|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.64M | 6.49M | 4.37M | 6.39M | 6.20M | 4.00M | 3.97M | 6.06M | 0.58M | 0.92M | 0.02M | 0.28M | 0.36M | 0.43M | 4.19M | 2.21M | 10.42M | 3.51M | 11.88M | 13.05M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.64M | 6.49M | 4.37M | 6.39M | 6.20M | 4.00M | 3.97M | 6.06M | 0.58M | 0.92M | 0.02M | 0.28M | 0.36M | 0.43M | 4.19M | 2.21M | 10.42M | 3.51M | 11.88M | 13.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.25M | 68.85M | 65.99M | 67.30M | 60.01M | 65.26M | 57.42M | 50.47M | 54.98M | 63.38M | 49.98M | 52.27M | 47.83M | 53.48M | 48.77M | 48.91M | 41.93M | 52.76M | 46.31M | 46.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | | | 0.70M | 0.70M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.25M | 68.85M | 65.99M | 67.30M | 60.01M | 65.26M | 57.42M | 50.47M | 54.98M | 63.38M | 99.98M | 52.27M | 47.83M | 54.18M | 49.47M | 48.91M | 41.93M | 52.76M | 46.31M | 46.66M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.29M | 10.16M | 9.14M | 9.39M | 9.82M | 9.99M | 7.79M | 7.31M | 6.54M | 5.05M | 4.05M | 3.67M | 3.63M | 3.66M | 2.72M | 2.74M | 3.84M | 3.70M | 2.73M | 4.17M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 3.87M | 3.53M | 4.32M | 4.65M | 4.54M | 3.48M | 3.39M | 2.91M | 2.87M | 2.31M | 2.60M | 2.58M | 2.95M | 2.37M | 2.44M | 2.94M | 3.45M | 2.94M | 2.79M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.25M | 77.72M | 79.71M | 100.89M | 115.77M | 120.43M | 110.60M | 111.76M | 102.23M | 97.34M | 86.10M | 89.73M | 80.37M | 78.87M | 70.93M | 71.82M | 65.89M | 73.52M | 62.80M | 66.62M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.61M | 91.75M | 92.38M | 114.61M | 130.25M | 134.96M | 121.87M | 122.45M | 111.68M | 105.27M | 92.46M | 95.99M | 86.57M | 85.48M | 76.03M | 77.00M | 72.67M | 80.66M | 68.47M | 73.59M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 6.53M | 7.57M | 12.72M | 7.26M | 4.14M | 4.94M | 4.88M | 3.92M | 4.30M | 4.28M | 2.95M | 2.46M | 5.12M | 4.37M | 2.99M | 2.45M | 4.35M | 3.35M | 3.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.28M | 173.62M | 171.06M | 201.01M | 204.34M | 209.43M | 188.20M | 184.04M | 172.67M | 175.95M | 146.83M | 151.50M | 139.05M | 144.66M | 133.82M | 131.11M | 127.87M | 141.28M | 130.57M | 136.42M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.79M | 24.00M | 24.94M | 28.81M | 28.34M | 27.62M | 24.75M | 24.68M | 24.26M | 23.95M | 23.79M | 23.42M | 23.44M | 22.86M | 22.22M | 22.09M | 21.83M | 21.72M | 22.36M | 22.54M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.70M | 32.70M | 32.70M | 38.84M | 39.23M | 39.23M | 42.33M | 42.33M | 42.33M | 42.33M | 42.33M | 42.33M | 42.33M | 42.33M | 42.33M | 42.33M | 42.33M | 42.33M | 42.33M | 42.33M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.64M | 21.21M | 56.39M | 36.21M | 35.35M | 34.71M | 23.34M | 30.50M | 29.88M | 29.26M | 28.64M | 28.05M | 27.46M | 26.41M | 25.84M | 25.27M | 24.70M | 25.64M | 25.45M | 24.86M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.33M | 53.90M | 89.09M | 75.05M | 74.58M | 73.94M | 65.66M | 72.83M | 72.21M | 71.59M | 70.97M | 70.37M | 69.78M | 68.73M | 68.16M | 67.60M | 67.03M | 67.96M | 67.77M | 67.19M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.13M | 0.12M | 0.29M | 0.28M | 0.26M | 0.40M | 0.38M | 0.46M | 0.42M | 0.39M | 0.46M | 0.43M | 1.03M | 0.94M | 0.21M | 0.18M | 0.16M | 0.13M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.34M | 80.53M | 80.74M | 106.05M | 112.52M | 110.89M | 110.52M | 109.55M | 108.41M | 107.43M | 106.17M | 104.85M | 104.01M | 100.27M | 92.51M | 90.97M | 90.47M | 91.18M | 91.53M | 91.13M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.62M | 254.16M | 251.80M | 307.06M | 316.85M | 320.32M | 298.72M | 293.59M | 281.08M | 283.37M | 253.00M | 256.35M | 243.07M | 244.93M | 226.33M | 222.07M | 218.34M | 232.46M | 222.11M | 227.55M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71M | 25.07M | 15.85M | 27.38M | 24.65M | 22.68M | 9.41M | 17.23M | 14.68M | 24.05M | 9.80M | 15.98M | 12.80M | 19.96M | 11.86M | 14.30M | 14.12M | 21.12M | 9.15M | 15.83M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71M | 25.07M | 15.85M | 27.38M | 24.65M | 22.68M | 9.41M | 17.23M | 14.68M | 24.05M | 9.80M | 15.98M | 12.80M | 19.96M | 11.86M | 14.30M | 14.12M | 21.12M | 9.15M | 15.83M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.88M | 18.10M | 5.57M | 19.88M | 20.48M | 19.06M | 3.65M | 10.50M | 9.90M | 11.99M | 2.65M | 9.48M | 9.22M | 13.77M | 15.05M | 10.15M | 9.09M | 12.92M | 13.68M | 10.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.04M | | | | 11.81M | | | | 7.30M | | | | 3.71M | | | | 3.27M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 7.14M | 16.67M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 0.99M | 0.82M | 0.60M | 0.68M | 0.82M | 0.99M | 0.99M | 1.00M | 1.04M | 1.04M | 1.05M | 1.08M | 1.08M | 0.44M | 0.43M | 0.50M | 0.50M | 0.51M | 0.62M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.12M | | 1.09M | | | 0.07M | | | | | 0.44M | | | | 0.34M | | 1.17M | | 0.80M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.43M | 51.43M | 48.19M | 56.09M | 52.95M | 49.70M | 38.94M | 35.87M | 32.72M | 44.22M | 33.26M | 34.10M | 30.24M | 41.96M | 34.49M | 32.36M | 30.84M | 42.85M | 30.48M | 44.62M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.86M | 51.87M | 50.40M | 92.85M | 94.04M | 99.57M | 87.74M | 88.08M | 76.81M | 64.90M | 43.75M | 46.38M | 36.02M | 22.35M | 18.45M | 16.67M | 14.88M | 13.10M | 11.31M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.19M | 4.19M | 4.76M | 4.76M | 4.76M | 4.76M | 4.52M | 4.52M | 4.52M | 4.52M | 3.12M | 3.12M | 3.12M | 3.12M | 3.30M | 3.30M | 3.30M | 3.30M | 6.30M | 6.30M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 1.49M | 1.39M | 1.30M | 8.66M | 8.56M | 8.64M | 8.40M | 8.22M | 8.16M | 7.90M | 7.63M | 7.40M | 7.12M | 0.79M | 0.69M | 0.97M | 0.89M | 0.80M | 0.79M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.41M | 0.41M | 0.41M | 0.41M | 0.39M | 0.39M | 0.30M | 0.30M | 0.30M | 0.30M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.04M | 108.99M | 104.73M | 154.99M | 160.41M | 162.59M | 139.84M | 136.86M | 122.27M | 121.80M | 88.04M | 91.24M | 76.79M | 74.56M | 57.04M | 53.01M | | 60.13M | 48.89M | 51.71M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.48M | 109.44M | 105.18M | 155.44M | 160.86M | 163.03M | 140.24M | 137.27M | 122.68M | 122.20M | 88.43M | 91.63M | 77.08M | 74.86M | 57.33M | 53.31M | 50.00M | 60.13M | 48.89M | 51.71M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 59.02M | 57.54M | 99.99M | 101.18M | 106.71M | 94.88M | 95.22M | 83.95M | 72.04M | 50.90M | 53.53M | 43.17M | 29.50M | 25.59M | 23.81M | 22.02M | 20.24M | 18.45M | 16.67M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.13M | 144.72M | 146.62M | 151.62M | 155.99M | 157.29M | 158.47M | 156.32M | 158.41M | 161.17M | 164.58M | 164.72M | 165.98M | 170.07M | 169.00M | 168.76M | 168.34M | 172.33M | 173.22M | 175.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.13M | 144.72M | 146.62M | 151.62M | 155.99M | 157.29M | 158.47M | 156.32M | 158.41M | 161.17M | 164.58M | 164.72M | 165.98M | 170.07M | 169.00M | 168.76M | 168.34M | 172.33M | 173.22M | 175.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.62M | 254.16M | 251.80M | 307.06M | 316.85M | 320.32M | 298.72M | 293.59M | 281.08M | 283.37M | 253.00M | 256.35M | 243.07M | 244.93M | 226.33M | 222.07M | 218.34M | 232.46M | 222.11M | 227.55M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.35M | 131.16M | 133.12M | 138.03M | 142.40M | 143.70M | 144.88M | 153.44M | 155.02M | 157.24M | 160.10M | 159.81M | 160.58M | 164.16M | 164.78M | 165.34M | 165.09M | 168.57M | 170.20M | 172.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.42M | 0.15M | | | | 0.25M | | | | 0.31M | | | | 0.31M | 0.09M | 0.05M | 0.14M | 0.23M | 0.02M |