|
Gross Margin
|
57.46% | 58.04% | 55.08% | 54.15% | 54.79% | 54.11% | | 54.71% | 53.65% | 52.96% | 53.20% | 54.31% | 53.74% | 52.04% | 55.50% | 53.65% | 51.57% | 49.45% | 50.45% | 47.00% | 44.52% | 47.79% |
|
EBT Margin
|
-5.38% | -4.47% | -4.08% | 0.10% | -1.45% | -1.78% | | 2.75% | -0.22% | -3.06% | 0.52% | 0.47% | -1.83% | -3.90% | -4.34% | -0.54% | -1.95% | 14.54% | -6.07% | -9.61% | -121.54% | -6.11% |
|
EBIT Margin
|
-0.23% | 0.05% | 0.10% | 4.25% | 2.61% | 0.53% | | 4.64% | 2.00% | -0.27% | 0.84% | 3.57% | 1.38% | -0.52% | -1.18% | 2.69% | 1.56% | -4.21% | -2.85% | -5.40% | -114.43% | -1.91% |
|
EBITDA Margin
|
-0.23% | 0.05% | 0.10% | 4.25% | 2.61% | 0.53% | | 4.64% | 2.00% | -0.27% | 0.84% | 3.57% | 1.38% | -0.52% | -1.18% | 2.69% | 1.56% | -4.21% | -2.85% | -5.40% | -114.43% | -1.91% |
|
Operating Margin
|
-0.23% | 0.05% | 0.10% | 4.25% | 2.61% | 0.53% | | 4.64% | 2.00% | -0.27% | 0.84% | 3.57% | 1.38% | -0.52% | -1.18% | 2.69% | 1.56% | -4.21% | -2.85% | -5.40% | -114.43% | -1.91% |
|
Net Margin
|
-4.77% | -4.65% | -7.62% | -0.12% | -4.29% | -1.09% | | 1.73% | -0.64% | -3.14% | 2.01% | 0.39% | 0.02% | -9.88% | 0.42% | -1.51% | -1.12% | 9.89% | -5.49% | -8.90% | -116.15% | -5.36% |
|
FCF Margin
|
| -2.92% | -9.36% | 3.21% | -1.82% | 3.30% | | -0.29% | | | 2.48% | -3.86% | 1.99% | -8.97% | -6.94% | -10.56% | 0.36% | -6.02% | -1.70% | -12.46% | -16.00% | 4.14% |
|
Inventory Average
|
| | | | | 37.32M | 35.50M | 37.95M | 44.23M | 48.41M | 47.82M | 41.31M | 35.18M | 34.52M | 34.89M | 36.99M | 39.36M | 35.47M | 29.81M | 29.83M | 32.61M | 30.89M |
|
Assets Average
|
| | | | | 3,098.12M | 3,123.96M | 3,139.25M | 3,116.59M | 3,100.89M | 3,125.19M | 3,146.69M | 3,159.50M | 3,180.67M | 3,213.90M | 3,237.45M | 3,228.90M | 3,144.30M | 3,068.58M | 3,080.68M | 2,859.90M | 2,615.16M |
|
Equity Average
|
| 832.70M | 840.65M | 855.88M | 842.60M | 1,070.76M | 1,327.69M | 1,345.52M | 1,332.19M | 1,291.35M | 1,286.30M | 1,303.01M | 1,306.71M | 1,277.64M | 1,256.40M | 1,255.84M | 1,238.57M | 1,219.20M | 1,186.79M | 1,147.92M | 924.80M | 706.02M |
|
Invested Capital
|
832.46M | 832.94M | 1,192.96M | 863.40M | 1,360.79M | 1,358.33M | 1,372.24M | 1,392.06M | 1,348.83M | 1,313.97M | 1,338.91M | 1,347.37M | 1,347.00M | 1,292.50M | 1,318.41M | 1,308.21M | 1,289.08M | 1,256.72M | 1,220.79M | 1,186.05M | 785.79M | 767.10M |
|
Asset Utilization Ratio
|
| | | | | 0.43 | 0.32 | 0.34 | 0.35 | 0.36 | 0.53 | 0.54 | 0.54 | 0.55 | 0.52 | 0.53 | 0.54 | 0.54 | 0.54 | 0.52 | 0.54 | 0.59 |
|
Interest Coverage Ratio
|
-0.10 | 0.02 | 0.06 | 2.46 | 1.89 | | | | | | 0.18 | | | | -0.11 | | | | | | | |
|
Debt to Equity
|
| | 0.97 | | 1.42 | 0.55 | 0.54 | 0.53 | 0.55 | 0.61 | 0.60 | 0.63 | 0.65 | 0.70 | 0.71 | 0.75 | 0.78 | 0.70 | 0.77 | 0.87 | 1.33 | 1.41 |
|
Debt Ratio
|
| | 0.27 | | 0.38 | 0.23 | 0.23 | 0.23 | 0.23 | 0.25 | 0.25 | 0.26 | 0.27 | 0.27 | 0.28 | 0.29 | 0.30 | 0.28 | 0.29 | 0.32 | 0.36 | 0.38 |
|
Equity Ratio
|
| | 0.28 | | 0.27 | 0.43 | 0.42 | 0.43 | 0.42 | 0.41 | 0.41 | 0.42 | 0.41 | 0.39 | 0.39 | 0.39 | 0.38 | 0.39 | 0.38 | 0.37 | 0.27 | 0.27 |
|
Times Interest Earned
|
-0.10 | 0.02 | 0.06 | 2.46 | 1.89 | | | | | | 0.18 | | | | -0.11 | | | | | | | |
|
FCF Payout Ratio
|
| -0.11 | -0.16 | 0.18 | -6.68 | 0.70 | | -5.48 | | | -1.48 | -0.36 | 0.72 | -0.16 | -0.19 | -0.13 | 3.79 | -1.02 | -0.95 | -0.13 | -0.10 | |
|
Enterprise Value
|
-224.18M | -64.22M | 126.19M | -50.78M | 56.01M | 47.07M | 64.87M | 72.96M | 75.88M | 71.78M | 66.81M | 73.16M | 70.83M | 70.73M | 55.49M | 61.08M | 64.81M | 3.58M | 0.58M | 10.62M | 2.77M | -7.58M |
|
Return on Sales
|
-0.05% | -0.05% | -0.08% | 0.00% | -0.04% | -0.01% | -0.02% | 0.02% | -0.01% | -0.03% | 0.02% | 0.00% | 0.00% | -0.10% | 0.00% | -0.02% | -0.01% | 0.10% | -0.05% | -0.09% | -1.16% | -0.05% |
|
Return on Capital Employed
|
| | | | | 0.01% | | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.20% | -0.22% |
|
Return on Invested Capital
|
| | | 0.02% | 0.04% | 0.03% | | 0.64% | 0.22% | 0.03% | 0.09% | 0.01% | 0.00% | 0.03% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.06% | -0.48% | -0.58% |
|
Return on Assets
|
| | | | | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | 0.01% | 0.00% | -0.01% | -0.16% | -0.20% |
|
Return on Equity
|
| | | -0.06% | -0.06% | -0.04% | -0.01% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -0.04% | -0.04% | 0.02% | 0.00% | -0.02% | -0.50% | -0.73% |