|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.78M | 41.21M | 40.40M | 7.74M | 7.40M | 49.09M | 51.09M | 5.48M | 51.10M | 47.69M | 5.10M | 11.91M | 5.20M | 96.67M | 104.87M | 99.35M | 107.85M | 112.25M | 16.90M | 61.78M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.50M | 2.52M | 2.52M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.78M | 41.21M | 42.90M | 10.24M | 9.92M | 51.61M | 51.09M | 5.48M | 51.10M | 47.69M | 5.10M | 11.91M | 5.20M | 96.67M | 104.87M | 99.35M | 107.85M | 112.25M | 16.90M | 61.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.69M | 26.12M | 26.38M | 27.35M | 21.20M | 13.50M | 15.20M | 27.05M | 16.60M | 30.30M | 38.11M | 38.23M | 25.60M | 39.66M | 37.20M | 39.58M | 22.60M | 41.95M | 16.80M | 33.59M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.42M | 0.48M | 0.18M | 0.83M | 1.10M | 1.66M | 0.04M | 6.13M | 8.19M | 8.97M | 21.55M | 23.34M | 5.41M | 1.96M | 4.47M | 9.52M | 5.76M | 6.73M | 3.29M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.36M | 26.53M | 26.87M | 27.53M | 22.03M | 14.60M | 16.86M | 27.08M | 22.73M | 38.50M | 47.09M | 59.78M | 48.94M | 45.08M | 39.16M | 44.05M | 32.12M | 47.71M | 23.53M | 36.88M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 2.50M | 2.55M | 2.50M | 3.10M | 3.57M | 4.05M | 5.73M | 9.09M | 9.84M | 7.92M | 6.04M | 4.18M | 4.56M | 3.93M | 8.96M | 7.16M | 6.21M | 4.56M | 3.74M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 3.38M | 3.30M | 2.56M | 2.05M | 3.99M | 4.70M | 5.64M | 5.25M | 6.87M | 5.43M | 4.06M | 2.77M | 2.95M | 5.68M | 5.11M | 4.17M | 3.54M | 5.97M | 5.93M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.81M | 75.10M | 76.38M | 77.06M | 79.26M | 83.36M | 86.50M | 92.57M | 101.48M | 103.23M | 109.58M | 112.71M | 118.77M | 150.76M | 153.95M | 157.75M | 165.06M | 169.83M | 169.95M | 169.64M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.68M | 0.76M | 0.71M | 1.33M | 2.03M | 2.62M | 3.71M | 4.86M | 5.89M | 6.45M | 0.50M | 0.82M | 1.25M | 2.80M | 5.14M | 4.48M | 6.52M | 5.21M | 6.70M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.08M | 54.70M | 53.72M | 52.95M | 51.79M | 50.94M | 50.24M | 52.53M | 51.48M | 50.73M | 50.06M | 55.88M | 54.85M | 54.37M | 53.20M | 52.43M | 53.54M | 53.75M | 55.55M | 55.15M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.67M | 1.70M | 1.72M | 1.49M | 1.51M | 1.54M | 1.55M | 1.29M | 1.34M | 1.39M | 1.41M | 1.26M | 1.31M | 1.38M | 1.50M | 1.26M | 1.31M | 1.12M | 1.19M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.33M | 10.43M | 10.43M | 10.43M | 10.43M | 10.43M | 10.43M | 10.43M | 10.43M | 10.43M | 10.43M | 12.86M | 12.86M | 12.86M | 12.86M | 12.86M | 12.86M | 12.86M | 12.86M | 12.86M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 3.76M | 3.56M | 5.43M | 3.25M | 3.11M | 2.96M | 4.90M | 2.68M | 2.55M | 2.41M | 3.35M | 3.19M | 3.02M | 2.86M | 6.01M | 2.53M | 2.37M | 2.20M | 2.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.27M | 14.18M | 13.99M | 15.86M | 13.68M | 13.53M | 13.38M | 15.33M | 13.11M | 12.97M | 12.83M | 16.21M | 16.05M | 15.89M | 15.72M | 18.87M | 15.39M | 15.23M | 15.07M | 14.96M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | | | | 1.12M | | | | 1.03M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.84M | 1.80M | 21.15M | 0.62M | 2.43M | 0.50M | 1.67M | 0.37M | 3.00M | 3.39M | 0.21M | 3.23M | 3.06M | 0.31M | 2.36M | 2.09M | 0.12M | 1.64M | 0.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.97M | 101.61M | 100.43M | 99.29M | 99.13M | 99.22M | 98.51M | 100.43M | 100.13M | 101.85M | 102.02M | 105.72M | 104.39M | 84.40M | 84.42M | 85.57M | 85.31M | 87.67M | 87.28M | 87.93M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.77M | 176.71M | 176.81M | 176.35M | 178.39M | 182.58M | 185.01M | 193.01M | 201.61M | 205.08M | 211.60M | 218.44M | 223.17M | 235.16M | 238.37M | 243.31M | 250.37M | 257.50M | 257.23M | 257.57M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 2.65M | 0.20M | 2.83M | 3.42M | 0.77M | 6.33M | 0.40M | | 10.16M | 11.44M | 11.60M | 11.15M | 8.10M | 7.11M | 9.06M | 9.62M | 12.80M | 9.53M | 9.62M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.30M | 1.32M | 1.32M | 1.32M | 1.33M | 1.38M | 1.31M | 1.41M | 1.41M | 1.57M | 1.50M | 1.58M | 1.56M | 1.80M | 1.78M | 1.79M | 2.27M | 2.27M | 2.29M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 3.96M | 1.52M | 4.15M | 4.74M | 2.09M | 7.71M | 1.71M | 1.41M | 11.57M | 13.01M | 13.11M | 12.73M | 9.66M | 8.91M | 10.84M | 11.41M | 15.06M | 11.80M | 11.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.40M | 1.49M | 1.44M | 1.14M | 1.24M | 2.06M | 2.27M | 2.86M | 1.87M | 2.70M | 3.16M | 4.34M | 2.76M | 3.75M | 3.34M | 3.95M | 2.81M | 3.57M | 3.04M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.09M | 0.09M | 0.11M | 0.11M | 0.11M | 0.11M | 0.19M | 0.18M | 0.17M | 0.15M | 0.13M | 0.10M | 0.08M | 0.06M | 0.05M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.56M | 0.56M | 0.59M | 0.55M | 0.56M | 0.56M | 0.55M | 0.54M | 0.55M | 0.47M | 0.46M | 0.38M | 0.62M | 0.63M | 0.63M | 0.64M | 0.68M | 0.67M | 0.66M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.05M | 0.51M | 0.58M | 3.23M | 3.75M | 8.80M | 0.31M | 0.41M | 9.53M | 6.24M | 5.46M | 0.22M | 0.17M | 9.13M | 12.40M | 0.62M | 0.15M | 0.25M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 6.33M | 7.08M | 7.69M | 8.41M | 11.79M | 15.38M | 22.66M | 30.87M | 27.72M | 26.47M | 23.90M | 23.80M | 19.53M | 20.09M | 24.94M | 28.87M | 32.42M | 28.21M | 27.70M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.15M | 0.14M | 0.15M | 0.14M | 0.17M | 0.15M | 0.22M | 0.19M | 0.16M | 0.13M | 0.19M | 0.15M | 0.12M | 0.09M | 0.07M | 0.06M | 0.05M | 0.03M | 0.03M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58M | 7.78M | 7.91M | 8.09M | 8.33M | 8.10M | 7.68M | 8.10M | 4.59M | 4.73M | 4.89M | 5.00M | 5.17M | 5.30M | 5.22M | 5.35M | 5.51M | 5.64M | 5.82M | 5.03M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | 0.01M | 0.20M | 0.19M | 691.00 | 0.39M | 0.35M | 0.28M | 0.26M | 0.36M | 0.45M | 0.39M | 0.45M | 0.51M | 0.24M | 0.27M | 0.27M | 0.27M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.33M | 1.28M | 0.56M | 1.20M | 1.16M | 1.11M | 1.53M | 0.52M | 0.49M | 0.47M | 1.66M | 0.08M | 0.38M | 0.23M | 1.33M | | | 0.18M | 1.74M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.46M | 2.32M | 2.14M | 2.00M | 1.85M | 1.72M | 1.59M | 1.46M | 1.55M | 1.48M | 1.83M | 1.74M | 2.95M | 2.78M | 2.63M | 2.47M | 2.68M | 2.46M | 2.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.22M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.86M | 10.81M | 11.40M | 10.55M | 11.74M | 14.97M | 18.36M | 25.02M | 33.04M | 29.92M | 28.55M | 26.45M | 25.77M | 23.01M | 23.23M | 27.85M | 31.40M | 35.14M | 30.88M | 30.73M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.42M | 10.95M | 11.54M | 10.69M | 11.88M | 15.11M | 18.50M | 25.24M | 33.19M | 30.07M | 28.70M | 26.61M | 25.93M | 23.16M | 23.38M | 28.00M | 31.56M | 35.30M | 31.03M | 30.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.20M | 0.19M | 0.21M | 0.20M | 0.25M | 0.23M | 0.33M | 0.30M | 0.28M | 0.25M | 0.38M | 0.33M | 0.29M | 0.24M | 0.20M | 0.15M | 0.12M | 0.10M | 0.07M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.35M | 165.76M | 165.28M | 165.67M | 166.51M | 167.47M | 166.51M | 167.76M | 168.42M | 175.01M | 182.89M | 191.83M | 197.24M | 212.00M | 214.99M | 215.31M | 218.81M | 222.21M | 220.38M | 226.68M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.35M | 165.76M | 165.28M | 165.67M | 166.51M | 167.47M | 166.51M | 167.76M | 168.42M | 175.01M | 182.89M | 191.83M | 197.24M | 212.00M | 214.99M | 209.96M | 218.81M | 222.21M | 220.38M | 221.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.77M | 176.71M | 176.81M | 176.35M | 178.39M | 182.58M | 185.01M | 193.01M | 201.61M | 205.08M | 211.60M | 218.44M | 223.17M | 235.16M | 238.37M | 243.31M | 250.37M | 257.50M | 257.23M | 257.57M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.60M | 61.64M | 60.63M | 60.60M | 61.02M | 62.00M | 61.02M | 61.25M | 63.72M | 69.70M | 76.81M | 85.15M | 90.11M | 104.46M | 107.16M | 106.88M | 109.91M | 112.77M | 116.07M | 116.75M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M |