|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.68M | 81.30M | 73.44M | 72.38M | 94.34M | 74.90M | 72.14M | 56.93M | 67.77M | 81.24M | 94.59M | 57.30M | 70.51M | 67.74M | 63.94M | 61.51M | 54.33M | 67.79M | 89.27M | 55.78M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.61M | 62.99M | 57.13M | 52.26M | 70.61M | 61.27M | 55.97M | 45.88M | 51.12M | 55.22M | 49.57M | 42.95M | 47.41M | 50.95M | 47.99M | 40.69M | 40.90M | 48.72M | 45.21M | 38.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.07M | 18.31M | 16.32M | 20.12M | 23.72M | 13.63M | 16.16M | 11.05M | 16.65M | 26.02M | 45.02M | 14.35M | 23.09M | 16.79M | 15.95M | 20.82M | 13.44M | 19.07M | 44.06M | 17.15M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.43M | 0.43M | 0.57M | 0.85M | 0.64M | 0.49M | 0.62M | 0.62M | 0.62M | 0.62M | 0.59M | 0.59M | 1.05M | 0.57M | 0.57M | 0.57M | 0.57M | 0.59M | 0.58M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.81M | 10.20M | 9.48M | 10.53M | 14.68M | 8.77M | 10.79M | 10.28M | 9.77M | 11.07M | 10.36M | 10.70M | 10.06M | 11.68M | 10.86M | 10.57M | 10.25M | 11.20M | 11.61M | 10.73M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.81M | 10.20M | 9.48M | 10.53M | 14.68M | 8.77M | 10.79M | 10.28M | 9.77M | 11.07M | 10.36M | 10.70M | 10.06M | 11.68M | 10.86M | 10.57M | 10.25M | 11.20M | 11.61M | 10.73M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.69M | 7.67M | 6.41M | 9.02M | 8.19M | 4.22M | 4.88M | 0.15M | 6.26M | 6.45M | 4.96M | 3.06M | 4.46M | 7.97M | -11.76M | 3.65M | 2.62M | 7.30M | 5.15M | 5.83M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.69M | 7.67M | 6.41M | 9.02M | 8.19M | 4.22M | 4.88M | 0.15M | 6.26M | 6.45M | 4.96M | 3.06M | 4.46M | 7.97M | -11.76M | 3.65M | 2.62M | 7.30M | 5.15M | 5.83M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.07M | 0.04M | 0.04M | 0.03M | -0.02M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.06M | 0.03M | 0.05M | 0.02M | 0.03M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.07M | 0.04M | 0.04M | 0.03M | -0.02M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.06M | 0.03M | 0.05M | 0.02M | 0.03M | 0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.32M | 7.33M | 5.97M | 8.51M | 7.27M | 3.24M | 3.59M | -1.21M | 4.68M | 5.12M | 3.89M | 2.33M | 3.73M | 7.45M | 4.27M | 3.44M | 2.46M | 7.12M | 5.01M | 5.73M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 1.36M | 0.54M | 1.85M | 1.60M | 0.29M | 0.89M | -0.26M | 1.04M | 0.85M | 1.03M | 0.55M | 0.89M | 1.78M | 1.57M | 0.82M | 0.63M | 1.56M | -1.70M | 1.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13M | 5.97M | 4.87M | 6.65M | 5.67M | 2.96M | 2.70M | -0.95M | 3.64M | 4.28M | 2.86M | 1.77M | 2.84M | 5.67M | 2.70M | 2.62M | 1.82M | 5.55M | 3.70M | 4.38M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13M | 5.97M | 5.44M | 6.65M | 5.67M | 2.96M | 2.70M | -0.95M | 3.64M | 4.28M | 2.86M | 1.77M | 2.84M | 5.67M | 2.70M | 2.62M | 1.82M | 5.55M | 6.70M | 4.38M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13M | 5.97M | 5.44M | 6.65M | 5.67M | 2.96M | 2.70M | -0.95M | 3.64M | 4.28M | 2.86M | 1.77M | 2.84M | 5.67M | 2.70M | 2.62M | 1.82M | 5.55M | 6.70M | 4.38M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13M | 5.97M | 5.44M | 6.65M | 5.67M | 2.96M | 2.70M | -0.95M | 3.64M | 4.28M | 2.86M | 1.77M | 2.84M | 5.67M | 2.70M | 2.62M | 1.82M | 5.55M | 6.70M | 4.38M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13M | 5.97M | 5.44M | 6.65M | 5.67M | 2.96M | 2.70M | -0.95M | 3.64M | 4.28M | 2.86M | 1.77M | 2.84M | 5.67M | 2.70M | 2.62M | 1.82M | 5.55M | 6.70M | 4.38M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59 | 0.44 | 0.36 | 0.49 | 0.42 | 0.22 | 0.20 | -0.07 | 0.27 | 0.31 | 0.21 | 0.13 | 0.21 | 0.41 | 0.20 | 0.19 | 0.13 | 0.40 | 0.27 | 0.32 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 0.43 | 0.36 | 0.49 | 0.42 | 0.22 | 0.20 | -0.07 | 0.26 | 0.31 | 0.21 | 0.13 | 0.20 | 0.40 | 0.20 | 0.19 | 0.13 | 0.40 | 0.27 | 0.32 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.87M | 13.71M | 13.75M | 13.51M | 13.59M | 13.56M | 13.57M | 13.65M | 13.69M | 13.71M | 13.71M | 13.79M | 13.83M | 13.88M | 13.84M | 13.72M | 13.77M | 13.77M | 13.75M | 13.72M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 13.81M | 13.87M | 13.65M | 13.62M | 13.65M | 0.12M | | 13.84M | 13.85M | 0.19M | 0.10M | 0.18M | 14.01M | 14.04M | 0.16M | 0.14M | 0.12M | 0.11M | 0.17M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.69M | 7.67M | 6.41M | 9.02M | 8.19M | 4.22M | 4.88M | 0.15M | 6.26M | 6.45M | 4.96M | 3.06M | 4.46M | 7.97M | -11.76M | 3.65M | 2.62M | 7.30M | 5.15M | 5.83M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.41M | 0.47M | 0.56M | 0.95M | 0.95M | 1.32M | 1.38M | 1.58M | 1.32M | 1.07M | 0.73M | 0.73M | 0.53M | -4.30M | 0.24M | 0.21M | 0.20M | 0.17M | 0.19M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.26% | 18.56% | 8.96% | 21.77% | 21.97% | 8.82% | 24.76% | 21.19% | 22.26% | 16.59% | 26.39% | 23.75% | 23.75% | 23.94% | 36.72% | 23.84% | 25.78% | 21.97% | -33.92% | 23.60% |