DNUT Balance Sheet (2019-2025) | DNUT

Balance Sheet Dec2019 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 35.37M224.05M64.15M37.46M50.65M37.38M44.90M38.56M31.61M25.80M28.10M35.37M29.68M26.64M25.71M38.19M33.13M28.62M25.41M28.96M18.72M21.26M30.71M42.39M
Short-term Investments (Quarter) 0.08M0.13M0.07M0.02M0.13M0.08M0.19M0.63M0.68M0.41M0.40M0.36M0.41M0.34M0.43M0.43M0.48M0.48M0.47M0.35M0.45M0.56M0.45M0.50M
Cash & Current Investments (Quarter) 35.45M224.18M64.22M37.48M50.78M37.46M45.09M39.19M32.29M26.21M28.50M35.73M30.08M26.97M26.14M38.61M33.61M29.11M25.88M29.32M19.17M21.82M31.15M42.89M
Receivables - Net (Quarter) 46.00M49.21M60.07M47.49M44.70M45.03M46.94M51.09M52.05M49.38M49.85M59.36M57.29M57.35M62.02M57.44M69.31M57.25M53.84M61.61M
Receivables - Other (Quarter) 7.40M0.40M0.40M0.42M0.50M10.26M12.48M8.41M5.61M
Receivables (Quarter) 53.40M49.61M60.47M47.91M45.20M45.03M46.94M61.35M52.05M49.38M49.85M71.84M57.29M57.35M62.02M65.84M69.31M57.25M53.84M67.22M
Inventory (Quarter) 38.52M38.50M36.14M34.85M41.05M47.42M49.41M46.24M36.39M33.98M35.06M34.72M39.26M39.46M31.49M28.13M31.52M33.70M28.08M26.88M
Prepaid Assets (Quarter) 12.69M20.91M22.07M20.70M19.89M29.26M33.13M26.95M21.14M31.64M31.12M25.36M25.46M24.11M25.53M31.61M21.05M23.77M29.11M18.93M
Current Assets (Quarter) 164.09M146.82M163.98M156.90M149.66M162.53M174.51M178.27M155.63M159.32M160.06M173.58M174.01M168.17M164.33M172.94M157.99M154.56M161.79M174.45M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 395.25M415.32M423.55M438.92M442.51M443.90M450.95M472.36M475.51M492.23M517.53M538.22M543.10M551.41M489.78M511.14M539.01M509.39M491.27M460.94M
Long-Term Investments (Quarter) 2.81M91.03M91.07M90.77M6.08M6.71M7.41M
Goodwill (Quarter) 1,049.67M1,086.55M17.04M1,095.37M1,089.91M1,105.32M1,105.12M1,083.20M1,074.24M1,087.91M1,093.90M1,099.39M1,092.00M1,101.94M1,098.83M1,096.25M9.88M1,047.58M1,052.64M711.78M708.37M712.26M
Intangibles (Quarter) 998.01M1,003.95M993.44M992.52M985.54M969.32M966.36M966.09M963.55M960.09M949.46M946.35M938.85M927.71M831.74M819.93M813.87M812.34M803.59M797.75M
Goodwill & Intangibles (Quarter) 1,049.67M2,084.56M17.04M2,099.32M2,083.35M2,097.84M2,090.67M2,052.52M2,040.60M2,054.00M2,057.45M2,059.49M2,041.46M2,048.29M2,037.67M2,023.96M841.62M1,867.52M1,866.51M1,524.12M1,511.96M1,510.01M
Other Non-Current Assets (Quarter) 17.40M18.03M17.16M16.43M18.05M21.76M25.79M26.53M22.90M19.83M19.58M20.73M22.72M23.82M18.43M18.98M17.73M18.01M31.06M
Non-Current Assets (Quarter) 2,896.90M2,946.76M2,938.68M2,988.36M2,983.60M2,937.39M2,927.34M2,970.26M2,989.21M3,014.82M3,027.14M3,067.01M3,060.30M3,055.32M2,900.80M2,899.09M2,931.34M2,475.92M2,438.05M2,418.51M
Assets (Quarter) 3,060.99M3,093.58M3,102.66M3,145.25M3,133.25M3,099.92M3,101.85M3,148.54M3,144.85M3,174.14M3,187.20M3,240.59M3,234.32M3,223.49M3,065.12M3,072.03M3,089.32M2,630.47M2,599.84M2,592.96M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 148.65M156.56M170.78M182.10M171.00M187.52M188.06M225.28M205.15M216.41M178.72M156.49M128.56M135.20M123.12M123.32M117.18M97.44M116.54M134.38M
Payables (Quarter) 148.65M156.56M170.78M182.10M171.00M187.52M188.06M225.28M205.15M216.41M178.72M156.49M128.56M135.20M123.12M123.32M117.18M97.44M116.54M134.38M
Accumulated Expenses (Quarter) 124.95M165.83M132.64M140.75M105.73M108.50M111.82M104.42M82.96M96.20M164.58M134.00M117.09M114.27M119.83M124.21M115.03M110.87M103.67M99.81M
Short term Debt (Quarter) 41.24M538.99M38.61M36.58M36.67M39.84M40.24M40.03M40.22M40.72M43.49M54.63M60.33M59.83M47.58M56.36M54.63M67.60M73.25M65.98M
Current Leases (Quarter) 45.67M46.76M42.64M50.36M49.47M45.94M45.55M43.16M39.96M42.93M49.41M50.37M50.27M54.94M45.77M46.62M50.90M46.98M47.74M51.21M
Total Current Liabilities (Quarter) 497.83M1,047.89M493.63M526.16M495.25M517.34M509.00M516.47M446.04M446.71M525.04M525.59M490.06M493.57M475.47M486.17M449.46M457.61M448.93M457.28M
Non-Current Liabilities
Non-Current Debt (Quarter) 785.81M682.68M680.31M680.69M686.01M738.50M739.05M776.98M814.48M827.43M836.62M881.78M894.98M804.64M844.55M934.97M889.44M906.21M911.85M
Minority Interest (Quarter) 163.68M93.47M92.16M104.07M105.25M102.09M100.28M75.05M103.24M97.81M96.87M66.05M94.69M93.92M29.46M2.60M29.79M24.60M23.58M24.18M
Liabilities from Discontinued Operations (Quarter) 11.82M
Non-Current Deferred Tax Liability (Quarter) 311.12M150.69M155.98M304.45M149.60M142.36M140.24M321.36M142.30M134.13M109.92M321.60M123.20M115.80M119.29M328.33M118.99M99.77M92.89M294.16M
Operating Leases (Quarter) 376.10M464.00M397.64M490.04M413.76M481.22M477.04M488.50M504.32M439.10M530.95M552.07M454.26M453.34M406.73M531.71M556.77M419.39M547.21M395.89M
Other Non-Current Liabilities (Quarter) 63.45M55.82M53.01M42.51M38.55M38.09M39.78M38.26M40.37M33.45M34.07M36.09M37.13M36.54M49.86M40.77M44.27M46.07M47.44M42.92M
Total Non-Current Liabilities (Quarter) 2,149.19M2,215.95M1,729.93M1,767.09M1,739.31M1,752.85M1,788.34M1,811.40M1,797.32M1,834.42M1,904.13M1,940.72M1,949.30M1,957.69M1,806.13M1,866.83M1,913.63M1,866.21M1,858.56M1,873.08M
Total Liabilities (Quarter) -883.42M-832.46M-832.94M2,212.64M-863.40M2,271.77M1,782.94M1,809.60M1,777.86M1,790.94M1,828.13M1,849.66M1,837.70M1,867.87M1,938.19M1,976.81M1,986.43M1,994.23M1,855.98M1,907.60M1,957.91M1,912.29M1,906.00M1,916.00M
Shareholder's Equity
Total Debt (Quarter) 827.05M538.99M721.28M716.89M717.36M725.86M778.75M779.09M817.19M855.20M870.92M891.25M942.10M954.81M852.22M900.90M989.60M957.04M979.46M977.83M
Common Equity (Quarter) 883.42M832.46M832.94M848.36M863.40M821.81M1,319.72M1,335.65M1,355.39M1,308.98M1,273.72M1,271.38M1,307.15M1,306.28M1,249.01M1,235.74M1,247.89M1,229.26M1,209.14M1,134.54M1,131.42M718.19M693.84M650.12M
Shareholder's Equity (Quarter) 883.42M832.46M832.94M848.36M863.40M821.81M1,319.72M1,335.65M1,355.39M1,308.98M1,273.72M1,271.38M1,307.15M1,306.28M1,249.01M1,235.74M1,247.89M1,229.26M1,209.14M1,137.13M1,131.42M718.19M693.84M652.78M
Liabilities and Shareholders Equity (Quarter) 3,060.99M3,093.58M3,102.66M3,145.25M3,133.25M3,099.92M3,101.85M3,148.54M3,144.85M3,174.14M3,187.20M3,240.59M3,234.32M3,223.49M3,065.12M3,072.03M3,089.32M2,630.47M2,599.84M2,592.96M
Retained Earnings (Quarter) -142.20M-162.40M-173.91M-178.41M13.09M-20.65M-37.38M-9.15M-0.92M7.78M-7.52M7.25M-293.43M-304.84M-271.24M-32.13M-338.89M-5.01M-793.61M-821.39M
Treasury Shares (Quarter) 4.11M4.65M0.04M0.04M0.06M0.06M6.22M5.78M0.35M0.04M0.18M0.04M6.79M0.01M0.16M6.61M0.02M0.14M0.00M0.00M