Escalade Growth Metrics (2010-2025) | ESCA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Dec2010 Mar2011 Jul2011 Oct2011 Dec2011 Mar2012 Jul2012 Oct2012 Dec2012 Mar2013 Jul2013 Oct2013 Dec2013 Mar2014 Jul2014 Oct2014 Dec2014 Mar2015 Jul2015 Oct2015 Dec2015 Mar2016 Jul2016 Oct2016 Dec2016 Mar2017 Jul2017 Oct2017 Dec2017 Mar2018 Jul2018 Oct2018 Dec2018 Mar2019 Jul2019 Oct2019 Dec2019 Mar2020 Jul2020 Oct2020 Dec2020 Mar2021 Jul2021 Oct2021 Dec2021 Mar2022 Jul2022 Oct2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.09%5.92%2.01%-1.31%-4.81%-8.07%-3.36%-4.01%0.51%11.68%12.91%6.05%-7.79%-5.71%-9.93%-6.55%4.74%14.34%12.40%24.34%24.16%10.53%4.89%-6.42%-3.19%-4.25%3.54%3.39%-4.08%-5.32%-4.21%0.07%7.90%4.12%-0.50%-3.27%9.91%27.37%48.34%59.51%35.52%27.90%14.09%32.38%36.80%26.03%18.63%-4.39%-11.29%-11.54%-15.30%-12.68%-13.53%-13.57%-10.54%-13.37%-10.17%-5.09%
Assets Growth (3y) 1.44%2.84%3.63%0.16%-4.09%-1.07%-0.58%-1.65%-0.98%6.39%4.56%7.21%6.24%6.02%2.02%2.83%7.98%6.56%6.87%6.36%4.86%0.07%1.33%-1.07%0.06%-1.90%-0.44%0.03%4.39%7.89%12.24%15.58%17.13%19.26%18.97%26.88%26.78%27.10%26.16%26.39%18.04%12.56%4.66%3.39%1.62%-1.22%-3.49%-10.24%-11.67%-10.14%
Assets Growth (5y) 0.16%3.23%2.42%3.14%2.79%4.12%2.99%2.05%3.13%4.97%4.42%3.58%2.17%1.56%1.04%2.39%5.43%3.59%3.07%3.09%6.46%5.85%8.96%8.36%8.34%8.99%10.80%16.14%16.09%15.15%13.86%14.34%14.29%13.59%11.09%11.26%9.34%9.44%8.75%8.84%5.02%3.19%
Assets (QoQ) 2.85%0.01%4.27%-0.14%-3.68%0.88%-3.56%1.25%0.20%7.16%2.36%-5.88%9.58%-2.22%-2.36%19.63%-3.88%8.02%6.49%-8.78%-3.62%5.32%-1.35%-3.77%3.97%-0.21%0.54%0.33%-4.64%-2.26%16.27%11.07%5.10%9.73%-0.93%21.95%1.10%-6.75%-1.72%-4.26%0.81%-10.72%1.32%-5.18%0.77%-7.59%-1.88%-1.68%6.47%
Capital Expenditures Growth (1y) 33.76%32.83%139.01%21.94%-11.90%-75.90%-66.04%-13.25%103.78%83.33%52.49%-20.99%1.86%129.14%69.57%201.89%96.88%18.72%16.67%-33.80%-74.27%-61.70%-63.92%-6.77%135.48%0.00%4.57%-44.73%7.53%117.45%202.43%15.11%-52.08%-65.43%-43.66%-5.84%324.36%611.61%313.39%298.17%99.85%-40.82%-49.69%-71.49%-93.60%-77.46%-3.56%-54.84%95.31%62.07%-49.29%124.45%-38.40%7.54%52.10%-47.00%-5.52%
Capital Expenditures Growth (3y) 33.91%-16.28%7.37%-5.81%22.28%0.41%-4.24%27.42%59.88%70.85%44.49%16.44%-19.80%1.38%-10.63%23.05%6.05%-23.10%-23.93%-30.13%-13.31%-5.91%4.50%-15.97%6.66%-9.08%21.23%-15.70%29.80%74.89%91.69%62.82%59.58%13.33%5.43%2.25%-18.45%-1.72%26.11%-19.96%-37.04%-39.98%-37.34%-33.89%-57.47%-26.76%-9.39%-18.71%4.36%
Capital Expenditures Growth (5y) 36.94%9.81%19.61%10.80%-1.52%-14.37%-18.05%5.01%19.88%13.82%2.62%-4.04%5.49%17.77%17.68%3.46%-9.28%-19.32%-5.59%-18.04%5.79%15.43%21.59%17.34%59.40%25.92%29.95%-7.42%-22.51%-6.52%27.86%-11.09%-12.68%-11.86%-10.54%1.62%-8.18%10.60%9.12%-9.42%-32.01%
Capital Expenditures (QoQ) 132.80%-69.49%-44.81%131.19%-45.11%-60.13%-36.76%-22.65%-6.34%-43.10%-35.66%20.75%27.99%-52.39%-21.25%-22.82%-53.21%-69.39%14.91%-55.93%-22.70%-51.20%-53.91%50.38%-1.32%-35.91%-37.40%-28.81%4.46%182.11%19.37%-39.31%41.60%-64.65%-48.41%-68.24%24.61%120.69%-48.30%37.36%3.40%-30.95%128.85%-62.30%80.52%-2.34%-20.26%-32.79%
Cash & Equivalents Growth (1y) -9.70%87.05%148.76%63.04%-27.38%-26.57%-33.42%-25.88%-49.85%-84.70%-57.11%-16.20%41.36%60.24%196.24%-5.05%98.08%238.47%-38.68%114.19%43.87%59.42%-48.89%-22.21%-30.13%-61.77%55.18%12.89%582.98%575.64%79.64%50.16%-70.47%-53.01%108.29%43.45%262.53%30.33%-40.41%-4.67%-36.16%-4.68%24.79%8.73%-41.78%-38.39%-9.30%-5.13%-90.69%-77.03%-99.60%-95.33%-37.26%-53.65%26,112.50%682.33%2,779.01%723.71%
Cash & Equivalents Growth (3y) -30.97%-40.55%-10.78%0.42%-19.85%-43.54%-5.43%-16.14%11.98%-6.03%-7.98%19.44%59.11%105.25%-2.44%16.52%25.81%27.29%-21.36%23.44%90.06%60.28%12.53%9.66%12.11%6.67%79.74%34.48%94.08%60.54%30.64%27.10%-11.92%-16.42%15.70%14.14%10.45%-8.53%-12.30%-0.56%-67.41%-48.71%-83.41%-63.62%-67.60%-59.67%-1.39%-29.77%18.93%-4.27%
Cash & Equivalents Growth (5y) -1.64%2.65%5.23%15.54%7.97%-0.58%-23.32%-0.35%7.14%-12.75%-9.18%8.40%80.62%86.12%20.95%21.81%32.05%45.62%12.72%32.29%49.02%20.32%12.08%12.52%26.67%8.56%33.98%20.31%22.13%19.43%20.34%16.20%-48.27%-39.27%-64.47%-41.97%-39.85%-39.43%-6.54%-18.53%-8.97%-12.42%
Cash & Equivalents (QoQ) -3.78%-35.19%3.06%99.33%-13.81%-32.45%101.55%-21.84%-24.80%-38.52%119.08%46.93%-30.31%305.01%-52.91%19.09%-26.62%64.48%31.96%-76.47%150.35%-27.81%-4.50%82.12%-28.58%-74.61%52.23%13.66%12.55%4.85%-59.14%-48.54%67.73%-38.99%-32.62%46.14%-35.43%-0.82%52.86%-90.48%59.27%-98.26%1,668.75%27.92%17.68%884.51%-47.21%370.73%-66.33%
Cash from Investing Activities Growth (1y) 596.10%17.80%-407.41%-113.40%-113.19%-257.47%-1,020.48%44.77%-215.45%-357.68%97.63%525.42%42.53%-54.99%-2,027.27%-131.97%-1,553.51%84.30%-1,996.58%-4.18%112.17%95.86%83.75%6.77%-168.05%-673.44%87.08%2,974.94%-7.53%-1,517.17%-202.43%-104.45%52.08%95.80%21.99%53.33%-324.36%-5,208.33%-189.92%-299.86%-99.80%92.07%-2,408.59%31.13%94.60%77.46%98.01%81.30%-129.17%-19.75%56.39%-112.91%1,182.22%9.42%-76.87%44.13%-139.03%
Cash from Investing Activities Growth (3y) -27.32%-137.81%-41.19%91.42%-30.83%-193.79%-77.99%9.09%-210.65%-3.66%-119.33%-12.32%46.69%78.40%-316.89%-32.20%-11.04%63.08%23.93%210.46%55.35%-73.04%60.11%-6.03%-32.96%-73.80%32.69%15.82%-29.80%-230.29%-89.82%-27.71%-59.57%43.88%-284.25%-8.72%22.94%1.72%-13.15%19.85%37.25%72.23%39.83%35.04%49.46%37.47%75.14%39.41%-113.12%
Cash from Investing Activities Growth (5y) -81.35%-26.76%-225.50%-10.80%-13.61%30.26%-80.59%6.11%-19.94%18.62%26.03%109.11%3.28%-4.75%-95.17%-19.11%6.74%49.10%-0.76%10.34%28.95%-63.11%32.17%-17.34%-37.83%-85.74%-85.85%-10.44%25.09%8.41%-27.86%-14.99%12.86%45.58%13.20%12.55%67.92%-0.59%-2.24%9.34%-0.86%
Cash from Investing Activities (QoQ) 16.31%105.72%467.67%-113.87%78.61%77.28%-275.88%32.95%-29.77%-445.36%99.65%-117.53%-1,370.70%95.24%-806.72%86.03%-535.08%205.90%-104.75%-2,390.63%22.70%45.96%58.38%-102.89%-712.69%92.22%68.84%28.81%-44.64%-183.31%-790.46%92.10%-41.56%64.64%-2,397.95%88.91%-47.69%-120.69%48.30%-35.99%22.83%19.63%-152.44%791.23%-106.46%-56.94%20.26%-382.91%
Cash from Operations Growth (1y) -185.01%-13.56%105.20%63.66%273.34%-135.04%2,854.00%-85.72%-126.88%482.80%115.48%224.76%-389.79%130.48%-69.74%256.98%-94.00%-5.15%-41.95%-67.38%54.25%5.94%249.97%11.39%81.65%-51.89%-37.40%-1.39%-266.45%-69.16%-93.25%-101.85%521.39%481.47%1,456.05%23,520.00%-183.93%-193.06%-365.41%-24.32%56.48%150.06%71.96%-73.35%-114.01%247.25%257.24%222.56%370.85%44.04%-99.84%58.62%-29.37%-40.40%54,057.14%0.00%-109.23%
Cash from Operations Growth (3y) -33.81%5.05%74.46%-8.79%-31.66%45.68%168.05%18.29%-65.76%118.06%-27.67%55.80%-63.20%32.30%-14.97%9.06%45.39%-21.52%8.34%-28.97%32.50%-46.03%-47.12%-26.42%69.07%-4.80%-13.04%62.32%-134.89%-54.23%-68.54%48.61%-15.46%39.40%-138.58%266.52%-40.64%17.39%5.38%-13.35%65.37%65.14%26.01%10.89%82.66%43.92%49.18%72.31%43.91%
Cash from Operations Growth (5y) -41.95%20.44%20.88%-2.44%-15.16%25.44%108.21%-9.67%-17.23%44.34%-3.68%32.95%-23.92%-19.24%-51.82%-15.14%35.18%-2.81%5.96%9.22%-1.70%-23.31%-51.98%29.24%-0.69%-16.66%-20.01%-2.91%-64.57%23.74%4.21%23.05%61.31%68.42%-51.01%200.17%8.38%6.79%-0.35%0.63%30.31%
Cash from Operations (QoQ) 166.39%-175.52%-139.84%370.88%-95.46%-57.81%-154.76%482.97%-179.44%879.75%115.58%-219.81%466.93%-71.70%-165.11%279.40%-82.68%-191.31%515.43%-42.78%-115.04%1,189.40%-25.55%-155.89%191.69%-83.71%12,818.18%26.52%-56.40%-145.58%-40.28%-24.36%-126.21%261.37%-169.66%-310.47%361.83%-68.46%85.56%76.73%39.24%-99.97%189,785.71%-21.31%17.50%-69.15%250.62%-107.26%
Dividends Paid - Common Growth (1y) -66.83%5,655.00%-62.67%13.62%11.61%14.76%16.11%14.61%12.90%12.78%23.84%11.39%11.50%11.76%1.35%0.77%0.77%5.23%4.96%5.42%5.09%9.15%9.14%9.32%9.20%0.44%0.33%-0.06%-1.33%-2.60%-2.21%9.92%9.55%10.67%9.50%-3.38%-3.18%4.51%5.21%6.36%7.94%1.03%1.13%1.03%0.19%0.87%1.07%-0.10%-0.19%-0.53%
Dividends Paid - Common Growth (3y) -24.41%316.02%-18.73%13.20%12.00%13.09%13.38%8.76%8.25%9.87%9.62%5.77%5.69%8.68%5.10%5.11%4.96%4.88%4.75%4.83%4.23%2.21%2.31%6.29%5.68%2.68%2.42%2.01%1.53%4.05%4.05%4.15%4.61%5.33%5.22%1.26%1.90%2.39%2.79%3.30%0.37%0.60%0.52%
Dividends Paid - Common Growth (5y) -13.48%140.61%-10.60%9.03%8.27%10.69%10.79%8.20%7.80%7.78%7.60%5.27%4.93%4.66%2.64%4.99%4.56%4.46%4.24%4.11%3.73%4.31%4.29%4.30%4.29%2.71%2.71%2.67%2.66%2.82%2.90%3.17%3.18%3.24%0.86%
Dividends Paid - Common (QoQ) -100.62%-62.95%3.64%-2.43%12.78%1.81%0.32%11.32%0.29%0.21%0.13%0.39%0.45%-0.44%0.38%4.90%0.00%0.06%8.95%0.17%-0.06%0.22%-0.22%-1.33%-1.07%12.15%-1.66%-0.05%-1.03%-1.46%7.89%0.05%0.00%0.98%0.10%-0.05%0.78%0.14%0.00%-1.01%0.68%-0.19%
EBITDA Margin Growth (1y) -300.00-1123.00-245.00159.00-25.00-2739.00515.00488.00941.004,300.00124.00-186.00-546.0071.00287.0084.00-85.00-793.00-421.00-585.00-346.00802.00236.00-71.0015.00-381.00248.00-93.00-217.00205.00-73.00-411.0043.00-534.00-238.00527.00858.001,008.00179.00554.00-230.00-698.00-53.0042.00-204.00-380.00-196.00-1223.00-33.00230.00-2.00454.00-203.00251.00-57.00116.00-203.00-75.00
EBITDA Margin Growth (3y) 615.00438.00394.00460.00369.001,632.00926.00386.00309.003,578.00-10.00-687.00-978.0080.00103.00-572.00-416.00-371.0064.00-749.00-548.00626.00412.00-575.00-159.00-710.00-62.0024.00684.00678.00-131.00671.00671.00-224.00-111.001,124.00424.00-70.00-69.00-626.00-466.00-848.00-251.00-727.00-440.00101.00-255.00-653.00-439.00406.00
EBITDA Margin Growth (5y) -16.00-284.00260.00-41.00-62.001,641.00742.00-271.00-22.004,000.00475.00-851.00-1180.00-95.00279.00-1076.00-590.00-701.00-246.00-633.00352.001,100.00354.00507.00469.00-400.0065.00620.00250.00-400.00-380.00-510.00434.00-375.00-309.00355.00188.00411.00-129.00-56.00-873.00-672.00
EBITDA Margin (QoQ) -140.00-514.00427.00-963.00364.00831.00-3676.003,618.00804.00-317.00-558.00494.00300.00-342.00291.00-408.0030.00126.00741.00-536.00-182.00345.0093.00-523.00767.00-184.00-861.00189.00113.00-96.00340.00-716.00279.00-128.00-71.00374.00-305.00114.00-653.00812.00-42.00-119.00-197.00154.00413.00-427.00-24.00-165.00541.00
EBIT Growth (1y) -21.25%-136.24%-75.08%32.66%-1.03%-1,114.85%879.75%27.61%123.39%138.38%13.50%-5.03%-34.54%5.74%49.87%29.01%5.72%-55.57%-37.99%-42.20%-27.71%184.52%50.78%-19.45%10.88%-22.54%36.41%-14.08%-41.45%24.37%-2.47%-77.03%26.65%-43.53%-30.02%515.23%339.98%342.05%97.12%194.10%-1.71%-40.13%-7.40%26.57%-23.37%-44.99%-23.81%-98.35%-23.58%52.73%1.56%1,953.69%-28.78%23.72%-8.99%19.35%-41.19%-8.44%
EBIT Growth (3y) 20.30%19.12%40.46%17.15%13.11%90.66%155.43%16.06%15.63%29.67%1.80%-10.86%-20.62%10.15%11.90%-15.63%-5.37%-0.70%8.45%-26.32%-22.29%39.95%26.12%-45.83%-6.31%-18.37%-2.35%6.69%48.32%45.88%10.40%60.79%76.27%14.33%8.50%183.98%49.09%13.33%11.62%-60.53%-16.82%-20.48%-10.52%-24.57%-25.28%1.30%-11.03%-26.03%-31.60%20.05%
EBIT Growth (5y) 3.80%-4.51%20.83%3.69%2.04%52.44%73.19%-6.15%4.38%19.11%16.75%-13.29%-20.14%5.19%13.27%-34.72%-8.87%-7.22%-2.73%-10.78%21.20%46.90%22.58%23.53%28.88%7.56%11.19%35.22%19.70%0.44%-1.04%-38.65%26.25%4.65%-0.23%50.68%12.52%22.43%5.15%8.54%-24.76%-10.64%
EBIT Margin Growth (1y) -300.00-1123.00-245.00159.00-25.00-2739.00515.00488.00941.004,300.00124.00-186.00-546.0071.00287.0084.00-85.00-793.00-421.00-585.00-346.00802.00236.00-71.0015.00-381.00248.00-93.00-217.00205.00-73.00-411.0043.00-534.00-238.00527.00858.001,008.00179.00554.00-230.00-698.00-53.0042.00-204.00-380.00-196.00-1223.00-33.00230.00-2.00454.00-203.00251.00-57.00116.00-203.00-75.00
EBIT Margin Growth (3y) 615.00438.00394.00460.00369.001,632.00926.00386.00309.003,578.00-10.00-687.00-978.0080.00103.00-572.00-416.00-371.0064.00-749.00-548.00626.00412.00-575.00-159.00-710.00-62.0024.00684.00678.00-131.00671.00671.00-224.00-111.001,124.00424.00-70.00-69.00-626.00-466.00-848.00-251.00-727.00-440.00101.00-255.00-653.00-439.00406.00
EBIT Margin Growth (5y) -16.00-284.00260.00-41.00-62.001,641.00742.00-271.00-22.004,000.00475.00-851.00-1180.00-95.00279.00-1076.00-590.00-701.00-246.00-633.00352.001,100.00354.00507.00469.00-400.0065.00620.00250.00-400.00-380.00-510.00434.00-375.00-309.00355.00188.00411.00-129.00-56.00-873.00-672.00
EBIT Margin (QoQ) -140.00-514.00427.00-963.00364.00831.00-3676.003,618.00804.00-317.00-558.00494.00300.00-342.00291.00-408.0030.00126.00741.00-536.00-182.00345.0093.00-523.00767.00-184.00-861.00189.00113.00-96.00340.00-716.00279.00-128.00-71.00374.00-305.00114.00-653.00812.00-42.00-119.00-197.00154.00413.00-427.00-24.00-165.00541.00
EBIT (QoQ) -31.62%-58.84%112.87%-131.47%128.30%1,033.06%-486.28%122.83%47.57%-33.63%-32.51%23.49%7.22%-4.34%6.30%-54.94%33.53%-0.92%77.34%-29.24%-47.07%23.89%24.61%-66.66%163.15%-2.28%-92.15%17.32%21.11%-30.96%17.87%-45.99%3.01%-28.21%-16.46%40.79%-48.47%15.71%-96.95%4,100.00%2.99%-23.06%-38.29%45.65%78.91%-43.40%-19.08%-28.23%178.56%
EBT Growth (1y) -2.56%-96.14%-22.05%37.66%-8.83%-10,846.24%976.00%3.01%113.41%148.32%-75.51%20.44%-30.82%24.19%35.12%43.66%12.37%-52.09%-47.14%-50.76%-35.04%99.30%33.01%-15.90%6.00%-20.76%30.87%-26.80%375.28%12.54%-14.32%-77.73%-84.23%-45.05%-30.70%630.72%362.40%356.56%98.41%185.66%-4.74%-42.81%-12.82%22.74%-29.55%-55.72%-39.83%-114.20%-35.56%57.98%8.26%292.72%-20.38%45.39%9.66%47.72%-34.08%-4.47%
EBT Growth (3y) 23.77%26.05%27.13%19.53%10.41%301.01%52.71%21.24%18.38%31.76%-44.07%-5.20%-20.36%5.84%-1.70%-15.90%-8.19%-8.88%-2.74%-32.83%48.47%21.13%14.25%-48.44%-7.39%-21.16%-8.07%6.00%51.32%41.34%5.61%66.89%-11.45%12.79%6.23%194.80%45.85%4.95%1.34%-35.68%-24.38%-26.32%-17.19%-30.48%-28.77%0.57%-10.61%-26.06%-30.33%29.94%
EBT Growth (5y) 8.07%3.57%7.97%3.85%-0.35%127.97%20.15%-5.89%2.70%19.67%-21.16%-12.11%20.54%1.12%1.27%-37.29%-10.33%-14.09%-11.39%-13.18%18.99%34.85%15.45%23.40%28.46%5.05%6.09%33.09%18.38%-6.49%-9.18%-22.96%-20.62%0.07%-4.83%47.63%9.75%21.57%4.32%7.23%-25.66%-11.09%
EBT Margin Growth (1y) -127.00-812.00-246.00187.00-84.00-2954.004,198.00222.00886.004,452.00-3457.00110.00-474.00368.00329.00237.00-26.00-1067.00-791.00-790.00-445.00613.00189.00-43.00-12.00-385.00242.00-175.002,473.00103.00-217.00-360.00-2632.00-548.00-243.00547.00876.001,028.00182.00520.00-262.00-740.00-103.004.00-265.00-468.00-315.00-1367.00-145.00198.0031.00555.00-96.00345.0055.00196.00-127.00-31.00
EBT Margin Growth (3y) 675.00686.00496.00519.00328.001,865.001,071.00569.00386.003,752.00-3919.00-443.00-945.00-86.00-273.00-596.00-483.00-839.00-361.00-1008.002,016.00331.00213.00-578.00-171.00-831.00-218.0011.00717.00582.00-278.00707.00-2017.00-261.00-164.001,072.00350.00-180.00-236.00-842.00-672.00-1010.00-387.00-807.00-506.0075.00-229.00-616.00-368.00512.00
EBT Margin Growth (5y) 175.00-13.0034.00-34.00-143.001,412.00468.00-264.00-71.003,980.00-3488.00-661.001,516.00-369.00-249.00-1132.00-642.00-1285.00-821.00-821.00260.00810.00153.00489.00443.00-543.00-139.00536.00191.00-625.00-696.00-656.00-2428.00-531.00-448.00260.00108.00363.00-150.00-91.00-895.00-696.00
EBT Margin (QoQ) -18.00-114.00-14.00-703.00452.00419.00-3573.007,604.00-3557.00-7.00-304.009.00835.00-343.00-83.00-206.00-67.00-82.00852.00-492.00-313.00479.00136.00-731.00-1891.00-184.00-874.00192.00121.00-83.00344.00-725.00254.00-134.00-88.00362.00-338.0065.00-690.00817.006.00-102.00-166.00166.00447.00-392.00-25.00-157.00543.00
EBT (QoQ) -21.75%-5.56%-11.95%-96.90%1,808.60%55.49%-465.14%291.10%-85.11%-17.33%-3.13%-26.81%48.40%5.40%-22.18%-36.73%16.29%-27.51%94.10%-22.39%-54.16%45.09%28.19%-74.36%-65.64%-2.41%-93.34%19.76%23.06%-29.74%18.25%-46.52%1.15%-29.01%-18.47%42.41%-55.38%10.79%-133.61%487.83%9.39%-24.08%-40.17%60.22%99.76%-42.73%-19.40%-28.50%189.47%
Enterprise Value Growth (1y) -30.90%-137.68%-210.61%-94.63%12.69%20.91%21.53%-25.38%1.95%36.75%25.45%20.97%-3.08%-15.26%-67.75%2.65%-6.08%16.84%57.67%-9.69%-8.12%-59.42%48.89%22.21%30.13%61.77%-55.18%-12.89%-582.98%-575.64%-79.64%-50.16%70.47%53.01%-108.29%-43.45%-262.53%-30.33%40.41%4.67%36.16%4.68%-24.79%-8.73%41.78%38.39%9.30%5.13%90.69%77.03%99.60%95.33%37.26%53.65%-26,112.50%-682.33%-2,779.01%-723.71%
Enterprise Value Growth (3y) -3.87%-5.94%-22.03%-24.47%4.08%16.77%0.63%1.19%-2.35%15.36%19.10%5.50%-5.74%-15.18%28.67%6.00%7.11%20.27%30.50%1.24%-72.80%-60.28%-12.53%-9.66%-12.11%-6.67%-79.74%-34.48%-94.08%-60.54%-30.64%-27.10%11.92%16.42%-15.70%-14.14%-10.45%8.53%12.30%0.56%67.41%48.71%83.41%63.62%67.60%59.67%1.39%29.77%-18.93%4.27%
Enterprise Value Growth (5y) -4.15%-2.65%-5.23%-15.54%-0.24%5.23%26.65%3.82%4.13%18.06%15.93%5.82%-41.35%-31.60%-0.24%-7.08%-10.08%-9.98%-4.67%-15.72%-40.75%-20.32%-12.08%-12.52%-26.67%-8.56%-33.98%-20.31%-22.13%-19.43%-20.34%-16.20%48.27%39.27%64.47%41.97%39.85%39.43%6.54%18.53%8.97%12.42%
Enterprise Value (QoQ) 3.78%35.19%-3.06%-74.72%15.30%35.42%-58.26%15.96%-3.18%-2.10%0.96%-9.39%-14.17%-44.15%36.52%10.50%26.62%-64.48%-31.96%76.47%-150.35%27.81%4.50%-82.12%28.58%74.61%-52.23%-13.66%-12.55%-4.85%59.14%48.54%-67.73%38.99%32.62%-46.14%35.43%0.82%-52.86%90.48%-59.27%98.26%-1,668.75%-27.92%-17.68%-884.51%47.21%-370.73%66.33%
EPS (Basic) Growth (1y) -20.00%-133.33%-5.56%33.33%-33.33%-2,766.67%70.59%33.33%262.50%129.07%-20.69%0.00%-300.00%292.00%39.13%56.25%139.66%-85.71%-37.50%-52.00%-34.78%114.29%20.00%-16.67%0.00%-26.67%116.67%-20.00%460.00%13.64%-51.92%-75.00%-84.52%-28.00%-28.00%600.00%376.92%300.00%100.00%178.57%-4.84%-38.89%0.00%25.64%-28.81%-50.00%-44.44%-114.29%-35.71%40.91%5.00%285.71%-22.22%32.26%-4.76%46.15%-38.10%-2.44%
EPS (Basic) Growth (3y) 24.58%40.57%8.51%21.14%-89.76%226.06%23.47%27.72%42.19%29.32%-11.65%-9.14%-19.73%6.27%1.43%-14.50%31.20%-39.22%17.57%-31.60%54.00%21.32%7.72%-44.97%-4.66%-15.66%-9.14%11.87%60.48%48.47%-11.54%69.56%-11.11%20.74%12.92%190.44%47.83%6.92%3.57%-35.72%-24.20%-24.49%-16.45%-30.66%-29.13%-2.33%-17.79%-27.08%-32.36%22.05%
EPS (Basic) Growth (5y) 8.92%9.24%2.13%5.92%4.56%64.38%7.14%-3.58%13.40%17.67%12.39%-12.94%23.70%0.00%1.68%-34.02%17.34%-28.75%-10.87%-10.95%21.94%38.75%12.47%26.58%31.51%7.96%8.45%37.42%22.87%0.00%-17.40%-23.52%-20.31%4.40%-3.43%45.41%10.07%17.90%2.13%6.30%-26.83%-11.09%
EPS (Basic) (QoQ) -40.00%100.00%-50.00%-125.00%666.67%-29.41%-1,175.00%133.72%-44.83%-13.79%-8.00%-30.43%268.97%-67.35%-21.88%-39.13%42.86%-40.00%100.00%-20.00%-58.33%46.67%136.36%-84.62%-70.24%0.00%-92.00%38.46%0.00%-22.22%16.13%-50.00%8.33%-25.42%-18.18%36.11%-47.62%-9.09%-135.00%485.71%14.81%-32.26%-38.10%61.54%95.24%-51.22%-5.00%-31.58%207.69%
EPS (Weighted Average and Diluted) Growth (1y) -21.43%-133.33%-5.88%33.33%-27.27%-2,733.33%812.50%41.67%250.00%128.24%-84.25%-5.88%-303.57%300.00%39.13%56.25%140.35%-85.42%-37.50%-52.00%-34.78%114.29%20.00%-16.67%0.00%-26.67%116.67%-20.00%460.00%13.64%-51.92%-75.00%-84.52%-28.00%-28.00%600.00%369.23%294.44%100.00%178.57%-4.92%-39.44%0.00%25.64%-27.59%-48.84%-44.44%-114.29%-38.10%40.91%5.00%285.71%-23.08%29.03%-4.76%46.15%-35.00%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%38.67%10.60%21.14%-92.94%223.96%25.99%27.72%42.19%29.36%-48.45%-10.96%-18.78%7.72%1.43%-14.50%31.29%-38.80%17.57%-31.60%54.00%21.32%7.72%-44.97%-4.66%-15.66%-9.14%11.87%59.62%47.78%-11.54%69.56%-11.61%19.81%12.92%190.44%47.83%6.92%3.57%-35.72%-24.74%-24.14%-16.45%-30.66%-29.88%-2.38%-17.79%-27.08%-32.36%22.05%
EPS (Weighted Average and Diluted) Growth (5y) 10.44%9.24%3.30%5.92%6.40%64.38%8.45%-3.58%13.40%17.70%-18.66%-13.99%24.57%0.82%1.68%-34.02%17.38%-28.45%-10.87%-10.95%21.54%38.36%12.47%26.58%31.06%7.47%8.45%37.42%22.87%0.00%-17.40%-23.52%-20.91%4.40%-3.43%45.41%9.00%17.32%2.13%6.30%-26.60%-10.84%
EPS (Weighted Average and Diluted) (QoQ) -35.71%88.89%-47.06%-127.27%633.33%-25.00%-1,162.50%271.76%-88.36%-14.29%-4.17%-30.43%268.42%-66.67%-21.88%-39.13%42.86%-40.00%100.00%-20.00%-58.33%46.67%136.36%-84.62%-70.24%0.00%-92.00%38.46%0.00%-22.22%16.39%-49.30%8.33%-25.86%-16.28%36.11%-47.62%-9.09%-135.00%471.43%19.23%-32.26%-38.10%53.85%100.00%-50.00%-5.00%-31.58%207.69%
FCF Margin Growth (1y) -962.00-355.00985.00408.001,080.00-977.001,807.00-994.00-928.001,389.001,663.00467.00-705.001,222.00-2620.001,011.00-874.00-323.00-406.00-1167.001,277.00156.001,462.0051.00401.00-1180.00-701.00137.00-282.00-814.00-1196.00-621.002,027.001,702.001,058.001,603.00-2434.00-3231.00-2916.00-763.00202.001,790.001,478.00-504.0042.001,572.001,103.00880.002,526.00794.00-660.00699.00-431.00-1129.00583.00335.00-1497.00
FCF Margin Growth (3y) -811.0058.004,455.00-119.00-553.001,634.00850.00484.00-2507.002,288.00-1364.00311.00-302.001,054.00-1565.00-105.00804.00-1348.00354.00-979.001,396.00-1839.00-435.00-433.002,146.00-293.00-839.001,118.00-689.00-2343.00-3054.00219.00-205.00261.00-381.00335.00-2190.00131.00-335.00-387.002,770.004,156.001,921.001,075.002,137.001,237.001,026.001,914.00597.00
FCF Margin Growth (5y) -2390.00956.001,428.00-275.00-150.001,467.001,905.00-632.00-829.001,263.00-603.00499.00-183.00-940.00-3462.00-589.002,549.00-460.00216.003.00989.00-3368.00-2294.00407.00-86.00-1734.00-2278.00-149.00-445.001,019.00-473.00594.002,363.002,627.0062.001,915.00-95.00-204.00-413.00647.00842.00
FCF Margin (QoQ) 598.00-2101.00-1133.001,206.00-761.00-461.00-851.002,023.00-395.001,467.002,297.00-1567.003,393.00-1545.00-3452.003,944.00-1628.00-1008.002,823.00-322.00-658.001,241.00157.00-1077.00710.00-225.001,571.00384.00-869.00-2466.00-413.00-554.00-1501.001,175.00-866.00-954.002,705.00-1335.00464.00692.00973.00-2790.001,824.00-439.00275.00-1078.001,576.00-2271.00
FCF Payout Ratio Growth (1y) 131.19%-9,208.92%-1,792.36%-249.80%138.81%-47.40%106.20%57.32%-51.04%331.93%-67.22%42.77%20.80%139.23%350.46%-143.61%-12.53%-79.02%-17.68%-120.09%129.70%78.52%-13.87%43.42%791.03%-1,028.91%-387.11%140.53%-93.63%110.41%106.50%-191.06%-187.76%-133.20%92.56%-16.01%479.96%-239.27%306.35%-21.86%-79.12%195.46%-77.39%140.41%-1,191.26%-35.18%42.46%110.77%-3.17%-904.01%
FCF Payout Ratio Growth (3y) 41.58%170.02%-29.94%-33.25%30.64%75.83%27.89%15.89%-19.73%29.43%6.73%-45.32%34.39%-3.59%47.27%-44.76%161.60%-76.30%-59.21%35.81%9.27%19.97%-45.63%40.67%-35.69%-32.40%-28.91%24.63%-40.32%51.05%35.88%-48.69%-11.36%2.45%20.94%37.00%-228.18%-15.87%39.27%-36.64%46.15%-47.84%-66.66%
FCF Payout Ratio Growth (5y) 22.59%83.29%4.98%-31.70%19.74%15.28%15.61%5.82%60.31%-106.94%-38.01%22.01%6.63%-2.82%-9.83%-2.28%-24.59%-16.22%-23.93%11.82%34.19%-31.59%4.69%21.65%-16.93%0.79%-19.88%17.20%-4.09%15.71%-5.82%-3.24%4.79%2.11%-45.60%
FCF Payout Ratio (QoQ) 99.56%-13.26%-229.86%131.93%92.32%133.65%-56.72%-152.87%138.59%281.86%-192.30%181.45%656.25%-149.92%129.25%81.42%-233.46%130.52%41.00%-187.67%580.64%-246.99%112.37%-24.40%140.11%-273.36%27.14%9.16%-204.45%338.63%-181.11%-131.32%140.89%270.81%-52.40%-44.01%102.83%23.06%-13.48%257.62%-74.57%-1,121.83%
Free Cash Flow Growth (1y) -246.34%-24.54%87.68%77.47%206.35%-159.67%1,209.66%-102.21%-175.85%387.56%118.16%1,973.33%-168.53%130.63%-73.89%277.76%-94.62%-7.70%-53.28%-77.50%58.63%15.21%401.50%27.49%52.10%-54.25%-38.86%26.71%-93.21%-87.75%-110.81%-134.95%346.62%1,448.00%1,035.47%1,604.45%-220.71%-224.82%-433.32%-43.14%16.71%125.48%69.20%-74.11%12.72%416.91%205.83%347.32%350.00%43.63%-109.18%55.63%-29.06%-41.64%1,028.00%3.08%-112.37%
Free Cash Flow Growth (3y) -47.06%9.00%70.81%-9.82%-29.38%58.18%102.64%16.00%-81.35%101.01%-35.68%161.70%-29.30%34.86%-15.11%2.71%27.21%-21.35%12.73%-28.63%27.39%-59.88%-32.60%-36.88%62.39%-4.61%-14.80%88.16%-79.17%-63.46%-75.13%44.06%-35.35%70.12%-112.57%61.54%-42.23%18.03%2.81%-13.00%56.29%57.30%68.95%21.70%52.52%63.03%42.63%92.88%39.68%
Free Cash Flow Growth (5y) -52.21%22.48%18.78%-9.02%-11.76%33.30%75.84%-14.84%-22.74%39.20%-3.99%94.34%-14.88%-32.75%-15.33%-19.92%30.86%-1.59%7.70%13.83%-2.65%-26.57%-65.29%37.02%-18.07%-22.70%-21.38%-0.39%-33.12%25.55%1.91%28.20%49.27%105.39%1.37%77.10%9.25%6.63%-1.53%1.11%30.73%
Free Cash Flow (QoQ) 175.80%-200.62%-171.29%242.22%-116.43%-57.28%-179.80%405.54%-1,368.89%402.57%131.80%-310.56%359.86%-73.76%-208.48%223.25%-86.72%-299.44%443.25%-42.18%-174.93%427.83%-22.73%-214.25%120.79%-168.18%906.30%30.52%-58.80%-164.69%-34.96%-10.03%-194.76%141.29%-233.01%-419.42%344.55%-72.77%110.28%78.52%40.50%-101.74%3,664.29%-18.62%15.58%-72.32%295.91%-109.77%
Gross Margin Growth (1y) -197.00-329.00443.00-163.00-198.00313.005,431.00-1750.00406.00-150.00-5901.001,546.00-300.002.00280.00-8.00-29.00-329.00-1273.00131.00-189.0086.00121.00-773.00-399.00-162.00953.00196.00-64.00150.00-66.00-155.00-32.00-606.00-86.0099.00453.00819.0074.00206.00-266.00-761.00-167.00-166.00-1.00-432.0019.00-65.00662.001,383.001,016.00579.0098.00122.00176.0091.0033.00205.00
Gross Margin Growth (3y) 10.00-166.00-27.00-367.00-92.00165.00-190.00-212.0077.00-477.00-6894.001,669.00-518.00-241.00-872.00-650.00-618.00-405.00-199.00-446.00-652.0074.001,007.00-732.00-496.00-618.00801.00140.00356.00363.00-78.00150.00154.00-549.00-178.00139.00186.00-374.00-73.00-25.00395.00190.00869.00349.00760.001,073.001,211.00605.00793.001,710.00
Gross Margin Growth (5y) -318.00-493.00-1020.00-243.00-310.00-79.00-1342.00-854.00-512.00-553.00-5820.001,092.00-981.00-253.0014.00-609.00-714.00-861.00-352.00-502.00-232.00287.00996.00-428.00-309.00-560.00709.00180.0089.00-830.00-225.00-81.00816.00402.00857.00653.00946.001,131.001,119.00645.00526.00517.00
Gross Margin (QoQ) -113.00-807.001,204.00-244.00-35.00598.00266.005,083.00-6583.00-290.00-668.00864.0012.00-390.00576.00-288.00-1334.001,981.00-13.00-1299.001,086.00225.00-184.00330.00439.00-401.00241.00-135.00120.00426.00231.00-625.00557.00-264.00-30.00558.00-695.00421.00474.00463.0025.0054.0037.00-19.0049.00108.00-48.00-77.00221.00
Gross Profit Growth (1y) 7.54%-9.68%39.19%4.26%-3.62%31.92%222.80%-59.22%2.92%-12.06%-73.07%109.25%-8.95%0.19%18.99%20.27%14.12%-2.34%-43.77%10.59%6.61%18.29%15.93%-30.86%-7.07%1.86%70.03%8.50%-12.09%8.36%1.92%-5.69%12.72%-18.44%-11.04%20.50%79.30%134.30%64.04%70.67%7.91%-22.17%-8.62%15.40%-5.38%-25.54%-0.93%-15.04%0.35%90.86%48.11%23.42%-2.99%-2.47%4.77%-1.32%-12.46%4.73%
Gross Profit Growth (3y) 2.18%1.57%6.56%-3.82%-3.34%5.14%1.14%0.87%2.26%-4.89%-43.52%40.66%3.47%4.99%-8.12%-2.75%4.18%5.57%3.49%-6.04%-4.50%9.30%26.18%-10.89%-2.71%-3.44%15.52%7.23%21.12%27.46%14.15%24.71%29.68%14.15%10.07%33.39%22.33%10.73%14.09%18.72%0.81%3.42%10.27%6.56%-2.70%11.50%15.41%1.15%-5.19%24.92%
Gross Profit Growth (5y) 2.08%0.50%-4.14%3.42%1.90%6.07%-7.58%-4.73%1.16%0.72%-18.70%15.86%-1.98%5.02%6.09%-1.21%2.30%0.79%0.10%-1.17%11.97%20.06%24.00%7.79%12.24%10.42%18.24%19.42%12.65%3.71%6.13%13.72%15.67%16.15%14.37%20.00%12.25%20.38%18.17%15.30%-2.74%2.47%
Gross Profit (QoQ) -22.78%-18.19%34.59%-35.14%26.07%0.81%-11.24%208.48%-87.26%-24.15%-5.52%-1.05%-16.54%12.21%0.01%-28.58%-35.39%96.70%-20.76%-36.68%17.32%-13.14%5.70%-25.14%7.06%-0.59%-30.72%-22.53%8.43%-6.16%1.23%-24.08%-2.36%-26.99%-10.87%23.30%-42.54%18.59%5.75%39.27%9.28%-7.97%-11.88%9.47%9.87%-1.14%-17.01%-2.89%31.45%
Interest Coverage Ratio Growth (1y) 82.30%-12.51%-29.24%-0.09%11.13%-16.07%-45.29%-41.33%-64.40%-63.01%45.63%-3.44%-20.90%21.31%-18.28%36.41%-24.08%-17.46%610.69%435.10%-36.15%60.49%-79.41%-57.55%850.81%860.63%864.47%17.89%-44.70%-84.76%-93.64%-80.11%-47.11%-68.72%-76.13%-72.54%-99.33%-54.15%9.96%-113.90%3,741.94%54.15%209.31%2,954.39%259.51%101.54%137.88%
Interest Coverage Ratio Growth (3y) -10.32%-35.24%-17.39%-17.28%-32.11%-27.78%-13.33%-8.23%-40.21%-28.19%103.75%91.73%-27.35%17.13%6.14%45.79%66.42%133.47%141.65%38.86%49.74%32.94%-49.82%-53.66%40.62%-22.92%-47.29%-59.92%-87.47%-72.04%-74.44%-26.15%-48.49%-39.53%-6.71%2.90%-2.43%12.52%100.75%
Interest Coverage Ratio Growth (5y) -15.41%-22.93%26.77%32.81%-31.42%-12.98%-0.97%11.91%5.35%41.69%75.80%28.67%15.06%18.66%-6.00%-6.19%6.16%-9.51%-26.51%-31.92%-58.75%-19.55%-49.40%-14.91%-6.40%-20.20%-13.01%-23.89%-22.94%-41.60%-34.25%
Interest Coverage Ratio (QoQ) 3.66%-26.74%16.39%-16.16%3.44%29.45%-45.35%10.93%-21.46%115.16%-26.45%-35.66%44.95%22.77%-64.19%1,148.07%-7.56%-95.73%60.09%90.60%-4.29%60.73%-76.70%-55.10%-32.89%-27.19%19.42%-48.79%-16.25%-97.08%3,555.06%22.81%-110.59%908.39%46.65%146.42%-2.29%1.82%-17.79%190.85%
Net Cash Flow Growth (1y) 9,926.09%21.82%-463.64%-275.08%-28.01%24.17%51.96%85.22%-106.95%123.06%215.43%-242.33%1,952.21%-453.44%-375.36%233.69%-79.31%-55.29%174.74%-99.60%140.88%-358.00%19.17%-8,633.33%-160.79%97.75%-15.23%5,064.45%-602.05%-11,112.16%14.25%-97.65%114.11%107.91%-80.68%3,412.37%-1,669.75%-603.96%732.98%-54.66%57.91%40.02%-15.00%-104.14%47.10%100.91%3.91%-2,685.28%115.58%-5,116.67%-87.27%101.44%-81.29%517.28%-841.57%10,289.87%-10,901.56%
Net Cash Flow Growth (3y) -70.00%28.80%26.33%-42.37%-2.53%14.81%-15.15%38.84%-35.68%-8.17%63.56%26.38%123.94%-200.51%34.86%22.87%-32.06%45.73%40.19%157.31%-130.71%-125.98%4.89%363.64%-15.56%30.04%-42.80%250.40%-149.59%-254.83%22.51%-27.91%2.31%37.94%11.01%-38.54%-76.47%-69.84%94.50%-36.13%26.72%35.12%-51.73%-74.50%26.32%57.41%-43.92%252.14%-46.58%
Net Cash Flow Growth (5y) 83.54%5.58%32.92%-65.68%-14.33%-34.47%27.43%25.33%-19.03%33.48%34.49%140.21%-108.49%-130.69%18.89%20.45%-21.40%27.86%16.72%69.71%-90.01%-35.68%13.19%336.65%-42.99%9.65%5.79%5.10%-28.19%17.54%10.19%-19.45%15.74%35.83%-28.95%-23.37%-36.66%41.85%-55.00%-4.81%6.85%
Net Cash Flow (QoQ) -4,065.22%132.15%258.73%-133.14%-49.53%247.51%-134.91%5.28%30.67%215.93%374.05%475.09%-122.12%-269.33%-41.96%-266.05%277.75%34,666.67%-415.72%146.25%-147.66%88.33%1,844.59%-135.02%-86.41%117.78%110.03%4.46%-56.55%-193.87%66.46%171.81%-187.13%52.21%201.77%-1,014.21%100.82%11,550.00%-361.66%106.23%-364.04%129.57%-70.41%-18.99%5,787.50%-152.55%514.55%-184.22%
Net Income Growth (1y) -20.25%-132.42%-4.05%31.01%-26.80%-2,927.11%818.61%-139.15%-213.43%92.51%-100.40%97.73%-780.05%1,235.03%-473.08%-18.21%0.29%-26.51%30.29%-12.39%475.91%14.66%-20.66%-78.04%-84.46%-28.95%-28.07%630.71%364.29%301.02%97.55%178.93%-6.70%-41.43%-4.25%22.27%-30.19%-50.42%-49.50%-114.31%-35.80%44.52%-40.12%286.45%-21.91%32.56%83.30%47.55%-35.83%-1.99%
Net Income Growth (3y) -38.59%-39.86%-26.72%-26.24%-110.35%202.74%-30.25%68.10%54.60%90.58%259.33%365.92%29.92%-31.69%129.54%-46.01%-3.54%-15.72%-9.40%12.02%60.77%48.38%4.08%64.79%-12.36%18.61%10.81%192.09%44.61%5.21%-1.51%-35.50%-25.22%-25.13%-33.84%-31.16%-29.53%-1.70%-17.85%-26.71%-31.48%23.37%
Net Income Growth (5y) 7.12%7.07%67.45%10.18%-2.51%14.03%17.83%-25.45%31.76%63.80%43.79%116.80%83.97%16.79%-23.64%50.65%26.25%31.20%7.05%7.06%36.82%22.03%-1.05%-11.42%-22.72%-21.31%3.64%-16.27%46.06%8.68%17.41%0.95%6.07%-26.84%-11.42%
Net Income (QoQ) -37.06%89.68%-45.88%-125.59%661.32%-26.11%-1,158.23%270.34%-103.15%30.09%90.95%82.05%190.17%-104.57%103.01%-18.38%-59.92%48.76%44.71%-73.05%-70.38%0.14%-92.54%35.39%1.38%-24.23%16.95%-50.06%6.98%-26.58%-18.35%36.60%-47.86%-16.84%-138.70%482.56%17.38%-65.54%20.50%60.23%99.26%-52.36%-3.00%-30.32%204.33%
Net Income towards Common Stockholders Growth (1y) -20.25%-132.42%-4.05%31.01%-26.80%-2,927.11%818.61%-139.15%-213.43%92.51%-100.40%97.73%-780.05%1,235.03%-473.08%-18.21%0.29%-26.51%30.29%-12.39%475.91%14.66%-20.66%-78.04%-84.46%-28.95%-28.07%630.71%364.29%301.02%97.55%178.93%-6.70%-41.43%-4.25%22.27%-30.19%-50.42%-49.50%-114.31%-35.80%44.52%-40.12%286.45%-21.91%32.56%83.30%47.55%-35.83%-1.99%
Net Income towards Common Stockholders Growth (3y) -38.59%-39.86%-26.72%-26.24%-110.35%202.74%-30.25%68.10%54.60%90.58%259.33%365.92%29.92%-31.69%129.54%-46.01%-3.54%-15.72%-9.40%12.02%60.77%48.38%4.08%64.79%-12.36%18.61%10.81%192.09%44.61%5.21%-1.51%-35.50%-25.22%-25.13%-33.84%-31.16%-29.53%-1.70%-17.85%-26.71%-31.48%23.37%
Net Income towards Common Stockholders Growth (5y) 7.12%7.07%67.45%10.18%-2.51%14.03%17.83%-25.45%31.76%63.80%43.79%116.80%83.97%16.79%-23.64%50.65%26.25%31.20%7.05%7.06%36.82%22.03%-1.05%-11.42%-22.72%-21.31%3.64%-16.27%46.06%8.68%17.41%0.95%6.07%-26.84%-11.42%
Net Income towards Common Stockholders (QoQ) -37.06%89.68%-45.88%-125.59%661.32%-26.11%-1,158.23%270.34%-103.15%30.09%90.95%82.05%190.17%-104.57%103.01%-18.38%-59.92%48.76%44.71%-73.05%-70.38%0.14%-92.54%35.39%1.38%-24.23%16.95%-50.06%6.98%-26.58%-18.35%36.60%-47.86%-16.84%-138.70%482.56%17.38%-65.54%20.50%60.23%99.26%-52.36%-3.00%-30.32%204.33%
Net Margin Growth (1y) -158.00-543.00-131.0086.00-105.00-3231.004,222.00-760.00-583.003,090.00-4824.00239.00-2530.003,369.00-90.00-42.00-31.00-342.00185.00-57.002,091.0086.00-225.00-295.00-2142.00-258.00-155.00440.00706.00750.00133.00396.00-228.00-571.00-17.000.00-214.00-339.00-322.00-1070.00-115.00131.00-141.00428.00-83.00216.00169.00149.00-105.00-5.00
Net Margin Growth (3y) -845.00-683.00-733.00-435.00-3218.003,229.00-692.00722.00744.001,343.00763.00441.003,243.00-2369.001,037.00-395.00-82.00-515.00-195.0088.00654.00577.00-246.00541.00-1664.00-79.00-39.00836.00264.00-160.00-206.00-674.00-557.00-779.00-480.00-642.00-412.009.00-294.00-494.00-303.00343.00
Net Margin Growth (5y) 48.0056.001,202.00160.00-80.00130.004,090.00-3877.00622.002,804.001,086.00723.0088.003,192.00-2541.00657.00442.00396.00-336.00-79.00484.00213.00-333.00-586.00-529.00-1993.00-287.00-502.00194.0066.00187.00-178.00-97.00-744.00-567.00
Net Margin (QoQ) -111.00303.00-283.00-496.00714.00-66.00-3621.008,167.00-5048.0051.00253.0015.005,951.00-3206.00650.00-328.00-307.00339.00199.00-549.00-1666.00-111.00-619.00218.00-8.00-24.00262.00-624.00239.00-81.00-71.00256.00-206.00-54.00-492.00637.0040.00-326.0077.00126.00339.00-373.0056.00-127.00439.00
Operating Income Growth (1y) -21.25%-136.24%-75.08%32.66%-1.03%-1,114.85%879.75%27.61%123.39%138.38%13.50%-5.03%-34.54%5.74%49.87%29.01%5.72%-55.57%-37.99%-42.20%-27.71%184.52%50.78%-19.45%10.88%-22.54%36.41%-14.08%-41.45%24.37%-2.47%-77.03%26.65%-43.53%-30.02%515.23%339.98%342.05%97.12%194.10%-1.71%-40.13%-7.40%26.57%-23.37%-44.99%-23.81%-98.35%-23.58%52.73%1.56%1,953.69%-28.78%23.72%-8.99%19.35%-41.19%-8.44%
Operating Income Growth (3y) 20.30%19.12%40.46%17.15%13.11%90.66%155.43%16.06%15.63%29.67%1.80%-10.86%-20.62%10.15%11.90%-15.63%-5.37%-0.70%8.45%-26.32%-22.29%39.95%26.12%-45.83%-6.31%-18.37%-2.35%6.69%48.32%45.88%10.40%60.79%76.27%14.33%8.50%183.98%49.09%13.33%11.62%-60.53%-16.82%-20.48%-10.52%-24.57%-25.28%1.30%-11.03%-26.03%-31.60%20.05%
Operating Income Growth (5y) 3.80%-4.51%20.83%3.69%2.04%52.44%73.19%-6.15%4.38%19.11%16.75%-13.29%-20.14%5.19%13.27%-34.72%-8.87%-7.22%-2.73%-10.78%21.20%46.90%22.58%23.53%28.88%7.56%11.19%35.22%19.70%0.44%-1.04%-38.65%26.25%4.65%-0.23%50.68%12.52%22.43%5.15%8.54%-24.76%-10.64%
Operating Income (QoQ) -31.62%-58.84%112.87%-131.47%128.30%1,033.06%-486.28%122.83%47.57%-33.63%-32.51%23.49%7.22%-4.34%6.30%-54.94%33.53%-0.92%77.34%-29.24%-47.07%23.89%24.61%-66.66%163.15%-2.28%-92.15%17.32%21.11%-30.96%17.87%-45.99%3.01%-28.21%-16.46%40.79%-48.47%15.71%-96.95%4,100.00%2.99%-23.06%-38.29%45.65%78.91%-43.40%-19.08%-28.23%178.56%
Operating Margin Growth (1y) -300.00-1123.00-245.00159.00-25.00-2739.00515.00488.00941.004,300.00124.00-186.00-546.0071.00287.0084.00-85.00-793.00-421.00-585.00-346.00802.00236.00-71.0015.00-381.00248.00-93.00-217.00205.00-73.00-411.0043.00-534.00-238.00527.00858.001,008.00179.00554.00-230.00-698.00-53.0042.00-204.00-380.00-196.00-1223.00-33.00230.00-2.00454.00-203.00251.00-57.00116.00-203.00-75.00
Operating Margin Growth (3y) 615.00438.00394.00460.00369.001,632.00926.00386.00309.003,578.00-10.00-687.00-978.0080.00103.00-572.00-416.00-371.0064.00-749.00-548.00626.00412.00-575.00-159.00-710.00-62.0024.00684.00678.00-131.00671.00671.00-224.00-111.001,124.00424.00-70.00-69.00-626.00-466.00-848.00-251.00-727.00-440.00101.00-255.00-653.00-439.00406.00
Operating Margin Growth (5y) -16.00-284.00260.00-41.00-62.001,641.00742.00-271.00-22.004,000.00475.00-851.00-1180.00-95.00279.00-1076.00-590.00-701.00-246.00-633.00352.001,100.00354.00507.00469.00-400.0065.00620.00250.00-400.00-380.00-510.00434.00-375.00-309.00355.00188.00411.00-129.00-56.00-873.00-672.00
Operating Margin (QoQ) -140.00-514.00427.00-963.00364.00831.00-3676.003,618.00804.00-317.00-558.00494.00300.00-342.00291.00-408.0030.00126.00741.00-536.00-182.00345.0093.00-523.00767.00-184.00-861.00189.00113.00-96.00340.00-716.00279.00-128.00-71.00374.00-305.00114.00-653.00812.00-42.00-119.00-197.00154.00413.00-427.00-24.00-165.00541.00
Profit After Tax Growth (1y) -20.25%-132.42%-4.05%31.01%-26.80%-2,927.11%83.31%42.20%254.28%129.34%-20.00%1.03%-309.92%303.59%43.13%54.46%139.86%-85.11%-36.14%-51.47%-35.13%109.22%21.13%-18.21%0.29%-26.51%115.39%-12.39%475.91%14.66%-52.00%-78.04%-84.46%-28.95%-28.07%630.71%364.29%301.02%97.55%178.93%-6.70%-41.43%-4.25%22.27%-30.19%-50.42%-44.49%-114.31%-35.80%44.52%5.92%286.45%-21.91%32.56%-5.73%47.55%-35.83%-1.99%
Profit After Tax Growth (3y) 27.41%42.27%12.06%23.46%-95.25%235.74%28.04%30.43%43.65%29.59%-9.91%-8.85%-18.43%7.93%3.45%-15.05%31.22%-38.83%18.55%-29.68%55.31%20.80%7.78%-46.01%-3.54%-15.72%-9.40%12.02%60.77%48.38%-11.98%64.79%-12.36%18.61%10.81%192.09%44.61%5.21%1.64%-35.50%-25.22%-25.13%-17.43%-31.16%-29.53%-1.70%-17.85%-26.71%-31.48%23.37%
Profit After Tax Growth (5y) 11.59%11.59%5.16%7.12%7.07%67.45%10.18%-2.51%14.03%17.83%13.79%-11.51%25.67%1.16%2.74%-34.79%17.42%-28.53%-10.47%-11.02%22.01%38.10%12.21%26.25%31.20%7.05%7.06%36.82%22.03%-1.05%-18.37%-22.72%-21.31%3.64%-4.36%46.06%8.68%17.41%0.95%6.07%-26.84%-11.42%
Profit After Tax (QoQ) -37.06%89.68%-45.88%-125.59%661.32%-26.11%-1,158.23%133.99%-42.69%-12.36%-7.32%-27.62%268.49%-67.13%-21.89%-37.06%40.98%-40.64%103.01%-18.38%-59.92%48.76%139.22%-83.70%-70.38%0.14%-92.54%35.39%1.38%-24.23%16.95%-50.06%6.98%-26.58%-18.35%36.60%-47.86%-8.59%-135.21%482.56%17.38%-33.01%-38.02%60.23%99.26%-52.36%-3.00%-30.32%204.33%
Property, Plant & Equipment (Net) Growth (1y) -2.24%-30.36%-39.96%-38.70%-38.52%-12.85%3.07%17.46%-17.32%-14.53%-13.40%-25.97%6.06%5.03%9.04%10.54%21.71%27.54%23.86%21.40%10.89%-1.32%-4.52%-3.88%-2.43%4.02%4.17%2.78%-6.61%-5.97%8.48%11.65%18.45%13.77%-2.50%-4.23%-4.38%5.41%20.65%27.54%41.32%49.73%36.77%51.95%36.32%15.07%-0.74%-14.34%-14.41%-13.28%-3.90%-5.10%-3.38%-4.56%-6.58%-5.68%-6.89%-4.99%
Property, Plant & Equipment (Net) Growth (3y) -20.79%-19.65%-18.77%-18.92%-18.61%-7.86%-0.90%-1.31%2.20%4.61%5.36%-0.22%12.70%9.75%8.85%8.86%9.61%9.40%7.20%6.25%0.35%-1.17%2.57%3.32%2.58%3.63%3.29%3.20%1.89%4.08%8.47%10.90%16.98%21.54%17.18%22.89%22.58%22.01%17.88%18.40%18.14%14.32%9.27%7.29%4.08%-1.61%-3.77%-8.47%-8.34%-7.70%
Property, Plant & Equipment (Net) Growth (5y) -8.50%-7.02%-6.26%-6.48%-6.16%-0.31%2.85%2.32%2.92%3.28%3.07%-0.37%5.46%5.27%7.82%8.16%7.81%6.97%5.44%5.10%2.74%2.97%4.89%6.14%7.84%11.92%12.70%16.33%15.30%14.21%11.62%12.16%13.31%12.37%8.95%8.57%8.78%8.49%8.02%8.24%8.21%6.26%
Property, Plant & Equipment (Net) (QoQ) -0.56%-0.43%-0.85%-29.16%-14.15%1.22%0.42%1.54%15.35%3.81%2.87%-1.39%2.79%6.80%-0.03%7.72%3.72%-2.02%-4.15%0.36%-1.36%2.19%0.50%-2.68%2.90%15.94%0.16%-1.17%-0.63%-1.61%8.94%13.74%4.00%15.43%3.90%15.54%-2.56%-10.38%-0.29%-1.69%-1.29%-0.68%-1.54%0.09%-2.50%-2.78%-0.59%-1.19%-0.51%
Return on Assets Growth (1y) -1.00-1.00-9.005.003.001.0018.00-11.00-8.00-14.00-14.001.000.0017.001.002.00-5.005.006.005.002.000.000.007.008.007.006.00-8.00-9.00-9.00-7.004.007.008.007.002.00-3.00-3.00-4.00-5.00-4.00-4.00-6.00-5.00-3.00-3.001.001.001.002.002.002.001.00
Return on Assets Growth (3y) -7.00-14.00-4.00-5.00-5.004.005.00-6.00-2.00-8.009.009.0017.007.008.008.007.0015.0012.004.000.00-3.00-1.002.006.005.006.00-2.00-4.00-4.00-4.001.001.001.00-3.00-7.00-9.00-9.00-9.00-8.00-5.00-4.00-3.00-2.00-1.00
Return on Assets Growth (5y) -4.00-2.002.004.004.004.0012.00-2.000.009.002.0016.0015.0015.006.006.007.003.0013.0012.0010.005.002.002.000.000.00-1.00-4.00-11.00-11.00-11.00-9.00-2.000.001.000.00-4.00-7.00
Return on Assets (QoQ) -1.000.000.00-9.0014.00-2.008.00-15.000.008.000.000.00-8.003.002.000.00-1.001.000.000.00-1.00-1.00-1.00-1.001.003.000.001.00-2.000.000.00-1.00-1.00-2.00-1.001.000.001.000.001.001.001.000.000.00
Return on Capital Employed Growth (1y) -4.00-3.00-11.00-7.00-7.00-3.0023.0020.0017.0013.00-2.00-1.001.003.001.00-6.00-8.00-10.00-7.000.002.004.000.000.001.00-1.001.000.00-3.000.00-3.00-3.00-1.006.0015.0013.0011.004.00-6.00-5.00-5.00-7.00-7.00-6.00-8.00-6.00-3.00-2.003.003.003.002.001.001.000.00
Return on Capital Employed Growth (3y) 6.006.0010.0012.0012.0012.0022.0013.0010.005.00-8.00-6.00-5.00-3.00-6.00-5.00-5.00-7.00-5.000.001.002.00-2.00-4.00-2.005.0012.0010.008.0010.006.005.006.003.002.003.00-2.00-10.00-15.00-13.00-11.00-11.00-7.00-6.00-4.00-2.000.00
Return on Capital Employed Growth (5y) -1.00-1.004.006.006.006.0015.0014.0014.008.00-7.00-6.00-6.00-5.00-8.00-9.00-8.00-1.006.0010.0012.0012.007.005.005.001.000.00-1.00-5.00-4.00-4.00-3.000.00-1.002.003.002.00-6.00-13.00
Return on Capital Employed (QoQ) -3.00-1.001.00-11.003.001.0016.00-1.00-1.001.000.001.00-1.00-6.00-2.002.001.000.00-1.001.001.001.00-1.00-1.00-2.00-1.002.007.00-2.000.00-2.00-1.000.00-2.00-1.00-3.00-1.001.000.002.00-1.002.000.001.00-1.000.00
Return on Equity Growth (1y) -2.00-2.00-13.009.005.003.0028.00-17.00-13.00-21.00-21.001.001.0024.001.003.00-6.009.009.007.001.00-1.00-1.007.007.006.005.00-10.00-11.00-10.00-8.005.0011.0013.0014.008.000.00-2.00-4.00-5.00-4.00-6.00-11.00-10.00-7.00-6.000.001.001.002.001.001.000.00
Return on Equity Growth (3y) -10.00-21.00-6.00-7.00-7.005.008.00-9.00-4.00-12.0015.0013.0025.0011.0012.0012.008.0018.0014.003.00-2.00-6.00-4.001.008.008.0011.002.000.001.002.008.006.005.00-1.00-7.00-11.00-13.00-14.00-14.00-10.00-9.00-9.00-7.00-5.00
Return on Equity Growth (5y) -6.00-3.003.006.006.006.0018.00-3.00-1.0010.00-3.0019.0018.0021.008.007.009.002.0018.0019.0016.009.005.006.004.003.001.00-3.00-13.00-11.00-11.00-8.00-1.000.002.001.00-5.00-10.00
Return on Equity (QoQ) -2.000.000.00-13.0022.00-3.0012.00-23.001.0012.000.000.00-11.004.003.000.00-1.001.000.00-1.00-1.00-1.00-1.00-1.001.005.001.002.00-3.000.000.00-2.00-2.00-5.00-1.001.00-1.002.00-1.001.001.001.00-1.000.00
Return on Invested Capital Growth (1y) -3.00-2.00-17.00-5.00-5.00-2.0030.0013.0012.009.00-6.005.006.007.005.00-8.00-9.00-10.00-6.001.002.003.00-1.00-1.00-1.00-2.000.000.000.000.00-2.00-2.000.005.0010.0011.0012.008.000.00-2.00-4.00-4.00-3.00-4.00-8.00-8.00-5.00-4.001.000.000.002.001.000.000.00
Return on Invested Capital Growth (3y) 4.005.007.0013.0014.0014.0029.0011.009.006.00-6.00-1.00-2.000.00-1.00-8.00-9.00-9.00-7.000.000.000.00-3.00-3.00-2.002.008.008.0011.0012.008.006.007.008.007.004.00-1.00-5.00-9.00-11.00-12.00-12.00-9.00-6.00-7.00-8.00-6.00
Return on Invested Capital Growth (5y) 1.002.007.007.006.007.0023.0011.009.007.00-7.00-2.00-3.00-3.00-4.00-10.00-10.00-5.002.008.0012.0013.007.005.006.005.005.001.00-1.00-1.000.00-2.000.000.001.002.001.00-5.00-10.00
Return on Invested Capital (QoQ) -2.000.000.00-17.0011.001.0015.00-5.000.000.006.001.00-2.00-7.00-1.003.00-1.000.00-1.000.00-1.001.000.00-1.00-1.00-1.001.005.000.002.00-3.00-2.001.00-2.00-4.00-3.001.001.00-2.001.000.000.000.000.000.000.00
Return on Sales Growth (1y) -2.00-5.00-1.001.00-1.00-32.0042.00-8.00-6.0031.00-48.002.00-25.0034.00-1.00-1.0035.00-31.006.00-2.0011.000.000.00-3.002.00-1.0021.001.00-2.00-3.00-21.00-3.00-2.004.007.007.001.004.00-2.00-6.000.000.00-2.00-3.00-3.00-11.00-1.001.00-1.004.00-1.002.002.001.00-1.000.00
Return on Sales Growth (3y) -8.00-7.00-7.00-4.00-32.0032.00-7.00-6.004.0033.007.007.0013.008.004.0032.00-24.0010.005.0019.008.00-4.00-1.00-5.00-2.001.007.006.00-2.005.00-17.00-1.000.008.003.00-2.00-2.00-7.00-6.00-8.00-5.00-6.00-4.000.00-3.00-5.00-3.003.00
Return on Sales Growth (5y) 1.00-4.000.001.0012.002.00-1.001.0041.00-39.006.0028.0011.007.001.0032.00-25.007.006.004.0013.004.004.00-3.00-1.005.002.00-3.00-6.00-5.00-20.00-3.00-5.002.001.002.00-2.00-1.00-7.00-6.00
Return on Sales (QoQ) -1.003.00-3.00-5.007.00-1.00-36.0082.00-50.001.003.000.0060.00-32.000.00-7.007.00-3.00-3.003.002.00-5.00-17.00-1.00-6.002.000.000.003.00-6.002.00-1.00-1.003.00-2.00-1.00-5.006.000.00-3.001.001.003.00-4.001.00-1.004.00
Revenue Growth (1y) 14.31%0.59%17.58%9.17%2.89%19.04%11.24%-17.34%-9.58%-7.74%-6.44%9.72%0.02%0.13%6.50%20.55%15.21%9.45%7.63%6.29%13.76%14.67%6.67%-10.29%8.23%8.08%4.33%0.89%-9.71%2.55%4.74%-0.15%14.29%4.10%-7.74%16.16%50.12%70.62%58.93%58.74%19.34%4.14%-1.77%22.28%-5.36%-7.86%-1.78%-13.00%-20.57%8.46%1.91%1.71%-5.90%-6.05%-0.59%-3.96%-13.33%-1.34%
Revenue Growth (3y) 2.07%3.38%6.96%-0.33%-2.37%3.22%3.49%3.02%1.38%0.37%2.36%12.03%9.45%7.91%6.93%4.75%12.36%10.70%6.20%-1.28%3.59%8.32%5.24%-3.32%3.75%4.88%0.27%5.38%15.70%22.13%15.37%22.56%26.98%22.75%12.93%31.13%19.24%17.86%15.31%19.09%-3.55%1.34%-0.56%2.66%-10.90%-2.08%-0.17%-5.28%-13.47%0.17%
Revenue Growth (5y) 4.15%3.90%7.00%4.87%4.05%6.66%4.94%0.84%5.11%4.61%3.60%4.94%5.08%6.85%5.97%2.98%7.92%7.68%2.97%2.22%13.78%17.68%11.32%10.75%14.88%15.44%9.50%17.83%11.84%11.81%8.18%14.39%9.01%13.07%7.59%14.81%4.85%10.77%9.21%10.53%-6.06%-0.72%
Revenue (QoQ) -20.07%9.17%-10.22%-29.66%27.61%-16.64%-18.61%19.25%-38.06%-16.96%20.93%-27.36%-16.87%28.62%-17.77%-21.03%26.49%-18.80%-20.40%17.67%-31.71%-20.51%13.59%-33.97%-9.71%16.01%-37.05%-17.76%2.81%-20.74%-6.53%-4.23%-20.83%-18.44%-9.66%-1.45%-20.60%-3.70%-12.70%18.99%8.42%-9.51%-12.88%10.09%8.24%-4.25%-15.83%-0.64%23.21%
Share-based Compensation Growth (1y) 752.00%-40.82%101.18%71.53%7.98%-127.59%2.92%-4.26%0.57%-162.50%-11.36%8.00%-9.04%1,380.95%-31.41%-20.99%-12.42%3.72%0.00%-29.17%-109.22%-39.78%6.54%27.94%892.31%-22.02%41.23%20.11%-4.85%3.82%-10.56%43.06%-30.61%-98.53%-5.56%19.40%286.76%12,900.00%-18.38%-8.68%-12.93%-9.23%249.55%111.04%64.63%120.76%18.30%-33.43%44.83%4.61%-6.54%8.52%-7.88%-7.71%8.86%-0.40%0.60%
Share-based Compensation Growth (3y) 108.62%-34.42%22.43%21.05%-0.41%110.11%-14.47%-6.51%-7.12%232.85%-15.29%-15.45%-27.52%115.44%-9.93%-10.54%-13.83%-21.32%14.59%2.87%-11.42%-21.30%10.41%30.03%93.37%-77.17%6.06%27.07%36.68%25.67%-11.66%15.97%32.70%20.17%39.15%32.02%76.99%538.66%50.00%8.66%27.57%27.98%56.93%15.09%29.99%28.69%6.37%-10.39%10.31%
Share-based Compensation Growth (5y) 50.18%41.61%4.71%-0.15%-15.77%42.10%-7.79%-5.83%-10.16%79.00%-1.77%-1.46%-11.15%53.33%-1.59%4.23%-15.83%-62.48%4.91%13.21%13.28%-1.40%0.74%19.11%81.35%7.03%27.76%31.65%29.63%31.80%23.31%16.99%40.99%32.00%24.40%10.70%49.21%202.07%27.98%6.75%13.98%
Share-based Compensation (QoQ) 296.00%73.47%18.98%-82.21%489.66%-25.11%-104.55%2,300.00%-21.33%-111.86%842.86%-33.74%67.08%-60.22%-26.56%97.87%-61.65%-109.56%1,392.31%-32.14%-40.80%27.18%22.90%-53.11%38.78%5.88%-77.26%-97.06%6,700.00%-26.33%-1.14%-57.31%-29.75%3.06%64.41%-45.20%38.20%-11.90%-0.22%19.21%-0.18%-21.28%15.85%1.21%0.00%-7.16%6.00%2.22%
Shareholder's Equity Growth (1y) 10.72%-0.16%0.61%-1.41%-4.98%-11.07%-8.12%-8.85%-5.72%10.54%9.32%11.03%-2.79%2.75%2.07%0.15%15.68%6.98%7.46%8.35%5.09%7.15%5.42%4.55%6.41%5.45%9.79%8.81%19.68%19.13%14.91%14.21%2.16%-0.23%-1.68%-1.45%4.18%11.82%10.29%13.37%9.48%2.62%5.36%6.85%7.48%8.69%8.09%3.10%1.55%2.47%3.85%5.37%4.78%5.52%2.68%2.46%1.42%1.33%
Shareholder's Equity Growth (3y) -0.27%-0.62%0.35%-0.07%-4.51%0.33%0.84%0.45%1.97%6.71%6.24%6.41%5.72%5.61%4.96%4.30%8.96%6.52%7.54%7.22%10.20%10.41%9.97%9.12%9.17%7.81%7.45%6.99%8.40%9.94%7.61%8.46%5.23%4.61%4.54%6.08%7.03%7.64%7.90%7.69%6.12%4.55%5.75%5.10%4.58%5.53%4.85%3.64%2.57%3.09%
Shareholder's Equity Growth (5y) 2.21%1.53%2.08%1.60%1.15%2.97%3.04%2.80%3.46%6.54%6.78%6.51%8.52%8.15%7.85%7.11%9.60%7.51%7.04%6.77%7.33%8.47%7.60%7.74%8.21%7.54%7.59%8.21%8.43%8.19%7.25%7.05%4.93%4.98%5.10%5.34%5.46%6.16%6.02%6.16%4.89%4.09%
Shareholder's Equity (QoQ) 4.34%-0.04%3.73%-5.92%0.74%1.64%-11.94%4.08%0.83%3.24%2.94%2.41%9.13%2.26%0.49%0.92%2.72%1.32%2.90%1.07%0.48%1.97%5.23%-0.41%1.50%1.50%-1.02%-0.88%0.03%-0.79%6.39%-1.33%1.97%-0.28%1.31%3.41%0.83%0.75%-1.36%1.34%1.74%2.12%0.09%0.77%2.46%-0.63%-0.14%-0.25%2.37%
Tax Rate Growth (1y) 1,097.0045,721.00-2254.00290.00975.00-52370.001,758.00-2.00-2622.004,521.005,206.00-903.00-254.00591.00-11678.00-494.00-248.00-661.008,174.00103.0011.00-351.00765.00193.00382.00538.0035.00-1342.00-1419.00-129.00573.00113.00115.00-2050.00-273.000.00-33.001,101.0032.00189.00165.00-193.00-730.0030.0071.00-975.001,310.00-58.0030.00777.003,059.00256.00149.00736.00-2542.009.00203.00-197.00
Tax Rate Growth (3y) -550.00-2128.004,709.00-615.00-1901.00-47258.00-4715.00-1399.00-3124.004,451.001,702.00-1294.00-492.00-421.00-2739.00-199.00144.00-474.008,974.00-1046.00-1027.0057.001,373.00-1036.00-922.00-1642.00335.00-1228.00-1337.00-1079.00333.00303.00248.00-1142.00-971.00219.00204.00-66.00613.00161.00266.00-390.003,640.00228.00249.00538.001,827.00207.00382.001,316.00
Tax Rate Growth (5y) -1052.00-2198.001,206.00-1007.00-2138.00-48270.004,224.00-1104.00-2731.004,638.002,501.00-2443.00-1529.00-13.00-2131.00-1427.00-1160.00-2654.009,274.00-933.00-944.00-892.001,132.00-846.00-789.00-734.00-363.00-1009.00-1100.00-2246.00913.00275.00348.00-1340.003,399.00418.00382.001,446.001,130.00426.00618.00148.00
Tax Rate (QoQ) 1,182.00-4902.003,763.0045,807.00-52877.006,307.00-7538.001,251.004,547.00-396.001,936.00-1562.00449.00-10333.009,622.0037.00-1498.001,551.00-325.00-382.00979.00-169.00-886.00-398.001,120.00-183.00-858.00-1045.001,595.00-585.0089.00526.00-428.00-270.00-11.00332.00-1315.002,274.00-1036.00107.00-568.004,556.00-3839.000.0019.001,278.00-1288.00194.00-381.00
Total Debt Growth (1y) -20.00%-21.05%-26.32%-22.22%-25.00%-26.67%-21.43%2.37%-1.75%22.89%18.35%-14.60%-9.45%-26.82%-24.01%-25.62%-29.58%-28.02%371.82%647.98%805.45%950.67%9.01%-28.63%-30.41%-30.39%-9.11%-6.62%-83.86%91.33%113.17%102.37%80.81%64.90%-4.77%-17.03%-32.49%-46.36%-43.79%-48.58%-59.06%-49.71%-55.52%-48.98%-31.39%
Total Debt Growth (3y) -16.15%-10.73%-11.84%-12.06%-12.62%-12.96%-10.93%-13.36%-14.43%-13.50%61.89%68.11%79.40%76.88%57.52%58.35%64.33%73.96%67.21%70.82%-52.44%-39.89%-48.13%9.16%27.39%201.13%139.20%173.41%19.17%4.50%-4.78%-20.64%-23.66%-38.02%-39.85%-42.55%
Total Debt Growth (5y) -17.77%-17.82%19.69%30.49%33.59%37.90%29.44%28.26%31.60%36.47%33.27%25.93%-9.76%6.73%1.09%5.20%6.62%8.00%9.55%17.73%32.70%33.70%32.59%32.63%33.22%70.99%42.32%41.38%
Total Debt (QoQ) -5.00%0.00%-5.26%-6.25%-6.67%0.00%-8.33%0.00%30.29%14.66%-3.70%-5.98%-7.34%0.00%-7.97%-5.29%555.51%45.90%9.90%-31.99%-4.48%9.93%-11.20%-1.86%-29.38%55.98%18.03%-2.50%73.78%5.46%-11.09%0.36%-11.84%-14.19%-29.35%5.17%-19.35%-31.67%-13.23%-6.97%-7.50%-8.11%