|
Revenue
|
0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.14B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B | 0.13B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B | 0.13B | 0.15B | 0.16B | 0.15B | 0.13B | 0.14B | 0.15B | 0.16B | 0.15B | 0.15B | 0.16B | 0.13B | 0.14B | 0.14B | 0.15B | 0.13B | 0.08B | 0.10B | 0.10B | 0.09B | -0.03B | 0.11B | 0.12B | 0.12B | -0.03B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.08B | 0.09B | 0.08B | 0.09B |
|
Cost of Revenue
|
0.06B | 0.07B | 0.07B | 0.09B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.08B | 0.12B | 0.10B | 0.11B | 0.11B | 0.09B | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B | 0.11B | 0.09B | 0.10B | 0.10B | 0.11B | 0.09B | 0.07B | 0.07B | 0.08B | 0.07B | -0.06B | 0.08B | 0.08B | 0.08B | -0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B |
|
Gross Profit
|
0.04B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B |
|
Selling, General & Administrative
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.04B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.02B | 0.02B | 0.07B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B |
|
Operating Expenses
|
0.06B | 0.06B | 0.06B | 0.06B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.02B | 0.05B | 0.02B | 0.05B | 0.03B | 0.04B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.03B | 0.04B | 0.08B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B |
|
Operating Income
|
-0.01B | -0.01B | -0.01B | -0.03B | -0.00B | -0.01B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.05B | -0.01B | 0.01B | 0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
EBIT
|
-0.01B | -0.01B | -0.01B | -0.03B | -0.00B | -0.01B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.05B | -0.01B | 0.01B | 0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B |
|
EBT
|
-0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.01B | 0.00B | 0.03B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | 0.01B | -0.04B | -0.01B | -0.01B | -0.00B | -0.01B | 0.01B | -0.00B | -0.01B | -0.00B | 0.01B | -0.00B | -0.01B | -0.01B | -0.02B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Provisions
|
0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.07B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.02B | -0.00B | 0.00B | -0.00B | -0.00B | 0.04B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | |
|
Profit After Tax
|
-0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.08B | -0.00B | -0.01B | -0.05B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.01B | -0.04B | -0.01B | 0.00B | 0.01B | -0.04B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.05B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
-0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.07B | 0.00B | 0.02B | 0.00B | -0.00B | 0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.01B | -0.05B | -0.01B | 0.00B | 0.01B | -0.04B | -0.01B | -0.01B | -0.02B | -0.01B | 0.01B | -0.00B | -0.01B | -0.00B | 0.01B | -0.00B | -0.01B | -0.01B | -0.02B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Consolidated Net Income
|
-0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.07B | 0.00B | 0.02B | 0.00B | -0.00B | 0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.01B | -0.05B | -0.01B | 0.00B | 0.01B | -0.04B | -0.01B | -0.01B | -0.02B | -0.01B | 0.01B | -0.00B | -0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.00B | -0.03B | | | | | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income towards Parent Company
|
-0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.07B | 0.00B | 0.02B | 0.00B | -0.00B | 0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.01B | -0.05B | -0.01B | 0.00B | 0.01B | -0.04B | -0.01B | -0.01B | -0.02B | -0.01B | 0.01B | -0.00B | -0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.00B | -0.03B | | | | | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.07B | 0.00B | 0.02B | 0.00B | -0.00B | 0.00B | -0.02B | -0.00B | -0.02B | -0.00B | -0.01B | -0.05B | -0.07B | 0.00B | 0.01B | -0.04B | -0.04B | -0.01B | -0.02B | -0.01B | -0.04B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.05B | -0.00B | | | | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
EPS (Basic)
|
-0.66 | -0.59 | -0.87 | -1.65 | -0.48 | -0.25 | -0.33 | -0.66 | 0.19 | -0.46 | -0.08 | -0.19 | 0.11 | 0.30 | 0.16 | 0.20 | 0.16 | 0.18 | -0.16 | -0.14 | -0.07 | 0.34 | 0.07 | 4.01 | -0.18 | -0.60 | -3.05 | -0.04 | 0.26 | 0.44 | -0.14 | -1.11 | -0.18 | -0.60 | -2.32 | -4.36 | 0.26 | 0.44 | -2.32 | -2.19 | -0.37 | -1.02 | -0.78 | -2.39 | -0.14 | -0.31 | -0.23 | -0.21 | -0.39 | -0.73 | -0.57 | -2.38 | -0.06 | 0.13 | -0.03 | -0.22 | -0.24 | 0.01 | -0.23 | -0.22 | -0.19 | -0.22 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.66 | 0.19 | -0.46 | -0.08 | -0.19 | 0.11 | 0.29 | 0.16 | 0.19 | 0.16 | 0.18 | -0.16 | -0.13 | -0.07 | 0.34 | 0.07 | 3.98 | -0.18 | -0.60 | -3.05 | -0.04 | 0.26 | 0.43 | -0.14 | -1.11 | -0.18 | -0.60 | -2.32 | -4.36 | 0.26 | 0.43 | -2.32 | -2.19 | -0.37 | -1.02 | -0.78 | -2.39 | -0.14 | -0.31 | -0.23 | -0.21 | -0.39 | -0.73 | -0.57 | -2.38 | -0.06 | 0.13 | -0.03 | -0.22 | -0.24 | 0.01 | -0.23 | -0.22 | -0.19 | -0.22 |
|
Shares Outstanding (Weighted Average)
|
14.98B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
EBITDA
|
-0.01B | -0.01B | -0.01B | -0.03B | -0.00B | -0.01B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.05B | -0.01B | 0.01B | 0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
-3.80% | -1.01% | -0.43% | 27.00% | -4.87% | -1.57% | 9.89% | 1.65% | 12.89% | 0.45% | 2.97% | 28.62% | 14.49% | 7.87% | 7.25% | -6.83% | 7.30% | 8.01% | 7.81% | -8.43% | 7.57% | 6.13% | 3.48% | 1,125.79% | 40.10% | 40.06% | 46.96% | 59.77% | 41.31% | -6,176.47% | 37.59% | 90.35% | 30.12% | 21.25% | -502.57% | -12.34% | -2.35% | -1.06% | 2.53% | -11.82% | -2.32% | -340.70% | 0.44% | 1.68% | -4.23% | -2.38% | -2.28% | -1.80% | -2.80% | -0.46% | -0.43% | 2.53% | 9.17% | 5.72% | | 0.39% | -2.73% | -62.79% | -3.90% | 2.53% | | |