|
Gross Margin
|
33.32% | 32.19% | 24.12% | 36.16% | 31.35% | 28.91% | 28.56% | 34.54% | 29.37% | 32.03% | 82.87% | 17.04% | 33.43% | 30.53% | 23.85% | 32.50% | 30.43% | 30.55% | 26.65% | 32.42% | 30.14% | 27.26% | 13.92% | 33.73% | 28.25% | 28.12% | 15.13% | 26.00% | 24.25% | 26.50% | 24.66% | 27.96% | 23.62% | 28.00% | 24.00% | 26.41% | 23.29% | 21.94% | 23.14% | 27.39% | 27.82% | 30.13% | 23.88% | 29.45% | 25.15% | 22.52% | 22.22% | 27.80% | 25.15% | 18.20% | 22.41% | 27.14% | 31.77% | 32.02% | 32.57% | 32.94% | 32.75% | 33.25% | 34.33% | 33.85% | 33.08% | 35.29% |
|
EBT Margin
|
8.62% | 8.44% | 7.30% | 7.16% | 7.35% | 0.32% | 4.84% | 9.03% | 6.51% | -29.22% | 46.82% | 11.25% | 15.37% | 15.30% | 12.26% | 12.35% | 10.63% | 18.98% | 15.55% | 14.72% | 10.37% | 8.31% | 7.64% | 6.82% | 5.92% | 14.44% | 9.52% | 6.39% | 5.80% | 10.59% | 11.95% | 4.64% | 30.53% | 11.62% | 9.77% | 1.03% | 4.21% | 6.13% | 7.34% | 6.51% | 12.97% | 16.41% | 9.16% | 11.71% | 10.35% | 9.01% | 8.13% | 11.75% | 7.71% | 4.33% | 4.98% | -1.92% | 6.25% | 6.31% | 5.29% | 3.63% | 5.29% | 9.76% | 5.84% | 5.59% | 4.02% | 9.45% |
|
EBIT Margin
|
9.65% | 8.26% | 3.11% | 7.38% | 6.65% | -2.98% | 0.66% | 8.97% | 6.40% | -30.37% | 5.81% | 13.85% | 15.81% | 12.63% | 7.05% | 11.99% | 10.34% | 13.34% | 9.92% | 12.83% | 9.49% | 5.42% | 5.72% | 6.98% | 6.03% | 13.44% | 8.08% | 6.26% | 6.18% | 9.63% | 10.57% | 5.33% | 4.01% | 11.68% | 9.84% | 1.23% | 4.44% | 6.34% | 7.46% | 6.50% | 13.02% | 16.41% | 9.26% | 12.04% | 10.72% | 9.44% | 8.73% | 12.47% | 8.68% | 5.63% | 6.77% | 0.24% | 8.35% | 7.93% | 6.75% | 4.78% | 6.32% | 10.45% | 6.18% | 5.94% | 4.29% | 9.70% |
|
EBITDA Margin
|
9.65% | 8.26% | 3.11% | 7.38% | 6.65% | -2.98% | 0.66% | 8.97% | 6.40% | -30.37% | 5.81% | 13.85% | 15.81% | 12.63% | 7.05% | 11.99% | 10.34% | 13.34% | 9.92% | 12.83% | 9.49% | 5.42% | 5.72% | 6.98% | 6.03% | 13.44% | 8.08% | 6.26% | 6.18% | 9.63% | 10.57% | 5.33% | 4.01% | 11.68% | 9.84% | 1.23% | 4.44% | 6.34% | 7.46% | 6.50% | 13.02% | 16.41% | 9.26% | 12.04% | 10.72% | 9.44% | 8.73% | 12.47% | 8.68% | 5.63% | 6.77% | 0.24% | 8.35% | 7.93% | 6.75% | 4.78% | 6.32% | 10.45% | 6.18% | 5.94% | 4.29% | 9.70% |
|
Operating Margin
|
9.65% | 8.26% | 3.11% | 7.38% | 6.65% | -2.98% | 0.66% | 8.97% | 6.40% | -30.37% | 5.81% | 13.85% | 15.81% | 12.63% | 7.05% | 11.99% | 10.34% | 13.34% | 9.92% | 12.83% | 9.49% | 5.42% | 5.72% | 6.98% | 6.03% | 13.44% | 8.08% | 6.26% | 6.18% | 9.63% | 10.57% | 5.33% | 4.01% | 11.68% | 9.84% | 1.23% | 4.44% | 6.34% | 7.46% | 6.50% | 13.02% | 16.41% | 9.26% | 12.04% | 10.72% | 9.44% | 8.73% | 12.47% | 8.68% | 5.63% | 6.77% | 0.24% | 8.35% | 7.93% | 6.75% | 4.78% | 6.32% | 10.45% | 6.18% | 5.94% | 4.29% | 9.70% |
|
Net Margin
|
5.21% | 4.10% | 7.13% | 4.30% | 3.64% | -1.32% | 5.82% | 5.16% | 2.59% | -33.63% | 48.04% | -2.44% | -3.24% | -2.73% | -0.20% | -0.05% | -28.55% | 30.96% | -1.10% | | | | | 4.78% | 4.19% | 10.70% | 7.42% | 4.36% | 3.89% | 7.27% | 9.27% | 3.78% | 24.79% | 8.13% | 7.02% | 0.83% | 3.37% | 5.55% | 5.47% | 5.23% | 10.43% | 13.05% | 6.80% | 9.19% | 8.15% | 7.34% | 6.63% | 9.19% | 6.01% | 3.95% | 3.41% | -1.51% | 4.86% | 5.26% | 2.00% | 2.77% | 4.03% | 7.43% | 3.69% | 4.26% | 2.99% | 7.38% |
|
FCF Margin
|
| 3.92% | 9.91% | -11.10% | 5.63% | -5.70% | 6.36% | -1.25% | 9.71% | 5.10% | -3.41% | 16.82% | -0.24% | -4.19% | 10.48% | 33.45% | 4.44% | -11.23% | 22.70% | 7.24% | 14.54% | -19.98% | 19.47% | 3.18% | 2.88% | -7.21% | 21.02% | 17.80% | 3.39% | -3.19% | 9.22% | 10.79% | 4.76% | -6.02% | 1.08% | -1.17% | -1.45% | 14.26% | 18.10% | 9.41% | 14.57% | -10.09% | -14.21% | -19.75% | 6.94% | -8.07% | 3.69% | -4.98% | 1.90% | -7.64% | 19.41% | 6.05% | 10.70% | 17.61% | 27.35% | -0.55% | 17.69% | 13.30% | 16.06% | 5.28% | 21.04% | -1.67% |
|
Inventory Average
|
| 25.96M | 24.29M | 25.98M | 30.90M | 34.32M | 32.47M | 30.25M | 33.27M | 36.52M | 34.42M | 33.88M | 31.93M | 28.31M | 24.30M | 21.17M | 24.86M | 29.75M | 28.48M | 26.88M | 30.79M | 35.97M | 33.10M | 31.62M | 37.45M | 40.23M | 38.37M | 35.50M | 37.33M | 39.93M | 38.78M | 37.64M | 40.78M | 43.56M | 42.39M | 43.43M | 47.86M | 48.20M | 45.35M | 42.25M | 41.94M | 52.70M | 68.11M | 81.96M | 89.02M | 89.18M | 92.07M | 103.49M | 122.43M | 132.60M | 128.41M | 122.16M | 117.06M | 108.47M | 98.86M | 94.23M | 91.28M | 86.03M | 80.75M | 76.51M | 74.84M | 76.67M |
|
Assets Average
|
| 125.77M | 127.55M | 130.28M | 134.14M | 135.18M | 132.60M | 130.69M | 130.01M | 126.48M | 124.96M | 125.87M | 127.71M | 134.06M | 140.34M | 137.80M | 126.48M | 125.07M | 129.33M | 126.37M | 124.93M | 137.27M | 146.64M | 149.50M | 155.23M | 160.24M | 158.02M | 148.03M | 147.77M | 154.25M | 157.18M | 153.16M | 147.17M | 146.98M | 149.68M | 149.93M | 152.92M | 155.76M | 152.40M | 147.10M | 158.16M | 184.81M | 209.71M | 226.33M | 231.79M | 242.89M | 252.98M | 279.43M | 311.96M | 318.59M | 309.52M | 296.15M | 287.34M | 282.23M | 268.19M | 254.68M | 249.71M | 244.00M | 235.63M | 224.20M | 220.21M | 225.40M |
|
Equity Average
|
| 85.25M | 87.05M | 88.65M | 91.33M | 89.66M | 87.24M | 88.28M | 88.39M | 82.54M | 78.88M | 80.79M | 81.95M | 84.11M | 86.70M | 89.02M | 85.26M | 84.13M | 88.79M | 90.00M | 91.64M | 93.50M | 95.20M | 97.11M | 97.78M | 99.22M | 101.18M | 101.96M | 103.14M | 105.10M | 108.90M | 111.44M | 117.88M | 125.49M | 127.37M | 127.67M | 127.13M | 126.69M | 126.15M | 125.67M | 128.87M | 136.80M | 140.09M | 140.53M | 143.52M | 144.93M | 145.67M | 149.12M | 153.81M | 156.64M | 157.88M | 157.40M | 157.36M | 159.79M | 162.87M | 164.65M | 165.35M | 168.03M | 169.53M | 168.88M | 168.55M | 170.33M |
|
Invested Capital
|
85.44M | 89.06M | 89.03M | 92.28M | 94.39M | 88.92M | 97.27M | 91.00M | 89.78M | 79.30M | 88.66M | 83.67M | 85.32M | 87.01M | 97.16M | 91.64M | 82.03M | 89.38M | 97.42M | 91.81M | 94.67M | 95.73M | 119.62M | 99.66M | 99.41M | 102.05M | 127.15M | 103.50M | 105.37M | 107.42M | 134.79M | 130.15M | 124.55M | 126.42M | 128.32M | 127.02M | 127.24M | 126.13M | 126.17M | 125.17M | 132.56M | 141.03M | 169.23M | 141.90M | 152.28M | 151.86M | 204.15M | 158.76M | 163.14M | 164.43M | 253.36M | 163.46M | 165.55M | 168.31M | 215.47M | 171.86M | 173.12M | 177.21M | 194.59M | 175.91M | 175.48M | 179.47M |
|
Asset Utilization Ratio
|
| | | 0.95 | 0.96 | 0.95 | 1.01 | 1.05 | 1.06 | 1.13 | 1.18 | 1.13 | 1.08 | 1.01 | 0.95 | 0.98 | 1.07 | 1.08 | 1.07 | 1.14 | 1.20 | 1.11 | 1.06 | 1.05 | 1.05 | 1.05 | 1.09 | 1.13 | 1.16 | 1.14 | 1.13 | 1.16 | 1.17 | 1.18 | 1.17 | 1.17 | 1.19 | 1.18 | 1.18 | 1.26 | 1.35 | 1.33 | 1.30 | 1.31 | 1.34 | 1.30 | 1.24 | 1.17 | 1.03 | 0.99 | 1.01 | 1.03 | 0.99 | 1.03 | 1.09 | 1.15 | 1.16 | 1.17 | 1.21 | 1.26 | 1.24 | 1.20 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | 20.95 | 43.22 | 44.80 | 32.82 | 38.20 | 37.81 | 31.70 | 32.79 | 42.45 | 31.73 | 17.34 | 19.24 | 15.11 | 11.74 | 25.26 | 18.58 | 11.95 | 14.24 | 20.64 | 25.34 | 9.07 | 11.75 | 146.69 | 135.59 | 5.79 | 18.86 | 30.20 | 57.56 | 55.09 | 181.20 | 291.25 | 67.85 | 30.47 | 27.61 | 18.53 | 13.49 | 16.11 | 8.64 | 4.42 | 3.70 | 0.11 | 3.96 | 4.86 | -0.52 | 4.16 | 6.11 | 15.05 | 14.70 | 14.97 | 12.31 | 35.79 |
|
Debt to Equity
|
0.12 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.09 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.24 | 0.35 | 0.35 | 0.37 | 0.25 | 0.24 | 0.23 | 0.25 | 0.21 | 0.20 | | | | 0.03 | 0.06 | 0.04 | | | | | 0.22 | 0.33 | 0.34 | 0.41 | 0.39 | 0.66 | 0.65 | 0.68 | 0.60 | 0.61 | 0.53 | 0.45 | 0.31 | 0.32 | 0.26 | 0.17 | 0.15 | 0.14 | 0.13 | 0.12 |
|
Debt Ratio
|
0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.16 | 0.22 | 0.22 | 0.23 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | | | | 0.02 | 0.05 | 0.03 | | | | | 0.14 | 0.20 | 0.22 | 0.23 | 0.23 | 0.33 | 0.32 | 0.33 | 0.32 | 0.32 | 0.30 | 0.25 | 0.20 | 0.21 | 0.18 | 0.12 | 0.11 | 0.11 | 0.10 | 0.09 |
|
Equity Ratio
|
0.67 | 0.68 | 0.68 | 0.68 | 0.68 | 0.64 | 0.67 | 0.68 | 0.68 | 0.62 | 0.64 | 0.64 | 0.64 | 0.62 | 0.62 | 0.67 | 0.67 | 0.67 | 0.70 | 0.72 | 0.74 | 0.63 | 0.67 | 0.63 | 0.63 | 0.61 | 0.67 | 0.70 | 0.69 | 0.67 | 0.72 | 0.74 | 0.86 | 0.84 | 0.86 | 0.84 | 0.82 | 0.81 | 0.85 | 0.86 | 0.78 | 0.71 | 0.63 | 0.61 | 0.63 | 0.57 | 0.58 | 0.49 | 0.49 | 0.49 | 0.53 | 0.53 | 0.56 | 0.57 | 0.65 | 0.64 | 0.68 | 0.69 | 0.75 | 0.76 | 0.77 | 0.74 |
|
Times Interest Earned
|
| | | | | | | | | | | 20.95 | 43.22 | 44.80 | 32.82 | 38.20 | 37.81 | 31.70 | 32.79 | 42.45 | 31.73 | 17.34 | 19.24 | 15.11 | 11.74 | 25.26 | 18.58 | 11.95 | 14.24 | 20.64 | 25.34 | 9.07 | 11.75 | 146.69 | 135.59 | 5.79 | 18.86 | 30.20 | 57.56 | 55.09 | 181.20 | 291.25 | 67.85 | 30.47 | 27.61 | 18.53 | 13.49 | 16.11 | 8.64 | 4.42 | 3.70 | 0.11 | 3.96 | 4.86 | -0.52 | 4.16 | 6.11 | 15.05 | 14.70 | 14.97 | 12.31 | 35.79 |
|
FCF Payout Ratio
|
| | | | | -1.97 | -0.01 | | 0.71 | 0.62 | -0.80 | 0.26 | -12.00 | -0.92 | 0.31 | 0.13 | 0.74 | -0.39 | 0.15 | 0.58 | 0.24 | -0.23 | 0.18 | 1.39 | 1.10 | -0.55 | 0.16 | 0.29 | 0.90 | -1.21 | 0.37 | 0.52 | 0.78 | -0.68 | 3.28 | -4.82 | -2.24 | 0.28 | 0.21 | 0.50 | 0.15 | -0.25 | -0.18 | -0.17 | 0.28 | -0.29 | 0.70 | -0.57 | 1.14 | -0.36 | 0.15 | 0.54 | 0.26 | 0.14 | | -5.89 | 0.17 | 0.21 | 0.18 | 0.63 | 0.16 | -1.65 |
|
Enterprise Value
|
-2.46M | -2.37M | -1.54M | -1.58M | -3.22M | -5.63M | -4.77M | -3.08M | -2.81M | -4.46M | -3.74M | -3.86M | -2.76M | -2.82M | -2.79M | -3.05M | -2.85M | -3.25M | -4.68M | -2.97M | -3.02M | -2.70M | -1.98M | -3.26M | -3.26M | -4.31M | -1.01M | -2.54M | -2.28M | -1.65M | -1.57M | -2.86M | -15.57M | -11.12M | -2.82M | -4.30M | -4.60M | -5.23M | -5.88M | -6.17M | -16.67M | -6.81M | -3.50M | -5.88M | -10.64M | -6.49M | -4.37M | -6.39M | -6.20M | -4.00M | -3.97M | -6.06M | -0.58M | -0.92M | -0.02M | -0.28M | -0.36M | -0.43M | -4.19M | -2.21M | -10.42M | -3.51M |
|
Return on Sales
|
0.05% | 0.04% | 0.07% | 0.04% | 0.04% | -0.01% | 0.06% | 0.05% | 0.03% | -0.34% | 0.48% | -0.02% | -0.03% | -0.03% | 0.00% | 0.00% | -0.29% | 0.31% | -0.01% | -0.01% | 0.06% | 0.00% | | 0.05% | 0.04% | 0.11% | 0.07% | 0.04% | 0.04% | 0.07% | 0.09% | 0.04% | 0.25% | 0.08% | 0.07% | 0.01% | 0.03% | 0.06% | 0.05% | 0.05% | 0.10% | 0.13% | 0.07% | 0.09% | 0.08% | 0.07% | 0.07% | 0.09% | 0.06% | 0.04% | 0.03% | -0.02% | 0.05% | 0.05% | 0.02% | 0.03% | 0.04% | 0.07% | 0.04% | 0.04% | 0.03% | 0.07% |
|
Return on Capital Employed
|
| | | 0.09% | 0.08% | 0.05% | 0.04% | 0.05% | 0.05% | -0.05% | -0.03% | -0.02% | 0.02% | 0.18% | 0.17% | 0.15% | 0.14% | 0.16% | 0.16% | 0.17% | 0.17% | 0.16% | 0.10% | 0.08% | 0.07% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.07% | 0.09% | 0.16% | 0.23% | 0.20% | 0.20% | 0.19% | 0.17% | 0.16% | 0.15% | 0.12% | 0.10% | 0.10% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% |
|
Return on Invested Capital
|
| | | 0.06% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | -0.14% | -0.02% | -0.02% | 0.01% | 0.16% | 0.11% | 0.11% | 0.10% | 0.10% | 0.16% | 0.17% | 0.17% | 0.16% | 0.09% | 0.07% | 0.07% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.12% | 0.17% | 0.17% | 0.19% | 0.20% | 0.17% | 0.14% | 0.15% | 0.15% | 0.14% | 0.10% | 0.07% | 0.07% | 0.08% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% |
|
Return on Assets
|
| | | 0.05% | 0.05% | 0.03% | 0.03% | 0.04% | 0.03% | -0.05% | 0.09% | 0.07% | 0.05% | 0.13% | -0.02% | -0.02% | -0.09% | -0.01% | -0.01% | -0.01% | 0.07% | 0.00% | | 0.01% | 0.02% | 0.05% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.14% | 0.15% | 0.14% | 0.13% | 0.06% | 0.05% | 0.05% | 0.06% | 0.10% | 0.13% | 0.12% | 0.13% | 0.12% | 0.10% | 0.10% | 0.09% | 0.07% | 0.06% | 0.06% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% |
|
Return on Equity
|
| | | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | -0.08% | 0.14% | 0.11% | 0.08% | 0.20% | -0.03% | -0.02% | -0.14% | -0.01% | -0.02% | -0.02% | 0.10% | 0.00% | | 0.02% | 0.04% | 0.08% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.18% | 0.17% | 0.16% | 0.15% | 0.07% | 0.07% | 0.06% | 0.07% | 0.12% | 0.17% | 0.19% | 0.21% | 0.20% | 0.17% | 0.17% | 0.17% | 0.15% | 0.13% | 0.11% | 0.06% | 0.05% | 0.06% | 0.05% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% |