|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.68M | 7.48M | -2.46M | -5.39M | -4.04M | 9.93M | -5.79M | -4.93M | -4.50M | -29.93M | | | | | -5.00M | 0.21M | -4.98M | -4.75M | -4.03M | -4.87M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.11M | 2.02M | 1.98M | 2.36M | 2.30M | 1.57M | 2.07M | 1.62M | 1.35M | 0.40M | 0.44M | 0.49M | 0.54M | 0.52M | 0.45M | 0.48M | 0.52M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.94M | 0.07M | | | | 0.42M | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32M | 0.57M | 1.28M | -3.26M | 1.21M | 1.76M | 0.52M | -25.76M | 0.85M | 5.61M | 4.58M | -10.88M | 1.75M | 7.14M | 5.63M | -17.07M | 1.57M | 1.79M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.12M | 0.10M | | | -0.79M | -0.04M | 0.25M | 0.32M | -2.45M | 0.05M | 0.40M | 0.10M | 0.20M | 0.08M | 0.24M | -0.05M | 0.08M | 0.15M | 0.32M |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 2.00M | -6.74M | -1.86M | -1.03M | -1.83M | -13.42M | 16.98M | -9.85M | -0.60M | -7.14M | -3.73M | -2.29M | -0.99M | 2.49M | 2.55M | 1.31M | 9.74M | -5.01M | -0.79M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.88M | 6.39M | 6.28M | 6.05M | 5.79M | 5.69M | 5.65M | 5.66M | 5.41M | 5.44M | 2.95M | 2.84M | 2.88M | 2.91M | 2.90M | 2.92M | 2.84M | 2.79M | 2.61M | 2.59M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.03M | 2.77M | 3.16M | 5.30M | -0.90M | -1.30M | 0.34M | 3.25M | 4.11M | -6.76M | -10.07M | -2.98M | 0.04M | 2.56M | -0.40M | 1.18M | -11.96M | 0.34M | -0.88M | 2.11M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.46M | 1.64M | 7.75M | 3.88M | 13.98M | -2.78M | -3.86M | -12.22M | -1.28M | -2.42M | 5.01M | 1.18M | -1.07M | 2.83M | 0.39M | -4.84M | -1.52M | -1.41M | 5.35M | -5.80M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.93M | 1.29M | 6.86M | 1.37M | 8.68M | -9.81M | -7.24M | 17.12M | 2.22M | -5.01M | -7.47M | -8.47M | -1.27M | 5.43M | 1.21M | -5.00M | -7.96M | 1.03M | 3.81M | -2.78M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79M | -0.18M | -3.19M | 1.06M | -0.86M | 1.96M | -0.18M | -4.97M | -1.31M | 1.67M | 0.56M | 0.39M | -2.88M | -0.12M | 0.21M | -0.05M | -3.23M | 3.06M | -4.25M | -1.27M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | -24.20M | | -2.27M | 0.28M | -0.66M | 0.07M | 0.15M | -2.14M | 2.86M | -0.50M | -0.64M | -0.89M | -0.30M | 0.46M | -0.35M | -0.92M | -0.78M | 0.33M | -0.12M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.20M | 2.54M | 3.35M | 3.01M | -8.83M | 2.99M | 4.73M | -7.55M | -0.04M | 3.51M | 3.34M | -6.83M | 0.15M | 3.33M | 2.03M | 1.99M | -7.27M | 1.93M | 1.83M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 2.41M | 7.30M | 0.88M | 0.89M | 0.06M | 9.06M | 0.87M | 1.57M | -0.27M | 9.26M | 11.24M | 4.35M | 4.93M | 0.03M | 0.14M | 0.03M | 4.29M | 0.01M | 0.04M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.08M | 0.09M | 4.75M | -2.47M | -2.12M | -6.21M | 6.07M | -3.85M | -1.82M | 88.05M | 5.75M | 6.68M | 0.94M | 1.36M | -3.30M | -1.89M | -2.76M | 2.05M | -1.92M | -1.79M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 3.08M | 0.22M | 0.09M | 0.02M | 0.02M | 0.26M | 0.10M | 0.01M | 0.01M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | | 0.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | -0.13M | -2.27M | 1.94M | 9.91M | 7.48M | 5.09M | -0.93M | -0.84M | -89.47M | 0.18M | -0.06M | -0.06M | -0.06M | -0.06M | -0.06M | -0.05M | -9.06M | 3.95M | 2.94M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Preferred (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | 0.15M | 0.15M | 0.15M | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 1.96M | -4.25M | -2.39M | 6.75M | -0.56M | -2.26M | 12.20M | -12.51M | -2.01M | -1.21M | 2.89M | -1.41M | 0.31M | -0.87M | 0.60M | -1.50M | 2.74M | -2.98M | 0.36M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 2.20M | -9.28M | -5.21M | -4.04M | 7.01M | -16.41M | 12.26M | -2.30M | -0.55M | -10.65M | -7.07M | 4.55M | -1.14M | -0.84M | 0.52M | -0.68M | 17.01M | -6.94M | -2.62M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 1.96M | -4.25M | -2.39M | 6.75M | -0.56M | -2.26M | 12.20M | -12.51M | -2.01M | -1.21M | 2.89M | -1.41M | 0.31M | -0.87M | 0.60M | -1.50M | 2.74M | -2.98M | 0.36M |