|
Revenue (Quarter)
|
| 244.97M | 290.23M | 325.62M | 321.81M | 349.19M | 342.80M | -0.14M | 372.53M | 375.25M | 377.52M | 516.10M | 418.95M | 408.88M | 407.37M | 450.90M | 442.70M | 438.81M | 379.87M | 404.02M | 375.18M | 379.77M | 375.30M | 392.37M |
|
Cost of Revenue (Quarter)
|
| 8.57M | 8.02M | 265.65M | 9.51M | 10.05M | 92.15M | | 168.73M | 11.21M | 102.87M | 10.95M | 191.41M | 9.77M | 12.48M | -132.71M | 12.12M | 12.42M | 10.68M | 774.71M | 90.74M | 210.71M | 11.80M | -560.39M |
|
Gross Profit (Quarter)
|
| 236.40M | 282.22M | 59.96M | 312.30M | 339.13M | 250.65M | | 203.81M | 364.03M | 274.65M | 505.16M | 227.54M | 399.11M | 394.89M | 583.62M | 430.58M | 426.39M | 369.19M | -370.68M | 284.45M | 169.06M | 363.50M | 952.76M |
|
Selling, General & Administrative (Quarter)
|
| 41.49M | 46.52M | 53.23M | 49.54M | 60.93M | 52.95M | | 53.71M | 51.75M | 54.80M | 59.78M | 61.47M | 62.58M | 68.31M | 74.51M | 71.57M | 64.47M | 71.11M | 67.15M | 59.41M | 62.92M | 49.39M | 54.55M |
|
Restructuring Costs (Quarter)
|
| 2.86M | 3.37M | 1.92M | 1.39M | 1.75M | 1.19M | | 1.33M | 0.98M | 1.20M | -0.11M | 0.76M | 1.10M | 1.06M | 1.19M | 1.10M | 0.97M | 0.62M | 0.72M | 0.93M | 1.47M | 0.67M | 0.51M |
|
Other Operating Expenses (Quarter)
|
| -1.34M | -4.67M | -3.31M | 3.25M | 0.76M | 0.36M | | 2.63M | -1.47M | -2.96M | -14.52M | 5.26M | -0.31M | 1.10M | 8.48M | -0.20M | 1.05M | 5.78M | 1.55M | -1.40M | 8.31M | 9.78M | 7.27M |
|
Operating Expenses (Quarter)
|
| 44.35M | 49.89M | 55.14M | 50.93M | 62.68M | 54.14M | | 55.04M | 52.74M | 56.00M | 59.67M | 62.23M | 63.69M | 69.36M | 75.70M | 72.68M | 65.43M | 71.73M | 67.87M | 60.33M | 64.39M | 50.06M | 55.06M |
|
Operating Income (Quarter)
|
| -0.57M | 0.13M | 0.32M | 13.68M | 9.12M | 1.82M | | 17.29M | 7.51M | -1.03M | 4.35M | 14.95M | 5.64M | -2.11M | -5.33M | 11.91M | 6.86M | -16.00M | -11.50M | -20.27M | -434.55M | -7.18M | -7.27M |
|
EBIT (Quarter)
|
| -0.57M | 0.13M | 0.32M | 13.68M | 9.12M | 1.82M | | 17.29M | 7.51M | -1.03M | 4.35M | 14.95M | 5.64M | -2.11M | -5.33M | 11.91M | 6.86M | -16.00M | -11.50M | -20.27M | -434.55M | -7.18M | -7.27M |
|
Other Non Operating Income (Quarter)
|
| 2.66M | 0.36M | 0.63M | 0.44M | 0.42M | -0.73M | | 0.32M | -0.76M | -1.65M | -3.16M | -1.00M | -1.06M | -0.97M | -0.77M | -0.57M | -0.95M | 0.41M | -0.77M | 0.39M | 1.18M | 0.59M | -0.19M |
|
Non Operating Income (Quarter)
|
| 2.66M | 0.36M | 0.63M | 0.44M | 0.42M | -0.73M | | 0.32M | -0.76M | -1.65M | -3.16M | -1.00M | -1.06M | -0.97M | -0.77M | -0.57M | -0.95M | 0.41M | -0.77M | 0.39M | 1.18M | 0.59M | -0.19M |
|
EBT (Quarter)
|
| -13.19M | -12.98M | -13.30M | 0.31M | -5.07M | -6.09M | | 10.26M | -0.83M | -11.55M | 2.70M | 1.96M | -7.48M | -15.89M | -19.59M | -2.40M | -8.54M | 55.25M | -24.54M | -36.07M | -461.57M | -22.95M | -24.01M |
|
Tax Provisions (Quarter)
|
| -1.50M | 0.50M | 11.53M | 0.69M | 9.92M | -2.34M | | 3.80M | 1.57M | 0.29M | -7.65M | 0.32M | -7.56M | 24.37M | -21.47M | 4.26M | -3.61M | 17.68M | -2.38M | -2.67M | -20.45M | -2.82M | 5.12M |
|
Profit After Tax (Quarter)
|
| -11.69M | -14.85M | -25.30M | -0.38M | -15.00M | -3.75M | | 6.46M | -2.41M | -13.06M | 3.50M | 1.64M | 0.08M | -40.46M | 3.89M | -6.66M | -4.93M | 37.57M | -22.16M | -33.41M | -441.12M | -19.44M | -27.78M |
|
Income from Non-Controlling Interests (Quarter)
|
| 0.94M | 1.37M | 0.48M | 2.68M | 2.15M | 1.91M | | 2.46M | 1.44M | 1.22M | 0.11M | 1.95M | -0.14M | 0.20M | -0.73M | 1.87M | 0.56M | -1.99M | 0.28M | -0.12M | -5.86M | -0.69M | -1.35M |
|
Income from Continuing Operations (Quarter)
|
| -11.69M | -13.48M | -24.82M | -0.38M | -15.00M | -3.75M | | 6.46M | -2.41M | -11.84M | 10.35M | 1.64M | 0.08M | -40.26M | 1.88M | -6.66M | -4.93M | 37.57M | -22.16M | -33.41M | -441.12M | -20.13M | -29.12M |
|
Consolidated Net Income (Quarter)
|
| -11.69M | -13.48M | -24.82M | -0.38M | -15.00M | -3.75M | | 6.46M | -2.41M | -11.84M | 10.35M | 1.64M | 0.08M | -40.26M | 1.88M | -6.66M | -4.93M | 37.57M | -22.16M | -33.41M | -441.12M | -20.13M | -29.12M |
|
Income towards Parent Company (Quarter)
|
| -11.69M | -13.48M | -24.82M | -0.38M | -15.00M | -3.75M | | 6.46M | -2.41M | -11.84M | 10.35M | 1.64M | 0.08M | -40.26M | 1.88M | -6.66M | -4.93M | 37.57M | -22.16M | -33.41M | -441.12M | -20.13M | -29.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| -11.69M | -13.48M | -24.82M | -0.38M | -15.00M | -3.75M | | 6.46M | -2.41M | -11.84M | 10.35M | 1.64M | 0.08M | -40.26M | 1.88M | -6.66M | -4.93M | 37.57M | -22.16M | -33.41M | -441.12M | -20.13M | -29.12M |
|
EPS (Basic) (Quarter)
|
| -0.10 | -0.12 | -0.21 | -0.03 | -0.13 | -0.04 | | 0.02 | -0.02 | -0.08 | 0.10 | 0.01 | 0.00 | -0.24 | 0.01 | -0.05 | -0.03 | 0.23 | -0.13 | -0.20 | -2.55 | -0.11 | -0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.10 | -0.12 | -0.21 | -0.03 | -0.13 | -0.04 | | 0.02 | -0.02 | -0.08 | 0.10 | 0.01 | 0.00 | -0.24 | 0.01 | -0.05 | -0.03 | 0.23 | -0.13 | -0.20 | -2.55 | -0.11 | -0.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
124.99M | 124.99M | 124.99M | 124.99M | 124.99M | 132.35M | 141.12M | 147.66M | 167.26M | 167.37M | 167.35M | 167.47M | 168.14M | 168.18M | 168.18M | 168.29M | 168.69M | 169.09M | 169.12M | 169.34M | 170.29M | 170.55M | 171.16M | 170.92M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
124.99M | 124.99M | 124.99M | 124.99M | 124.99M | 132.35M | 166.03M | 147.66M | 169.49M | 167.37M | 167.43M | 167.47M | 168.14M | 170.66M | 168.22M | 168.29M | 168.69M | 168.89M | 171.38M | 171.50M | 170.29M | 170.55M | 170.75M | 170.92M |
|
EBITDA (Quarter)
|
| -0.57M | 0.13M | 0.32M | 13.68M | 9.12M | 1.82M | | 17.29M | 7.51M | -1.03M | 4.35M | 14.95M | 5.64M | -2.11M | -5.33M | 11.91M | 6.86M | -16.00M | -11.50M | -20.27M | -434.55M | -7.18M | -7.27M |
|
Interest Expenses (Quarter)
|
| 5.57M | 5.57M | 5.77M | 5.57M | 4.82M | | | | | | 23.71M | | | | 50.34M | | | | | | | | |
|
Tax Rate (Quarter)
|
| 11.38% | -3.84% | -86.67% | 223.13% | -195.60% | 38.43% | | 37.04% | -188.73% | -2.55% | -283.80% | 16.17% | 101.12% | -153.34% | 109.61% | -177.51% | 42.27% | 32.00% | 9.68% | 7.39% | 4.43% | 12.27% | -21.31% |