692.00-77.00-384.00-379.00951.00-57.00-578.00
Operating Margin Growth (3y) 1,338.001,279.001,074.002,812.00549.00648.00208.00605.00-192.00338.00-32.00433.00-374.00-363.00-251.00-410.00306.00340.00-70.00240.00-99.00-345.00-3520.00-724.00638.00550.00-3082.00-1445.00-1674.00-1554.00-940.00-95.00-23.00-417.003,168.00-877.00-595.00-947.002,704.00493.00921.001,470.001,061.00-529.00-168.00499.00-104.001,831.00-292.00-100.00
Operating Margin Growth (5y) 1,063.001,261.001,262.002,862.00217.00438.00-102.00481.00348.00542.00-231.00337.00-374.00-363.00-3332.00-673.00306.00340.00-3392.00-1570.00-1134.00-1349.00-1139.00-191.00-23.00-417.0086.00-1140.00-595.00-947.00-617.00-1316.00-114.00466.003,443.003.00-830.00-469.003,063.002,136.00787.00507.00
Operating Margin (QoQ) 221.00-355.00-1394.002,275.00-49.0093.00-399.00862.00-110.0015.00-259.00437.00162.00-560.00344.0013.0051.00-348.00-1.0065.00419.00-354.00206.00-370.00172.00-447.00185.00729.0084.00-758.00309.00-274.00172.00-3529.003,003.00992.0084.00-4079.001,821.00500.00204.00-144.001,154.00-202.00-222.0056.00-1042.001,273.00-268.00-428.00-390.00929.00753.00-552.00-437.00159.00446.00-547.00894.00-849.00-75.00
Profit After Tax Growth (1y) 26.26%57.21%60.51%54.01%140.92%-87.70%74.94%71.01%-39.38%165.80%291.88%204.47%39.26%-38.50%-202.63%-170.30%-142.70%92.02%146.35%3,951.81%-178.03%-281.62%-4,441.36%-102.18%255.86%176.77%95.76%107.24%-164.16%-230.26%-1,713.82%-6,686.47%255.86%176.77%0.00%-10.94%-234.72%-328.59%65.60%59.14%61.34%69.42%70.48%4.89%-204.21%-151.07%-182.75%-1,138.44%82.28%119.87%94.03%90.18%-282.71%-92.23%-629.62%-3.38%19.53%-2,417.14%
Profit After Tax Growth (3y) 29.72%36.23%29.86%28.85%32.86%40.26%20.97%40.29%-33.15%40.56%42.81%211.71%-54.02%-60.63%-182.94%-37.34%22.77%38.86%5.18%27.26%-40.61%-56.27%-228.26%-28.14%52.67%40.40%8.40%-74.24%-49.59%-62.44%-84.10%-217.01%6.71%18.74%53.34%24.45%-53.04%-55.43%34.02%-68.84%40.71%29.12%63.20%-4.96%-27.31%26.80%-7.19%-7.92%18.28%29.02%
Profit After Tax Growth (5y) 35.83%21.28%15.89%41.99%16.33%-21.51%-58.27%29.13%9.33%25.26%-10.92%15.38%-29.58%-32.89%-78.01%-36.94%13.10%21.77%-72.93%-34.76%-42.32%-38.99%-68.24%-15.41%4.08%11.71%39.95%-15.51%-29.09%-30.29%-39.11%-223.39%15.23%17.79%55.66%12.12%-25.19%-51.41%34.01%13.35%8.48%22.78%
Profit After Tax (QoQ) 9.73%-48.07%-69.26%67.41%47.62%-36.66%-97.12%129.00%-340.25%81.75%-128.02%160.64%160.74%-46.78%24.14%-19.16%15.15%-188.81%14.97%50.89%617.78%-78.57%6,967.03%-103.54%-238.25%-412.37%96.45%353.35%66.61%-128.28%106.06%-2,345.11%-238.25%-293.83%77.98%153.13%66.61%-612.99%75.57%35.48%-182.70%22.80%70.98%38.96%-123.60%25.46%6.51%-95.23%-84.54%16.06%-309.49%97.21%306.89%-125.22%-573.31%-8.93%104.20%-2,469.52%4.60%15.21%-20.89%
Property, Plant & Equipment (Net) Growth (1y) -5.43%-5.17%-6.54%-12.18%-14.78%-12.67%-3.64%2.06%3.78%4.17%-2.59%-5.63%-5.69%-3.96%7.16%11.61%31.28%55.84%67.22%70.49%48.68%22.75%7.90%6.70%5.98%10.69%8.69%4.22%1.54%-5.22%-11.18%-11.45%-12.58%-10.11%-7.05%-8.79%-9.38%-9.91%-9.70%-8.32%-71.88%-7.47%-7.36%-7.21%-19.96%-75.12%-74.62%-74.15%0.65%-1.29%-8.69%-14.96%-18.11%-19.92%-17.04%
Property, Plant & Equipment (Net) Growth (3y) -5.78%-4.80%-4.27%-5.43%-5.87%-4.40%0.20%2.44%8.72%15.96%20.40%21.55%22.56%22.48%24.58%26.63%27.42%28.41%25.17%23.77%16.96%8.80%1.37%-0.51%-2.02%-1.94%-3.55%-5.58%-7.00%-8.44%-9.32%-9.53%-39.38%-9.17%-8.04%-8.11%-41.14%-40.81%-40.35%-39.64%-39.04%-38.97%-40.13%-41.13%-12.95%-41.84%-42.29%
Property, Plant & Equipment (Net) Growth (5y) 0.70%5.25%9.47%9.99%10.24%10.82%12.66%14.35%15.15%16.20%15.40%14.83%14.65%14.02%13.29%13.38%12.92%12.52%10.12%8.90%4.85%0.84%-2.65%-3.81%-24.85%-4.70%-5.58%-6.46%-28.95%-29.29%-29.41%-29.22%-29.08%-28.72%-29.02%-29.79%-30.00%-30.35%-30.62%
Property, Plant & Equipment (Net) (QoQ) -4.72%-3.59%1.74%1.20%-4.46%-4.99%-4.40%-1.79%-2.10%4.84%1.25%-0.14%-1.73%-1.97%-1.91%-0.19%0.08%9.38%2.16%17.39%18.80%17.37%4.16%2.38%-1.92%3.17%3.00%1.68%2.44%1.30%-1.23%-0.94%-4.38%-5.06%-1.52%-2.20%-1.68%-1.84%-3.37%-2.83%-2.26%-1.60%-1.90%-70.20%221.61%-1.48%-1.74%-74.29%-0.01%0.46%0.12%0.09%-1.94%-7.07%-6.76%-3.62%-4.11%-3.73%
Return on Assets Growth (1y) 13.0010.009.007.002.009.009.008.009.003.000.00-4.00-6.00-4.00-1.0022.0021.0023.0020.00-17.00-14.00-26.00-26.00-9.00-10.001.00-9.00-13.00-11.00-8.005.007.002.00-10.00-5.001.005.0017.0012.008.006.003.000.00-17.00-20.00-18.00-15.0019.0016.0011.00-6.00-9.00
Return on Assets Growth (3y) 24.0022.0017.0010.005.008.008.0026.0024.0022.0019.001.000.00-8.00-7.00-4.00-3.00-3.00-15.00-39.00-35.00-33.00-30.00-15.00-18.00-17.00-9.00-5.00-3.00-1.0012.0016.0014.0010.007.00-8.00-9.002.00-3.005.001.00-4.00-8.00-7.00-11.00
Return on Assets Growth (5y) 39.0040.0037.0015.0012.004.002.000.00-1.00-4.00-16.00-21.00-20.00-15.00-11.00-10.00-12.00-21.00-15.00-31.00-27.00-27.00-23.00-6.00-7.002.003.00-14.00-17.00-16.00-3.0013.008.003.000.004.009.00
Return on Assets (QoQ) 1.003.005.004.00-1.001.003.000.005.001.002.000.00-1.00-2.00-2.00-1.001.001.0021.00-3.003.00-1.00-16.000.00-9.00-1.000.00-1.002.00-10.00-4.002.004.002.00-1.00-3.00-8.007.005.001.004.003.001.00-1.000.000.00-16.00-4.002.003.000.00-3.00-3.000.00-4.00
Return on Capital Employed Growth (1y) 23.0024.0021.0013.0010.0010.005.004.003.000.002.00-3.00-4.00-2.00-2.001.002.000.00-3.00-7.00-3.002.005.009.003.00-3.00-15.00-21.00-16.00-10.000.003.00-7.00-19.00-6.001.0012.0023.0013.0010.007.005.001.00-10.00-19.00-12.00-5.0010.0018.007.00-1.001.001.00-2.00
Return on Capital Employed Growth (3y) 37.0033.0029.0014.009.007.005.003.001.00-3.00-4.00-8.00-5.00-1.000.003.002.00-2.00-13.00-19.00-16.00-11.00-10.00-10.00-20.00-32.00-20.00-17.00-11.00-6.007.0013.0012.009.008.001.000.0016.009.0010.006.000.00-5.001.000.00-6.00
Return on Capital Employed Growth (5y) 35.0031.0023.009.009.008.007.005.001.00-4.00-13.00-20.00-18.00-14.00-15.00-15.00-21.00-30.00-18.00-15.00-11.00-7.00-3.001.00-1.00-4.00-6.00-17.00-23.00-13.004.0014.0011.004.002.0011.0019.0022.00
Return on Capital Employed (QoQ) 2.005.0012.003.003.003.003.001.003.00-2.003.000.00-1.001.00-2.00-2.001.001.001.00-1.00-2.00-2.00-2.003.003.001.002.00-3.00-3.00-11.00-4.002.003.00-1.00-2.00-8.00-8.0013.004.004.002.002.002.000.000.00-1.00-10.00-9.007.006.005.00-1.00-3.00-3.007.000.00-6.00
Return on Equity Growth (1y) 23.0016.0014.0016.007.0026.0025.0021.0023.007.000.00-10.00-14.00-10.00-2.0047.0042.0046.0040.00-37.00-29.00-53.00-52.00-19.00-20.000.00-24.00-37.00-32.00-21.0012.0017.00-3.00-46.00-32.00-4.0020.0060.0049.0030.0019.008.00-2.00-79.00-98.00-80.00-63.0092.0073.0044.00-21.00-38.00
Return on Equity Growth (3y) 53.0049.0039.0027.0016.0023.0023.0058.0051.0043.0038.000.00-1.00-17.00-15.00-9.00-7.00-7.00-37.00-93.00-80.00-73.00-65.00-39.00-54.00-66.00-44.00-24.00-15.00-6.0029.0044.0036.0022.0015.00-52.00-59.00-11.00-16.0013.002.00-20.00-34.00-27.00-44.00
Return on Equity Growth (5y) 80.0085.0077.0036.0029.0016.0010.002.002.00-9.00-39.00-56.00-52.00-37.00-27.00-29.00-42.00-73.00-57.00-80.00-64.00-59.00-48.00-12.00-15.002.002.00-72.00-94.00-78.00-36.0030.0016.00-3.00-7.0012.0024.00
Return on Equity (QoQ) 2.005.008.007.00-4.004.009.00-1.0014.003.005.001.00-1.00-4.00-5.00-3.002.004.0044.00-8.007.00-2.00-33.00-1.00-17.00-2.001.00-1.003.00-27.00-12.004.0014.006.00-7.00-16.00-29.0020.0021.008.0012.009.002.00-3.000.00-1.00-74.00-23.0019.0016.000.00-13.00-11.004.00-17.00
Return on Invested Capital Growth (1y) 18.0021.0019.0017.0016.0019.0010.006.005.00-4.003.00-5.00-7.007.00-3.00-863.0076.00-10.00-8.00859.00-76.00-19.0021.0095.007.0015.00-76.00-164.00-80.00-239.0039.0039.0019.00142.00-51.00-30.0011.0081.0062.0058.0041.0014.007.00-14.00-53.00-33.00-15.0013.0048.0020.00-5.001.003.00-4.00
Return on Invested Capital Growth (3y) 39.0036.0031.0018.0014.0022.009.00-862.0074.00-7.00-9.00-9.00-7.00-21.009.0091.006.00-13.00-64.00790.00-150.00-242.00-16.00-30.00-55.00-81.00-88.00-155.00-50.00-15.0050.0067.0071.00237.0018.0014.000.0062.0055.0058.0037.001.00-13.000.00-2.00-17.00
Return on Invested Capital Growth (5y) 108.0033.0019.0014.0014.00-6.0021.0092.005.00-10.00-64.00-78.00-81.00-245.00-28.00-34.00-55.00-109.00-76.00799.00-120.00-18.00-6.00-2.00-2.0014.00-19.00-111.00-61.00-34.0042.0067.0067.00224.00-2.0028.0051.0079.00
Return on Invested Capital (QoQ) 2.006.008.003.004.003.006.001.008.00-6.003.000.00-2.001.00-4.00-2.0012.00-9.00-865.00937.00-73.00-8.003.002.00-16.0031.0077.00-87.00-7.00-60.00-11.00-2.00-165.00218.00-11.00-23.00-42.0024.0010.0019.0028.005.007.002.001.00-2.00-15.00-37.0020.0016.0013.00-2.00-8.00-9.0020.00-1.00-14.00
Return on Sales Growth (1y) 3.005.007.0012.008.00-2.003.006.00-1.009.003.005.000.00-1.00-4.00-4.00-3.002.003.0051.002.009.000.00-50.000.00-24.00-2.001.00-3.005.00-39.00-6.005.0011.009.00-6.00-10.00-22.0016.00-11.004.0012.0011.00-9.00-5.00-1.00-2.00-3.00-4.00-5.00-4.006.0010.003.001.00-6.00
Return on Sales Growth (3y) 10.0011.0013.0023.008.005.002.007.00-3.009.002.0052.000.009.00-1.00-3.00-1.00-13.001.002.00-1.00-10.00-41.00-55.002.00-7.00-32.00-11.00-7.00-6.00-13.00-23.000.002.0037.00-25.00-11.00-11.0026.00-23.00-5.007.006.00-4.005.00-3.0026.002.000.00
Return on Sales Growth (5y) 8.0011.0012.0070.007.0015.005.008.00-2.00-6.000.002.00-3.00-10.00-42.00-9.002.003.00-29.00-10.00-6.00-21.00-16.00-72.00-3.00-17.00-4.00-31.00-8.006.00-4.00-35.00-9.00-4.0031.00-9.00-5.0025.006.002.0011.00
Return on Sales (QoQ) 2.00-4.00-9.0015.003.00-1.00-4.0011.00-8.004.00-1.004.002.00-1.000.00-1.000.00-4.000.001.005.00-3.0048.00-48.0011.00-11.00-2.001.00-12.0010.001.00-2.00-4.00-34.0034.0010.002.00-36.0019.006.00-11.002.00-8.0020.00-2.001.00-28.0024.002.000.00-30.0023.001.001.006.00-6.000.001.00-1.00
Revenue Growth (1y) 11.45%10.52%4.11%1.43%-0.87%3.74%4.73%7.27%7.81%4.70%-1.38%0.35%4.98%1.17%5.56%1.83%-1.87%-1.73%1.48%1.19%10.49%12.27%9.08%-0.27%-6.00%-4.55%7.67%11.76%6.38%4.77%-18.23%-5.01%-6.00%-4.55%0.00%-42.92%-29.82%-31.43%-27.87%-140.80%11.40%13.27%28.18%5.02%-26.33%-24.93%-28.20%372.09%2.58%0.60%-0.43%-1.29%3.88%0.63%-3.87%0.88%-4.07%-1.22%
Revenue Growth (3y) 6.00%6.28%2.45%2.97%3.91%3.20%2.93%3.11%3.56%1.35%1.85%1.12%4.41%3.73%5.33%0.91%0.64%1.74%6.02%4.09%3.38%3.93%-1.34%1.92%-2.04%-1.54%-4.16%-15.38%-11.13%-11.82%-16.14%-30.48%-9.76%-9.50%-2.58%-30.48%-16.80%-16.46%-12.77%1.78%-5.58%-5.07%-2.87%65.72%-7.75%-8.74%-11.75%67.62%0.74%0.00%
Revenue Growth (5y) 4.18%3.60%2.87%2.39%4.00%3.93%3.83%2.04%2.90%2.21%4.41%2.88%2.62%2.22%0.57%1.76%0.38%1.04%-0.51%-9.37%-6.13%-5.98%-7.08%-17.57%-5.97%-5.81%-4.03%-17.45%-10.45%-10.23%-11.50%-10.58%-11.10%-10.95%-7.95%-9.89%-9.30%-10.01%-8.67%0.98%-3.45%-3.19%
Revenue (QoQ) 9.64%-2.09%2.15%1.64%8.72%-7.77%-0.48%-0.66%13.78%-6.89%1.94%-0.17%10.50%-12.30%3.72%4.44%6.49%-8.50%0.06%0.65%6.64%-5.51%-0.23%9.90%8.36%-8.20%-8.78%3.59%10.03%3.56%-5.31%-1.40%8.36%-19.17%10.00%-2.43%10.03%-15.32%-37.21%19.96%7.51%-10.92%-135.51%427.56%9.30%0.80%-126.32%354.04%11.39%-3.59%-0.26%-4.22%9.24%-4.58%-1.13%0.79%5.82%-8.85%3.76%-4.16%8.97%
Share-based Compensation Growth (1y) -26.72%-41.91%5.78%32.41%4.18%57.87%-29.72%20.31%9.84%13.57%74.76%38.20%39.16%31.87%10.38%9.40%-2.31%-12.33%-40.81%-38.87%-23.35%-18.99%7.77%12.76%-14.44%-9.90%16.19%-3.43%19.48%-13.87%18.13%-37.74%69.68%106.55%-22.14%5.01%-31.37%-41.42%-74.68%-78.88%-69.46%-59.82%29.90%1.60%-2.63%-4.24%
Share-based Compensation Growth (3y) -5.70%1.36%9.12%30.09%16.78%33.22%10.68%22.07%14.30%9.50%4.52%-2.59%1.38%-2.16%-11.04%-8.98%-13.79%-13.82%-9.50%-12.68%-7.81%-14.33%13.94%-12.15%13.07%7.64%17.71%50.53%-29.15%-21.37%-36.50%-39.15%-41.13%-39.15%
Share-based Compensation Growth (5y) 2.66%3.78%-3.22%8.05%3.58%10.92%-2.86%4.63%-0.42%-0.85%7.41%0.13%1.27%-6.18%-0.68%-14.63%8.12%-0.65%17.49%15.45%23.99%17.28%8.45%17.40%10.98%8.58%-20.30%-5.43%
Share-based Compensation (QoQ) 9.55%-16.51%-41.18%36.21%-13.16%52.04%-26.37%7.16%31.59%-32.32%26.06%-2.16%36.06%4.15%-0.31%-1.49%28.93%-12.82%-1.20%-12.03%15.70%-41.14%2.03%10.30%22.29%-21.70%6.76%-16.30%28.78%0.96%-11.26%3.55%-7.17%38.48%-53.23%-19.90%81.08%-2.18%19.59%-2.50%-31.74%31.93%-21.84%-16.78%-70.50%10.05%13.01%9.49%-4.61%-13.93%8.31%7.68%
Shareholder's Equity Growth (1y) -37.37%-31.18%-34.34%-31.54%-2.05%-4.24%12.18%51.03%40.36%40.88%22.02%-17.55%4.88%-22.92%-7.64%4.49%63.79%104.73%100.08%95.28%16.34%16.43%2.12%-0.85%-0.22%2.80%3.99%-19.64%-31.24%-27.41%-14.73%-10.89%-28.94%-35.86%-48.33%-44.50%-6.21%4.25%9.48%22.83%-0.20%-10.35%-21.24%-26.67%-63.62%-60.97%-47.84%-41.57%19.51%8.28%-4.09%-13.63%-4.39%-2.25%-14.06%
Shareholder's Equity Growth (3y) -4.87%-2.44%-3.50%-5.18%12.97%1.31%8.13%9.17%34.09%30.52%31.13%18.93%25.96%22.48%23.57%26.47%23.89%34.82%28.56%15.87%-7.24%-4.58%-3.25%-10.79%-21.30%-21.78%-22.91%-26.48%-22.90%-21.41%-21.57%-15.31%-12.71%-15.68%-23.62%-20.64%-30.17%-28.55%-23.38%-19.27%-24.29%-27.64%-26.69%-28.21%-25.37%-25.53%-24.53%
Shareholder's Equity Growth (5y) 8.14%7.94%10.68%11.71%22.40%19.91%20.90%20.29%22.86%21.62%19.08%6.03%6.52%6.52%10.84%7.69%-1.46%2.67%-1.31%-5.11%-11.86%-10.29%-12.52%-13.51%-14.52%-14.86%-16.95%-18.57%-30.14%-29.86%-27.66%-23.60%-21.97%-24.01%-25.94%-24.08%-17.20%-17.33%-18.00%
Shareholder's Equity (QoQ) -4.87%-2.46%-3.37%-30.16%4.55%-6.95%0.77%-0.08%2.21%9.01%35.66%-7.14%2.59%-5.59%-8.34%18.13%-24.60%13.12%3.70%85.18%-5.75%10.55%1.21%10.32%-5.68%-3.04%-1.73%11.03%-2.82%-1.92%-24.07%-5.00%2.59%15.22%-20.64%-24.25%-7.40%-7.17%-14.77%28.02%2.93%-2.52%-4.37%4.01%-7.54%-14.36%-10.97%-48.39%-0.82%14.45%-0.27%5.57%-10.15%1.38%-10.19%16.86%-8.14%-10.87%
Tax Rate Growth (1y) -107.00-56.001,032.00-2535.001,776.00202.00-692.002,697.00159.00742.00428.00-3545.00-719.0014.0056.00-159.0027.00-188.00-433.00113,422.003,252.003,393.004,347.00-106602.00122.00-621653.00-936.003,058.00-1119.00619,772.00-54017.00-10268.00-3247.00-2230.0050,511.0052.004.00-33965.00-210.001,350.00-192.0033,832.00-272.00-349.00144.00192.00184.00434.001,197.00618.00-214.00-1190.00-6851.00214.00
Tax Rate Growth (3y) 1,828.00887.00768.00-3383.001,217.00958.00-208.00-1008.00-532.00568.0051.00109,717.002,561.003,219.003,970.006,660.003,401.00-618448.002,978.009,877.002,255.001,512.00-50606.00-113812.00-4245.00-4111.00-4442.00-7159.00-4363.00583,577.00-3716.00-8866.00-3435.00-2363.0050,029.001,053.00-44.0059.00-297.001,435.001,149.0034,642.00-129.00150.00-6041.00-163.00433.00
Tax Rate Growth (5y) 1,137.00714.00391.00109,879.004,497.004,163.003,706.005,812.002,842.00-617692.003,462.006,173.001,563.001,338.00-50983.00-550.00-965.00-906.00-528.00-339.00-989.00-34683.00-305.00-112411.00-4433.00-4244.00-4923.00-6157.00-4411.00617,601.00-3803.00-8781.00-2095.00-1553.001,273.00-38.00-6174.00-644.001,434.00
Tax Rate (QoQ) 279.0058.002,742.00-3187.00330.001,146.00-824.001,125.00-1245.00253.002,565.00-1413.00-662.00-61.00-1409.001,413.0071.00-19.00-1624.001,600.00-145.00-265.00112,231.00-108569.00-4.00690.001,282.00-1846.00-621778.00621,406.005,275.00-6023.00-887.00-52382.0049,024.00998.00130.00359.00-1435.00950.00-33838.0034,114.00125.00-592.00185.0010.0047.00-99.00233.003.00297.00664.00-345.00-312.00-6006.005,889.00643.00
Total Debt Growth (1y) -7.13%-25.16%-3.45%-30.63%-31.69%-19.44%-26.13%-52.96%-99.61%-89.96%-79.92%7.79%4,998.72%79.71%-95.03%-96.96%-97.26%-94.49%9,917.30%14,297.39%25,240.37%14,950.00%355.59%94.34%225.07%238.23%58.95%49.64%4.11%-13.11%-47.57%-36.67%36.14%-18.12%18.56%10.55%-63.94%-37.41%-44.44%-35.22%45.59%54.71%56.10%20.30%-61.59%-65.51%-67.11%-66.34%-6.34%1.78%8.93%-1.30%-40.49%-25.67%-17.84%
Total Debt Growth (3y) -86.45%-60.74%-47.68%-29.41%-48.51%-47.43%-80.53%-75.11%-82.37%-78.50%0.02%67.73%607.48%146.04%183.13%104.15%182.63%203.77%798.52%648.12%850.07%661.92%56.01%22.58%66.40%34.00%-0.40%1.56%-20.05%-23.64%-29.84%-23.17%-10.59%-7.45%0.93%-4.85%-41.36%-30.62%-34.17%-35.99%-19.39%-18.41%-17.61%-26.34%-40.18%-36.10%-33.48%
Total Debt Growth (5y) -67.77%-64.07%-6.53%9.02%-1.06%3.79%27.48%33.96%35.17%38.28%48.60%68.85%312.78%112.93%80.04%51.81%100.00%81.95%239.49%211.47%234.85%195.85%20.12%5.69%19.32%18.43%-3.04%-3.97%-22.16%-24.98%-29.25%-28.75%-23.79%-22.57%-18.10%-22.13%-35.41%-24.05%-23.89%
Total Debt (QoQ) 6.49%-22.24%10.52%1.48%-14.18%0.31%-20.59%-0.08%1.22%-8.02%-49.44%-99.17%2,491.03%84.07%171.40%-60.61%-8.67%-94.91%65.95%-64.50%83.49%9,166.00%138.51%-37.51%8.98%180.50%1.74%4.53%13.39%31.82%-4.22%-27.28%-5.36%-20.45%15.68%56.33%-43.08%15.18%7.87%-49.01%-1.20%2.25%25.78%14.58%4.99%3.16%-3.07%-63.42%-5.72%-1.62%-0.81%1.80%2.46%5.29%-10.12%-38.63%27.97%16.39%