Consolidated Water Growth Metrics (2010-2025) | CWCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.69%-4.93%-4.82%-6.47%111,689.05%12.36%11.25%9.91%4.31%-1.39%-2.66%-2.97%0.17%-1.20%0.48%0.69%7.05%3.59%1.33%1.26%-2.42%0.00%1.56%1.15%-0.76%0.91%4.02%4.25%9.23%-82.25%5.96%11.30%2.46%508.84%-1.26%-6.49%-3.19%-2.28%-2.02%-1.78%-0.77%3.32%4.64%9.44%13.02%12.32%14.37%13.18%10.69%14.67%12.65%11.39%12.19%9.50%7.92%
Assets Growth (3y) 2.80%1.75%1.02%-0.08%953.17%3.06%2.86%2.41%3.81%0.31%-0.30%-0.36%1.53%0.77%1.12%1.03%1.21%1.49%2.29%2.21%1.89%-43.63%3.83%5.48%3.56%2.93%2.86%2.76%2.71%1.84%0.83%0.74%-0.52%83.19%0.41%0.17%2.78%4.29%5.45%6.75%7.47%9.99%10.47%11.33%11.96%12.14%11.61%
Assets Growth (5y) 1.20%1.51%0.97%0.34%314.28%2.54%2.29%1.92%1.61%0.36%0.92%0.85%2.55%-28.77%2.65%3.66%3.02%2.47%2.29%2.13%0.97%1.28%1.60%1.51%1.31%1.95%2.21%3.13%3.97%4.16%4.17%4.83%4.25%51.26%5.45%4.85%6.16%7.33%7.35%
Assets (QoQ) 1.16%3.39%-99.91%106,632.27%1.28%1.59%1.80%7.27%0.28%0.37%-3.39%1.41%-1.01%0.05%-0.27%0.02%0.68%0.26%6.03%-3.22%-1.52%0.19%2.19%-0.83%0.03%-0.22%0.26%0.84%3.11%0.01%5.05%-83.61%515.41%5.06%-3.29%-2.62%-0.20%-0.51%0.12%-1.70%0.06%-0.26%1.16%2.35%1.33%4.32%4.46%1.72%3.18%3.23%2.16%5.38%1.36%2.07%2.90%2.85%-0.10%
Capital Expenditures Growth (1y) 2,891.67%2,192.98%85.57%-64.25%-81.84%-60.22%17.16%29.53%-32.28%-10.51%-41.40%72.38%-34.97%-37.35%-33.06%-33.89%70.60%-27.62%115.54%-59.08%12.97%45.15%84.99%95.50%-61.64%71.67%62.48%645.76%970.96%62.60%-53.44%-91.80%-82.80%-65.83%-61.35%-59.51%0.45%-81.58%-43.29%5.14%-44.69%229.25%148.61%422.40%141.98%789.19%89.83%61.78%-11.98%-79.89%-61.54%-30.93%99.47%219.15%200.96%119.19%-4.71%
Capital Expenditures Growth (3y) 54.39%101.34%8.41%-7.23%-56.91%-39.36%-22.83%13.86%-9.09%-25.97%-5.44%-22.46%7.81%-13.01%38.71%-19.13%-9.58%21.72%86.42%81.37%66.81%59.42%11.85%6.14%-10.93%-1.56%-33.63%-37.21%22.76%-53.22%-53.27%-67.32%-54.29%-40.82%-18.32%30.53%10.36%75.37%38.84%107.13%5.61%80.58%21.98%80.06%61.96%78.71%30.01%34.80%18.71%
Capital Expenditures Growth (5y) 32.49%29.92%12.95%-26.40%-31.20%-25.19%12.88%3.38%-20.10%0.22%20.51%46.72%38.78%12.94%15.09%-20.21%6.37%0.04%3.11%-27.66%-4.32%-23.91%-21.05%-12.64%-17.06%-10.37%-16.24%6.34%19.88%24.55%-13.60%-21.66%-27.27%-18.00%-16.84%19.97%18.74%28.19%25.37%68.18%17.49%
Capital Expenditures (QoQ) -36.77%212.41%258.26%322.75%-51.54%-74.72%-30.98%114.79%6.12%-25.53%-23.69%12.30%40.23%-51.24%124.48%-57.64%35.10%-47.90%121.70%9.32%-42.68%55.16%-57.91%201.81%-26.35%97.74%-55.52%-40.78%229.57%87.16%104.15%-14.95%-49.96%-46.41%-64.04%78.36%-0.57%-39.39%-62.33%342.50%-81.76%86.57%-30.16%132.76%8.57%40.87%46.76%7.81%298.95%-69.93%25.07%-41.34%-8.84%-42.49%124.61%69.40%45.86%-45.77%63.59%-26.35%
Cash & Equivalents Growth (1y) 12.10%7.86%-18.44%-45.82%-39.75%-35.48%-9.92%43.47%13.79%-2.59%-0.79%-28.36%-1.20%8.95%6.21%43.05%14.19%21.39%25.42%-3.28%-5.70%-9.01%-16.16%2.76%24.05%26.65%21.11%14.91%-29.58%-30.46%-31.10%-9.44%29.29%24.37%34.25%-15.01%-16.53%-6.03%4.10%32.41%17.89%5.81%-7.85%0.85%19.13%26.46%25.65%18.45%-2.85%-4.38%-15.95%-9.64%102.70%114.70%133.10%133.56%16.11%17.82%
Cash & Equivalents Growth (3y) -8.40%-12.16%-10.00%-17.72%-12.18%-11.86%-1.72%13.72%8.68%8.81%9.74%-0.29%2.08%6.37%3.75%12.45%10.13%11.84%8.39%4.53%-6.26%-7.12%-11.23%2.26%4.14%3.08%3.86%-4.01%-8.74%-6.68%-1.25%0.63%8.36%7.34%8.80%4.31%5.44%7.93%6.42%16.51%10.91%8.56%-0.90%2.58%32.87%37.44%35.02%35.72%31.74%34.23%
Cash & Equivalents Growth (5y) -2.81%-2.16%-0.59%-5.08%-6.12%-5.43%-0.04%7.89%8.47%8.22%6.06%3.20%-1.46%1.17%-1.40%8.15%3.99%3.88%3.33%-2.54%-2.33%-1.30%-0.45%3.77%2.13%1.72%1.45%3.38%1.31%1.69%2.20%4.01%8.04%8.38%6.34%3.97%18.21%20.88%18.75%27.26%26.28%26.48%
Cash & Equivalents (QoQ) 0.26%1.45%0.00%10.21%-3.53%-23.29%-33.57%22.55%3.31%7.11%5.81%-2.81%-11.57%9.09%-23.59%34.03%-2.48%6.35%2.92%6.99%3.67%9.88%-20.63%4.31%0.03%1.25%-2.72%25.91%2.13%-3.18%-7.70%-22.84%0.85%-4.07%21.31%10.16%-2.98%3.55%-23.20%8.19%9.22%14.71%-2.31%-3.68%-1.97%-0.10%6.90%13.79%4.06%-0.73%0.77%-6.68%2.42%-12.74%8.34%109.34%8.48%-5.26%8.56%4.07%10.07%
Cash from Investing Activities Growth (1y) -748.65%-874.88%-186.94%948.29%86.36%106.75%114.08%-138.72%-470.15%464.41%563.12%-433.55%100.89%-109.70%-103.97%92.07%-1,406.29%56.89%-36,797.77%604.87%-13.92%-143.33%83.65%-104.69%-9.75%-31.70%-97.08%-1,809.82%-742.64%-372.36%329.73%105.18%92.77%-56.19%-255.95%-167.79%-261.66%96.37%97.21%-3.41%-68.99%-247.38%-192.62%-424.51%146.17%-783.28%-417.54%-63.30%-173.80%4.81%86.04%1,961.58%-55.74%30.96%-195.09%-108.13%-18.36%
Cash from Investing Activities Growth (3y) -91.70%43.48%-6.70%-159.76%26.14%66.69%66.66%-29.34%12.86%-30.76%-362.76%60.52%49.06%-28.09%-63.79%73.42%-163.67%-11.37%-391.73%-65.38%-119.22%-147.37%39.94%-64.06%12.55%-113.39%-91.84%12.45%-30.13%35.52%53.61%66.88%23.83%41.80%-28.61%-78.39%68.94%-3.69%24.98%-106.91%16.81%-207.96%-28.36%444.52%19.04%-79.71%-28.72%-35.23%-49.78%
Cash from Investing Activities Growth (5y) -20.92%-16.25%-69.26%55.24%36.55%47.80%-17.46%-15.31%3.72%-22.48%-101.59%-13.86%-4.10%-21.36%61.07%15.08%-64.24%-59.09%-235.64%30.78%-22.47%2.99%49.71%-15.24%-32.52%-4.16%10.45%-29.48%30.04%-52.41%-8.62%20.82%31.52%-10.63%-15.91%156.85%-26.53%6.03%29.52%-68.08%-1.20%
Cash from Investing Activities (QoQ) 28.52%-53.17%-234.07%-703.92%-53.52%94.75%1,408.13%-112.93%176.01%-89.04%-3,696.49%-90.35%175.24%-87.13%-2,993.76%100.32%-921.17%94.73%-5,682.79%47.79%72.90%-4,409.84%179.13%-111.78%42.11%-203.05%77.30%-175.61%30.53%-353.48%-119.97%-21.60%61.06%320.54%-95.04%-269.69%-741.05%-120.20%97.84%-805.24%91.55%-68.94%19.96%-1,379.26%82.63%-42.31%-43.46%230.20%-432.29%16.62%54.73%41.16%-328.58%87.77%6,134.59%-104.92%-89.98%47.71%-66.34%28.37%
Cash from Operations Growth (1y) 241.76%-929.85%-174.41%40.34%-50.39%151.05%254.22%-53.09%-9.77%-106.01%-166.80%362.10%-75.51%2,268.63%216.56%-63.89%388.71%38.77%-114.39%-45.55%-49.71%-41.11%-101.74%272.11%58.79%-51.85%202.95%-127.85%170.21%129.75%398.72%253.59%-55.36%47.07%-107.81%4.43%104.33%31.25%607.93%-96.12%-49.15%-53.24%232.63%4,473.76%-15.76%88.52%16.30%-101.13%20.45%-102.11%11.99%21,226.97%193.62%-293.48%91.51%-59.24%43.11%
Cash from Operations Growth (3y) 15.23%-31.12%-40.38%44.89%-52.14%38.64%47.37%-7.84%2.59%21.81%-28.30%-3.14%-15.57%170.18%30.31%-9.89%57.44%-26.72%-33.14%-36.87%29.22%-13.31%131.19%16.76%24.19%17.61%26.25%-23.56%35.08%64.29%25.56%27.28%-22.59%-3.36%9.70%22.80%-4.35%4.98%178.70%-26.41%-19.80%-26.38%63.02%378.44%43.89%-29.20%35.62%-0.81%71.69%
Cash from Operations Growth (5y) 12.86%50.25%-16.31%-9.77%-23.07%20.53%19.00%9.66%-2.92%-12.51%-25.29%-24.08%20.90%84.89%30.17%-20.73%36.32%5.86%-16.18%-1.98%14.50%4.69%43.62%-42.21%14.75%-0.03%54.41%-4.55%1.09%31.35%50.25%49.69%-13.99%-15.28%11.45%34.70%25.36%-15.95%113.29%11.59%16.74%
Cash from Operations (QoQ) -62.90%278.20%83.97%32.39%-190.09%66.09%447.01%-53.20%-7.31%2.45%5.54%-9.97%-106.17%-1,039.32%830.15%-95.23%446.39%-38.76%126.22%-35.43%55.15%-106.35%955.85%-40.36%81.68%-121.75%1,678.62%-74.55%-44.91%-53.48%-527.07%346.92%-53.16%0.97%31.53%-28.24%54.31%-105.36%1,857.79%40.41%-0.88%-79.24%-86.58%1,741.38%-8.85%47.69%84.51%-66.09%104.00%-8.90%-101.80%3,704.37%-103.58%4,929.02%239.20%-49.91%-104.80%2,450.26%-27.81%75.89%
Dividends Paid - Common Growth (1y) -0.16%44.24%0.34%-0.02%0.39%-25.91%0.21%0.44%0.50%-6.36%0.84%0.35%15.40%-15.01%0.24%-0.04%-13.26%19.01%0.36%-0.12%0.74%0.48%0.68%0.97%0.49%0.67%13.85%14.19%14.28%12.91%0.51%0.06%0.10%0.62%0.71%0.37%0.63%1.12%0.53%1.01%-0.73%0.59%0.37%0.47%-2.23%0.90%3.15%0.33%7.27%14.66%12.31%16.67%11.98%18.07%16.41%14.86%48.51%
Dividends Paid - Common Growth (3y) 0.25%0.02%0.46%0.26%5.20%-16.15%0.43%0.25%0.20%-1.80%0.48%0.06%0.28%0.54%0.43%0.27%-4.24%6.38%4.78%4.82%4.98%4.53%4.83%4.88%4.76%4.58%4.84%4.67%4.80%4.73%0.59%0.48%0.00%0.78%0.54%0.62%-0.78%0.87%1.34%0.60%1.35%5.19%5.15%5.55%5.50%10.96%10.48%10.37%21.28%
Dividends Paid - Common Growth (5y) 0.17%0.24%0.40%0.12%0.35%-6.75%0.46%0.32%0.37%-0.85%3.06%2.93%2.98%2.93%2.99%2.87%0.09%6.46%3.09%2.95%3.11%3.05%3.13%3.18%2.81%3.07%3.06%3.08%2.24%3.12%1.05%0.45%0.96%3.44%3.32%3.58%3.25%6.80%6.35%6.41%11.60%
Dividends Paid - Common (QoQ) -0.04%-0.21%0.40%-0.30%44.41%-30.58%0.04%0.10%6.57%-6.10%0.27%0.17%-0.71%1.12%-0.22%15.19%-26.88%19.26%-0.49%-0.05%0.33%0.57%-0.97%0.82%0.07%0.78%-0.69%0.34%0.25%13.96%-0.38%0.41%-0.95%1.45%-0.83%0.45%-0.44%1.54%-1.17%0.72%0.04%0.95%-0.70%-1.02%1.38%0.73%-0.60%-3.67%4.62%2.98%-3.32%2.99%11.84%0.86%0.43%-1.15%17.92%-0.56%-0.90%27.80%
Dividends payables Growth (1y) 0.30%0.40%0.22%0.25%0.45%0.50%0.49%0.44%0.25%0.28%0.19%2.26%2.29%2.23%2.31%-1.10%-1.17%-0.82%-0.81%0.85%0.94%0.56%0.57%7.95%8.09%8.03%7.99%0.38%0.28%0.38%0.41%0.44%0.71%0.63%0.62%0.61%0.55%0.21%1.52%1.58%1.48%1.84%4.52%4.15%6.52%6.55%13.99%14.34%11.88%10.48%14.88%13.24%13.32%45.43%26.00%
Dividends payables Growth (3y) 0.33%0.39%0.30%0.98%0.99%1.00%0.99%0.52%0.45%0.55%0.56%0.66%0.68%0.65%0.68%2.49%2.55%2.52%2.51%3.00%3.04%2.93%2.93%2.86%2.96%2.95%2.95%0.48%0.51%0.41%0.85%0.88%0.91%0.89%2.21%2.10%2.82%2.83%6.55%6.55%6.54%6.23%11.03%10.48%10.53%19.63%18.17%
Dividends payables Growth (5y) 0.42%0.51%0.48%0.53%0.55%0.54%0.54%2.03%2.03%2.01%2.00%2.02%2.04%2.03%2.05%1.66%1.72%1.71%1.71%2.00%2.07%1.92%2.18%2.15%2.18%2.18%2.97%1.42%1.88%1.89%4.09%4.10%4.14%3.87%6.93%6.63%6.62%11.81%11.85%
Dividends payables (QoQ) 0.18%0.05%0.07%0.10%0.01%0.08%0.27%0.14%0.00%0.03%0.09%0.17%-0.09%2.09%0.12%0.11%-0.01%-1.31%0.04%0.46%0.01%0.34%0.14%0.08%0.01%7.71%0.27%0.02%-0.02%0.12%0.16%0.12%0.01%0.15%0.43%0.05%0.00%0.13%0.37%-0.29%1.30%0.20%0.27%0.06%3.96%-0.16%2.55%0.09%11.23%0.15%0.34%-1.17%15.66%-1.28%0.42%26.84%0.21%
EBITDA Margin Growth (1y) 588.00387.00-61.00406.00-186.00-40.00197.00147.00482.00-128.0012.00-1218.00-163.00413.00157.001,154.0061.00467.00287.00-315.00-411.00-3115.00-490.0082.00-880.002,143.00-1686.00-270.00853.00774.002,231.00512.00462.00256.0038.00260.00-173.00-738.00-1088.00-1156.00-2373.0017.00379.00521.002,144.00-318.00448.00206.00931.001,661.001,210.00820.00-168.00-269.00-1455.00-405.0028.00182.00
EBITDA Margin Growth (3y) 884.00218.00148.00-665.00134.00245.00366.0083.00381.00752.00457.00-379.00-512.00-2235.00-45.00921.00-1229.00-505.00-1888.00-503.00-438.00-198.0056.00324.00435.003,173.00583.00502.001,142.00292.001,181.00-384.00-2085.00-465.00-671.00-375.00-402.00-1040.00-261.00-429.00702.001,360.002,037.001,547.002,907.001,074.00203.00621.00790.001,575.00
EBITDA Margin Growth (5y) 783.001,098.00593.00174.00-216.00-2403.00164.00-149.00-910.00-220.00-1718.00-567.00-539.00682.00500.001,163.0085.00525.00381.00269.00-149.00-680.00-994.00-572.00-2111.002,452.00-126.00-133.00913.00-9.002,008.00343.00990.00878.00987.00651.00361.00353.00-506.00-14.00561.001,273.00
EBITDA Margin (QoQ) -431.00320.00352.00347.00-633.00-127.00819.00-245.00-486.00110.00769.0090.00-1097.00250.00-461.001,145.00-521.00-6.00536.0053.00-116.00-185.00-67.00-43.00-2820.002,440.00505.00-1005.00203.00-1388.001,920.00118.00124.0068.00202.0067.00-81.00-150.00424.00-366.00-646.00-500.00355.00-1583.001,743.00-138.00498.0040.00-719.00628.00256.00765.0012.00177.00-134.00-223.00-89.00-1009.00915.00210.0066.00
EBIT Growth (1y) 101.83%121.90%6.78%66.86%-5.18%17.25%60.28%8.98%42.77%-19.85%-7.01%-76.32%-7.63%86.85%18.60%259.25%-11.01%25.56%12.66%-23.91%-21.26%-209.55%-34.73%19.23%-74.76%135.31%-193.23%-26.39%279.25%176.77%331.62%74.51%70.16%5.66%0.31%42.49%-6.91%-42.34%-81.63%-70.28%-156.57%-5.16%150.75%105.92%264.13%-7.17%184.30%97.56%271.16%768.65%289.35%61.52%-47.14%-54.57%-91.30%-36.96%5.45%18.05%
EBIT Growth (3y) 39.80%27.76%16.75%-24.49%7.74%20.64%20.91%-2.50%5.48%23.43%7.51%-13.50%-13.50%-65.95%-4.46%48.26%-43.87%-21.40%-39.00%-12.59%-8.99%2.30%12.12%15.27%17.67%44.74%29.39%22.32%81.79%19.03%34.38%-9.59%-42.54%-16.71%-22.69%-4.46%-4.74%-20.23%9.40%6.54%51.05%97.02%202.77%87.30%73.47%54.16%-1.27%26.23%27.42%67.02%
EBIT Growth (5y) 17.56%37.37%16.29%3.31%-2.61%-34.58%5.38%-3.41%-25.26%-6.17%-22.48%-10.70%-9.13%20.22%13.50%33.16%2.68%7.27%9.76%10.67%3.61%-8.19%-23.63%-8.29%-23.37%20.73%-0.05%2.30%41.02%8.22%38.21%24.63%40.42%36.04%38.60%22.72%11.14%14.91%-15.02%4.25%13.95%32.61%
EBIT Margin Growth (1y) 588.00387.00-61.00406.00-186.00-40.00197.00147.00482.00-128.0012.00-1218.00-163.00413.00157.001,154.0061.00467.00287.00-315.00-411.00-3115.00-490.0082.00-880.002,143.00-1686.00-270.00853.00774.002,231.00512.00462.00256.0038.00260.00-173.00-738.00-1088.00-1156.00-2373.0017.00379.00521.002,144.00-318.00448.00206.00931.001,661.001,210.00465.00-600.00-693.00-1952.00-475.0030.00179.00
EBIT Margin Growth (3y) 884.00218.00148.00-665.00134.00245.00366.0083.00381.00752.00457.00-379.00-512.00-2235.00-45.00921.00-1229.00-505.00-1888.00-503.00-438.00-198.0056.00324.00435.003,173.00583.00502.001,142.00292.001,181.00-384.00-2085.00-465.00-671.00-375.00-402.00-1040.00-261.00-429.00702.001,360.002,037.001,192.002,474.00650.00-294.00196.00361.001,147.00
EBIT Margin Growth (5y) 783.001,098.00593.00174.00-216.00-2403.00164.00-149.00-910.00-220.00-1718.00-567.00-539.00682.00500.001,163.0085.00525.00381.00269.00-149.00-680.00-994.00-572.00-2111.002,452.00-126.00-133.00913.00-9.002,008.00343.00990.00878.00987.00296.00-72.00-72.00-1003.00-439.00132.00845.00
EBIT Margin (QoQ) -431.00320.00352.00347.00-633.00-127.00819.00-245.00-486.00110.00769.0090.00-1097.00250.00-461.001,145.00-521.00-6.00536.0053.00-116.00-185.00-67.00-43.00-2820.002,440.00505.00-1005.00203.00-1388.001,920.00118.00124.0068.00202.0067.00-81.00-150.00424.00-366.00-646.00-500.00355.00-1583.001,743.00-138.00498.0040.00-719.00628.00256.00765.0012.00177.00-489.00-300.00-81.00-1081.00987.00205.0068.00
EBIT (QoQ) -57.08%84.02%80.00%41.98%-52.81%-11.45%181.27%-19.32%-41.65%21.04%91.25%5.70%-67.25%40.43%-51.30%312.38%-33.74%-10.86%47.50%2.15%-6.51%-20.02%-0.38%5.70%-230.07%147.66%81.97%-77.62%81.92%-225.84%243.66%15.31%32.76%5.31%8.24%12.44%-17.56%-0.02%53.75%-26.55%-48.94%-68.15%148.80%-239.80%185.61%-15.79%104.32%11.43%-51.58%157.91%41.98%109.34%13.32%15.60%-41.10%-31.49%-2.60%-77.88%327.02%14.60%9.04%
EBT Growth (1y) 119.67%146.99%6.77%55.61%-2.40%11.66%66.40%19.17%42.97%-13.66%-0.68%-81.29%2.12%91.50%41.93%303.13%-19.81%-6.48%-15.53%3.43%-4.88%-268.65%-30.73%15.87%-78.53%141.01%-133.32%-32.22%330.22%261.81%704.67%74.66%46.70%-42.73%13.54%30.61%0.21%-37.80%-63.14%-62.15%-143.93%-10.05%105.25%82.94%323.14%-28.07%51.82%79.39%225.49%928.25%309.72%65.03%-43.50%-48.95%-84.97%-31.46%12.43%17.28%
EBT Growth (3y) 45.27%33.53%20.84%-29.73%12.53%22.67%32.87%-3.49%5.40%15.64%5.99%-7.95%-7.99%-71.23%-6.00%69.05%-45.29%-13.52%-29.96%-6.70%-4.23%35.76%11.75%11.11%10.66%41.78%31.76%15.63%84.93%8.83%65.47%-4.78%-38.31%-31.57%-4.95%-3.30%-0.59%-26.17%4.72%7.50%47.22%88.08%133.72%75.61%82.75%55.71%-2.21%26.60%27.40%83.27%
EBT Growth (5y) 20.21%33.65%16.17%7.66%1.68%-37.48%6.54%1.50%-24.89%1.35%-17.87%-9.34%-6.37%34.99%10.84%41.73%0.66%6.03%6.00%13.13%5.25%-2.27%-10.20%-7.48%-21.03%19.88%11.59%1.37%44.04%-3.57%58.12%23.16%36.22%18.84%39.81%21.77%12.56%16.13%-6.69%7.04%15.18%31.84%
EBT Margin Growth (1y) 644.00466.00-60.00307.00-148.00-81.00228.00277.00492.00-86.0072.00-1322.00-1.00493.00391.001,079.00-108.00105.00-47.00112.00-168.00-3438.00-436.0056.00-1131.002,943.00-1174.00-420.001,048.001,793.001,652.00564.00282.00-896.00216.00120.00-64.00-736.00-878.00-985.00-2370.00-30.00571.00501.002,193.00-478.00-136.0090.00771.001,776.001,297.00523.00-500.00-524.00-1716.00-376.00146.00193.00
EBT Margin Growth (3y) 987.00298.00239.00-738.00342.00326.00691.0034.00383.00512.00417.00-130.00-276.00-2840.00-92.001,247.00-1406.00-390.00-1657.00-252.00-250.001,298.0042.00200.00200.003,840.00694.00264.001,266.00161.00991.00-301.00-2152.00-1662.00-91.00-365.00-241.00-1243.00-443.00-395.00594.001,268.001,732.001,113.002,464.00774.00-556.00236.00416.001,445.00
EBT Margin Growth (5y) 878.00896.00584.00454.0067.00-3008.00208.00202.00-916.0017.00-1194.00-494.00-359.001,896.00387.001,391.00-76.00507.00211.00432.00-32.00-333.00-620.00-666.00-2234.003,075.00388.00-221.001,090.00-346.001,425.00289.00812.00-364.001,070.00248.0030.009.00-862.00-248.00239.00937.00
EBT Margin (QoQ) -360.00323.00353.00329.00-538.00-204.00721.00-127.00-471.00105.00770.0088.00-1049.00263.00-624.001,409.00-555.00161.0064.00222.00-342.0010.00223.00-58.00-3613.003,011.00715.00-1245.00461.00-1105.001,469.00224.001,206.00-1246.00380.00-58.0028.00-134.00284.00-242.00-644.00-276.00177.00-1627.001,696.00325.00107.0066.00-975.00666.00333.00747.0030.00187.00-441.00-277.007.00-1005.00899.00245.0054.00
EBT (QoQ) -53.27%85.85%80.42%40.21%-47.46%-19.66%162.95%-12.06%-39.90%19.72%88.33%5.50%-63.70%37.72%-64.53%475.88%-31.94%2.08%0.76%14.55%-20.62%-7.81%23.38%5.34%-240.75%137.87%106.36%-80.48%168.86%-130.76%519.82%23.89%126.12%-48.59%21.26%4.06%-11.73%1.93%39.49%-20.16%-45.21%-39.60%43.25%-192.66%212.20%37.81%27.68%13.03%-63.83%190.87%50.88%105.08%14.25%15.90%-39.23%-29.78%3.23%-65.87%177.07%15.18%7.68%
Enterprise Value Growth (1y) -7.80%-3.54%-0.08%30.88%23.49%18.78%9.04%-32.93%-10.19%3.41%2.27%25.53%10.89%3.15%4.63%-22.64%-14.33%-21.22%-25.13%19.41%35.15%34.61%38.54%9.98%-37.53%-34.64%-28.71%-20.80%35.57%36.89%39.69%10.22%-39.33%-32.99%-23.61%21.82%21.84%5.86%-28.03%-47.82%-27.22%-15.99%2.58%-6.07%-30.17%-24.08%-22.56%-24.58%1.27%-1.25%11.72%11.84%-112.69%-126.72%-149.88%-149.57%-16.67%-18.15%
Enterprise Value Growth (3y) 3.14%6.70%3.82%11.88%9.09%8.75%5.36%-6.68%-3.93%-4.28%-5.26%9.71%12.91%8.44%9.82%3.82%-0.65%-2.19%0.34%4.30%16.86%17.79%21.86%0.80%-7.28%-4.16%1.37%5.35%11.14%7.55%1.54%-1.24%-11.48%-13.24%-15.52%-7.02%-8.98%-10.65%-15.20%-25.00%-17.81%-13.37%-1.77%-5.22%-39.82%-41.75%-39.31%-39.95%-34.81%-39.46%
Enterprise Value Growth (5y) 1.53%0.95%-1.20%7.52%11.05%9.65%8.20%2.51%-0.02%0.03%1.60%4.35%10.16%8.19%10.66%0.71%1.75%2.18%5.90%9.26%8.95%7.00%5.47%-2.44%-4.19%-4.29%-3.66%-5.86%-3.05%-2.60%-2.65%-6.51%-12.23%-12.78%-10.77%-6.13%-22.14%-25.47%-27.52%-33.86%-32.32%-31.31%
Enterprise Value (QoQ) -0.26%2.07%-3.59%-5.99%3.70%5.35%28.45%-17.32%-2.22%-6.01%-4.56%2.75%10.40%-7.26%20.33%-16.38%2.62%-5.62%-2.46%-8.48%-3.26%-9.03%34.01%12.71%-4.12%-2.47%3.34%-33.36%-1.93%2.04%9.27%28.88%0.15%6.40%-35.05%-10.38%4.69%13.00%14.58%-10.35%-14.79%-18.32%1.37%5.03%-4.65%0.61%-7.37%-16.55%0.24%1.83%-9.14%7.63%-2.31%14.41%-9.00%-122.84%-9.06%5.67%-8.87%-4.17%-10.44%
EPS (Basic) Growth (1y) 85.71%0.00%6.67%60.01%0.00%0.00%66.19%62.50%46.15%-33.33%-1.06%-84.62%0.00%116.67%41.31%225.00%-21.05%-7.69%-19.98%7.69%6.67%-267.39%-18.45%28.57%-75.00%139.83%-93.83%-22.22%275.00%275.00%2,788.82%192.86%6.67%-50.00%-25.00%-48.78%6.25%-20.00%-58.33%-61.90%-164.71%-25.00%220.00%87.50%263.64%-44.44%0.00%73.33%166.67%1,020.00%306.25%69.23%108.33%-44.64%-86.15%-29.55%-67.00%12.90%
EPS (Basic) Growth (3y) 39.49%-12.64%20.60%-26.32%13.48%13.04%32.45%-6.69%4.89%10.06%3.81%-18.64%-5.57%-74.87%-2.67%65.10%-40.51%-14.94%-65.72%2.50%0.00%35.72%13.30%43.07%0.00%40.05%10.19%5.27%61.98%14.47%108.22%-17.02%-39.82%-33.06%0.00%-28.48%4.00%-30.66%10.06%7.38%41.34%67.11%135.13%76.52%123.01%51.02%-17.45%27.38%22.39%91.29%
EPS (Basic) Growth (5y) 16.47%5.92%14.68%6.96%4.24%-33.45%8.68%2.38%-21.00%-2.33%-43.75%-11.65%-4.62%37.97%10.46%59.27%-3.38%2.90%-2.68%10.07%2.53%0.00%-14.59%-10.59%-21.86%19.61%12.27%-3.58%35.10%-8.97%95.95%13.18%26.19%13.30%32.36%1.42%44.27%15.63%-5.59%8.10%14.19%23.87%
EPS (Basic) (QoQ) 28.57%-38.38%80.30%30.01%-30.77%-34.27%170.46%-18.75%-30.77%9.24%164.46%-26.92%-68.42%62.13%-58.88%375.00%-31.58%5.74%-5.43%15.38%-20.00%-8.33%27.27%14.29%-225.54%144.66%100.67%-77.78%100.00%-93.08%2,427.72%7.14%100.00%-46.67%156.25%-60.98%-6.25%-20.00%75.00%-19.05%-29.41%-58.33%60.00%-237.50%181.82%77.78%-6.25%20.00%-72.22%220.00%62.50%84.62%16.67%16.07%-32.31%127.27%-69.00%-70.97%244.44%6.45%6.06%
EPS (Weighted Average and Diluted) Growth (1y) 85.71%0.00%6.78%60.48%0.00%0.00%66.28%62.50%46.15%-33.33%-1.34%-84.62%0.00%116.67%41.35%225.00%-21.05%-7.69%-19.62%7.69%6.67%-265.98%-19.19%28.57%-75.00%140.16%-93.82%-22.22%250.00%275.00%2,991.99%192.86%14.29%-50.00%-35.29%-48.78%6.25%-20.00%-45.45%-61.90%-164.71%-25.00%166.67%87.50%263.64%-44.44%0.00%73.33%161.11%1,000.00%306.25%65.38%110.64%-43.64%-86.15%-27.91%-67.68%9.68%
EPS (Weighted Average and Diluted) Growth (3y) 39.49%-12.64%20.55%-26.25%13.48%13.04%32.36%-6.69%4.89%10.06%3.88%-18.64%-5.57%-74.57%-2.80%65.10%-40.51%-14.94%-65.75%2.50%-2.27%35.72%15.62%43.07%0.00%40.15%7.36%5.27%61.98%14.47%121.81%-17.02%-40.71%-33.06%-2.00%-28.48%4.00%-30.66%13.30%7.38%40.35%66.11%121.27%75.17%122.40%51.02%-17.45%27.38%21.14%89.45%
EPS (Weighted Average and Diluted) Growth (5y) 16.47%5.92%14.76%7.02%4.24%-33.33%8.54%2.38%-21.00%-2.33%-43.81%-11.65%-5.92%37.97%11.92%59.27%-3.38%2.90%-4.27%10.07%2.53%0.00%-11.42%-10.59%-21.86%19.65%12.47%-3.58%35.10%-8.97%96.24%13.18%27.41%12.89%30.77%0.96%43.98%15.63%-3.93%8.10%13.49%23.16%
EPS (Weighted Average and Diluted) (QoQ) 28.57%-38.59%80.41%30.39%-30.77%-34.43%171.12%-18.75%-30.77%9.03%164.96%-26.92%-68.42%61.36%-58.68%375.00%-31.58%5.27%-5.00%15.38%-20.00%-8.33%27.27%14.29%-224.49%144.63%102.48%-77.78%100.00%-93.13%2,446.34%0.00%114.29%-43.33%141.18%-60.98%-6.25%-26.67%90.91%-19.05%-29.41%-50.00%33.33%-237.50%181.82%77.78%-6.25%20.00%-72.22%220.00%62.50%80.77%17.02%18.18%-33.85%130.23%-68.69%-70.97%244.44%3.23%6.25%
FCF Margin Growth (1y) -2332.00-7763.00-3431.001,817.002,081.008,231.003,050.00-2495.00118.00-1967.00-2946.006,784.00-1267.003,107.003,093.00-5099.001,678.001,648.00-2322.00-1469.00-1321.00-2026.00-651.005,194.001,041.00-1667.00123.00-12906.00103.00596.002,851.008,380.0088.001,926.00-1776.00165.001,890.001,986.001,074.00-2561.00-1628.00-2884.001,435.003,769.00-1159.00-1100.00-816.00-4178.00-224.00-772.00161.006,680.002,093.00-1022.001,667.00-4431.001,223.00
FCF Margin Growth (3y) -133.00-1499.00-3326.006,105.00932.009,370.003,198.00-810.00529.002,788.00-2175.00216.00-910.002,729.00120.00-1373.001,398.00-2045.00-2850.00-9181.00-177.00-3098.002,322.00668.001,233.00854.001,197.00-4361.002,082.004,508.002,149.005,984.00350.001,028.00733.001,372.00-897.00-1998.001,693.00-2970.00-3012.00-4756.00780.006,271.00709.00-2894.001,012.00-1929.003,091.00
FCF Margin Growth (5y) 278.003,256.00-2555.00-462.001,289.008,993.00224.002,915.00249.00-905.00-2703.00-7496.00235.001,657.003,093.00-5899.001,590.00476.00-1776.00-636.001,802.00814.001,620.00-1728.001,495.00-44.003,707.00-3154.00-705.00524.002,768.005,575.00-1033.00-844.0079.003,874.00972.00-3792.003,522.00-721.00304.00
FCF Margin (QoQ) -977.001,134.00564.00-3052.00-6409.005,465.005,813.00-2789.00-259.00285.00267.00-175.00-2344.00-694.009,996.00-8225.002,030.00-707.001,805.00-1449.002,000.00-4678.002,658.00-1301.001,295.00-3303.008,503.00-5454.00-1413.00-1513.00-4526.007,555.00-921.00742.001,004.00-737.00916.00-2960.002,945.00989.001,012.00-3872.00-691.001,922.00-244.00448.001,643.00-3006.00-185.00732.00-1719.00948.00-732.001,665.004,800.00-3639.00-3847.004,354.00-1298.002,014.00
FCF Payout Ratio Growth (1y) -254.20%-108.27%-174.72%-50.10%157.93%561.02%247.73%161.25%-6.03%-196.49%-174.29%-82.15%2,029.91%141.04%237.30%203.46%-96.20%-23.92%-255.76%74.24%322.04%108.12%46.88%-74.69%-74.82%4,005.22%-32.92%-233.83%-2.01%-94.26%190.75%306.18%7.66%-74.10%-395.01%-9.94%-57.75%-33.68%168.97%-63,606.06%97.61%149.35%-71.61%100.10%61.93%72.37%-0.24%-534.69%-23.44%-277.10%-17.23%110.49%-66.01%64.05%-35.87%279.19%-3.65%
FCF Payout Ratio Growth (3y) -5.66%-33.28%-41.28%-38.49%138.67%56.40%51.93%12.28%-8.75%-32.96%-53.10%-1.90%50.55%38.38%-4.34%10.21%-65.70%302.07%-45.81%-37.34%1.36%69.86%38.22%-11.27%-35.71%-15.20%-52.67%35.45%-23.61%-78.56%56.68%-956.48%-3.49%-24.63%-16.72%-17.46%10.58%41.79%29.97%-67.68%34.81%-112.62%-38.34%26.00%-25.03%-45.77%-19.09%20.03%-36.95%
FCF Payout Ratio Growth (5y) -7.46%-35.14%-30.28%4.24%31.00%37.36%-4.51%-8.99%-4.19%91.48%-25.57%-18.33%-3.38%28.69%27.51%29.86%-46.81%-0.70%-37.66%1.85%-13.88%-3.39%27.00%-231.69%-26.01%0.17%21.95%9.19%7.36%-46.87%20.33%-38.19%2.19%-27.03%-13.76%-23.83%-18.86%-30.71%16.04%1.55%-4.31%
FCF Payout Ratio (QoQ) 202.06%-74.89%-30.19%-391.27%83.81%-126.95%146.62%238.17%28.84%-27.27%-17.55%21.64%-232.30%44.01%119.82%14,411.36%-97.45%87.32%-56.20%81.52%-48.91%-483.51%148.99%339.67%-74.81%-197.88%123.35%337.41%4,006.77%-103.17%76.49%420.27%140.39%-49.86%-46.59%67.23%-42.18%-671.23%116.30%-21.54%-9.24%494.05%-15,112.73%100.24%14.52%-32.37%-48.00%302.06%21.90%-60.86%-326.60%170.81%-382.01%118.29%-71.28%129.38%-398.30%132.63%69.83%-41.72%
Free Cash Flow Growth (1y) -164.75%-1,845.15%-234.30%100.36%273.28%116.07%167.83%-61.56%6.95%-197.04%-235.74%462.06%-94.58%307.11%173.01%-67.06%2,184.97%56.43%-164.43%-42.68%-76.13%-51.72%-89.54%298.88%299.05%-97.55%14.35%-185.33%16.62%1,868.48%210.76%148.53%-7.02%288.56%-134.14%11.45%138.18%52.47%245.76%-100.16%-49.76%-59.66%253.60%102,274.68%-39.62%-41.46%3.39%-123.08%40.12%-164.74%35.68%1,211.97%229.47%-228.41%81.51%-69.71%54.13%
Free Cash Flow Growth (3y) 6.26%-67.76%-47.92%62.98%28.07%32.44%38.77%-10.71%9.81%46.49%-38.18%2.00%-33.39%52.75%3.75%-9.02%179.20%-73.54%-44.96%-58.09%3.57%-38.46%56.02%18.21%62.95%23.33%31.33%-22.72%37.20%388.57%36.64%90.49%3.62%33.70%20.73%21.90%-10.27%-28.86%94.24%-33.42%-24.82%-29.12%70.55%1,279.34%40.73%-48.04%36.55%-8.05%92.34%
Free Cash Flow Growth (5y) 8.24%54.55%-20.89%-3.95%20.57%17.54%3.87%10.23%4.75%-48.22%-24.88%-41.20%6.58%22.47%23.27%-20.79%88.18%7.21%-19.09%1.08%19.73%6.67%23.69%-14.90%38.94%2.90%29.69%-5.59%-4.77%94.09%32.05%27.31%-1.21%-23.78%19.81%35.98%27.24%-22.56%72.16%4.79%16.63%
Free Cash Flow (QoQ) -66.91%297.48%43.82%-134.23%-791.89%69.41%314.58%-70.40%-17.29%29.12%21.61%-17.65%-175.05%-80.61%603.57%-99.21%2,768.73%-36.33%127.21%-44.94%96.39%-126.22%302.13%-77.07%297.21%-202.95%525.37%-77.06%-97.56%-3,695.70%-323.77%131.35%-58.80%102.33%85.68%-39.93%72.19%-117.78%706.15%28.37%10.23%-83.01%-100.66%40,643.87%-11.48%48.95%91.13%-76.04%-14.18%163.09%-142.67%245.45%-139.66%651.35%249.67%-56.91%-139.53%404.73%-41.65%119.28%
Gross Margin Growth (1y) 208.00-94.00633.00-220.00-209.00175.00-74.00202.00531.0081.00468.00-105.00-99.00-37.00-150.00540.00356.00514.00597.00209.00240.00252.00-200.00-42.00-134.00-309.00-238.00-120.00-119.00140.00306.00-140.0021.00276.00-21.00-26.00-300.00-704.00-829.00-490.00-195.00-51.00205.0072.00-83.00-735.00-252.00-441.00-53.00601.00495.00284.0082.00152.00-633.00153.00242.00202.00
Gross Margin Growth (3y) 529.00161.001,027.00-124.00223.00219.00244.00637.00788.00558.00915.00644.00497.00729.00247.00707.00462.00457.00159.0046.00-13.0084.00-132.00-303.00-232.00108.0047.00-287.00-398.00-288.00-544.00-656.00-474.00-480.00-645.00-445.00-578.00-1490.00-876.00-860.00-331.00-186.00448.00-85.00-54.0017.00-390.00-4.00272.00954.00
Gross Margin Growth (5y) 786.00638.001,474.00626.00819.00985.00641.00803.00894.00501.00477.00481.00244.00561.00315.00446.00364.00873.00444.00-120.00-292.00-344.00-982.00-819.00-727.00-648.00-577.00-705.00-676.00-1074.00-591.00-1026.00-610.00-614.00-402.00-602.00-548.00-738.00-1014.00-422.00-6.00168.00
Gross Margin (QoQ) -107.00-542.001,093.00-236.00-409.00186.00240.00-225.00-25.00-63.00516.00104.00-475.00324.00-58.00110.00-413.00211.00632.00-74.00-255.00294.00245.00-43.00-243.00-158.00402.00-134.00-418.00-88.00520.00-133.00-159.0078.0073.0028.0096.00-219.0069.00-246.00-308.00-344.00407.0049.00-164.00-88.00274.00-105.00-817.00395.0085.00283.00-163.00290.00-126.0081.00-93.00-495.00661.00170.00-134.00
Gross Profit Growth (1y) 24.10%6.26%44.58%13.28%2.94%30.59%19.65%4.58%18.35%-0.15%4.87%-4.02%-0.43%9.06%-4.06%2.98%-6.35%-1.03%2.24%0.47%12.36%4.92%0.17%10.63%-3.67%6.56%-20.88%-9.72%-4.22%12.96%65.07%12.86%22.13%-5.84%-2.94%21.23%-3.30%-7.35%-31.79%-27.41%-16.96%-8.45%16.96%16.64%23.26%20.26%58.04%47.77%106.86%142.77%116.98%31.43%-24.85%-29.97%-55.98%-11.33%10.43%11.27%
Gross Profit Growth (3y) 14.77%11.48%21.96%4.38%6.65%12.45%6.38%1.11%3.34%2.53%0.95%-0.23%1.57%4.23%-0.59%4.60%0.45%3.43%-6.77%0.11%1.21%8.09%9.37%4.07%4.06%4.26%8.22%7.29%4.19%-0.49%3.00%-0.23%-0.65%-7.22%-8.17%0.87%-0.34%0.67%8.04%7.75%28.41%38.78%58.88%31.33%24.20%26.92%14.71%19.87%19.73%23.67%
Gross Profit Growth (5y) 7.11%8.38%12.22%3.30%5.00%8.11%4.28%2.82%3.62%3.80%-4.00%-0.17%-0.68%6.39%5.11%3.12%3.46%3.31%5.36%6.54%4.13%1.96%-2.83%-0.16%-1.98%-0.79%0.23%0.90%2.97%1.64%15.10%11.35%20.12%18.45%21.57%14.79%9.00%11.64%3.79%7.83%11.93%15.81%
Gross Profit (QoQ) -10.84%-17.28%68.26%0.01%-23.66%12.54%31.84%-9.12%-3.15%3.11%15.24%2.85%-18.30%8.30%5.47%6.69%-10.51%-4.72%13.20%-2.98%-5.42%-1.58%11.24%8.51%-11.69%-6.03%22.86%-5.52%-2.30%-30.24%40.19%0.25%15.21%1.95%-4.15%8.48%-11.17%5.09%19.72%-13.47%-14.89%-22.62%27.39%-1.01%-6.17%-1.15%27.03%4.61%-8.45%29.90%18.77%46.45%7.44%16.10%-28.06%-16.27%0.12%-27.02%44.92%4.27%0.89%
Interest Coverage Ratio Growth (1y) 134.05%410.63%49.84%52.39%57.68%36.23%217.70%215.70%136.51%0.41%18.53%-89.40%142.62%210.67%73.26%1,427.98%-37.74%33.01%29.85%-17.39%76.39%-5,952.31%403.58%3,335.03%-3.58%143.30%44.10%-6.71%946.91%12.84%868.36%230.22%13,758.36%-874.62%-51.05%-99.47%101.38%-73.75%-160.43%-11.45%123.24%44.31%258.95%0.74%-80.89%-78.70%-72.11%-47.86%294.85%82.45%-42.70%-52.88%53.41%1,282.14%2,875.49%4,197.71%
Interest Coverage Ratio Growth (3y) 105.90%91.16%78.03%-20.10%108.38%61.98%86.86%72.29%52.87%60.69%38.67%10.20%38.64%-524.73%124.60%656.87%1.93%223.02%111.22%198.03%161.12%205.79%312.66%221.83%311.56%-379.28%17.22%156.74%-6.10%1.06%-23.18%-43.85%-13.39%-38.03%-22.24%-83.22%26.12%-56.78%-35.53%-22.52%18.98%-17.53%31.12%-37.22%5.00%75.14%68.16%119.38%
Interest Coverage Ratio Growth (5y) 67.50%95.91%66.24%45.13%58.29%-219.47%111.84%170.61%43.46%153.72%80.86%112.06%93.17%159.71%175.28%105.45%455.10%-271.63%114.78%95.81%83.81%49.59%70.78%-63.99%18.31%27.13%-9.41%74.66%-5.88%-15.13%-32.57%-15.41%-19.35%-29.07%-40.41%-74.12%15.28%15.27%35.50%56.60%
Interest Coverage Ratio (QoQ) -56.41%86.05%99.55%44.64%-4.91%-45.40%102.94%49.66%-17.84%27.32%101.67%12.12%-65.12%50.30%-81.96%2,465.87%-55.34%-16.18%59.07%4.56%-4.59%-18.17%1.20%123.26%-3,265.40%107.04%590.29%-93.73%1,321.51%-76.57%346.88%-29.67%53.22%101.11%6,329.99%-111.24%110.29%-34.16%-30.45%-70.79%96.25%-251.56%201.91%-26.36%26.87%66.94%-35.41%-86.03%41.43%118.56%20.73%5.80%-34.64%-31.36%-0.71%244.43%488.83%47.77%43.41%
Net Cash Flow Growth (1y) -1,620.59%-1,836.09%-743.53%105.09%156.81%119.77%115.63%-117.57%-478.74%15.58%-505.06%989.79%78.82%-19.83%112.46%-69.87%271.92%92.38%-1,027.72%-42.34%-99.24%-46.29%70.55%518.40%9,070.36%-90.46%-26.42%-205.30%-39.46%-745.00%337.74%138.80%191.83%100.48%-229.49%-7.24%135.44%87,494.87%92.97%-136.83%-115.42%-73.74%479.75%566.57%504.67%-77.39%-81.20%-151.70%-45.46%-1,907.91%702.00%1,733.12%437.92%11.47%106.61%-91.56%52.36%
Net Cash Flow Growth (3y) -226.23%58.31%-82.47%47.45%23.04%29.73%27.63%-22.19%11.31%21.25%-88.34%52.49%26.05%-6.09%30.18%2.42%47.31%-53.81%-76.02%-79.20%-25.03%-32.58%42.36%36.20%445.16%-85.63%-57.30%-27.63%60.83%200.85%39.96%49.01%-45.18%45.95%-29.82%16.81%13.69%273.30%27.04%-42.41%-30.18%-45.40%97.68%245.91%140.28%-77.78%46.04%-10.66%64.73%
Net Cash Flow Growth (5y) 64.14%43.66%-46.33%-11.04%14.94%16.97%26.43%10.93%-0.81%-38.04%-30.21%-58.70%16.58%-20.20%24.76%-15.18%32.70%-68.58%-66.07%6.21%23.69%6.88%39.57%-23.41%-127.42%-7.37%24.89%-8.22%21.02%10.09%16.59%20.39%18.52%-35.29%-12.22%68.18%33.94%-283.97%23.14%4.14%22.78%
Net Cash Flow (QoQ) 457.47%198.29%40.02%-165.31%-536.47%-10.57%144.62%-81.91%121.52%-12.58%-150.14%-290.00%167.60%-406.40%210.15%-109.28%355.85%-52.39%166.44%-47.03%186.30%-329.61%116.56%-99.30%20,158.66%-225.88%447.80%-89.66%-78.93%-1,768.51%-189.71%105.94%-324.47%715.00%-52.72%-55.29%-99.63%-165,340.06%133.87%13.49%37.92%-113.26%-77.44%52.47%334.86%91.73%118.01%-58.78%-86.88%59.39%-699.52%143.49%-535.00%170.71%1,120.82%-85.67%-171.59%265.02%-50.10%158.45%
Net Income Growth (1y) 119.67%146.99%6.77%55.61%-2.40%11.66%66.40%19.17%42.97%-13.66%-0.68%-81.29%2.12%91.50%41.93%303.13%-19.81%-6.48%-15.53%7.03%-106.12%-260.76%-22.16%18.38%-650.74%147.61%-93.79%-87.32%127.95%-82.82%198.19%1,007.20%-318.90%-108.74%29.17%1.13%95.97%-185.80%-127.49%-94.16%-177.34%53.08%18.76%57.33%50.53%53.95%53.83%-80.22%5,688.73%-115.82%26.92%71.51%-100.71%92.60%
Net Income Growth (3y) 45.27%33.53%20.84%-29.73%12.53%22.67%32.87%-3.49%5.40%15.64%5.99%-6.89%-27.04%-69.61%-2.28%72.22%-33.29%-10.55%-65.56%-45.64%-49.55%-49.15%-47.57%18.45%43.64%-28.52%-51.92%-31.35%-95.71%-43.52%-35.82%-85.96%-83.64%-29.42%1.71%6.43%61.90%14.84%5.15%-14.30%328.51%22.45%35.04%39.71%41.85%58.10%
Net Income Growth (5y) 20.21%33.65%16.17%8.40%-15.66%-36.71%9.05%2.63%-20.47%3.43%-43.50%-34.43%-36.27%-25.12%-29.61%48.29%-17.81%-16.60%-29.27%-17.12%-17.77%-16.47%-1.19%18.37%-22.66%-17.46%17.08%-18.71%-64.80%-22.80%-21.92%-24.22%-29.00%-16.31%1.15%15.90%53.40%37.08%
Net Income (QoQ) -53.27%85.85%80.42%40.21%-47.46%-19.66%162.95%-12.06%-39.90%19.72%88.33%5.50%-63.70%37.72%-64.53%475.88%-31.94%2.08%0.76%14.55%-20.62%-7.81%27.67%-106.55%-1,985.99%144.64%94.17%-141.52%232.28%-94.18%296.39%-8.46%-18.71%1.10%1,371.83%-1,086.96%89.95%-20.17%31.02%51.60%-612.36%4.34%41.13%30.87%-20.50%-65.64%69.07%19.86%-12.18%-66.05%-20.72%2,585.27%-104.33%43.77%52.93%37.97%54.92%
Net Income towards Common Stockholders Growth (1y) 119.67%146.99%6.77%55.61%-2.40%11.66%66.40%19.17%42.97%-13.66%-0.68%-81.29%2.12%91.50%41.93%303.13%-19.81%-6.48%-15.53%7.03%-106.12%-260.76%-22.16%18.38%-650.74%147.61%-93.79%-87.32%127.95%-82.82%198.19%1,007.20%-318.90%-108.74%29.17%1.13%95.97%-185.80%-127.49%-94.16%-177.34%53.08%18.76%57.33%50.53%53.95%53.83%-80.22%5,688.73%-115.82%26.92%71.51%-100.71%92.60%
Net Income towards Common Stockholders Growth (3y) 45.27%33.53%20.84%-29.73%12.53%22.67%32.87%-3.49%5.40%15.64%5.99%-6.89%-27.04%-69.61%-2.28%72.22%-33.29%-10.55%-65.56%-45.64%-49.55%-49.15%-47.57%18.45%43.64%-28.52%-51.92%-31.35%-95.71%-43.52%-35.82%-85.96%-83.64%-29.42%1.71%6.43%61.90%14.84%5.15%-14.30%328.51%22.45%35.04%39.71%41.85%58.10%
Net Income towards Common Stockholders Growth (5y) 20.21%33.65%16.17%8.40%-15.66%-36.71%9.05%2.63%-20.47%3.43%-43.50%-34.43%-36.27%-25.12%-29.61%48.29%-17.81%-16.60%-29.27%-17.12%-17.77%-16.47%-1.19%18.37%-22.66%-17.46%17.08%-18.71%-64.80%-22.80%-21.92%-24.22%-29.00%-16.31%1.15%15.90%53.40%37.08%
Net Income towards Common Stockholders (QoQ) -53.27%85.85%80.42%40.21%-47.46%-19.66%162.95%-12.06%-39.90%19.72%88.33%5.50%-63.70%37.72%-64.53%475.88%-31.94%2.08%0.76%14.55%-20.62%-7.81%27.67%-106.55%-1,985.99%144.64%94.17%-141.52%232.28%-94.18%296.39%-8.46%-18.71%1.10%1,371.83%-1,086.96%89.95%-20.17%31.02%51.60%-612.36%4.34%41.13%30.87%-20.50%-65.64%69.07%19.86%-12.18%-66.05%-20.72%2,585.27%-104.33%43.77%52.93%37.97%54.92%
Net Margin Growth (1y) 644.00466.00-60.00307.00-148.00-81.00228.00277.00492.00-86.0072.00-1322.00-1.00493.00391.001,079.00-108.00105.00-47.00164.00-1703.00-3336.00-332.0093.00-608.002,924.00-875.00-1421.00900.00-720.0067.001,907.00-470.00-2284.00122.00-30.001,877.00-443.00-320.00-128.00-109.00455.00325.00232.00152.00155.00222.00-39.003,621.00-104.00-27.0078.00-3599.00140.00
Net Margin Growth (3y) 987.00298.00239.00-738.00342.00326.00691.0034.00383.00512.00417.00-78.00-1811.00-2738.0012.001,336.00-2418.00-308.00-1255.00-1163.00-1411.00-1133.00-1141.00579.001,733.00-1798.00-1267.00-1068.00-369.00-408.00-289.00-792.00-756.00-2442.00133.0074.001,920.00167.00227.0065.003,665.00506.00520.00271.00175.00191.00
Net Margin Growth (5y) 878.00896.00584.00506.00-1468.00-2906.00312.00291.00-1928.0099.00-791.00-1406.00-1520.00-535.00-797.001,823.00-1498.00-1541.00-3577.00-1481.00-1577.00-1735.002.001,412.00-1565.00-1956.00501.00-1057.00-364.00-304.00-246.00-182.00-209.00-2249.00185.00113.001,943.00203.00
Net Margin (QoQ) -360.00323.00353.00329.00-538.00-204.00721.00-127.00-471.00105.00770.0088.00-1049.00263.00-624.001,409.00-555.00161.0064.00222.00-342.0010.00275.00-1645.00-1976.003,014.00700.00-2346.001,556.00-785.00155.00-26.00-64.002.001,995.00-1815.001,754.00-86.00116.0092.00-566.0037.00309.00111.00-3.00-93.00216.0032.000.00-26.00-45.003,692.00-3725.0051.0060.0015.0014.00
Operating Income Growth (1y) 101.83%121.90%6.78%66.86%-5.18%17.25%60.28%8.98%42.77%-19.85%-7.01%-76.32%-7.63%86.85%18.60%259.25%-11.01%25.56%12.66%-23.91%-21.26%-209.55%-34.73%19.23%-74.76%135.31%-193.23%-26.39%279.25%176.77%331.62%74.51%70.16%5.66%0.31%42.49%-6.91%-42.34%-81.63%-70.28%-156.57%-5.16%150.75%105.92%264.13%-7.17%184.30%97.56%271.16%768.65%289.35%61.52%-47.14%-54.57%-91.30%-36.96%5.45%18.05%
Operating Income Growth (3y) 39.80%27.76%16.75%-24.49%7.74%20.64%20.91%-2.50%5.48%23.43%7.51%-13.50%-13.50%-65.95%-4.46%48.26%-43.87%-21.40%-39.00%-12.59%-8.99%2.30%12.12%15.27%17.67%44.74%29.39%22.32%81.79%19.03%34.38%-9.59%-42.54%-16.71%-22.69%-4.46%-4.74%-20.23%9.40%6.54%51.05%97.02%202.77%87.30%73.47%54.16%-1.27%26.23%27.42%67.02%
Operating Income Growth (5y) 17.56%37.37%16.29%3.31%-2.61%-34.58%5.38%-3.41%-25.26%-6.17%-22.48%-10.70%-9.13%20.22%13.50%33.16%2.68%7.27%9.76%10.67%3.61%-8.19%-23.63%-8.29%-23.37%20.73%-0.05%2.30%41.02%8.22%38.21%24.63%40.42%36.04%38.60%22.72%11.14%14.91%-15.02%4.25%13.95%32.61%
Operating Income (QoQ) -57.08%84.02%80.00%41.98%-52.81%-11.45%181.27%-19.32%-41.65%21.04%91.25%5.70%-67.25%40.43%-51.30%312.38%-33.74%-10.86%47.50%2.15%-6.51%-20.02%-0.38%5.70%-230.07%147.66%81.97%-77.62%81.92%-225.84%243.66%15.31%32.76%5.31%8.24%12.44%-17.56%-0.02%53.75%-26.55%-48.94%-68.15%148.80%-239.80%185.61%-15.79%104.32%11.43%-51.58%157.91%41.98%109.34%13.32%15.60%-41.10%-31.49%-2.60%-77.88%327.02%14.60%9.04%
Operating Margin Growth (1y) 588.00387.00-61.00406.00-186.00-40.00197.00147.00482.00-128.0012.00-1218.00-163.00413.00157.001,154.0061.00467.00287.00-315.00-411.00-3115.00-490.0082.00-880.002,143.00-1686.00-270.00853.00774.002,231.00512.00462.00256.0038.00260.00-173.00-738.00-1088.00-1156.00-2373.0017.00379.00521.002,144.00-318.00448.00206.00931.001,661.001,210.00465.00-600.00-693.00-1952.00-475.0030.00179.00
Operating Margin Growth (3y) 884.00218.00148.00-665.00134.00245.00366.0083.00381.00752.00457.00-379.00-512.00-2235.00-45.00921.00-1229.00-505.00-1888.00-503.00-438.00-198.0056.00324.00435.003,173.00583.00502.001,142.00292.001,181.00-384.00-2085.00-465.00-671.00-375.00-402.00-1040.00-261.00-429.00702.001,360.002,037.001,192.002,474.00650.00-294.00196.00361.001,147.00
Operating Margin Growth (5y) 783.001,098.00593.00174.00-216.00-2403.00164.00-149.00-910.00-220.00-1718.00-567.00-539.00682.00500.001,163.0085.00525.00381.00269.00-149.00-680.00-994.00-572.00-2111.002,452.00-126.00-133.00913.00-9.002,008.00343.00990.00878.00987.00296.00-72.00-72.00-1003.00-439.00132.00845.00
Operating Margin (QoQ) -431.00320.00352.00347.00-633.00-127.00819.00-245.00-486.00110.00769.0090.00-1097.00250.00-461.001,145.00-521.00-6.00536.0053.00-116.00-185.00-67.00-43.00-2820.002,440.00505.00-1005.00203.00-1388.001,920.00118.00124.0068.00202.0067.00-81.00-150.00424.00-366.00-646.00-500.00355.00-1583.001,743.00-138.00498.0040.00-719.00628.00256.00765.0012.00177.00-489.00-300.00-81.00-1081.00987.00205.0068.00
Profit After Tax Growth (1y) 101.88%1.45%10.81%17.94%-5.74%5.03%281.90%58.80%44.92%-23.16%-67.43%-79.86%-3.61%89.42%-10.58%161.66%-19.77%-6.97%56.56%7.03%2.43%-260.76%-8.19%20.76%-73.85%147.61%-2.02%-20.47%283.78%243.25%105.58%208.73%22.71%-44.62%-35.10%-44.80%-4.55%-28.95%-48.39%-59.89%-159.29%-21.83%133.92%79.36%276.73%-30.39%12.90%65.11%160.67%764.68%270.37%67.86%-43.08%-43.19%12.65%-28.42%21.60%12.35%
Profit After Tax Growth (3y) 40.23%-6.45%11.28%-27.75%9.61%15.20%3.61%-5.77%3.87%10.63%-23.03%-17.38%-7.47%-69.07%8.73%50.10%-40.10%-10.71%12.09%0.92%0.92%37.98%22.75%43.66%7.18%42.69%9.34%10.66%65.04%10.53%-11.70%-11.91%-39.15%-32.50%-7.81%-26.50%0.01%-27.15%10.87%5.91%39.79%67.56%113.86%70.67%66.58%50.66%67.63%25.65%21.74%76.72%
Profit After Tax Growth (5y) 16.36%7.61%14.05%1.10%1.59%-33.79%9.84%1.58%-21.39%0.72%-16.33%-11.54%-4.49%35.86%20.96%52.70%0.24%6.24%13.45%11.86%3.78%0.66%-9.14%-8.07%-21.95%20.14%9.55%-0.50%36.34%-5.98%12.70%15.15%26.19%13.11%26.79%1.94%8.22%13.69%41.57%7.37%13.59%24.60%
Profit After Tax (QoQ) 17.35%-31.06%133.21%7.00%-41.03%-24.70%148.22%-14.48%-34.30%173.82%3.22%-21.96%-65.16%16.05%-36.18%273.58%-31.54%-45.22%86.76%14.55%-20.62%-7.81%27.67%9.62%-224.59%152.65%67.93%-76.26%126.84%8.36%36.30%14.55%102.89%-35.10%104.69%-54.47%-8.44%-23.94%74.08%-21.27%-31.85%-44.75%35.31%-216.38%189.84%65.34%3.75%14.67%-64.61%168.17%51.73%81.04%17.38%14.87%-31.23%-38.61%17.15%127.76%-56.30%4.30%8.24%
Property, Plant & Equipment (Net) Growth (1y) 14.77%16.23%15.90%-8.09%-7.85%-7.20%-1.79%-0.66%-0.94%-0.69%-6.00%-3.76%-4.87%-3.44%-4.07%-4.71%-0.45%-1.76%-1.89%-1.23%-5.00%-6.98%-3.76%-6.41%-4.91%-3.94%-6.73%18.51%29.84%29.86%31.19%4.00%-4.75%-4.99%-4.91%-5.80%-8.42%-8.53%-9.04%-8.22%-7.66%-6.88%-6.49%-0.79%-0.59%-0.40%-0.34%6.38%6.53%7.17%6.27%-6.17%-2.38%-1.14%4.42%
Property, Plant & Equipment (Net) Growth (3y) 1.57%2.32%2.28%-4.22%-4.59%-3.81%-3.97%-3.06%-2.10%-1.97%-4.00%-3.24%-3.46%-4.08%-3.25%-4.14%-3.48%-4.25%-4.15%3.09%5.46%5.08%5.60%4.88%5.55%5.83%5.18%5.11%4.24%4.11%4.30%-3.48%-6.95%-6.82%-6.83%-4.98%-5.62%-5.34%-5.36%-1.05%-0.74%-0.20%-0.32%-0.32%1.12%1.81%3.41%
Property, Plant & Equipment (Net) Growth (5y) -0.79%0.32%0.14%-3.73%-3.86%-4.05%-3.52%-3.38%-3.26%-3.38%-4.51%0.09%2.12%1.94%2.08%1.66%2.15%1.61%1.90%1.43%0.46%0.17%0.37%-0.05%-0.11%0.19%-0.21%1.12%0.78%0.91%1.12%-1.04%-3.13%-2.89%-3.05%-3.06%-2.65%-2.11%-1.22%
Property, Plant & Equipment (Net) (QoQ) -1.88%22.54%-1.21%-2.15%-2.16%-2.82%-0.96%-1.45%3.54%-1.70%-1.23%-1.20%-2.00%0.63%-2.36%0.29%-2.64%-0.03%2.00%-1.03%-2.78%0.65%-1.90%-3.10%0.59%-2.12%-0.33%-2.11%-2.34%24.37%9.19%-2.09%-1.34%-1.40%0.00%-2.34%-1.26%-2.32%-2.78%-2.46%-1.80%-1.44%-2.18%-1.65%-1.38%4.56%-1.99%-1.46%-1.32%11.62%-1.85%-0.87%-2.14%-1.45%2.12%0.38%3.36%
Return on Assets Growth (1y) 1.001.00-3.00-3.001.000.00-1.00-2.00-1.000.002.002.001.000.00-1.00-2.00-5.00-5.00-4.00-3.002.002.000.001.00-2.00-1.002.003.003.001.00-3.00-6.00-6.00-4.00-2.002.001.001.001.00-1.000.000.001.001.001.001.000.005.005.005.005.00-5.00-5.00
Return on Assets Growth (3y) 1.001.00-2.00-3.001.000.000.00-2.00-4.00-5.00-3.00-4.00-2.00-3.00-5.00-4.00-5.00-4.00-2.001.003.001.00-1.00-2.00-5.00-5.00-3.00-2.00-2.00-2.00-4.00-6.00-5.00-3.00-1.002.002.002.002.005.005.006.006.001.001.00
Return on Assets Growth (5y) -3.00-3.00-7.00-9.00-2.00-3.00-4.00-4.00-4.00-4.00-1.000.00-1.00-3.00-6.00-8.00-8.00-8.00-8.00-4.00-2.00-2.00-2.00-2.00-4.00-3.00-1.00-2.00-1.00-1.00-3.001.001.003.005.002.002.00
Return on Assets (QoQ) 0.004.001.00-4.000.000.000.000.000.00-1.000.001.000.001.000.000.000.000.00-2.00-3.000.000.00-1.003.00-1.00-1.001.00-1.000.002.001.00-1.00-1.00-2.00-2.000.000.000.002.000.000.000.000.000.000.000.000.000.000.000.005.000.000.000.00-5.000.00
Return on Capital Employed Growth (1y) 1.001.00-5.00-4.001.000.00-1.00-2.00-1.00-1.002.002.001.001.000.00-1.00-4.00-4.00-3.00-4.001.000.00-1.001.000.003.004.008.008.001.001.00-4.00-4.00-1.00-3.00-6.00-5.00-4.00-1.004.003.004.005.006.0011.0014.0013.006.00-2.00-11.00-13.00-10.00-6.00
Return on Capital Employed Growth (3y) 1.000.00-4.00-4.001.001.000.00-1.00-4.00-4.00-2.00-3.00-1.00-3.00-4.00-3.00-3.00-1.000.006.009.004.005.006.003.003.002.00-1.00-2.00-4.00-4.00-6.00-6.000.001.004.009.0015.0017.0016.0013.007.005.003.003.00
Return on Capital Employed Growth (5y) -2.00-3.00-8.00-9.00-2.00-3.00-4.00-4.00-3.00-1.001.007.006.001.001.001.000.00-1.00-2.00-4.00-1.000.000.004.001.004.006.009.0013.0015.0015.007.003.003.001.001.001.00
Return on Capital Employed (QoQ) 0.006.000.00-5.000.000.001.000.000.00-2.000.000.000.001.000.000.000.00-1.00-1.00-3.000.000.00-1.002.00-1.000.001.001.002.001.005.000.00-5.001.000.00-1.00-1.00-2.00-2.000.000.001.002.000.001.001.004.005.004.001.00-3.00-3.00-5.00-1.000.000.00
Return on Equity Growth (1y) 1.001.001.001.001.001.00-1.00-2.00-1.00-1.002.002.001.000.00-1.00-2.00-5.00-5.00-5.00-4.002.002.000.001.00-2.00-1.002.001.001.001.00-3.00-5.00-5.00-5.00-2.002.001.001.001.00-1.000.000.001.001.001.001.001.006.006.005.006.00-6.00-5.00
Return on Equity Growth (3y) 1.001.001.001.001.000.000.00-2.00-5.00-5.00-4.00-4.00-2.00-3.00-6.00-4.00-5.00-5.00-3.00-1.001.002.00-1.00-3.00-5.00-5.00-3.00-2.00-2.00-2.00-4.00-4.00-3.00-3.00-1.002.002.002.002.006.006.006.007.001.001.00
Return on Equity Growth (5y) -4.00-4.00-4.00-5.00-2.00-3.00-5.00-4.00-5.00-5.00-1.00-2.00-3.00-3.00-7.00-8.00-8.00-8.00-8.00-4.00-2.00-2.00-2.00-2.00-4.00-3.00-2.00-2.00-1.00-1.00-3.003.003.003.005.002.002.00
Return on Equity (QoQ) 0.001.000.000.000.000.001.000.000.00-2.000.001.000.001.000.000.000.000.00-2.00-3.000.000.00-1.003.00-1.00-1.001.00-1.000.002.000.000.000.00-2.00-2.000.000.000.002.000.000.000.000.000.000.000.000.000.000.000.006.000.000.000.00-5.000.00
Return on Invested Capital Growth (1y) -3.00-3.001.000.00-1.001.000.003.004.004.003.001.001.000.000.00-1.00-3.00-5.00-5.00-3.00-1.004.004.004.004.005.009.0011.0010.005.00-1.00-9.00-10.00-8.00-5.00
Return on Invested Capital Growth (3y) 0.001.004.004.004.005.003.003.002.00-1.00-2.00-3.00-3.00-1.00-1.000.000.003.007.0011.0013.0013.0011.006.004.002.002.00
Return on Invested Capital Growth (5y) -2.00-4.00-1.000.000.003.001.004.005.007.0010.0011.0011.008.006.002.000.000.001.00
Return on Invested Capital (QoQ) 0.00-3.000.000.00-1.002.00-1.000.001.001.002.001.001.000.000.001.000.000.00-1.00-1.00-2.000.001.001.002.000.001.001.003.004.003.001.00-3.00-3.00-4.00-1.000.000.00
Return on Sales Growth (1y) 6.005.00-1.003.00-1.00-1.002.003.005.00-1.001.00-13.000.005.004.0011.00-1.001.000.002.00-17.00-33.00-3.001.00-6.0029.00-9.00-14.009.00-7.001.0019.004.00-5.003.00-23.00-25.001.00-7.000.0019.00-4.00-3.00-1.00-1.005.003.002.002.002.002.000.0036.00-1.000.001.00-36.001.00
Return on Sales Growth (3y) 10.003.002.00-7.003.003.007.000.004.005.004.00-1.00-18.00-27.000.0013.00-24.00-3.00-13.00-12.00-14.00-11.00-11.006.007.0017.00-5.00-18.00-13.00-11.00-4.00-4.00-3.00-8.00-8.00-24.00-8.001.00-7.001.0019.002.002.001.0037.005.005.003.002.002.00
Return on Sales Growth (5y) 9.009.006.005.00-15.00-29.003.003.00-19.001.00-8.00-14.00-15.00-5.00-8.0018.00-11.00-15.00-9.00-15.00-36.00-15.00-16.00-17.000.0014.00-16.00-20.005.00-11.00-4.00-3.00-2.00-2.00-2.00-22.0030.002.00-5.001.0019.002.00
Return on Sales (QoQ) -4.003.004.003.00-5.00-2.007.00-1.00-5.001.008.001.00-10.003.00-6.0014.00-6.002.001.002.00-3.000.003.00-16.00-20.0030.007.00-23.0016.00-8.002.000.00-1.000.0020.00-16.00-9.008.00-6.00-18.0018.00-1.001.001.00-6.000.003.001.000.00-1.002.000.000.000.000.0037.00-37.001.001.000.000.00
Revenue Growth (1y) 16.82%9.46%16.97%20.29%9.40%23.69%22.39%-1.04%2.09%-2.54%-8.36%-1.25%2.19%10.25%-0.01%-10.29%-14.45%-14.19%-12.45%-4.30%6.17%-1.51%5.23%11.70%-0.62%15.20%-15.81%-7.16%-1.43%8.94%52.50%16.72%21.52%-11.99%-2.42%22.00%4.27%11.18%-13.98%-17.48%-12.50%-7.09%9.88%14.35%26.14%52.63%70.79%68.06%109.98%99.00%87.32%20.75%-26.58%-33.02%-46.65%-15.05%3.42%5.18%
Revenue Growth (3y) 9.27%9.68%9.47%5.54%4.50%9.95%3.89%-4.29%-3.72%-2.67%-7.08%-5.36%-2.45%-2.33%-2.70%-1.39%-3.36%-0.89%-8.12%-0.25%1.31%7.32%10.55%6.57%5.98%3.37%7.80%9.75%7.69%2.15%8.58%5.53%3.50%-3.12%-2.66%4.81%4.80%16.39%17.31%16.62%32.34%41.31%52.05%32.39%24.82%26.71%19.50%19.90%16.83%11.92%
Revenue Growth (5y) 2.67%4.54%2.81%0.18%0.72%2.35%0.66%-1.29%-1.20%0.91%-6.60%-2.54%-1.89%3.18%3.41%0.77%1.57%-1.37%2.91%7.16%5.67%3.88%2.55%4.03%1.66%2.67%3.44%4.52%6.63%8.62%19.16%17.69%24.04%22.53%24.16%18.50%12.15%16.01%10.04%10.22%11.97%14.73%
Revenue (QoQ) -7.87%-0.58%19.56%6.68%-13.68%6.24%22.96%-2.98%-2.41%5.12%-0.58%0.09%-6.82%-1.16%7.14%3.57%0.53%-10.36%-3.88%-1.23%0.83%-8.54%5.06%9.58%-6.46%-2.28%11.53%-2.51%8.43%-28.59%22.98%3.50%19.84%-0.03%-5.87%7.75%-13.20%10.83%17.69%-7.91%-7.44%-14.25%12.90%-2.35%-1.73%1.42%17.50%7.72%18.91%13.48%15.62%34.59%12.70%6.81%-25.47%-18.17%2.81%-14.92%18.68%-0.37%4.55%
Share-based Compensation Growth (1y) -39.67%-35.59%-36.07%0.07%6.97%33.18%44.73%
Share-based Compensation (QoQ) -0.47%12.95%-6.70%-42.48%6.25%12.12%46.05%-38.52%32.29%21.84%
Shareholder's Equity Growth (1y) 1.80%2.00%2.12%4.48%5.65%6.36%5.80%3.95%1.58%1.22%1.99%1.83%2.61%2.30%2.27%2.85%7.52%7.44%4.13%3.99%-0.26%-1.15%1.69%1.24%0.81%1.79%3.89%4.96%7.71%8.51%6.73%8.67%1.48%-1.28%-2.06%-5.02%-1.88%-2.23%-2.42%-1.98%-1.09%1.03%0.74%1.27%1.15%4.50%9.84%14.35%17.11%21.14%17.55%12.24%10.94%4.81%5.22%
Shareholder's Equity Growth (3y) 3.40%3.17%3.29%3.41%3.27%3.27%3.34%2.87%3.87%3.62%2.79%2.89%3.24%2.80%2.69%2.69%2.63%2.63%3.23%3.38%2.69%2.97%4.08%4.91%3.29%2.93%2.79%2.70%2.36%1.55%0.66%0.39%-0.51%-0.83%-1.26%-1.95%-0.62%1.06%2.59%4.31%5.42%8.55%9.16%9.13%9.53%9.88%10.75%
Shareholder's Equity Growth (5y) 2.98%3.83%3.25%3.42%3.38%3.18%3.16%2.77%2.42%2.28%2.79%2.96%3.62%3.71%3.73%4.31%3.39%2.98%2.83%2.66%1.52%1.05%1.51%1.46%1.35%1.50%1.32%1.46%1.42%2.03%2.45%3.22%3.13%4.30%4.45%3.88%4.98%5.56%5.96%
Shareholder's Equity (QoQ) 0.28%-0.32%1.20%0.83%0.40%1.98%2.34%1.50%-0.12%0.20%0.01%1.14%0.63%0.04%0.78%0.83%0.61%0.61%5.35%0.76%-2.50%0.48%1.04%-0.14%0.31%0.03%0.61%0.83%2.39%1.06%3.25%1.57%0.70%2.90%-3.58%-1.18%-0.09%-0.22%-0.39%-1.54%-0.29%0.24%0.51%0.58%-0.58%0.76%0.39%3.91%4.50%4.89%2.82%7.48%1.41%0.15%1.63%1.55%1.80%
Tax Rate Growth (1y) -225.00-2097.00-1534.0013,331.00105.002,627.001,093.00-10746.00638.00452.00-178.00-456.00377.00465.00-1444.00429.00-565.00-627.001,519.00-3411.00196.00-17.00325.003,112.00782.001,985.001,551.001,263.00-155.00-59.00-926.00-391.00-408.00-656.00384.00
Tax Rate Growth (3y) 517.00982.00-619.002,130.001,119.003,544.00-529.00-10773.00449.00290.00-103.00-3438.008.00-179.00400.00131.00413.001,341.003,395.00964.00823.001,908.00950.003,984.00219.001,269.001,009.00
Tax Rate Growth (5y) 329.00820.00-544.00-852.00750.002,900.001,315.00-11071.001,427.002,258.001,773.00937.00635.001,746.001,026.001,002.00-150.00626.002,853.00
Tax Rate (QoQ) -420.001,236.00-1705.00664.00-2293.001,800.0013,161.00-12563.00229.00266.001,322.00-1180.0044.00-365.001,044.00-347.00132.00-2273.002,917.00-1341.0070.00-127.00-2013.002,266.00-143.00215.00774.00-64.001,060.00-219.00486.00-1482.001,156.00-1085.001,021.00-1499.00907.00-45.00
Total Debt Growth (1y) 33.20%-56.66%-57.99%-71.90%-58.40%-20.81%-22.32%-24.04%65.45%68.79%72.91%-20.00%-21.05%-22.69%-23.65%113.63%9.33%8.27%7.07%27.28%-7.50%23.69%21.19%54.33%51.99%9.76%7.50%15.75%9.66%3.45%-2.37%-48.69%-53.65%-57.15%-59.97%
Total Debt Growth (3y) -34.24%-17.19%-18.03%-28.27%-18.17%1.58%1.15%0.51%0.19%61.30%15.41%13.70%11.73%31.49%15.52%11.99%8.35%-2.86%-8.24%-21.35%-25.10%
Total Debt Growth (5y) -17.59%-61.22%-52.87%-52.77%-52.66%-52.48%-49.36%20.04%-4.82%-8.21%-11.43%
Total Debt (QoQ) -2.04%41.36%-36.39%-50.80%-5.06%-5.43%-5.85%-6.32%-6.88%-7.52%-5.00%-5.26%-5.56%-5.88%-6.25%-7.22%-6.74%150.57%-4.89%-5.17%-5.48%28.23%-5.81%-6.21%12.36%-6.81%25.95%-8.11%43.09%-8.22%-9.05%-10.00%54.07%-13.05%-14.20%-15.06%-19.02%-21.45%-20.69%-20.64%