|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13M | 5.97M | 5.44M | 6.65M | 5.67M | 2.96M | 2.70M | -0.95M | 3.64M | 4.28M | 2.86M | 1.77M | 2.84M | 5.67M | 2.70M | 2.62M | 1.82M | 5.55M | 6.70M | 4.38M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.23M | 0.24M | 0.39M | 0.69M | 0.38M | 0.52M | 0.46M | 0.92M | 0.55M | 1.96M | 0.43M | 0.50M | 0.50M | -1.43M | 0.47M | 0.49M | 0.51M | 0.18M | 0.41M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.10M | | | | 0.11M | | | | 0.14M | | | | 0.17M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | -0.03M | 0.20M | 0.20M | 0.02M | -0.02M | | 0.02M | 0.02M | 0.12M | -0.07M | 0.01M | 3.91M | -0.20M | -0.00M | 0.02M | 0.02M | | -0.01M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.07M | -0.18M | 0.10M | 0.16M | | -0.15M | | 0.04M | 0.14M | 0.40M | 0.22M | 0.10M | 0.25M | 0.17M | 0.16M | 0.06M | 0.41M | 0.35M | 0.12M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.75M | -2.56M | 4.12M | -2.87M | 2.60M | -5.47M | 14.32M | 4.52M | 8.38M | 14.81M | 20.62M | 0.01M | 13.29M | 10.46M | 12.29M | 3.79M | 13.29M | -0.96M | 14.90M | 6.14M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.23M | 0.90M | 1.47M | 2.13M | 1.60M | 0.86M | 1.40M | 1.40M | 1.42M | 1.45M | 1.37M | 1.38M | 1.94M | 1.35M | 1.24M | 1.26M | 1.27M | 1.30M | 1.25M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 4.00M | 1.42M | 0.73M | 0.81M | 0.26M | 0.32M | 0.70M | 0.36M | 0.50M | 0.52M | 0.36M | 0.82M | 0.31M | 0.56M | 0.54M | 0.43M | 0.29M | 1.25M | 0.85M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | 0.01M | 0.14M | 0.05M | 0.04M | 5.67M | 0.21M | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.62M | 1.14M | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.83M | -4.00M | -1.42M | -35.35M | -1.95M | -0.22M | -0.32M | -0.70M | -0.36M | -0.49M | -0.38M | -0.31M | -0.78M | 5.36M | -0.35M | -0.54M | -0.43M | -2.09M | -1.75M | -0.85M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | 0.16M | | 0.17M | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.16M | 2.41M | -4.69M | 40.24M | -0.85M | 3.49M | -13.98M | -1.72M | -13.50M | -13.97M | -21.14M | 0.57M | -12.44M | -15.75M | -8.18M | -5.23M | -4.65M | -3.86M | -4.78M | -4.12M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.92M | 1.89M | 2.04M | 2.04M | 2.04M | 2.04M | 2.06M | 2.06M | 2.06M | | 2.06M | 2.08M | 2.08M | 2.08M | 2.06M | 2.08M | 2.07M | 2.07M | 2.05M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | -4.15M | -2.12M | 2.02M | -0.20M | -2.19M | -0.03M | 2.10M | -5.49M | 0.34M | -0.90M | 0.27M | 0.08M | 0.06M | 3.77M | -1.98M | 8.21M | -6.91M | 8.37M | 1.17M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | -6.56M | 2.71M | -3.60M | 1.79M | -5.72M | 14.00M | 3.81M | 8.02M | 14.31M | 20.11M | -0.35M | 12.47M | 10.15M | 11.73M | 3.25M | 12.86M | -1.26M | 13.65M | 5.29M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | -4.15M | -1.98M | 2.02M | -0.20M | -2.19M | 0.02M | 2.10M | -5.49M | 0.34M | -0.90M | 0.27M | 0.08M | 0.06M | 3.77M | -1.98M | 8.21M | -6.91M | 8.37M | 1.17M |