Farmer Brothers Balance Sheet (2010-2025) | FARM

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 4.00M3.62M3.69M6.08M4.55M4.12M3.46M3.91M2.54M5.22M5.53M2.68M4.93M7.86M5.16M11.99M4.78M4.75M9.41M15.16M22.77M13.05M13.33M21.09M16.50M8.44M5.73M6.24M7.30M5.41M6.97M2.44M8.13M13.33M12.19M6.98M7.42M9.13M26.40M60.01M11.03M5.86M8.47M10.26M6.01M3.62M10.38M9.82M7.56M17.62M7.30M5.24M4.04M6.93M5.52M5.83M3.30M5.50M4.10M6.80M3.82M4.20M
Short-term Investments 24.41M15.82M17.63M18.49M19.74M20.49M20.55M20.77M20.55M20.43M20.55M21.57M22.63M22.06M23.69M23.97M23.66M22.84M24.31M24.81M25.59M26.02M26.19M26.54M0.37M0.36M0.14M1.86M0.32M9.05M2.83M0.17M0.94M3.77M1.06M4.35M8.80M10.02M6.09M3.02M2.86M1.84M1.77M0.07M0.01M0.28M0.01M0.01M0.02M0.55M
Cash & Current Investments 4.00M3.62M3.69M30.50M20.38M21.75M21.95M23.64M23.03M25.77M26.29M23.22M25.36M28.42M26.73M34.62M26.84M28.43M33.38M38.83M45.60M37.36M38.14M46.69M42.52M34.63M32.27M6.61M7.66M5.41M6.97M2.44M8.13M13.33M12.34M8.85M7.74M18.18M29.23M60.18M11.97M9.63M9.54M14.61M14.81M13.64M16.47M12.84M10.42M19.46M9.07M5.31M4.04M7.21M5.54M5.84M3.32M6.05M4.10M6.80M3.82M4.20M
Receivables - Net 43.50M44.55M44.77M41.69M40.74M43.14M43.75M42.79M43.97M42.84M46.37M45.17M42.23M46.17M46.18M44.30M40.16M42.97M45.59M46.57M44.36M46.91M50.28M50.43M44.50M47.08M62.27M61.99M54.50M62.50M79.45M65.75M54.50M57.47M60.40M50.89M40.88M42.12M41.86M37.10M40.32M43.38M48.48M47.44M44.20M47.32M50.31M54.10M42.90M35.01M32.85M32.78M35.15M34.67M35.61M24.50M24.76M23.73M25.53M
Receivables - Other 5.64M0.80M1.92M1.06M1.26M1.00M1.07M0.89M0.95M1.26M1.76M1.21M1.48M1.51M2.50M2.71M1.69M2.71M2.40M4.40M4.04M3.19M2.64M1.58M4.32M3.10M4.45M3.21M4.55M2.45M2.89M3.81M3.29M2.27M1.98M1.99M2.13M1.25M3.44M1.39M2.02M1.87M2.91M1.27M1.37M0.71M2.63M6.52M5.30M2.91M1.42M1.37M0.30M2.42M1.08M1.05M0.87M
Receivables 49.14M44.55M44.77M42.48M42.66M44.20M45.01M43.80M45.04M43.73M47.32M46.43M43.99M47.38M47.66M45.81M42.66M45.68M47.28M49.28M46.76M51.31M54.31M53.62M47.14M48.65M66.59M65.09M58.95M65.72M84.00M68.20M57.39M61.27M63.70M53.16M42.87M44.10M44.00M38.35M43.76M44.77M50.49M49.31M47.11M48.59M51.68M54.81M45.53M41.52M38.15M35.69M36.57M36.04M35.91M26.92M25.83M24.78M26.39M
Raw Materials 27.90M22.02M12.80M21.16M37.10M39.17M33.26M36.95M30.34M36.91M
Finished Goods 51.86M43.96M21.41M22.38M32.41M27.95M25.77M28.28M27.49M24.57M
Inventory 79.45M83.10M77.87M75.45M65.98M69.92M68.39M67.27M60.87M68.68M62.57M67.02M71.04M71.93M70.68M57.35M50.52M56.74M53.04M54.55M46.38M51.10M56.56M60.71M79.79M64.79M73.28M75.08M104.43M115.57M115.54M100.37M87.91M91.73M85.13M85.93M67.41M71.73M80.62M75.15M76.79M83.86M87.22M100.64M57.57M95.76M83.54M82.25M49.28M54.29M55.47M54.39M57.23M57.62M52.77M51.25M49.84M55.19M49.40M
Prepaid Assets 2.75M2.25M3.20M2.79M3.44M3.09M2.74M2.80M3.24M2.75M3.49M3.19M4.18M3.56M4.92M3.63M4.64M3.69M4.45M4.09M4.56M4.21M4.46M4.79M7.54M8.07M9.18M8.84M7.84M7.62M7.33M7.08M6.80M7.50M5.82M6.23M7.41M8.05M8.30M8.71M5.59M6.02M4.24M4.83M4.49M4.48M4.48M4.76M5.33M5.12M5.14M4.48M4.24M4.87M4.83M4.23M3.98M4.37M4.35M
Current Assets 157.10M151.07M149.58M144.48M136.18M139.68M144.72M143.03M139.75M146.11M144.58M160.82M157.46M152.24M151.16M146.53M135.69M151.07M141.04M154.32M153.37M155.77M146.20M148.49M140.70M127.79M150.35M153.04M173.51M194.14M215.98M185.89M159.91M167.90M171.17M173.29M176.71M133.86M140.41M133.02M139.09M148.34M153.76M169.56M165.09M158.33M160.22M150.31M113.00M105.00M104.42M100.66M102.98M102.67M99.84M84.56M85.55M87.29M83.64M
Non-Current Assets
Construction in Progress 3.10M2.80M2.50M39.30M76.90M
Land & Improvements 9.73M9.27M9.19M9.12M9.87M16.34M16.34M16.34M16.34M16.34M16.22M16.22M16.22M16.22M16.22M16.19M15.03M13.31M13.14M12.93M12.93M12.84M11.96M11.96M11.96M11.96M11.96M4.36M11.05M11.05M11.05M0.92M0.92M0.92M0.92M0.92M0.92M0.92M0.92M0.92M0.92M0.92M
Property, Plant & Equipment (Net) 114.34M108.94M105.03M106.86M108.14M103.32M98.16M93.84M92.16M90.22M94.59M95.77M95.64M93.99M92.14M90.38M90.20M90.27M98.74M100.87M118.42M140.67M165.11M171.98M176.07M172.68M178.15M183.50M186.59M191.14M193.63M191.25M189.46M181.15M171.98M169.36M165.63M162.85M159.85M154.47M150.09M146.70M144.36M141.61M42.21M135.74M133.73M131.40M33.78M33.78M33.93M33.97M34.00M33.34M30.98M28.89M27.84M26.70M25.70M
Long-Term Investments 0.67M0.21M0.44M0.47M0.01M0.02M
Goodwill 5.31M5.31M0.27M0.27M2.14M9.94M11.00M11.00M21.90M36.60M36.22M36.22M36.22M36.22M36.20M36.22M36.22M
Intangibles 9.33M14.27M13.90M8.23M7.62M7.27M6.93M6.59M6.28M6.06M5.84M5.63M5.63M5.63M5.63M6.22M14.70M19.17M18.62M18.32M51.04M32.21M31.52M30.86M30.18M29.53M28.88M28.27M27.67M21.26M20.66M20.06M19.46M18.85M18.25M17.65M17.05M16.46M15.86M15.27M14.68M14.09M13.49M12.90M12.33M11.78M11.23M10.68M10.13M9.58M9.03M8.48M7.93M
Goodwill & Intangibles 14.64M14.27M13.90M13.54M7.62M7.27M6.93M6.59M6.28M6.06M5.84M5.63M5.63M5.63M5.63M6.74M6.69M6.64M6.59M6.54M6.49M6.44M16.84M29.11M29.61M29.32M72.94M68.81M67.74M67.08M66.40M65.75M65.08M64.50M63.90M21.26M20.66M20.06M19.46M18.85M18.25M17.65M17.05M16.46M15.86M15.27M14.68M14.09M13.49M12.90M12.33M11.78M11.23M10.68M10.13M9.58M9.03M8.48M7.93M
Long-Term Deferred Tax 1.01M1.01M1.01M1.01M0.86M0.86M0.86M0.86M0.47M0.47M0.47M0.47M0.41M0.41M0.41M0.41M0.75M0.75M0.75M0.75M80.79M79.30M67.15M66.05M53.93M65.86M45.59M45.78M39.31M42.24M43.34M50.20M
Other Non-Current Assets 4.96M4.92M4.88M4.84M5.12M5.36M5.27M5.25M5.48M5.40M6.76M7.89M7.03M6.56M6.04M6.00M7.62M7.61M7.30M7.82M9.93M7.78M7.39M7.31M6.84M6.72M7.26M7.13M8.38M8.65M8.70M9.96M9.47M9.48M9.52M9.14M8.57M9.20M8.70M8.12M4.32M3.91M3.27M3.15M42.05M2.82M3.03M3.05M2.92M2.67M2.02M1.80M1.76M1.90M1.30M0.99M0.46M0.40M0.30M
Non-Current Assets 134.95M129.14M124.82M126.24M121.74M116.81M111.22M106.53M104.39M102.16M107.66M109.76M108.72M106.59M104.23M103.53M105.26M105.28M113.38M115.98M215.63M234.19M256.49M274.45M266.45M274.57M303.90M305.18M302.02M309.11M312.07M266.96M264.70M271.70M265.54M222.03M215.99M221.16M215.67M207.24M198.92M197.40M192.90M189.23M184.98M180.95M178.78M174.74M74.78M73.11M77.43M78.44M82.23M79.31M79.28M78.60M75.69M71.49M67.81M
Assets 292.05M280.21M274.40M270.72M257.92M256.49M255.94M249.56M244.14M248.27M252.24M270.58M266.18M258.82M255.39M250.06M240.94M256.35M254.42M270.30M368.99M389.96M402.69M422.93M407.15M402.36M454.26M458.21M475.53M503.25M528.06M452.86M424.61M439.60M436.71M395.32M392.70M355.02M356.08M340.26M338.01M345.74M346.66M358.79M350.07M339.28M338.99M325.05M187.78M178.11M181.85M179.10M185.21M181.98M179.12M163.16M161.23M158.78M151.45M
Liabilities
Current Liabilities
Accounts Payables 42.42M38.15M39.82M31.69M27.27M29.20M30.45M29.88M27.74M29.37M29.48M33.56M44.34M40.10M37.24M29.04M27.02M38.89M26.20M27.19M23.92M34.84M53.45M45.22M39.78M45.62M51.22M59.06M56.60M73.86M78.12M62.81M72.77M71.80M59.83M59.58M36.99M50.04M49.80M44.61M45.70M52.82M54.35M63.06M52.88M45.70M62.62M65.14M60.09M52.61M44.20M42.87M48.48M49.66M44.63M36.65M37.67M41.46M38.70M
Dividends payables 0.01M
Payables 42.43M38.15M39.82M31.69M27.27M29.20M30.45M29.88M27.74M29.37M29.48M33.56M44.34M40.10M37.24M29.04M27.02M38.89M26.20M27.19M23.92M34.84M53.45M45.22M39.78M45.62M51.22M59.06M56.60M73.86M78.12M62.81M72.77M71.80M59.83M59.58M36.99M50.04M49.80M44.61M45.70M52.82M54.35M63.06M52.88M45.70M62.62M65.14M60.09M52.61M44.20M42.87M48.48M49.66M44.63M36.65M37.67M41.46M38.70M
Accumulated Expenses 16.96M16.17M18.52M18.04M19.13M18.34M17.01M15.37M19.76M19.87M20.23M19.15M22.19M15.57M19.71M17.69M23.00M23.45M22.36M22.86M24.54M16.50M17.56M18.17M17.34M18.38M17.29M16.37M17.92M20.05M17.18M15.83M14.52M16.11M16.02M14.33M9.39M12.83M15.77M15.38M15.35M10.75M13.80M13.66M14.76M14.00M8.93M8.33M10.08M11.28M12.68M10.89M10.78M10.45M10.90M8.44M12.69M8.57M8.20M
Other Accumulated Expenses 4.53M4.06M4.28M5.29M5.30M5.27M5.24M6.73M5.17M6.31M5.52M5.73M5.32M5.47M5.18M6.18M6.15M6.54M5.93M6.94M6.95M8.04M7.35M7.07M9.70M9.74M10.99M10.88M10.66M9.85M8.45M7.55M7.31M7.02M7.98M6.48M6.80M6.62M7.49M6.38M6.42M7.72M8.04M7.83M6.09M5.79M5.63M4.53M4.52M3.85M3.76M3.06M3.00M3.90M3.65M3.27M3.89M4.08M3.78M
Short term Debt 31.36M33.40M25.97M28.70M29.13M25.00M15.07M9.91M9.90M10.14M8.52M9.37M0.08M2.02M3.72M10.10M3.98M3.63M0.18M0.31M0.11M0.20M18.53M44.20M27.62M30.10M84.43M85.90M89.79M101.81M4.20M5.54M1.47M3.46M0.37M1.40M5.25M2.63M1.43M1.99M1.55M1.90M2.85M3.80M3.80M3.13M5.35M3.13M2.64M0.89M0.50M0.31M0.73M1.32M2.62M
Current Leases 1.57M1.59M1.67M2.75M3.74M3.68M3.53M3.44M3.41M3.43M3.41M3.73M3.78M3.75M3.65M3.49M3.25M2.90M2.52M1.87M1.32M1.26M1.21M1.13M0.96M0.77M0.49M0.24M0.19M0.15M0.10M0.06M4.33M5.57M6.03M5.85M7.63M7.03M6.04M6.26M6.91M7.00M7.31M7.72M7.76M7.97M8.04M8.04M8.04M12.40M13.59M14.05M12.59M16.09M16.58M16.77M16.04M15.26M
Current Deferred Revenue 42.77M
Curent Deferred Tax Liability 0.48M0.48M0.48M0.48M1.45M1.45M1.45M1.45M0.92M0.92M0.92M0.92M1.17M1.17M1.17M1.17M1.39M1.39M1.39M1.39M
Total Current Liabilities 99.04M97.12M91.53M89.52M86.74M82.96M79.04M72.69M76.55M79.39M75.22M72.46M76.87M68.08M72.02M77.23M64.87M76.96M58.66M60.56M56.84M103.60M98.54M116.10M97.27M106.89M166.06M175.03M178.46M212.96M108.05M91.79M96.07M102.73M89.77M87.81M64.29M79.75M81.51M74.40M76.24M81.82M88.17M97.36M87.60M78.84M93.63M90.73M85.36M76.66M73.54M70.72M77.03M77.93M77.89M64.94M71.03M70.16M65.95M
Non-Current Liabilities
Capital Leases 7.07M6.66M6.25M9.76M12.13M11.37M10.62M9.55M8.76M8.51M7.66M6.80M5.92M5.04M4.16M3.27M2.60M2.06M1.58M1.25M1.04M0.70M0.45M0.39M0.24M0.18M0.12M0.08M0.25M0.04M
Non-Current Debt 10.00M10.00M10.00M10.00M10.00M130.00M123.00M92.00M85.00M70.00M80.00M122.00M69.80M82.00M88.00M44.33M43.43M43.50M54.50M63.00M67.00M67.00M67.00M23.02M23.30M23.30M23.30M23.30M23.30M23.30M23.30M14.30M18.30M21.30M
Pension 28.05M24.99M28.17M26.91M48.19M47.22M47.46M47.65M43.80M43.80M43.77M43.55M40.26M39.80M39.57M39.07M47.87M47.51M47.38M47.22M68.05M67.52M67.41M67.33M51.28M50.58M50.51M49.99M40.38M41.31M47.59M46.78M47.22M46.29M45.72M45.15M58.77M59.10M56.36M56.68M39.23M39.18M38.56M37.95M28.54M28.55M28.51M28.48M19.76M19.59M19.35M19.12M12.29M11.97M11.55M10.91M7.32M6.95M6.51M
Non-Current Deferred Tax Liability 1.84M1.84M1.84M1.84M1.23M0.65M0.65M0.76M1.31M0.89M0.98M0.96M1.44M0.72M0.78M0.79M1.57M0.91M1.00M1.00M
Operating Leases 16.42M19.89M22.04M15.63M29.45M27.80M25.81M20.05M29.36M28.60M28.49M20.76M27.66M27.91M26.79M17.16M24.37M29.75M31.44M21.77M34.21M37.38M39.72M22.20M36.55M34.52M
Other Non-Current Liabilities 3.64M3.64M3.62M3.82M4.13M4.13M4.02M4.02M5.13M5.08M7.82M8.07M7.60M7.60M8.12M8.12M10.96M10.96M11.38M19.25M28.21M11.46M10.25M10.25M7.55M7.55M6.37M6.37M5.35M5.35M4.94M4.94M4.75M4.75M5.00M5.00M5.53M6.21M5.25M5.35M5.09M4.71M3.38M3.38M3.17M3.17M2.70M2.70M3.06M3.15M2.50M2.50M2.38M3.69M2.56M2.56M2.62M2.62M2.51M
Total Non-Current Liabilities 155.00M149.65M146.97M147.27M170.23M165.01M170.64M163.64M157.17M159.54M153.24M138.81M143.71M133.38M136.01M139.95M139.97M154.55M140.28M144.49M158.19M192.54M186.85M204.61M170.05M178.29M237.95M245.54M241.12M275.31M304.79M282.13M262.37M273.28M245.55M242.59M275.25M245.18M254.64M252.92M227.96M232.99M237.97M254.70M242.15M239.26M253.35M248.50M146.60M137.16M136.08M133.45M137.29M137.37M135.07M123.34M115.06M116.16M113.28M
Total Liabilities 158.63M153.29M150.60M151.09M174.36M169.14M174.66M167.66M162.30M164.62M161.06M146.89M151.31M140.98M144.13M148.08M150.93M165.51M151.67M163.74M186.40M204.00M197.10M214.85M177.60M185.84M244.32M251.91M246.48M280.66M309.73M287.07M267.12M278.03M250.55M247.59M280.79M251.39M259.89M258.27M233.05M237.70M241.35M258.08M245.32M242.43M256.06M251.20M149.67M140.31M138.59M135.96M139.66M141.06M137.63M125.89M117.68M118.78M115.79M
Shareholder's Equity
Total Debt 31.36M33.40M25.97M28.70M29.13M25.00M25.07M19.91M19.90M20.14M18.52M9.37M0.08M2.02M3.72M10.10M3.98M3.63M0.18M0.31M0.11M0.20M18.53M44.20M27.62M30.10M84.43M85.90M89.79M101.81M134.20M128.54M93.47M88.46M70.37M81.40M127.25M72.43M83.43M89.99M45.88M45.33M46.35M58.30M66.80M70.13M72.35M70.13M25.66M24.19M23.80M23.61M24.03M24.62M25.92M23.30M14.30M18.30M21.30M
Common Equity 133.41M126.92M123.80M119.63M83.55M87.35M81.28M81.90M81.84M83.64M91.18M123.69M114.86M117.84M111.26M101.98M120.47M90.84M102.75M106.56M197.32M185.97M205.58M208.08M229.55M216.52M209.94M206.31M229.06M222.59M218.32M165.78M157.49M161.57M186.16M147.74M111.91M103.63M96.19M81.99M104.96M108.03M105.31M100.71M104.75M96.85M82.94M73.84M38.11M37.80M43.26M43.15M45.55M40.93M41.49M37.26M43.55M40.01M35.66M
Shareholder's Equity 133.41M126.92M123.80M119.63M83.55M87.35M81.28M81.90M81.84M83.64M91.18M123.69M114.86M117.84M111.26M101.98M120.47M90.84M102.75M106.56M197.32M185.97M205.58M208.08M229.55M216.52M209.94M206.31M229.06M222.59M218.32M165.78M157.49M161.57M186.16M147.74M111.91M103.63M96.19M81.99M104.96M108.03M105.31M100.71M104.75M96.85M82.94M73.84M38.11M37.80M43.26M43.15M45.55M40.93M41.49M37.26M43.55M40.01M35.66M
Liabilities and Shareholders Equity 292.05M280.21M274.40M270.72M257.92M256.49M255.94M249.56M244.14M248.27M252.24M270.58M266.18M258.82M255.39M250.06M240.94M256.35M254.42M270.30M368.99M389.96M402.69M422.93M407.15M402.36M454.26M458.21M475.53M503.25M528.06M452.86M424.61M439.60M436.71M395.32M392.70M355.02M356.08M340.26M338.01M345.74M346.66M358.79M350.07M339.28M338.99M325.05M187.78M178.11M181.85M179.10M185.21M181.98M179.12M163.16M161.23M158.78M151.45M
Treasury Shares 1.10M0.18M0.14M0.14M0.11M0.11M0.10M0.09M0.06M0.07M0.05M0.04M0.03M0.02M0.02M0.02M0.02M0.02M0.15M0.01M0.04M0.04M0.07M0.04M0.08M0.08M0.68M0.74M0.82M0.71M0.91M0.96M0.88M0.56M0.65M0.64M0.66M0.74M0.97M0.97M0.83M1.51M1.16M
Retained Earnings 129.12M121.84M118.02M112.81M102.54M105.52M98.36M97.06M94.08M95.89M100.59M103.10M106.21M108.73M111.62M109.05M106.86M105.79M111.35M112.54M196.78M198.40M218.48M220.07M236.99M222.19M203.29M199.25M220.31M217.19M206.96M155.07M146.18M150.69M158.31M118.39M108.54M102.12M84.26M70.43M66.31M63.74M58.17M53.98M52.70M45.33M31.72M20.30M-32.83M-33.46M-32.05M-31.88M-30.35M-35.36M-35.15M-40.12M-44.87M-48.90M-53.76M
Preferred Shares 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M