|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10M | 16.70M | 16.41M | 16.65M | 19.56M | 21.07M | 25.05M | 28.43M | 32.87M | 44.24M | 49.85M | 53.25M | 39.69M | 32.48M | 33.39M | 28.41M | 33.72M | 33.59M | 35.12M | 29.65M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98M | 10.64M | 10.72M | 11.02M | 12.41M | 13.59M | 18.21M | -34.01M | 22.31M | 28.77M | 33.24M | 33.96M | 2.24M | 2.21M | 0.93M | -65.09M | 0.90M | 20.76M | 2.13M | 6.26M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.13M | 6.06M | 5.69M | 5.63M | 7.15M | 7.48M | 6.84M | 8.89M | 10.56M | 15.46M | 16.61M | 19.29M | 13.88M | 11.62M | 11.63M | 8.49M | 12.31M | 12.83M | 12.95M | 10.29M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.40M | 1.42M | 1.41M | 1.43M | 1.44M | 1.50M | 1.53M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 4.72M | 4.36M | 4.50M | 4.87M | 4.93M | 5.61M | 5.67M | 6.04M | 5.98M | 5.87M | 6.86M | 6.56M | 6.61M | 6.96M | 7.41M | 7.72M | 7.58M | 7.22M | 7.59M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.57M | 1.64M | 1.66M | 1.92M | 1.82M | 1.65M | 1.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -2.90M | 612.00 | -875.00 | 0.01M | 0.01M | 0.00M | -0.03M | 0.01M | 0.00M | | -0.01M | | -0.00M | 0.20M | -666.00 | 0.03M | 0.03M | 0.03M | 0.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 4.72M | 4.36M | 4.50M | 4.87M | 4.93M | 5.61M | 5.67M | 6.04M | 5.98M | 5.87M | 6.86M | 9.60M | 9.58M | 10.02M | 10.49M | 11.07M | 10.84M | 10.37M | 11.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | -1.56M | 1.33M | 1.12M | 2.29M | 2.55M | 1.24M | 3.19M | 4.53M | 9.48M | 10.74M | -16.77M | 7.31M | 5.01M | 4.88M | -12.86M | 4.61M | 5.28M | 5.76M | -11.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | -1.56M | 1.33M | 1.12M | 2.29M | 2.55M | 1.24M | 3.19M | 4.53M | 9.48M | 10.74M | -16.77M | 7.31M | 5.01M | 4.88M | -12.86M | 4.61M | 5.28M | 5.76M | -11.16M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.17M | 0.17M | 0.18M | 0.18M | 0.11M | 0.06M | 0.10M | 0.11M | 0.09M | 0.20M | 0.30M | 0.33M | 0.38M | 0.63M | 0.75M | 0.62M | 0.76M | 0.64M | 0.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.03M | 0.02M | 0.78M | 0.07M | 0.20M | -0.00M | -0.16M | 0.03M | 0.03M | 0.02M | 0.02M | 0.04M | 0.02M | 0.06M | 0.01M | 0.04M | 0.01M | 0.09M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.02M | 0.15M | -0.65M | 0.32M | 0.40M | -0.17M | -0.08M | 0.16M | 0.13M | 0.24M | -0.41M | 0.42M | 0.02M | 0.72M | 0.83M | 0.04M | 0.01M | 0.09M | -2.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | -1.32M | 1.48M | 2.05M | 2.61M | 2.95M | 1.07M | 3.11M | 4.69M | 9.61M | 10.98M | 12.72M | 7.73M | 5.43M | 5.60M | 1.91M | 5.30M | 6.10M | 6.57M | 3.41M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | -0.01M | -0.43M | 0.05M | 0.01M | 0.03M | 0.32M | 0.45M | 1.94M | 1.98M | 2.38M | 0.62M | 1.06M | 0.49M | 0.04M | 0.21M | 0.80M | 0.83M | 0.33M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | -1.47M | 1.50M | 2.30M | 1.96M | 2.52M | 0.82M | 3.90M | 3.98M | 7.46M | 8.77M | 9.77M | 6.47M | 4.37M | 4.96M | 1.87M | 5.09M | 5.31M | 5.57M | 2.19M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.02M | 0.01M | 0.03M | 0.02M | 0.02M | 0.03M | 0.04M | 0.04M | 0.04M | 0.06M | 0.08M | 0.05M | 0.07M | 0.07M | 0.03M | 0.05M | 0.08M | 0.06M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.20M | 0.13M | 0.18M | 0.24M | 0.23M | 0.22M | 0.42M | 0.16M | 0.14M | 0.16M | 0.11M | 0.17M | 0.12M | 0.16M | -1.03M | 0.17M | 0.13M | 0.18M | 0.12M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | -1.32M | 1.50M | 2.47M | 2.57M | 2.94M | 1.04M | 2.79M | 4.24M | 7.67M | 9.00M | 10.34M | 7.11M | 4.37M | 5.11M | 1.87M | 5.09M | 5.31M | 5.75M | 3.08M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | -0.15M | -1.08M | -1.03M | -0.61M | -0.42M | -0.51M | -0.84M | -0.26M | -0.21M | -0.23M | -0.39M | -0.47M | 11.61M | -0.50M | -0.28M | -0.13M | -0.08M | -0.04M | -0.04M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | -0.15M | -1.08M | -1.03M | -0.61M | -0.42M | -0.51M | -0.84M | -0.26M | -0.21M | -0.23M | -0.39M | -0.47M | 11.61M | -0.50M | -0.28M | -0.13M | -0.08M | -0.04M | -0.04M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | -0.15M | -1.08M | -1.03M | -0.61M | -0.42M | -0.51M | -0.84M | -0.26M | -0.21M | -0.23M | -0.39M | -0.47M | 11.61M | -0.50M | -0.28M | -0.13M | -0.08M | -0.04M | -0.04M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | -0.10 | 0.09 | 0.26 | 0.11 | 0.18 | 0.02 | -0.05 | 0.26 | 0.47 | 0.55 | 0.65 | 0.44 | 0.27 | 0.31 | 0.09 | 0.30 | 0.32 | 0.35 | 0.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | -0.10 | 0.09 | 0.26 | 0.15 | 0.18 | 0.05 | 0.26 | 0.26 | 0.46 | 0.55 | 0.65 | 0.40 | 0.99 | 0.31 | 0.09 | 0.30 | 0.32 | 0.34 | 0.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20M | 15.20M | 15.21M | 15.21M | 15.29M | 15.29M | 15.29M | 15.29M | 15.72M | 15.74M | 15.74M | 15.74M | 15.83M | 15.83M | 15.83M | 15.83M | 15.92M | 15.92M | 15.92M | 15.92M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.36M | 15.20M | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | -1.56M | 1.33M | 1.12M | 2.29M | 2.55M | 1.24M | 3.19M | 4.53M | 9.48M | 10.74M | -16.77M | 8.72M | 6.41M | 6.30M | -11.45M | 6.04M | 6.73M | 7.26M | -9.63M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M | 901.00 | 806.00 |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19% | 0.52% | -0.76% | -20.89% | 1.77% | 0.34% | 2.49% | 10.24% | 9.59% | 20.19% | 18.00% | 18.74% | 8.04% | 19.60% | 8.75% | 2.23% | 3.96% | 13.04% | 12.58% | 9.73% |