Farmer Brothers Co (NASDAQ: FARM)

Sector: Consumer Defensive Industry: Packaged Foods CIK: 0000034563
Market Cap 31.82 Mn
P/B 0.89
P/E -1.71
P/S 0.09
ROIC (Qtr) -7.48
Div Yield % 0.00
Rev 1y % (Qtr) -1.22
Total Debt (Qtr) 55.82 Mn
Debt/Equity (Qtr) 1.57
Add ratio to table...

About

Farmer Brothers Co., a prominent player in the food and beverage industry, is a leading coffee roaster, wholesaler, equipment servicer, and distributor of coffee, tea, and other allied products. The company, which can be identified by its stock symbol FARM, has established a strong presence in the market, serving a diverse range of customers that span from small independent restaurants and foodservice operators to large institutional buyers and national account customers. Farmer Brothers' main business activities revolve around the sale of its...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 143.52M provides 2.57x coverage of total debt 55.82M, indicating robust asset backing and low credit risk.
  • Tangible assets of 143.52M provide robust 11.98x coverage of other current liabilities 11.98M, indicating strong asset backing.
  • Robust tangible asset base of 143.52M provides 8.11x coverage of working capital 17.69M, indicating strong operational backing.
  • Operating cash flow of 5.26M provides strong 2.55x coverage of operating expenses 2.06M, showing operational efficiency.
  • Strong tangible asset base of 143.52M provides 18.09x coverage of intangibles 7.93M, indicating robust asset quality.

Bear case

  • Operating cash flow of 5.26M barely covers its investment activities of (4.42M), with a coverage ratio of -1.19, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 4.36M against inventory of 49.40M, the 0.09 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Cash reserves of 4.36M provide limited coverage of acquisition spending of (800000), which is -5.46x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 5.26M shows concerning coverage of stock compensation expenses of 1.96M, with a 2.68 ratio indicating potential earnings quality issues.
  • Operating earnings of (12.26M) show weak coverage of depreciation charges of 10.84M, with a -1.13 ratio indicating high capital intensity and potential reinvestment needs.

Concentration Risk Benchmark Breakdown of Revenue (2025)

Concentration Risk Benchmark Breakdown of Revenue (2025)

Peer comparison

Companies in the Packaged Foods
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 KHC Kraft Heinz Co 28.20 Bn -4.82 1.13 21.22 Bn
2 GIS General Mills Inc 26.99 Bn 20.72 1.54 13.73 Bn
3 JBS Jbs N.V. 17.81 Bn 10.08 0.23 23.92 Bn
4 MKC Mccormick & Co Inc 16.10 Bn 44.21 3.77 4.00 Bn
5 HRL Hormel Foods Corp /De/ 12.37 Bn 18.03 1.34 2.86 Bn
6 SJM J M SMUCKER Co 11.08 Bn 19.60 1.97 7.91 Bn
7 PPC Pilgrims Pride Corp 10.32 Bn 9.54 0.56 3.29 Bn
8 MICC Magnum Ice Cream Co N.V. 9.71 Bn 28.17 1.04 4.02 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.55 1.47
EV to Cash from Ops. EV/CFO 15.72 29.75
EV to Debt EV to Debt 1.48 27.85
EV to EBIT EV/EBIT -6.74 86.88
EV to EBITDA EV/EBITDA 21.35 -156.20
EV to Free Cash Flow [EV/FCF] EV/FCF 50.38 -5.67
EV to Market Cap EV to Market Cap 2.60 1.15
EV to Revenue EV/Rev 0.24 7.32
Price to Book Value [P/B] P/B 0.89 8.48
Price to Earnings [P/E] P/E -1.71 14.45
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 4.58
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 3.76
Dividend per Basic Share Div per Share (Qtr) 0.00 0.65
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 22.76
Interest Coverage Int. cover (Qtr) -1.95 6.64
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -24.55 -118.07
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -23.89 43.48
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 0.66
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -369.18 -48.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -25.37 -152.35
EBIT Growth (1y) % EBIT 1y % (Qtr) -369.15 -50.79
EBT Growth (1y) % EBT 1y % (Qtr) -84.91 -54.94
EPS Growth (1y) % EPS 1y % (Qtr) -79.17 -28.10
FCF Growth (1y) % FCF 1y % (Qtr) 244.20 7.02
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -3.98 439.70
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 2.23 1.01
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.12
Cash Ratio Cash Ratio (Qtr) 0.07 0.86
Current Ratio Curr Ratio (Qtr) 1.27 2.60
Debt to Equity Ratio Debt/Equity (Qtr) 1.57 2.21
Interest Cover Ratio Int Coverage (Qtr) -1.95 6.64
Times Interest Earned Times Interest Earned (Qtr) -1.95 6.64
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -0.40 -919.13
EBIT Margin % EBIT Margin % (Qtr) -3.63 -1,474.87
EBT Margin % EBT Margin % (Qtr) -5.49 -1,537.76
Gross Margin % Gross Margin % (Qtr) 40.70 26.98
Net Profit Margin % Net Margin % (Qtr) -5.50 -1,538.60