Krispy Kreme Ratios (2020-2025) | DNUT

Ratios Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 57.46%58.04%55.08%54.15%54.79%54.11%54.71%53.65%52.96%53.20%54.31%53.74%52.04%55.50%53.65%51.57%49.45%50.45%47.00%44.52%47.79%
EBT Margin -5.38%-4.47%-4.08%0.10%-1.45%-1.78%2.75%-0.22%-3.06%0.52%0.47%-1.83%-3.90%-4.34%-0.54%-1.95%14.54%-6.07%-9.61%-121.54%-6.11%
EBIT Margin -0.23%0.05%0.10%4.25%2.61%0.53%4.64%2.00%-0.27%0.84%3.57%1.38%-0.52%-1.18%2.69%1.56%-4.21%-2.85%-5.40%-114.43%-1.91%
EBITDA Margin -0.23%0.05%0.10%4.25%2.61%0.53%4.64%2.00%-0.27%0.84%3.57%1.38%-0.52%-1.18%2.69%1.56%-4.21%-2.85%-5.40%-114.43%-1.91%
Operating Margin -0.23%0.05%0.10%4.25%2.61%0.53%4.64%2.00%-0.27%0.84%3.57%1.38%-0.52%-1.18%2.69%1.56%-4.21%-2.85%-5.40%-114.43%-1.91%
Net Margin -4.77%-4.65%-7.62%-0.12%-4.29%-1.09%1.73%-0.64%-3.14%2.01%0.39%0.02%-9.88%0.42%-1.51%-1.12%9.89%-5.49%-8.90%-116.15%-5.36%
FCF Margin -2.92%-9.36%3.21%-1.82%3.30%-0.29%2.48%-3.86%1.99%-8.97%-6.94%-10.56%0.36%-6.02%-1.70%-12.46%-16.00%4.14%
Efficiency
Inventory Average 37.32M35.50M37.95M44.23M48.41M47.82M41.31M35.18M34.52M34.89M36.99M39.36M35.47M29.81M29.83M32.61M30.89M
Assets Average 3,098.12M3,123.96M3,139.25M3,116.59M3,100.89M3,125.19M3,146.69M3,159.50M3,180.67M3,213.90M3,237.45M3,228.90M3,144.30M3,068.58M3,080.68M2,859.90M2,615.16M
Equity Average 832.70M840.65M855.88M842.60M1,070.76M1,327.69M1,345.52M1,332.19M1,291.35M1,286.30M1,303.01M1,306.71M1,277.64M1,256.40M1,255.84M1,238.57M1,219.20M1,186.79M1,147.92M924.80M706.02M
Invested Capital 832.46M832.94M1,192.96M863.40M1,360.79M1,358.33M1,372.24M1,392.06M1,348.83M1,313.97M1,338.91M1,347.37M1,347.00M1,292.50M1,318.41M1,308.21M1,289.08M1,256.72M1,220.79M1,186.05M785.79M767.10M
Asset Utilization Ratio 0.430.320.340.350.360.530.540.540.550.520.530.540.540.540.520.540.59
Leverage & Solvency
Interest Coverage Ratio -0.100.020.062.461.890.18-0.11
Debt to Equity 0.971.420.550.540.530.550.610.600.630.650.700.710.750.780.700.770.871.331.41
Debt Ratio 0.270.380.230.230.230.230.250.250.260.270.270.280.290.300.280.290.320.360.38
Equity Ratio 0.280.270.430.420.430.420.410.410.420.410.390.390.390.380.390.380.370.270.27
Times Interest Earned -0.100.020.062.461.890.18-0.11
Dividends & Payouts
FCF Payout Ratio -0.11-0.160.18-6.680.70-5.48-1.48-0.360.72-0.16-0.19-0.133.79-1.02-0.95-0.13-0.10
Valuation
Enterprise Value -224.18M-64.22M126.19M-50.78M56.01M47.07M64.87M72.96M75.88M71.78M66.81M73.16M70.83M70.73M55.49M61.08M64.81M3.58M0.58M10.62M2.77M-7.58M
Return Ratios
Return on Sales -0.05%-0.05%-0.08%0.00%-0.04%-0.01%-0.02%0.02%-0.01%-0.03%0.02%0.00%0.00%-0.10%0.00%-0.02%-0.01%0.10%-0.05%-0.09%-1.16%-0.05%
Return on Capital Employed 0.01%0.02%0.01%0.01%0.01%0.01%0.01%0.01%0.00%0.00%0.00%0.00%0.00%-0.02%-0.20%-0.22%
Return on Invested Capital 0.02%0.04%0.03%0.64%0.22%0.03%0.09%0.01%0.00%0.03%0.01%0.01%0.01%0.00%0.00%-0.06%-0.48%-0.58%
Return on Assets -0.01%-0.01%0.00%0.00%0.00%0.00%0.00%0.00%-0.01%-0.01%-0.01%-0.02%0.01%0.00%-0.01%-0.16%-0.20%
Return on Equity -0.06%-0.06%-0.04%-0.01%-0.01%0.00%-0.01%0.00%0.00%0.00%-0.02%-0.03%-0.04%-0.04%0.02%0.00%-0.02%-0.50%-0.73%