|
Revenue (Quarter)
|
| | | | | 342.80M | | 372.53M | 375.25M | 377.52M | 516.10M | 418.95M | 408.88M | 407.37M | 450.90M | 442.70M | 438.81M | 379.87M | 404.02M | 375.18M | 379.77M | 375.30M | 392.37M | 367.03M | 331.00M |
|
Cost of Revenue (Quarter)
|
| | | | | 12.06M | | 168.73M | 11.21M | 177.59M | 10.95M | 191.41M | 111.11M | 12.48M | -530.05M | 107.02M | 212.50M | 95.84M | -562.03M | 10.24M | 12.19M | 96.21M | -234.48M | 188.11M | 158.87M |
|
Gross Profit (Quarter)
|
| | | | | 330.74M | | 203.81M | 364.03M | 199.93M | 505.16M | 227.54M | 297.78M | 394.89M | 980.96M | 335.68M | 226.31M | 284.03M | 966.05M | 364.94M | 367.58M | 279.08M | 626.84M | 178.93M | 172.13M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 52.95M | | 53.71M | 51.75M | 54.80M | 59.78M | 61.47M | 62.58M | 68.31M | 74.51M | 71.57M | 64.47M | 71.11M | 67.15M | 59.41M | 62.92M | 49.39M | 54.55M | 58.03M | 53.70M |
|
Restructuring Costs (Quarter)
|
| | | | | 1.19M | | 1.33M | 0.98M | 1.20M | -0.11M | 0.76M | 1.10M | 1.06M | 1.19M | 1.10M | 0.97M | 0.62M | 0.72M | 0.93M | 1.47M | 0.67M | 0.51M | 0.19M | |
|
Other Operating Expenses (Quarter)
|
| | | | | 0.36M | | 2.63M | -1.47M | -2.96M | -14.52M | 5.26M | -0.31M | 1.10M | 8.48M | -0.20M | 1.05M | 5.78M | 1.55M | -1.24M | 8.31M | 9.78M | 7.27M | -0.76M | -1.04M |
|
Operating Expenses (Quarter)
|
| | | | | 54.14M | | 55.04M | 52.74M | 56.00M | 59.67M | 62.23M | 63.69M | 69.36M | 75.70M | 72.68M | 65.43M | 71.73M | 67.87M | 60.33M | 64.39M | 50.06M | 55.06M | 58.23M | 53.70M |
|
Operating Income (Quarter)
|
| | | | | 1.82M | | 17.29M | 7.51M | -1.03M | 4.35M | 14.95M | 5.64M | -2.11M | -5.33M | 11.91M | 6.86M | -16.00M | -11.50M | -20.27M | -434.55M | -7.18M | -7.27M | -3.62M | -10.98M |
|
EBIT (Quarter)
|
| | | | | 1.82M | | 17.29M | 7.51M | -1.03M | 4.35M | 14.95M | 5.64M | -2.11M | -5.33M | 11.91M | 6.86M | -16.00M | -11.50M | -20.27M | -434.55M | -7.18M | -7.27M | -3.62M | -10.98M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | 7.19M | 7.39M | 7.35M | 7.59M | 8.87M | -2.76M | 11.99M | 12.06M | 12.81M | | 13.74M | 14.45M | 16.28M | | 16.20M | 16.70M | 16.36M | | 15.62M | 13.38M |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.73M | | 0.32M | -0.76M | -1.65M | -3.16M | -1.00M | -1.06M | -0.97M | -0.77M | -0.57M | -0.95M | 0.41M | -0.77M | 0.39M | 1.18M | 0.59M | -0.19M | 0.16M | 0.26M |
|
EBT (Quarter)
|
| | | | | -6.09M | | 10.26M | -0.83M | -11.55M | 2.70M | 1.96M | -7.48M | -15.89M | -19.59M | -2.40M | -8.54M | 55.25M | -24.54M | -36.07M | -461.57M | -22.95M | -24.01M | -19.09M | -24.09M |
|
Tax Provisions (Quarter)
|
| | | | | -2.34M | | 3.80M | 1.57M | 0.29M | -7.65M | 0.32M | -7.56M | 24.37M | -21.47M | 4.26M | -3.61M | 17.68M | -2.38M | -2.67M | -20.45M | -2.82M | 5.12M | 3.58M | -4.26M |
|
Profit After Tax (Quarter)
|
| | | | | -3.75M | | 6.46M | -2.41M | -11.84M | 10.35M | 1.64M | 0.08M | -40.26M | 0.60M | -6.66M | -4.93M | 37.57M | -22.44M | -33.41M | -441.12M | -20.13M | -29.12M | -22.67M | -20.31M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 1.91M | | 2.46M | 1.44M | 1.22M | 0.11M | 1.95M | -0.14M | 0.20M | -0.73M | 1.87M | 0.56M | -1.99M | 0.28M | -0.12M | -5.86M | -0.69M | -1.35M | 0.11M | 0.48M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -3.75M | | 6.46M | -2.41M | -11.84M | 10.35M | 1.64M | 0.08M | -40.26M | 1.88M | -6.66M | -4.93M | 37.57M | -22.16M | -33.41M | -441.12M | -20.13M | -29.12M | -22.67M | -19.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | -3.75M | | 6.46M | -2.41M | -11.84M | 10.35M | 1.64M | 0.08M | -40.26M | 1.88M | -6.66M | -4.93M | 37.57M | -22.16M | -33.41M | -441.12M | -20.13M | -29.12M | -22.67M | -19.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | -3.75M | | 6.46M | -2.41M | -11.84M | 10.35M | 1.64M | 0.08M | -40.26M | 1.88M | -6.66M | -4.93M | 37.57M | -22.16M | -33.41M | -441.12M | -20.13M | -29.12M | -22.67M | -19.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -3.75M | | 6.46M | -2.41M | -11.84M | 10.35M | 1.64M | 0.08M | -40.26M | 1.88M | -6.66M | -4.93M | 37.57M | -22.16M | -33.41M | -441.12M | -20.13M | -29.12M | -22.67M | -19.83M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.02 | | 0.04 | -0.01 | -0.07 | 0.06 | 0.01 | 0.00 | -0.24 | 0.01 | -0.04 | -0.03 | 0.22 | -0.13 | -0.20 | -2.58 | -0.12 | -0.17 | -0.13 | -0.11 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.02 | | 0.04 | -0.01 | -0.07 | 0.06 | 0.01 | 0.00 | -0.24 | 0.01 | -0.04 | -0.03 | 0.22 | -0.13 | -0.20 | -2.58 | -0.12 | -0.17 | -0.13 | -0.11 |
|
Shares Outstanding (Quarter)
|
| | | | | 166.03M | 147.65M | 167.26M | 167.37M | 167.43M | 167.47M | 168.14M | 168.18M | 168.22M | 168.29M | 168.69M | 169.09M | 169.60M | 169.34M | 170.29M | 170.80M | 171.16M | 170.92M | 172.02M | 172.58M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 166.03M | 147.65M | 169.49M | 167.37M | 167.43M | 167.47M | 168.14M | 170.66M | 168.22M | 168.29M | 168.69M | 169.09M | 171.49M | 171.50M | 170.29M | 170.80M | 171.16M | 170.92M | 172.02M | 172.58M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 167.11M | 167.25M | 167.30M | 167.43M | 167.44M | 168.14M | 168.18M | 168.18M | 168.59M | 168.63M | 168.73M | 169.36M | 169.80M | 170.06M | 170.30M | 170.96M | 171.24M | 171.56M | 172.28M | 172.74M |
|
EBITDA (Quarter)
|
| | | | | 1.82M | | 17.29M | 7.51M | -1.03M | 4.35M | 14.95M | 5.64M | -2.11M | -5.33M | 11.91M | 6.86M | -16.00M | -11.50M | -20.27M | -434.55M | -7.18M | -7.27M | -3.62M | -10.98M |
|
Interest Expenses (Quarter)
|
| | | | | | 12.15M | 25.08M | | | 23.71M | 29.14M | 4.90M | 4.63M | -37.76M | 31.12M | 3.85M | 3.58M | 28.29M | 32.85M | 3.57M | 3.24M | 32.20M | 33.98M | 20.23M |
|
Tax Rate (Quarter)
|
| | | | | 38.43% | | 37.04% | -188.73% | -2.55% | -283.80% | 16.17% | 101.12% | -153.34% | 109.61% | -177.51% | 42.27% | 32.00% | 9.68% | 7.39% | 4.43% | 12.27% | -21.31% | -18.77% | 17.68% |