Escalade Balance Sheet (2010-2025) | ESCA

Balance Sheet Jul2010 Oct2010 Dec2010 Mar2011 Jul2011 Oct2011 Dec2011 Mar2012 Jul2012 Oct2012 Dec2012 Mar2013 Jul2013 Oct2013 Dec2013 Mar2014 Jul2014 Oct2014 Dec2014 Mar2015 Jul2015 Oct2015 Dec2015 Mar2016 Jul2016 Oct2016 Dec2016 Mar2017 Jul2017 Oct2017 Dec2017 Mar2018 Jul2018 Oct2018 Dec2018 Mar2019 Jul2019 Oct2019 Dec2019 Mar2020 Jul2020 Oct2020 Dec2020 Mar2021 Jul2021 Oct2021 Dec2021 Mar2022 Jul2022 Oct2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 2.46M2.37M1.54M1.58M2.22M4.43M3.82M2.58M1.61M3.25M2.54M1.91M0.81M0.50M1.09M1.60M1.15M0.80M3.23M1.52M2.27M2.70M1.98M3.26M3.26M4.31M1.01M2.54M2.28M1.65M1.57M2.86M15.57M11.12M2.82M4.30M4.60M5.23M5.88M6.17M16.67M6.81M3.50M5.88M10.64M6.49M4.37M6.39M6.20M4.00M3.97M6.06M0.58M0.92M0.02M0.28M0.36M0.43M4.19M2.21M10.42M3.51M
Short-term Investments 1.00M1.20M0.95M0.50M1.20M1.20M1.20M1.95M1.95M2.32M1.70M1.45M1.70M2.45M1.45M1.45M0.75M
Cash & Current Investments 2.46M2.37M1.54M1.58M3.22M5.63M4.77M3.08M2.81M4.46M3.74M3.86M2.76M2.82M2.79M3.05M2.85M3.25M4.68M2.97M3.02M2.70M1.98M3.26M3.26M4.31M1.01M2.54M2.28M1.65M1.57M2.86M15.57M11.12M2.82M4.30M4.60M5.23M5.88M6.17M16.67M6.81M3.50M5.88M10.64M6.49M4.37M6.39M6.20M4.00M3.97M6.06M0.58M0.92M0.02M0.28M0.36M0.43M4.19M2.21M10.42M3.51M
Receivables - Net 21.52M23.73M25.46M23.94M22.61M23.73M26.91M27.57M24.37M27.38M33.50M26.56M23.87M29.42M38.27M26.97M27.29M30.21M32.15M28.42M27.37M31.41M38.98M32.47M33.38M37.03M35.89M29.27M32.24M34.77M39.35M28.85M30.76M36.52M40.68M31.95M35.23M35.59M35.45M32.59M49.52M63.75M65.28M54.48M52.25M68.85M65.99M67.30M60.01M65.26M57.42M50.47M54.98M63.38M49.98M52.27M47.83M53.48M48.77M48.91M41.93M52.76M
Receivables - Other 0.70M0.70M
Receivables 21.52M23.73M25.46M23.94M22.61M23.73M26.91M27.57M24.37M27.38M33.50M26.56M23.87M29.42M38.27M26.97M27.29M30.21M32.15M28.42M27.37M31.41M38.98M32.47M33.38M37.03M35.89M29.27M32.24M34.77M39.35M28.85M30.76M36.52M40.68M31.95M35.23M35.59M35.45M32.59M49.52M63.75M65.28M54.48M52.25M68.85M65.99M67.30M60.01M65.26M57.42M50.47M54.98M63.38M49.98M52.27M47.83M54.18M49.47M48.91M41.93M52.76M
Raw Materials 3.92M3.76M3.62M4.05M4.33M3.86M3.19M4.45M6.22M8.45M9.12M9.75M10.29M10.16M9.14M9.39M9.82M9.99M7.79M7.31M6.54M5.05M4.05M3.67M3.63M3.66M2.72M2.74M3.84M3.70M
Work In Process 3.45M3.05M2.89M2.89M2.73M2.41M2.18M2.33M3.30M4.22M3.54M4.07M4.07M3.87M3.53M4.32M4.65M4.54M3.48M3.39M2.91M2.87M2.31M2.60M2.58M2.95M2.37M2.44M2.94M3.45M
Finished Goods 34.08M38.85M32.61M40.80M40.93M42.15M36.91M35.45M32.13M51.08M59.83M77.60M72.25M77.72M79.71M100.89M115.77M120.43M110.60M111.76M102.23M97.34M86.10M89.73M80.37M78.87M70.93M71.82M65.89M73.52M
Inventory 26.23M25.68M22.89M29.08M32.73M35.91M29.04M31.46M35.07M37.97M30.86M36.89M26.96M29.67M18.94M23.39M26.32M33.18M23.77M29.98M31.60M40.34M25.86M37.38M37.52M42.94M33.80M37.19M37.47M42.39M35.16M40.11M41.45M45.66M39.12M47.74M47.98M48.42M42.27M42.23M41.65M63.74M72.49M91.42M86.61M91.75M92.38M114.61M130.25M134.96M121.87M122.45M111.68M105.27M92.46M95.99M86.57M85.48M76.03M77.00M72.67M80.66M
Current Deferred Tax Assets 0.43M0.25M1.50M1.36M1.31M1.27M1.48M1.42M1.56M1.29M1.55M1.59M1.67M1.45M2.19M2.10M2.39M2.30M0.93M1.13M1.15M0.95M1.54M1.60M1.70M1.55M1.28M
Prepaid Assets 1.42M1.78M1.22M1.83M1.86M1.54M1.10M1.47M1.18M1.28M1.31M1.00M0.66M0.77M1.61M0.91M2.75M7.97M5.70M3.61M2.32M2.13M2.49M1.97M2.09M2.40M2.80M2.88M3.04M3.48M3.41M2.87M2.83M2.98M4.15M2.99M2.96M2.70M3.15M2.65M2.08M2.58M4.07M4.04M4.78M6.53M7.57M12.72M7.26M4.14M4.94M4.88M3.92M4.30M4.28M2.95M2.46M5.12M4.37M2.99M2.45M4.35M
Current Assets 53.31M55.31M55.01M59.22M61.73M68.09M64.15M65.00M64.99M72.37M70.97M69.90M74.49M82.09M81.22M73.20M67.46M78.61M68.85M67.82M67.72M79.23M72.78M77.91M79.10M89.58M75.62M71.88M75.80M82.81M80.26M75.23M90.64M96.30M87.86M88.01M92.46M93.55M86.92M83.64M109.92M136.88M145.40M155.82M154.28M173.62M171.06M201.01M204.34M209.43M188.20M184.04M172.67M175.95M146.83M151.50M139.05M144.66M133.82M131.11M127.87M141.28M
Non-Current Assets
Buildings 16.77M16.83M18.80M24.18M27.41M28.21M28.95M
Land & Improvements 1.78M1.80M2.05M2.05M2.05M1.94M1.94M1.94M1.94M1.94M2.25M1.31M1.31M1.31M
Property, Plant & Equipment (Net) 20.04M19.93M19.84M19.68M19.59M13.88M11.91M12.06M12.04M12.10M12.28M14.17M9.96M10.34M10.63M10.49M10.56M10.86M11.60M11.59M12.86M13.85M14.36M14.07M14.26M13.66M13.71M13.53M13.91M14.21M14.29M13.90M12.99M13.37M15.50M15.52M15.39M15.21M15.11M14.87M14.71M16.03M18.23M18.96M20.79M24.00M24.94M28.81M28.34M27.62M24.75M24.68M24.26M23.95M23.79M23.42M23.44M22.86M22.22M22.09M21.83M21.72M
Long-Term Investments 9.12M10.35M11.62M12.56M12.73M12.91M14.40M14.86M14.10M15.51M17.49M17.42M16.20M17.90M19.79M19.98M18.22M18.78M18.95M17.73M17.56M18.80M19.64M19.32M18.69M19.27M19.03M17.36M18.51M19.57M20.28M20.18M
Goodwill 25.10M25.79M25.40M26.02M26.16M25.65M25.29M25.47M24.81M12.02M12.02M12.02M12.02M12.02M13.11M13.11M13.24M13.24M14.88M14.88M14.88M20.14M20.05M21.46M21.46M21.46M21.46M21.55M21.55M21.55M21.55M21.55M21.55M21.55M26.38M26.38M26.75M26.75M26.75M26.75M26.75M26.75M32.70M32.70M32.70M32.70M32.70M38.84M39.23M39.23M42.33M42.33M42.33M42.33M42.33M42.33M42.33M42.33M42.33M42.33M42.33M42.33M
Intangibles 16.21M16.02M15.68M15.51M15.05M14.56M14.06M13.59M12.75M12.18M12.92M12.33M10.21M9.68M11.00M10.43M9.71M9.14M13.46M12.83M11.99M17.52M16.87M22.40M21.60M21.22M20.86M20.91M20.42M20.06M19.69M19.37M18.94M18.62M19.79M19.45M19.53M19.18M51.12M18.51M18.07M17.74M56.39M22.22M21.64M21.21M56.39M36.21M35.35M34.71M69.29M30.50M29.88M29.26M69.29M28.05M27.46M26.41M25.84M25.27M24.70M25.64M
Goodwill & Intangibles 41.31M41.81M41.08M41.54M41.22M40.21M39.35M39.06M37.56M24.19M24.94M24.34M22.23M21.70M24.11M23.54M22.95M22.39M28.34M27.71M26.86M37.66M36.91M43.85M43.05M42.68M42.31M42.46M41.97M41.61M41.24M40.92M40.49M40.17M46.17M45.83M46.28M45.93M77.86M45.26M44.82M44.49M89.09M54.91M54.33M53.90M89.09M75.05M74.58M73.94M111.62M72.83M72.21M71.59M111.62M70.37M69.78M68.73M68.16M67.60M67.03M67.96M
Long-Term Deferred Tax 0.21M0.14M-1.42M-1.92M-3.17M3.41M3.54M
Other Non-Current Assets 0.31M0.27M0.08M0.03M0.07M0.17M6.42M6.52M6.47M6.26M0.14M0.14M0.14M0.02M0.01M0.04M0.11M0.10M0.09M0.08M0.07M0.06M0.05M0.04M0.09M0.09M0.09M0.08M0.07M0.06M0.05M0.13M0.12M0.14M0.13M0.12M0.29M0.28M0.26M0.40M0.38M0.46M0.42M0.39M0.46M0.43M1.03M0.94M0.21M0.18M0.16M
Non-Current Assets 70.69M72.23M72.54M73.78M11.39M10.11M9.46M9.25M8.08M8.42M8.06M8.13M9.06M10.07M8.97M9.44M8.50M8.06M8.08M7.87M9.10M9.53M9.91M10.24M9.86M9.91M9.38M9.54M10.45M10.64M10.85M10.56M53.48M53.54M61.66M62.32M63.05M62.47M61.86M61.78M60.98M61.84M75.31M76.14M77.34M80.53M80.74M106.05M112.52M110.89M110.52M109.55M108.41M107.43M106.17M104.85M104.01M100.27M92.51M90.97M90.47M91.18M
Assets 124.00M127.54M127.55M133.00M135.28M135.09M130.12M131.26M128.77M124.19M125.74M125.99M129.43M138.70M141.97M133.62M119.35M130.78M127.88M124.87M125.00M149.54M143.74M155.26M155.20M165.28M150.76M145.30M150.25M158.25M156.10M150.22M144.12M149.84M149.53M150.33M155.50M156.02M148.78M145.42M170.91M198.72M220.71M231.96M231.62M254.16M251.80M307.06M316.85M320.32M298.72M293.59M281.08M283.37M253.00M256.35M243.07M244.93M226.33M222.07M218.34M232.46M
Liabilities
Current Liabilities
Accounts Payables 3.44M3.23M3.75M4.74M4.77M4.91M3.29M4.69M4.53M7.09M3.95M5.69M3.72M5.36M2.06M3.61M3.73M5.95M1.85M4.82M4.36M6.63M2.55M6.47M5.85M9.73M4.38M6.56M8.05M9.94M4.29M5.19M6.87M9.46M5.63M7.76M7.19M9.95M7.76M6.39M18.11M32.10M20.95M22.71M14.71M25.07M15.85M27.38M24.65M22.68M9.41M17.23M14.68M24.05M9.80M15.98M12.80M19.96M11.86M14.30M14.12M21.12M
Notes Payables 15.10M13.83M10.99M14.65M13.82M18.13M14.95M13.69M12.67M14.03M17.07M14.67M16.93M18.79M21.70M13.87M8.52M15.63M16.20M13.74M9.19M27.96M19.78M25.89M26.81M30.69M0.14M0.14M0.14M
Payables 18.55M17.06M14.74M19.39M18.60M23.04M18.24M18.38M17.20M21.12M21.02M20.36M20.65M24.14M23.75M17.48M12.26M21.58M18.05M18.56M13.55M34.59M22.32M32.36M32.65M40.41M4.38M6.56M8.05M9.94M4.29M5.19M6.87M9.46M5.63M7.76M7.32M10.08M7.90M6.39M18.11M32.10M20.95M22.71M14.71M25.07M15.85M27.38M24.65M22.68M9.41M17.23M14.68M24.05M9.80M15.98M12.80M19.96M11.86M14.30M14.12M21.12M
Accumulated Expenses 11.95M12.93M14.13M12.22M13.18M14.76M14.41M13.76M12.97M14.22M15.27M13.10M8.95M11.26M11.52M8.12M10.72M11.00M12.11M8.54M11.62M12.43M14.17M9.80M10.31M10.34M12.79M7.10M9.23M10.78M14.00M8.13M9.24M9.86M11.07M6.51M7.73M8.82M9.69M8.03M13.20M18.70M24.27M12.19M14.88M18.10M24.39M19.88M20.48M19.06M21.32M10.50M9.90M11.99M15.28M9.48M9.22M13.77M15.05M10.15M9.09M12.92M
Other Accumulated Expenses 3.59M2.90M9.05M10.04M11.81M7.30M3.71M
Short term Debt 2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.55M2.56M1.56M1.56M1.57M1.58M1.59M1.59M1.59M1.60M1.81M1.81M1.91M1.60M1.41M1.25M1.30M1.30M1.30M1.25M18.94M7.14M7.14M7.14M7.14M7.14M7.14M7.14M7.14M7.14M7.14M7.14M7.14M7.14M7.14M7.14M7.14M7.14M7.14M
Current Leases 0.59M0.69M0.69M0.62M0.73M0.71M0.69M0.85M1.31M1.53M0.99M0.82M0.60M0.68M0.82M0.99M0.99M1.00M1.04M1.04M1.05M1.08M1.08M0.44M0.43M0.50M0.50M
Current Taxes 0.06M0.99M0.22M0.95M0.65M0.05M0.23M1.93M3.32M0.02M0.78M0.75M0.27M0.10M0.48M1.12M0.32M1.71M1.68M1.46M0.18M0.12M1.09M0.07M0.44M0.34M1.17M
Total Current Liabilities 32.56M32.97M30.88M33.62M34.73M40.46M34.65M34.37M34.10M40.66M38.31M36.78M39.58M44.23M43.68M33.60M29.68M34.17M31.75M28.69M26.78M48.83M18.53M18.18M17.76M21.47M18.42M15.07M18.57M22.01M19.54M32.26M16.60M20.44M16.70M14.86M15.75M19.59M18.21M15.46M33.72M53.17M46.07M37.67M38.43M51.43M48.19M56.09M52.95M49.70M38.94M35.87M32.72M44.22M33.26M34.10M30.24M41.96M34.49M32.36M30.84M42.85M
Non-Current Liabilities
Non-Current Debt 8.00M7.50M7.50M7.00M6.00M5.50M5.00M5.00M4.00M3.50M3.50M4.62M3.34M5.20M4.95M4.55M3.76M3.36M3.36M2.96M2.15M1.75M21.53M32.14M32.43M36.00M24.19M23.00M22.39M24.74M21.87M3.75M3.66M7.39M5.22M30.07M46.91M42.86M51.87M50.40M92.85M94.04M99.57M87.74M88.08M76.81M64.90M43.75M46.38M36.02M22.35M18.45M16.67M14.88M13.10M
Non-Current Deferred Tax Liability 2.15M2.10M2.15M2.21M2.90M2.88M2.88M2.72M3.47M3.46M3.74M3.83M5.39M5.39M5.46M5.46M3.00M3.00M3.00M5.03M7.20M7.20M7.20M7.17M6.44M5.03M5.22M5.38M2.47M2.45M2.47M2.47M3.41M3.41M3.41M3.41M3.54M3.54M3.54M3.54M4.19M4.19M4.19M4.19M4.76M4.76M4.76M4.76M4.52M4.52M4.52M4.52M3.12M3.12M3.12M3.12M3.30M3.30M3.30M3.30M
Operating Leases 0.29M0.62M0.57M0.47M0.87M0.70M0.59M0.76M0.84M0.56M1.49M1.39M1.30M8.66M8.56M8.64M8.40M8.22M8.16M7.90M7.63M7.40M7.12M0.79M0.69M0.97M0.89M
Other Non-Current Liabilities 0.55M0.55M0.50M0.50M1.09M1.09M1.09M1.09M0.39M0.39M0.39M0.39M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.41M0.41M0.41M0.41M0.39M0.39M0.30M0.30M0.30M0.30M
Total Non-Current Liabilities 8.61M7.46M6.33M5.96M5.27M5.11M4.49M3.99M5.70M5.45M4.89M4.99M4.66M4.37M4.23M4.17M5.78M5.74M5.71M6.04M5.67M5.58M5.13M5.38M5.54M5.56M5.46M5.43M19.07M22.91M20.11M22.22M27.17M28.80M22.22M19.86M37.96M57.30M81.10M89.61M86.04M108.99M104.73M154.99M160.41M162.59M139.84M136.86M122.27M121.80M88.04M91.24M76.79M74.56M57.04M53.01M60.13M
Total Liabilities 40.56M40.47M40.52M42.72M42.89M48.16M42.55M42.26M40.98M46.88M45.28M44.87M46.66M53.25M54.02M43.54M38.90M42.98M38.10M34.65M31.93M55.61M47.26M57.51M57.39M64.64M49.05M43.10M46.18M52.12M44.44M39.01M19.57M23.42M21.21M23.32M28.26M29.89M22.61M20.25M38.34M57.69M81.55M90.06M86.48M109.44M105.18M155.44M160.86M163.03M140.24M137.27M122.68M122.20M88.43M91.63M77.08M74.86M57.33M53.31M50.00M60.13M
Shareholder's Equity
Total Debt 10.00M9.50M9.50M9.00M8.00M7.50M7.00M7.00M6.00M5.50M5.50M7.17M5.89M6.76M6.51M6.12M5.34M4.95M4.95M4.55M3.76M3.56M23.34M34.05M34.04M37.40M25.44M24.30M23.69M26.04M23.12M22.69M3.66M7.39M5.22M30.07M46.91M50.00M59.02M57.54M99.99M101.18M106.71M94.88M95.22M83.95M72.04M50.90M53.53M43.17M29.50M25.59M23.81M22.02M20.24M
Common Equity 83.44M87.06M87.03M90.28M92.39M86.92M87.56M89.00M87.78M77.30M80.46M81.13M82.77M85.45M87.95M90.08M80.45M87.80M89.78M90.22M93.07M93.92M96.48M97.75M97.81M100.64M101.71M102.20M104.07M106.12M111.67M111.21M124.55M126.42M128.32M127.02M127.24M126.13M126.17M125.17M132.56M141.03M139.16M141.90M145.13M144.72M146.62M151.62M155.99M157.29M158.47M156.32M158.41M161.17M164.58M164.72M165.98M170.07M169.00M168.76M168.34M172.33M
Shareholder's Equity 83.44M87.06M87.03M90.28M92.39M86.92M87.56M89.00M87.78M77.30M80.46M81.13M82.77M85.45M87.95M90.08M80.45M87.80M89.78M90.22M93.07M93.92M96.48M97.75M97.81M100.64M101.71M102.20M104.07M106.12M111.67M111.21M124.55M126.42M128.32M127.02M127.24M126.13M126.17M125.17M132.56M141.03M139.16M141.90M145.13M144.72M146.62M151.62M155.99M157.29M158.47M156.32M158.41M161.17M164.58M164.72M165.98M170.07M169.00M168.76M168.34M172.33M
Liabilities and Shareholders Equity 124.00M127.54M127.55M133.00M135.28M135.09M130.12M131.26M128.77M124.19M125.74M125.99M129.43M138.70M141.97M133.62M119.35M130.78M127.88M124.87M125.00M149.54M143.74M155.26M155.20M165.28M150.76M145.30M150.25M158.25M156.10M150.22M144.12M149.84M149.53M150.33M155.50M156.02M148.78M145.42M170.91M198.72M220.71M231.96M231.62M254.16M251.80M307.06M316.85M320.32M298.72M293.59M281.08M283.37M253.00M256.35M243.07M244.93M226.33M222.07M218.34M232.46M
Retained Earnings 68.16M69.36M70.33M71.65M73.39M69.95M71.35M72.18M72.33M59.92M62.94M63.65M65.44M66.95M69.38M70.94M62.36M74.89M77.75M80.04M82.39M83.06M85.48M85.99M86.78M89.58M91.69M91.59M92.37M93.97M99.91M99.50M110.11M111.98M113.88M112.55M112.78M111.84M111.95M111.07M118.41M126.86M125.24M127.97M131.35M131.16M146.62M138.03M142.40M143.70M156.45M153.44M155.02M157.24M160.10M159.81M160.58M164.16M164.78M165.34M165.09M168.57M
Treasury Shares 0.05M0.05M0.08M0.08M0.10M0.13M3.0015.00192.000.27M0.14M0.14M0.14M0.41M0.05M0.20M0.42M0.15M0.25M0.31M0.31M0.09M0.14M0.14M