Commercial Vehicle Growth Metrics (2010-2025) | CVGI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 42.16%42.56%14.28%15.54%8.06%1.83%0.70%-2.12%-1.64%1.13%1.04%0.05%2.42%3.48%3.76%4.48%-2.01%-6.23%-7.35%-7.48%-1.22%2.14%-10.64%-8.57%-10.35%-11.06%1.57%2.38%7.36%12.65%13.76%12.72%5.61%-3.54%-11.42%-7.65%4.26%14.08%32.16%23.90%11.73%15.02%5.02%-1.46%-7.37%-12.01%-10.08%-4.87%2.75%2.29%0.54%-0.14%-12.14%-17.56%-14.59%-19.19%
Assets Growth (3y) 14.75%13.65%5.15%4.20%2.87%2.14%1.83%0.77%-0.43%-0.62%-0.96%-1.11%-0.28%-0.29%-4.94%-4.04%-4.62%-5.20%-5.61%-4.68%-1.67%0.77%1.07%1.80%0.55%-1.13%0.78%2.14%5.73%7.42%10.02%8.85%7.15%8.17%7.13%4.08%2.57%4.91%7.67%5.11%2.07%1.16%-1.71%-2.18%-5.79%-9.47%-8.26%-8.44%
Assets Growth (5y) 8.69%7.33%2.25%1.81%1.05%0.41%-2.65%-2.85%-2.65%-2.27%-2.49%-1.97%-0.93%-0.14%-0.15%0.39%-0.32%-1.53%-3.26%-2.05%0.92%2.40%3.86%3.84%3.44%4.87%7.27%5.40%4.12%4.64%4.69%3.87%3.21%2.64%2.14%1.38%-0.52%-0.53%1.40%-1.29%
Assets (QoQ) 7.13%27.92%2.19%1.52%7.42%2.54%3.32%-5.06%1.23%1.41%0.42%-4.60%4.09%1.32%-0.56%-2.33%5.16%1.59%0.13%-8.39%0.63%0.37%-0.01%-2.19%4.06%-12.18%2.30%-4.09%3.23%0.28%3.11%0.58%8.32%1.28%2.16%-5.77%-1.06%-7.00%6.52%6.38%8.26%7.74%-0.14%-4.06%11.44%-1.63%-6.31%-9.82%5.86%0.53%-0.89%-2.59%5.39%-1.19%-1.56%-14.29%-1.12%2.38%-6.87%
Capital Expenditures Growth (1y) 520.61%117.46%31.10%56.79%-4.50%-47.34%58.10%-18.88%-20.46%23.01%-59.78%-28.26%-6.06%-52.53%75.48%10.36%35.45%103.56%-23.48%4.69%-21.72%-37.83%-24.52%-9.27%105.12%6.95%8.72%-28.43%-63.39%7.48%68.50%93.54%225.17%118.63%19.47%-6.07%-37.78%-86.60%-71.21%-79.14%-50.00%423.94%180.36%454.15%106.80%-3.49%-12.72%15.41%-7.49%16.55%53.30%-37.23%52.33%5.96%-45.47%-11.71%-24.77%-76.40%-44.59%
Capital Expenditures Growth (3y) 73.19%12.10%-5.88%-3.01%-10.64%-32.51%3.72%-13.72%0.40%5.93%-18.56%-6.07%-0.13%-15.63%0.45%1.58%29.56%10.61%-14.37%-12.07%-16.23%-10.60%11.41%7.92%34.66%35.96%29.83%9.17%-9.52%-31.96%-16.63%-27.62%0.39%15.36%-1.21%2.78%-13.67%-12.16%-11.02%10.08%-1.47%80.63%55.38%58.93%42.84%6.02%-9.98%-13.84%1.97%-33.70%-22.63%
Capital Expenditures Growth (5y) 43.41%6.36%2.28%1.06%-5.43%-17.21%-8.41%-9.41%10.20%-4.60%-15.02%-11.65%-5.64%-7.14%13.17%7.74%20.96%26.03%4.80%4.33%3.53%-26.85%-13.81%-24.44%-5.35%12.03%12.05%8.51%-5.19%9.75%7.23%19.39%14.12%11.55%5.23%-4.69%-1.94%-3.50%-10.05%-5.86%1.85%8.07%2.54%
Capital Expenditures (QoQ) 585.79%-13.62%43.31%-30.06%151.16%-47.92%71.39%-57.40%38.49%56.36%-12.06%-58.23%114.17%-48.87%56.85%-45.30%8.21%89.02%-1.36%-32.87%62.62%-28.94%34.95%-49.80%29.15%-13.72%62.22%13.49%-32.66%-12.29%6.79%-41.95%97.67%37.50%22.66%-2.46%32.90%-24.87%-3.55%-35.39%-71.37%61.37%-30.11%54.86%200.00%-13.65%38.14%-42.21%40.00%-21.91%82.65%-53.68%76.39%2.71%-25.21%12.42%22.69%-47.14%21.09%-4.20%-61.51%24.10%
Cash & Equivalents Growth (1y) 757.28%347.20%94.16%106.51%391.32%-22.27%-28.15%-25.92%-24.59%6.33%13.29%8.31%1.34%-3.58%9.79%26.10%44.80%
Cash & Equivalents Growth (3y) 142.92%92.91%89.95%7.40%19.68%19.51%58.73%-7.29%-3.68%0.39%3.43%
Cash & Equivalents Growth (5y) 62.98%49.06%53.51%11.09%20.26%
Cash & Equivalents (QoQ) 0.00%449.88%-16.40%-2.72%-56.58%3.30%-3.61%13.67%-31.32%-4.53%-0.62%15.71%-3.15%1.72%-4.99%8.27%-7.86%15.83%9.13%24.33%
Cash from Investing Activities Growth (1y) -1,102.65%-389.86%-139.60%-37.68%73.31%38.62%6.50%-348.62%19.21%-15.24%59.78%90.97%42.45%53.49%-101.47%-27.05%-83.67%-65.07%34.48%-34.37%38.12%18.87%98.76%12.08%-161.84%4.25%-6,051.22%81.03%60.62%-9.03%-84.26%-480.54%-224.01%-109.76%-759.54%-22.35%37.63%87.05%97.37%81.58%50.72%-456.15%-328.03%-537.09%-110.06%3.35%12.94%-16.51%7.49%-16.55%-53.93%37.37%44.02%-5.96%447.91%500.62%-104.73%76.40%-108.41%
Cash from Investing Activities Growth (3y) -37.39%-51.32%3.42%17.67%50.12%30.97%8.84%19.85%5.13%4.00%19.03%46.37%13.19%14.60%74.63%-14.50%-43.84%-8.64%20.72%39.26%13.91%5.39%-11.91%1.07%-49.50%-29.86%-891.33%-10.45%7.32%33.34%25.35%-9.37%0.14%-14.74%1.14%-12.81%13.57%11.37%53.92%-10.98%1.43%-84.35%-79.01%-66.90%-2.84%-6.08%88.17%70.12%-1.97%33.70%23.36%
Cash from Investing Activities Growth (5y) -22.34%-21.61%-3.53%0.97%32.41%15.12%63.89%9.46%-6.71%7.23%16.59%51.91%7.57%8.25%-13.09%-10.57%-30.59%-24.01%-51.16%-9.74%-5.22%25.46%20.56%26.25%-0.54%-9.54%-155.80%-9.59%3.80%-9.75%-9.16%-57.56%-14.12%-11.22%-5.30%-0.93%19.68%2.98%20.34%40.27%-1.88%-9.40%-10.90%
Cash from Investing Activities (QoQ) -55.76%-82.46%-67.07%-153.28%36.56%10.75%4.00%50.90%-45.89%-35.96%-360.61%91.16%-108.10%52.55%-3.46%43.67%-68.17%-105.56%34.76%18.56%-51.13%18.41%-33.81%62.50%-98.14%98.76%-9,414.63%-11.69%27.54%20.11%70.66%-131.89%-100.58%-35.01%7.55%-29.42%-29.86%-453.23%86.84%34.02%73.04%-12.19%7.72%-76.55%-204.27%13.65%-37.35%41.79%-40.00%22.22%-83.81%53.78%-76.39%-2.71%25.21%58.69%-233.89%437.26%-13.88%-121.11%61.51%-20.14%
Cash from Operations Growth (1y) -30.52%-97.74%218.90%52.16%145.15%342.05%51.02%-102.71%-148.87%145.11%-26.01%1,313.28%146.33%-72.93%-3.97%-255.92%1,135.06%462.56%128.04%159.94%-56.73%176.10%-50.08%-129.07%-206.66%-88.55%-87.63%641.11%-171.13%495.90%1,125.22%358.79%70.17%-29.62%3.24%-60.68%273.25%-30.96%-48.05%-56.30%-248.58%-192.90%-61.78%-348.42%-39.21%278.91%876.32%493.08%100.27%-32.13%-51.78%-76.43%-4,162.07%9.80%-192.41%-421.23%743.97%49.90%90.12%
Cash from Operations Growth (3y) 33.96%-37.42%49.31%-20.63%28.10%43.15%2.38%-35.94%40.89%55.12%17.46%137.16%64.80%61.40%3.01%-31.46%-97.47%21.15%-47.98%43.31%-48.15%23.50%-8.88%93.26%-41.99%-21.70%16.10%127.41%50.39%42.53%87.30%-7.62%8.42%-34.84%-41.04%-34.38%-53.03%4.69%24.69%62.20%-82.23%4.10%21.63%32.03%46.48%49.38%-85.18%-43.84%39.40%3.76%-26.91%
Cash from Operations Growth (5y) 29.54%-17.89%37.47%-14.11%20.55%114.64%4.08%-15.88%-26.90%3.36%-36.90%81.76%-48.25%23.46%10.63%46.49%-45.90%49.46%12.24%29.92%-8.35%-1.76%-16.51%4.40%-33.38%-18.21%-20.85%-60.33%-23.72%36.92%89.63%50.41%14.90%-11.33%-0.71%-16.93%16.97%-3.08%-23.42%-39.22%7.96%13.17%-16.70%
Cash from Operations (QoQ) 406.52%-129.22%171.45%-303.93%105.31%1,435.96%-8.56%-39.49%-47.98%424.74%-101.64%-991.80%360.89%58.41%-73.11%-58.31%52.43%461.96%-143.66%430.25%-30.57%127.80%-88.52%138.41%343.01%-58.82%-106.68%-774.64%147.55%-55.50%192.38%-538.25%204.50%-8.50%9.48%-128.50%346.52%34.23%-58.31%25.58%-1.76%0.99%-64.93%-526.97%38.58%141.55%-327.96%-139.27%178.94%126.75%-8.22%-99.84%19,665.52%61.10%-55.13%-128.43%634.30%-235.58%-55.96%157.00%24.37%-108.94%
EBITDA Margin Growth (1y) 2,261.00197.00364.00286.00372.00336.00235.00-192.00-843.00-796.00-676.00-615.00569.00290.00312.00636.0011.00233.00114.0037.00-161.00-32.00-60.00-200.00-26.00-213.00-84.00248.00165.00420.00478.00107.00175.00-281.00-214.00-137.00-826.00-2146.00-1481.00-35.00456.002,372.001,462.001.0053.00-285.00-385.00-95.00-96.00214.00360.0060.0023.00-326.00-553.00-501.00-533.00-149.00-9.00-8.00
EBITDA Margin Growth (3y) 2,860.00-263.00-77.00-521.0098.00-170.00-129.00-171.00-263.00-272.00-250.0058.00418.00491.00366.00473.00-177.00-12.00-30.0085.00-22.00175.00334.00156.00314.00-74.00180.00218.00-486.00-2007.00-1217.00-65.00-195.00-55.00-234.00-172.00-317.00-59.00-404.00-130.00413.002,301.001,437.00-34.00-20.00-397.00-578.00-536.00-606.00-260.00-202.00-449.00
EBITDA Margin Growth (5y) 2,496.00261.00349.00152.00-53.0031.00-75.00-334.00-451.00-518.00-394.00106.00557.00699.00760.00829.00163.00127.00234.0055.00-674.00-2252.00-1361.00-17.00-56.00152.00160.00184.0022.0080.00-140.00-160.00-239.00-126.00-259.00-207.00-390.00-171.00-597.00-571.00-97.001,827.00875.00-543.00
EBITDA Margin (QoQ) -63.00155.001.00105.00103.0077.0087.0069.002.00-350.00-564.00116.00122.00-289.00620.00-162.00144.0035.00-6.0060.0024.00-42.00-204.00189.00-3.00-182.00-30.002.00125.00151.00-113.00258.00183.00-220.00-46.00-198.00250.00-143.00-735.00-1518.00915.001,302.00-243.00398.005.00-158.00-192.0060.00-95.00131.00-192.00370.0051.00-168.00-230.0022.00-177.00-117.00-261.00406.00-37.00-116.00
EBIT Growth (1y) 112.18%124.14%332.66%165.16%199.29%127.98%67.77%-34.53%-114.19%-101.48%-88.79%-138.65%451.43%2,095.60%324.74%383.11%18.54%105.54%28.09%2.48%-44.24%-23.38%-27.28%-55.10%-26.14%-46.85%-10.07%139.43%105.12%223.33%166.93%36.01%67.39%19.16%-21.56%-21.09%-131.84%-250.96%-166.27%-22.51%216.40%158.07%255.29%27.88%30.16%-45.57%-61.87%-16.13%-89.62%74.67%156.05%-6.48%505.51%-69.21%-93.33%-111.88%-229.54%-68.77%-25.09%-0.09%
EBIT Growth (3y) 42.34%-27.56%-6.65%-38.75%14.27%-12.44%-7.22%-10.52%-16.08%-15.41%-15.20%3.89%62.90%222.14%58.16%48.92%-21.26%-5.76%-5.74%3.28%-5.47%9.60%20.41%13.50%36.37%26.99%23.48%36.97%-45.71%-98.46%-50.19%-5.96%-14.71%1.47%-6.89%-7.87%-21.57%-21.85%-26.78%-5.98%29.21%36.66%52.06%0.10%-6.49%-33.60%-59.76%-27.92%-41.18%-44.83%-49.60%-28.29%
EBIT Growth (5y) 19.34%25.33%34.65%14.25%-0.28%1.12%-5.74%-19.90%-24.62%-24.43%-16.80%3.81%40.73%123.69%56.86%44.24%10.88%26.39%11.89%3.41%-19.63%-34.30%-23.79%-2.21%-1.23%12.41%14.15%20.55%10.62%12.95%-3.85%-2.26%-39.10%-0.14%-4.65%-9.31%-21.24%-23.82%-41.75%-15.91%-4.28%15.47%15.73%-16.21%
EBIT Margin Growth (1y) 2,261.00197.00364.00286.00372.00336.00235.00-192.00-843.00-796.00-676.00-615.00569.00290.00312.00636.0011.00233.00114.0037.00-161.00-32.00-60.00-200.00-26.00-213.00-84.00248.00165.00420.00478.00107.00175.0039.00-214.00-137.00-826.00-2140.00-1481.00-35.00456.002,046.001,462.001.0053.00-285.00-385.00-95.00-96.00214.00360.0060.0023.00-326.00-553.00-501.00-533.00-149.00-9.00-8.00
EBIT Margin Growth (3y) 2,860.00-263.00-77.00-521.0098.00-170.00-129.00-171.00-263.00-272.00-250.0058.00418.00491.00366.00473.00-177.00-12.00-30.0085.00-22.00175.00334.00156.00314.00247.00180.00218.00-486.00-1680.00-1217.00-65.00-195.00-55.00-234.00-172.00-317.00-379.00-404.00-130.00413.001,975.001,437.00-34.00-20.00-397.00-578.00-536.00-606.00-260.00-202.00-449.00
EBIT Margin Growth (5y) 2,496.00261.00349.00152.00-53.0031.00-75.00-334.00-451.00-518.00-394.00106.00557.00699.00760.00829.00163.00447.00234.0055.00-674.00-1926.00-1361.00-17.00-56.00152.00160.00184.0022.0080.00-140.00-160.00-239.00-126.00-259.00-207.00-390.00-491.00-597.00-571.00-97.001,500.00875.00-543.00
EBIT Margin (QoQ) -63.00155.001.00105.00103.0077.0087.0069.002.00-350.00-564.00116.00122.00-289.00620.00-162.00144.0035.00-6.0060.0024.00-42.00-204.00189.00-3.00-182.00-30.002.00125.00151.00-113.00258.00183.00-220.00-46.00122.00-70.00-143.00-735.00-1192.00589.001,302.00-243.00398.005.00-158.00-192.0060.00-95.00131.00-192.00370.0051.00-168.00-230.0022.00-177.00-117.00-261.00406.00-37.00-116.00
EBIT (QoQ) -27.70%95.15%5.07%51.19%39.56%19.60%18.59%15.17%2.70%-53.33%-125.70%88.02%880.22%-260.94%333.63%-31.98%66.06%7.27%-2.17%17.95%3.48%-14.17%-46.77%62.07%-1.78%-47.00%-12.45%16.62%66.18%41.11%-25.00%83.84%37.19%-28.10%-7.69%30.87%-9.69%-27.67%-137.25%-520.42%60.36%184.57%-44.05%209.55%6.01%-30.36%-43.04%29.44%-25.73%53.17%-92.95%2,079.17%8.88%-44.05%-54.38%10.81%-76.40%-199.62%-397.26%126.71%-43.39%-233.12%
EBT Growth (1y) 99.96%629.51%-14,687.50%368.89%266.43%219.59%1,266.36%-57.07%-170.69%-142.64%-122.50%-348.23%136.27%106.04%223.78%151.16%52.04%1,694.41%70.02%7.03%-114.85%-38.98%-46.40%-106.95%90.48%-100.21%-76.35%2,262.16%8,336.21%162,525.00%1,954.95%54.19%77.20%1.38%-50.77%-30.86%-190.60%-342.07%-286.47%-58.06%97.24%134.55%142.52%208.42%2,240.57%-51.15%-49.48%-51.64%-304.05%122.15%282.50%25.97%111.06%-82.34%-112.15%-139.65%-724.51%-148.46%-52.73%-155.75%
EBT Growth (3y) 38.19%-128.57%-629.36%-91.27%-2.06%-56.49%73.78%-18.31%-26.95%-22.68%-22.06%10.77%56.58%38.58%46.25%66.37%-26.44%-26.48%-40.05%17.14%5.21%28.66%37.59%32.30%151.46%52.38%33.75%192.60%-409.45%-1,485.55%-175.29%-23.53%-26.92%-5.35%-26.92%-3.66%-18.76%-25.80%-26.29%-14.48%-6.49%33.42%41.31%23.39%89.73%-42.35%-30.74%-30.87%-50.51%-29.86%-39.41%-48.54%
EBT Growth (5y) 16.84%60.89%282.48%22.30%-17.21%-2.05%37.75%-15.33%-14.93%-14.88%-43.03%15.34%21.45%33.93%49.55%26.72%25.69%107.80%16.87%11.38%-31.08%-48.52%-34.44%-7.66%19.03%24.23%13.66%99.77%140.37%267.98%32.29%-7.79%-31.54%-1.65%-5.49%-11.44%-34.46%-30.66%-16.93%-18.25%3.57%49.74%31.35%-31.32%
EBT Margin Growth (1y) 2,086.00188.00-57.00263.00284.00331.00626.00-207.00-895.00-873.00-724.00-638.00577.00334.00334.00675.0046.00260.00122.0027.00-227.00-70.00-104.00-258.0029.00-207.00-154.00385.00258.00603.00687.00130.00125.00-61.00-385.00-153.00-783.00-2246.00-1575.00-169.00395.002,154.001,488.00243.00208.00-229.00-124.00-223.00-2774.00235.00356.00107.002,629.00-347.00-570.00-438.00-444.00-169.00-58.00-263.00
EBT Margin Growth (3y) 2,655.00-355.00-155.00-582.00-34.00-209.00235.00-169.00-272.00-280.00-268.0064.00396.00523.00352.00444.00-151.00-18.00-135.00154.0060.00325.00429.00257.00412.00335.00148.00362.00-401.00-1704.00-1273.00-191.00-263.00-153.00-472.00-79.00-180.00-321.00-211.00-150.00-2171.002,159.001,720.00127.0063.00-341.00-338.00-554.00-590.00-280.00-272.00-593.00
EBT Margin Growth (5y) 2,265.00238.00301.00120.00-215.00-20.00254.00-400.00-470.00-557.00-526.00191.00683.00919.00885.00959.00231.00525.00167.00131.00-598.00-1981.00-1531.00-65.0023.00243.0061.00436.00202.00221.0091.00-172.00-2830.00-147.00-240.00-195.00-326.00-433.00-425.00-480.0013.001,644.001,092.00-574.00
EBT Margin (QoQ) -39.00117.0066.0045.00-283.00436.0087.0091.0012.00-396.00-601.00113.00160.00-310.00613.00-130.00161.0032.00-16.0083.0023.00-64.00-269.00239.00-10.00-218.0018.003.0043.00321.00-109.00349.00127.00-236.00-115.00163.00-197.00-4.00-745.00-1300.00473.001,402.00-181.00459.00-192.00157.00-216.0022.00-86.0057.00-2767.003,031.0034.00-191.00-245.0056.00-189.00-59.00-252.00331.00-78.00-264.00
EBT (QoQ) -101.41%22,000.00%63.93%43.77%-128.65%794.42%28.11%25.39%4.56%-74.44%-310.92%24.36%44.84%-182.06%130.82%-87.40%1,030.00%16.58%-8.42%48.73%7.06%-26.61%-112.70%711.33%-5.96%-109.51%82.58%86.21%10,450.00%769.57%-33.65%172.01%30.95%-34.75%-23.75%55.62%-36.42%-8.36%-199.91%-315.80%51.02%120.61%-106.59%5,297.17%-39.73%49.50%-54.29%18.60%-37.66%43.10%-292.88%229.11%7.34%-52.87%-83.07%106.15%-173.85%-53.82%-166.68%84.00%-132.75%-157.58%
Enterprise Value Growth (1y) -757.28%-347.20%-94.16%-106.49%-391.34%21.81%27.43%25.61%24.31%-6.04%-12.53%-8.22%-1.05%3.61%-9.66%-25.66%-44.81%
Enterprise Value Growth (3y) -142.93%-93.28%-90.59%-7.55%-19.82%-19.63%-58.90%7.20%3.61%-0.39%-3.47%
Enterprise Value Growth (5y) -63.10%-49.15%-53.57%-11.09%-20.28%
Enterprise Value (QoQ) 0.00%-449.88%16.40%2.72%56.58%-3.31%3.61%-13.61%30.88%4.12%1.19%-15.60%3.17%-1.75%4.97%-7.94%7.64%-15.76%-8.89%-24.39%
EPS (Basic) Growth (1y) -97.12%2,776.50%300.00%-366.67%575.00%90.62%258.33%687.50%300.00%-100.06%-137.21%-112.77%-123.15%119.15%87.50%250.00%116.00%279.21%700.00%22.22%125.00%-153.99%-27.47%-16.03%-56.72%115.28%-77.02%-95.25%310.80%-2,270.84%1,450.00%9,477.92%131.25%202.76%6.45%-52.38%-37.84%-192.06%-342.42%-300.00%-43.48%45.38%133.75%140.00%84.62%159.49%-55.56%-50.00%-54.17%-1,112.50%116.67%287.50%27.27%183.95%-80.77%-112.90%-121.43%-116.37%-280.00%-200.00%-566.67%
EPS (Basic) Growth (3y) -23.26%68.50%-94.28%-58.74%-102.06%-93.93%-29.40%46.20%-47.09%-92.37%-34.65%-38.37%-56.32%26.80%36.51%52.40%29.18%-32.11%44.22%-63.48%58.74%-55.93%37.21%56.30%60.20%75.54%55.94%29.37%80.75%-182.47%-247.60%-353.42%-6.69%19.75%-4.50%-27.51%-13.44%-33.12%-28.62%-26.32%-21.80%-48.73%32.48%40.53%2.50%91.81%-43.00%-31.04%-28.56%-50.25%-40.10%-51.83%-56.30%
EPS (Basic) Growth (5y) -38.70%15.13%31.95%29.67%17.61%-14.88%-6.22%25.83%-32.11%-87.03%-45.86%-60.74%-31.74%-5.41%31.54%55.18%28.33%47.50%79.24%17.32%41.88%-29.87%-54.02%-41.32%7.63%-11.38%25.41%11.62%43.86%46.17%43.10%78.74%-7.22%-25.49%-3.46%-5.89%-17.66%20.52%-31.44%-17.08%-16.33%14.67%35.40%21.40%-28.75%
EPS (Basic) (QoQ) 100.47%0.00%33.33%428,139.42%-99.93%-166.67%437.50%120,834.28%-99.87%9.30%129.79%-118.52%20.00%62.50%-316.67%115.32%-152.21%550.00%-55.56%263.17%-17.39%-8.33%-18.18%-187.15%210.96%6.13%-57.83%-69.22%66.84%-78.07%3,548.73%-262.65%219.12%35.48%-11.90%-27.72%23.40%-39.39%15.00%-207.04%-224.95%50.00%132.50%-203.44%300.78%-40.74%50.00%-66.67%50.00%-33.33%37.50%-836.36%132.10%19.23%-54.84%385.71%-92.65%-180.00%25.00%-271.16%19.17%-33.33%-66.67%
EPS (Weighted Average and Diluted) Growth (1y) -98.08%2,702.43%300.00%-500.00%550.00%93.67%250.00%675.00%311.54%-100.06%-138.10%-113.04%-123.36%119.15%87.50%250.00%116.00%276.72%700.00%22.22%125.00%-154.00%-27.62%-16.90%-57.66%115.20%-76.97%-95.29%319.89%-2,296.43%1,450.00%9,664.20%131.25%201.72%6.45%-52.38%-37.84%-192.33%-342.42%-300.00%-43.48%44.98%132.50%140.00%76.92%159.49%-53.85%-50.00%-52.17%-1,112.50%116.67%275.00%27.27%182.72%-80.77%-113.33%-121.43%-116.62%-280.00%-200.00%-566.67%
EPS (Weighted Average and Diluted) Growth (3y) -23.81%68.50%-94.28%-71.00%-102.06%-93.87%-29.40%46.20%-46.42%-92.35%-34.14%-37.93%-56.19%26.96%36.49%52.17%29.11%-32.37%44.22%-63.71%58.74%-56.09%37.21%56.30%60.20%75.41%56.04%29.82%82.07%-182.85%-247.60%-356.28%-6.69%19.75%-5.69%-27.51%-14.66%-32.89%-28.62%-26.32%-21.80%-49.09%32.48%40.10%2.50%91.13%-42.28%-31.04%-28.67%-50.25%-40.10%-51.83%-56.30%
EPS (Weighted Average and Diluted) Growth (5y) -38.70%15.13%31.95%40.63%17.61%-14.88%-6.26%25.74%-31.89%-87.03%-45.61%-60.72%-31.62%-5.41%31.54%55.18%28.33%47.20%79.24%17.32%41.88%-29.87%-54.02%-41.32%7.63%-11.53%24.52%11.85%43.27%46.52%43.10%79.43%-7.22%-25.49%-3.46%-6.51%-17.66%20.41%-31.44%-17.08%-16.33%14.55%35.40%21.40%-28.75%
EPS (Weighted Average and Diluted) (QoQ) 100.47%-33.33%100.00%416,288.83%-99.93%-166.67%425.00%123,962.00%-99.87%9.52%132.61%-118.69%20.00%62.50%-316.67%115.32%-152.21%550.00%-55.56%260.79%-16.85%-8.33%-18.18%-186.59%211.46%5.24%-58.31%-68.91%68.80%-78.49%3,619.69%-262.65%219.12%35.48%-11.90%-28.45%24.66%-39.39%15.00%-206.27%-227.29%50.00%132.50%-203.44%293.35%-38.46%43.75%-65.22%50.00%-33.33%37.50%-836.36%132.10%15.38%-53.33%378.57%-92.54%-180.00%25.00%-271.16%19.17%-33.33%-66.67%
FCF Margin Growth (1y) -246.00-2179.001,070.00-1.00979.00292.00163.00-450.00-406.00162.0024.00286.00243.00-136.00-168.00-388.00637.00309.00769.00345.00-336.001,262.00-425.00-242.00-953.00-1536.00-717.00417.00-311.00733.00704.00596.00532.00-451.00-14.00-530.00842.00422.00-168.00-36.00-1065.00-1290.00-485.00-777.00-325.001,041.001,391.008,447.00898.00-259.00-754.00-7589.00-257.00116.00-1798.00-2069.001,050.00683.00955.00
FCF Margin Growth (3y) 328.00-1725.001,257.00-165.00816.00318.0018.00-553.00474.00334.00624.00242.00543.001,435.00175.00-286.00-653.0035.00-373.00519.00-1601.00459.00-438.00770.00-732.00-1254.00-27.00483.001,063.00704.00522.0029.00309.00-1319.00-667.00-1343.00-548.00173.00738.007,633.00-492.00-509.00152.0081.00317.00897.00-1161.00-1211.001,692.00539.00-1597.00
FCF Margin Growth (5y) 1,207.00-1553.001,857.00-209.001,117.001,889.00362.00-450.00-816.0060.00-518.00417.00-721.00631.00162.00727.00-432.00317.00317.00585.00-226.00430.00-620.00204.00-955.00-2122.00-680.00-330.00-327.00455.001,428.007,699.00883.00-537.00-30.00-486.0094.0029.00-1814.00-2024.00302.00290.00-691.00
FCF Margin (QoQ) 2,459.00-2621.00895.00-979.00525.00629.00-176.001.00-162.00499.00-789.0045.00406.00361.00-527.002.0027.00329.00-746.001,027.00-301.00789.00-1171.00346.001,297.00-898.00-988.00-364.00714.00-79.00146.00-1093.001,758.00-108.0038.00-1156.00775.00329.00-478.00216.00355.00-261.00-347.00-813.00130.00544.00-638.00-360.001,496.00894.006,417.00-7909.00338.00400.00-418.00-576.00710.00-1514.00-689.002,543.00343.00-1242.00
Free Cash Flow Growth (1y) -74.54%-126.32%154.56%41.61%118.07%85.26%46.64%-314.32%-279.51%333.46%-3.49%85.49%83.10%-115.05%-26.04%-1,002.04%1,620.35%1,875.98%227.96%82.06%-64.54%335.83%-54.02%-201.64%-360.33%-98.72%-111.96%132.39%-80.06%4,850.28%1,300.17%845.50%46.85%-58.32%-1.98%-81.20%159.50%25.53%-38.96%-13.44%-348.90%-259.77%-106.63%-711.34%-46.07%181.00%6,088.85%284.65%86.94%-52.75%-63.78%-86.47%-127.24%13.82%-263.42%-907.98%253.28%172.75%82.78%
Free Cash Flow Growth (3y) 17.27%-55.09%40.48%-34.63%62.01%62.72%1.53%-75.73%66.45%101.98%32.78%34.05%42.78%126.68%3.70%-81.35%-141.21%44.05%-29.67%29.57%-54.14%40.21%-12.93%123.98%-64.99%-35.88%12.06%37.08%36.97%195.87%109.39%15.45%7.67%-41.55%-26.82%-44.14%-29.33%17.55%34.31%113.79%-35.26%-15.13%12.87%15.16%24.32%34.55%-228.50%-26.38%34.90%13.62%-28.10%
Free Cash Flow Growth (5y) 28.14%-24.70%31.10%-23.48%18.08%43.14%9.56%-30.98%-44.30%18.61%-16.31%17.92%-33.69%49.09%9.87%82.53%-68.12%86.23%16.24%18.25%-12.07%7.60%-16.95%28.50%-41.59%-20.39%-15.52%-24.96%-15.67%101.86%98.09%77.00%31.56%-20.38%-2.97%-24.30%8.48%-2.67%-27.99%-66.20%10.58%13.68%-19.18%
Free Cash Flow (QoQ) 392.20%-144.58%116.18%-928.30%55.94%192.40%-58.01%5.70%-135.94%1,019.14%-161.37%11.46%146.75%279.95%-109.23%-3.12%58.37%1,967.32%-237.49%242.26%-51.37%244.83%-107.52%381.14%497.71%-63.62%-149.34%-142.64%102.93%-440.68%233.58%-1,448.91%180.64%-17.40%5.24%-175.83%163.23%94.24%-79.81%139.98%33.41%-5.55%-71.37%-790.08%14.37%96.08%-2,540.24%-64.88%147.48%189.73%-18.59%-111.66%271.81%122.10%-69.59%-295.85%186.06%-418.88%-50.33%137.16%53.12%-120.13%
Gross Margin Growth (1y) 1,354.00200.0091.0059.00195.00198.00205.00-86.00-561.00-535.00-91.00-327.00213.00210.00-147.00367.00134.0093.0051.0046.0055.00106.009.00-144.00-100.00-191.00-207.0031.00-16.00170.00337.0091.00105.00-43.00-162.00-48.00-771.00-276.00-824.00-19.00535.00185.00822.00-29.00-51.00-231.00-460.00-190.002,018.00302.00592.00377.00-1780.00-150.00-408.00-489.00-458.00-142.0079.0096.00
Gross Margin Growth (3y) 1,649.00-137.00204.00-353.00-153.00-127.00-34.00-45.00-214.00-232.00-187.0087.00401.00409.00-87.00269.0089.007.00-147.00-67.00-61.0084.00140.00-21.00-10.00-65.00-31.0075.00-682.00-149.00-648.0024.00-132.00-134.00-163.00-96.00-288.00-322.00-462.00-239.002,502.00255.00954.00157.00187.00-79.00-276.00-302.00-220.009.00263.00-16.00
Gross Margin Growth (5y) 1,411.00166.00109.0060.0035.0071.0027.00-143.00-259.00-318.00-385.00-26.00286.00387.0044.00392.00178.00134.0029.00-23.00-727.00-235.00-846.00-89.00-247.00-156.00-33.0026.00-198.00-196.00-286.00-195.001,836.00-64.00-31.0090.00-50.00-171.00-277.00-350.00264.00-37.00625.00-235.00
Gross Margin (QoQ) 94.0069.00-33.0071.00-16.0036.00103.0074.00-9.00-254.00-372.00100.00435.00-489.00167.0097.0078.0025.00-66.0056.0036.0020.00-57.00107.00-61.00-133.00-13.0016.00-76.00105.00-60.00201.0091.00-141.00-46.0053.00-27.00-27.00-770.00549.00-575.00777.00-216.00198.0063.00-74.00-238.0018.00-166.00195.001,971.00-1698.00124.00-20.00-186.00-68.00-134.00-100.00-155.00247.0088.00-84.00
Gross Profit Growth (1y) 1,714.18%46.32%55.87%50.13%64.55%48.80%35.34%-11.46%-52.37%-50.84%-22.90%-31.49%30.08%34.42%-2.40%57.13%29.46%19.63%4.69%-1.89%-9.04%-11.59%-17.54%-32.17%-24.95%-16.73%-7.10%32.42%23.98%41.51%54.42%21.66%29.08%9.24%-7.07%-3.39%-65.24%-38.64%-80.04%-17.95%127.57%53.28%430.78%24.77%0.93%-18.44%-36.34%-10.95%-53.23%38.71%75.52%9.19%123.17%-34.21%-46.72%-43.97%-46.36%-23.19%-4.55%-2.30%
Gross Profit Growth (3y) 230.35%2.29%17.60%-3.07%0.65%-0.56%0.61%-1.59%-7.09%-7.54%-7.64%1.84%15.27%12.44%-5.55%1.50%-4.04%-4.15%-7.09%-4.12%-5.41%1.38%5.76%3.00%6.30%8.78%10.06%15.89%-17.75%-1.75%-34.08%-1.20%0.70%0.91%-0.51%-0.37%-7.23%-8.46%-12.30%-3.04%2.42%20.14%81.01%6.65%1.75%-9.37%-15.88%-18.33%-17.58%-11.17%-3.72%-15.77%
Gross Profit Growth (5y) 94.20%11.47%10.69%7.02%3.72%0.79%-2.54%-8.70%-11.35%-10.26%-9.61%-1.05%7.34%10.87%3.86%11.00%7.18%6.37%2.85%0.71%-17.60%-6.93%-26.16%-2.83%-1.02%3.90%7.15%9.76%5.03%3.47%-0.65%1.39%-13.58%3.06%1.93%-0.78%-3.58%-6.88%-8.80%-11.02%5.16%-2.60%24.71%-7.86%
Gross Profit (QoQ) 5.11%11.87%2.12%21.84%11.98%7.75%11.92%10.19%1.84%-29.50%-39.79%13.72%59.71%-37.35%14.32%17.52%15.97%0.86%-5.82%8.59%1.49%-5.48%-12.69%5.55%-5.34%-22.24%-3.40%17.12%5.60%10.83%-9.56%33.68%15.23%-12.68%-4.04%13.13%-1.97%-9.22%-65.47%99.68%-68.11%273.11%-4.22%34.50%10.43%-12.29%-22.53%8.69%-13.80%22.68%-59.31%222.34%9.07%-23.68%-16.83%-4.98%-11.68%-19.74%-20.38%36.08%9.76%-17.85%
Interest Coverage Ratio Growth (1y) 110.91%154.15%233.94%119.71%130.42%71.02%63.16%-34.65%-114.46%-101.46%-88.86%-138.76%445.99%2,191.71%327.19%388.58%18.40%105.99%31.86%3.96%-52.32%-19.59%-25.36%-51.79%-5.57%-43.45%-34.28%229.99%122.60%743.44%459.95%37.59%47.25%-52.56%-66.35%-28.53%-146.54%-243.52%-193.50%-46.08%175.83%153.27%392.56%328.42%301.28%39.92%-49.26%-51.40%-92.27%18.52%93.40%5.69%487.12%-59.29%-92.26%-112.47%-237.67%-72.73%-20.97%41.66%
Interest Coverage Ratio Growth (3y) 37.41%-27.31%-15.32%-36.74%4.85%-19.42%-8.08%-9.92%-16.02%-14.27%-14.38%5.16%58.12%232.15%61.40%51.05%-18.91%-2.16%-13.52%18.25%0.08%56.53%40.05%29.84%45.73%31.28%7.38%48.05%-52.20%-97.83%-55.52%-19.06%-19.61%-28.69%-2.73%18.19%12.29%2.27%11.55%3.93%30.75%42.33%69.51%30.07%22.14%-12.28%-57.65%-27.32%-37.95%-49.14%-50.91%-27.59%
Interest Coverage Ratio Growth (5y) 17.95%22.32%27.88%10.79%-8.23%-2.83%-5.23%-18.20%-23.23%-22.12%-20.99%13.09%43.60%178.40%72.95%53.66%11.81%30.24%4.04%10.21%-21.86%-35.76%-23.42%-3.35%1.78%11.58%27.63%49.62%35.93%33.75%21.20%2.00%-30.58%-9.67%-2.02%-3.24%-8.45%-12.39%-26.96%-16.52%-13.72%15.97%16.82%-16.65%
Interest Coverage Ratio (QoQ) -16.47%72.58%16.19%51.72%9.76%13.54%21.86%12.61%4.71%-54.53%-126.96%88.61%897.96%-258.16%340.68%-31.14%62.97%6.84%-1.25%19.80%4.32%-15.77%-54.70%102.01%-3.16%-45.60%-11.27%20.97%12.56%173.13%-40.14%358.34%-25.28%-32.88%-35.94%47.66%-47.00%42.57%-141.71%-355.39%65.47%182.22%-41.35%219.92%89.64%20.40%-45.07%11.55%-31.23%15.33%-91.26%1,609.40%12.22%-36.97%-51.44%18.52%-78.66%-201.56%-435.92%123.48%-38.16%-174.97%
Net Cash Flow Growth (1y) -266.76%-123.25%130.88%1,348.99%110.50%76.23%164.10%-1,659.70%-307.74%223.41%-3.48%98.39%116.33%-256.56%-33.27%-1,191.65%1,425.80%325.10%264.41%74.57%-60.49%288.64%-42.74%-255.87%-323.30%-351.35%-117.54%124.88%-30.55%112.91%707.07%938.51%-10.15%-29.18%-251.84%-102.92%222.75%-14.49%41.12%-1,218.20%-156.01%-60.47%43.77%96.83%129.45%-470.74%288.60%-5,186.05%166.65%114.23%-59.94%-4.20%9.29%-763.10%-285.01%70.61%-167.80%413.24%-47.51%
Net Cash Flow Growth (3y) -33.21%-59.14%40.73%-46.34%26.74%22.85%19.37%-73.70%72.99%85.17%32.90%62.47%43.98%139.26%11.67%-126.95%-149.13%-180.15%-33.25%30.55%-46.62%8.04%-15.21%123.70%-73.37%-38.75%-53.49%57.74%55.57%27.61%-75.74%-81.70%8.85%-37.91%-35.77%-26.25%30.11%-48.17%37.94%-180.49%-23.95%-40.69%34.35%-20.38%41.92%-76.51%-11.81%-152.96%-58.42%70.50%-45.71%
Net Cash Flow Growth (5y) -1.94%-24.81%31.38%-59.41%17.24%43.18%28.83%-37.60%-45.71%-111.66%-17.46%15.40%-23.48%34.76%8.19%100.25%-84.46%32.02%-39.97%41.54%9.26%-5.25%-20.54%-28.77%-33.29%-40.01%-20.45%49.92%18.04%35.16%50.63%-54.12%21.01%-33.88%-17.60%-21.72%20.97%-26.06%14.28%-46.54%-18.39%34.08%-3.00%
Net Cash Flow (QoQ) 99.70%-139.19%98.70%-16,320.13%72.16%152.06%-47.52%38.10%-163.00%678.44%-409.94%81.61%137.42%352.40%-105.17%286.72%-458.72%292.84%-200.00%320.57%-47.08%212.19%-106.98%442.70%420.53%-54.01%-143.37%-115.04%-485.90%96.79%161.53%-1,228.50%157.94%50.88%5.26%-219.69%137.26%-423.47%97.97%5,129.37%-74.05%-322.72%54.66%-113.70%118.32%-416.79%97.45%2,087.21%-330.60%261.15%-171.58%200.24%-87.69%353.57%-286.17%205.14%-174.69%-26.55%70.43%-142.60%445.05%-159.59%
Net Income Growth (1y) 103.19%384.76%-412.99%545.88%102.45%265.94%706.41%313.14%-161.39%-138.49%-112.64%-123.85%119.60%88.99%264.70%116.00%286.94%807.28%17.01%119.60%-154.07%-28.67%-15.13%-55.09%115.45%-75.50%-95.18%315.26%-2,301.13%1,403.82%9,572.52%136.76%203.91%5.74%-51.50%-36.33%-193.05%-346.22%-303.34%-41.24%44.77%134.53%140.77%78.03%163.57%-53.10%-51.82%-53.39%-1,107.33%117.38%312.75%-25.48%102.66%-82.75%-102.97%298.51%-624.82%-178.57%-117.61%-102.50%
Net Income Growth (3y) 37.61%-106.68%-63.86%-102.98%-37.55%-29.17%48.32%-45.98%-22.50%-33.09%-37.54%-56.24%25.71%36.71%53.77%29.22%-31.37%47.92%-63.70%59.99%-56.58%38.01%58.12%64.06%76.88%57.36%31.22%84.30%-185.55%-245.25%-360.10%-3.96%18.87%-3.49%-26.19%-12.67%-31.13%-26.40%-26.35%-21.29%-52.36%32.99%41.13%-14.80%29.47%-43.97%-27.22%11.45%-50.47%-31.90%-31.36%-27.53%
Net Income Growth (5y) 16.28%39.67%35.84%17.47%-20.20%-4.80%26.61%-31.08%-47.76%-44.56%-60.22%-31.01%-6.88%32.25%57.26%28.85%49.20%84.98%17.54%43.92%-30.45%-54.64%-42.61%10.56%-12.68%27.07%13.37%45.62%49.51%44.69%79.70%-5.97%-27.88%-1.73%-4.37%-25.38%-38.56%-31.62%-15.43%7.69%13.16%45.59%44.55%-15.57%
Net Income (QoQ) 2.51%64.79%293.70%-27.11%-166.19%440.06%23.40%31.75%9.68%131.68%-118.34%17.39%63.97%-336.98%115.07%-146.39%639.17%-57.54%264.32%-15.20%-10.80%-20.31%-189.70%211.87%6.13%-57.83%-69.14%77.40%-79.14%3,535.88%-263.59%221.20%34.17%-11.00%-28.20%23.33%-38.45%16.82%-204.93%-226.36%49.17%133.76%-198.63%304.04%-39.99%47.42%-64.78%50.55%-38.35%42.61%-861.04%132.49%17.06%-74.25%-72.82%110.58%-120.16%3,554.15%-135.79%68.48%44.16%60.31%
Net Income towards Common Stockholders Growth (1y) 103.19%384.76%-412.99%545.88%102.25%266.07%706.69%312.45%-161.45%-138.48%-112.64%-123.89%119.60%88.99%264.70%116.00%283.74%807.28%17.01%119.60%-154.52%-28.67%-15.13%-55.09%115.45%-75.50%-95.18%315.26%-2,301.13%1,403.82%9,572.52%136.76%203.91%5.74%-51.50%-36.33%-193.05%-346.22%-303.34%-41.24%44.77%134.53%140.77%78.03%163.57%-53.10%-51.82%-53.39%-1,107.33%117.38%312.75%-25.48%102.66%-82.75%-102.97%298.51%-624.82%-178.57%-117.61%-102.50%
Net Income towards Common Stockholders Growth (3y) 37.62%-106.68%-63.86%-102.98%-37.55%-29.17%48.32%-45.98%-22.69%-33.09%-37.55%-56.21%25.71%36.71%53.77%29.22%-31.37%47.92%-63.70%59.99%-56.79%38.01%58.12%64.06%76.88%57.36%31.22%84.30%-185.55%-245.25%-360.10%-3.96%18.87%-3.49%-26.19%-12.67%-31.13%-26.40%-26.35%-21.29%-52.36%32.99%41.13%-14.80%29.47%-43.97%-27.22%11.45%-50.47%-31.90%-31.36%-27.53%
Net Income towards Common Stockholders Growth (5y) 16.28%39.67%35.84%17.47%-20.20%-4.80%26.61%-31.08%-47.75%-44.56%-60.23%-30.99%-6.88%32.25%57.26%28.85%49.20%84.98%17.54%43.92%-30.56%-54.64%-42.61%10.56%-12.68%27.07%13.37%45.62%49.51%44.69%79.70%-5.97%-27.88%-1.73%-4.37%-25.38%-38.56%-31.62%-15.43%7.69%13.16%45.59%44.55%-15.57%
Net Income towards Common Stockholders (QoQ) 2.51%64.79%293.70%-27.11%-166.19%440.06%23.28%31.93%9.69%131.19%-118.37%17.39%63.97%-336.98%115.07%-146.39%639.17%-57.54%261.31%-14.49%-10.80%-20.31%-189.70%211.87%6.13%-57.83%-69.14%77.40%-79.14%3,535.88%-263.59%221.20%34.17%-11.00%-28.20%23.33%-38.45%16.82%-204.93%-226.36%49.17%133.76%-198.63%304.04%-39.99%47.42%-64.78%50.55%-38.35%42.61%-861.04%132.49%17.06%-74.25%-72.82%110.58%-120.16%3,554.15%-135.79%68.48%44.16%60.31%
Net Margin Growth (1y) 2,145.00133.00-154.00264.00118.00327.00647.001,145.00-725.00-766.00-626.00-1872.00382.00234.00210.00441.00139.00189.0020.0072.00-322.00-21.005.00-51.00148.00-106.00-146.00165.00-437.00402.00536.00261.00776.00-27.00-290.00-183.00-760.00-1725.00-1238.00-94.00205.001,660.001,182.0089.00308.00-183.00-100.00-174.00-7527.00167.00289.00-11.007,448.00-253.00-402.00477.00-264.00-146.00-23.00-622.00
Net Margin Growth (3y) 2,639.00-306.00-132.00-462.00-225.00-205.00232.00-286.00-204.00-343.00-395.00-1359.00198.00402.00236.00461.00-36.0062.00-120.00186.00-612.00275.00396.00375.00486.00269.00100.00244.00-421.00-1350.00-992.00-15.00221.00-91.00-345.00-188.00-247.00-248.00-155.00-179.00-7014.001,644.001,371.00-96.00229.00-270.00-213.00292.00-343.00-232.00-136.00-156.00
Net Margin Growth (5y) 2,223.00117.0099.0050.00-408.00-37.00257.00-265.00-379.00-470.00-535.00-1245.00-91.00697.00627.00888.00302.00436.00126.00264.00-596.00-1477.00-1132.0099.00-69.00204.0045.00239.0092.00127.0091.00-101.00-6998.00-108.00-156.00-373.00-326.00-334.00-268.00287.00170.001,245.00947.00-242.00
Net Margin (QoQ) 3.0027.00209.00-105.00-284.00445.0063.00104.0036.00943.00-1808.0063.00176.00-303.00446.00-85.00152.00-72.00144.00-35.00-16.00-21.00-250.00266.0010.00-78.00-51.0013.00-29.00233.00-654.00851.00105.00-42.00-139.0049.00-158.0066.00-716.00-917.00329.001,210.00-417.00539.00-149.00116.00-198.0047.00-65.0041.00-7551.007,741.0057.00-258.00-92.0040.00-92.00621.00-833.00159.0031.0021.00
Operating Income Growth (1y) 112.18%124.14%332.66%165.16%199.29%127.98%67.77%-34.53%-114.19%-101.48%-88.79%-138.65%451.43%2,095.60%324.74%383.11%18.54%105.54%28.09%2.48%-44.24%-23.38%-27.28%-55.10%-26.14%-46.85%-10.07%139.43%105.12%223.33%166.93%36.01%67.39%19.16%-21.56%-21.09%-131.84%-250.96%-166.27%-22.51%216.40%158.07%255.29%27.88%30.16%-45.57%-61.87%-16.13%-89.62%74.67%156.05%-6.48%505.51%-69.21%-93.33%-111.88%-229.54%-68.77%-25.09%-0.09%
Operating Income Growth (3y) 42.34%-27.56%-6.65%-38.75%14.27%-12.44%-7.22%-10.52%-16.08%-15.41%-15.20%3.89%62.90%222.14%58.16%48.92%-21.26%-5.76%-5.74%3.28%-5.47%9.60%20.41%13.50%36.37%26.99%23.48%36.97%-45.71%-98.46%-50.19%-5.96%-14.71%1.47%-6.89%-7.87%-21.57%-21.85%-26.78%-5.98%29.21%36.66%52.06%0.10%-6.49%-33.60%-59.76%-27.92%-41.18%-44.83%-49.60%-28.29%
Operating Income Growth (5y) 19.34%25.33%34.65%14.25%-0.28%1.12%-5.74%-19.90%-24.62%-24.43%-16.80%3.81%40.73%123.69%56.86%44.24%10.88%26.39%11.89%3.41%-19.63%-34.30%-23.79%-2.21%-1.23%12.41%14.15%20.55%10.62%12.95%-3.85%-2.26%-39.10%-0.14%-4.65%-9.31%-21.24%-23.82%-41.75%-15.91%-4.28%15.47%15.73%-16.21%
Operating Income (QoQ) -27.70%95.15%5.07%51.19%39.56%19.60%18.59%15.17%2.70%-53.33%-125.70%88.02%880.22%-260.94%333.63%-31.98%66.06%7.27%-2.17%17.95%3.48%-14.17%-46.77%62.07%-1.78%-47.00%-12.45%16.62%66.18%41.11%-25.00%83.84%37.19%-28.10%-7.69%30.87%-9.69%-27.67%-137.25%-520.42%60.36%184.57%-44.05%209.55%6.01%-30.36%-43.04%29.44%-25.73%53.17%-92.95%2,079.17%8.88%-44.05%-54.38%10.81%-76.40%-199.62%-397.26%126.71%-43.39%-233.12%
Operating Margin Growth (1y) 2,261.00197.00364.00286.00372.00336.00235.00-192.00-843.00-796.00-676.00-615.00569.00290.00312.00636.0011.00233.00114.0037.00-161.00-32.00-60.00-200.00-26.00-213.00-84.00248.00165.00420.00478.00107.00175.0039.00-214.00-137.00-826.00-2140.00-1481.00-35.00456.002,046.001,462.001.0053.00-285.00-385.00-95.00-96.00214.00360.0060.0023.00-326.00-553.00-501.00-533.00-149.00-9.00-8.00
Operating Margin Growth (3y) 2,860.00-263.00-77.00-521.0098.00-170.00-129.00-171.00-263.00-272.00-250.0058.00418.00491.00366.00473.00-177.00-12.00-30.0085.00-22.00175.00334.00156.00314.00247.00180.00218.00-486.00-1680.00-1217.00-65.00-195.00-55.00-234.00-172.00-317.00-379.00-404.00-130.00413.001,975.001,437.00-34.00-20.00-397.00-578.00-536.00-606.00-260.00-202.00-449.00
Operating Margin Growth (5y) 2,496.00261.00349.00152.00-53.0031.00-75.00-334.00-451.00-518.00-394.00106.00557.00699.00760.00829.00163.00447.00234.0055.00-674.00-1926.00-1361.00-17.00-56.00152.00160.00184.0022.0080.00-140.00-160.00-239.00-126.00-259.00-207.00-390.00-491.00-597.00-571.00-97.001,500.00875.00-543.00
Operating Margin (QoQ) -63.00155.001.00105.00103.0077.0087.0069.002.00-350.00-564.00116.00122.00-289.00620.00-162.00144.0035.00-6.0060.0024.00-42.00-204.00189.00-3.00-182.00-30.002.00125.00151.00-113.00258.00183.00-220.00-46.00122.00-70.00-143.00-735.00-1192.00589.001,302.00-243.00398.005.00-158.00-192.0060.00-95.00131.00-192.00370.0051.00-168.00-230.0022.00-177.00-117.00-261.00406.00-37.00-116.00
Profit After Tax Growth (1y) -96.92%102.85%384.76%-412.99%545.88%154.55%266.34%706.50%313.52%-155.21%-138.45%-112.64%-123.83%119.69%88.99%264.70%116.00%285.18%807.28%17.01%119.60%-154.07%-28.67%-15.13%-55.09%115.50%-75.50%-95.18%315.26%-2,135.77%1,403.82%9,572.52%136.76%212.04%5.74%-51.50%-36.33%-193.05%-346.28%-303.34%-41.81%45.10%134.52%140.77%79.78%163.73%-53.10%-51.23%-52.72%-1,313.54%118.48%308.05%105.29%172.78%-66.22%-115.78%30.51%-300.10%-246.72%-197.56%-174.42%
Profit After Tax Growth (3y) -16.40%65.77%-106.68%-63.86%-102.98%-34.84%-29.17%48.32%-45.98%-25.19%-33.11%-37.54%-56.25%25.71%36.71%53.77%29.22%-31.41%47.92%-63.70%59.99%-54.75%38.01%58.12%64.06%76.88%57.36%31.22%84.30%-185.30%-245.28%-360.10%-4.27%16.98%-3.49%-26.19%-12.67%-31.21%-26.40%-26.05%-20.92%-61.93%33.02%41.14%20.39%96.86%-29.78%-32.27%8.20%-169.95%-45.54%-57.62%-58.66%
Profit After Tax Growth (5y) -34.38%15.22%39.67%35.84%17.47%-20.84%-4.80%26.61%-31.08%-48.83%-44.57%-60.22%-31.02%-5.28%32.25%57.26%28.85%49.07%84.98%17.54%43.92%-30.45%-54.65%-42.61%10.34%-12.54%27.07%13.37%45.62%49.33%44.69%80.14%-5.70%-34.65%-1.63%-4.36%-8.36%23.52%-21.70%-17.72%5.79%-43.96%29.41%17.55%-29.87%
Profit After Tax (QoQ) 100.49%2.51%64.79%248.16%-17.58%-166.19%440.06%37.22%18.61%9.58%131.86%-118.32%17.39%63.97%-336.98%115.14%-146.18%639.17%-57.54%264.32%-15.20%-10.80%-20.31%-189.70%211.87%6.13%-57.83%-69.05%76.90%-79.14%3,535.88%-251.73%230.68%34.17%-11.00%-28.20%23.33%-38.45%16.82%-204.93%-226.44%49.19%133.43%-198.99%305.27%-39.99%47.42%-64.90%51.06%-37.59%42.90%-1,000.84%127.20%16.55%-28.11%219.36%-87.38%-154.44%694.63%-589.66%90.74%-10.41%-48.71%
Property, Plant & Equipment (Net) Growth (1y) 29.25%19.55%9.65%11.10%8.65%8.21%6.49%-0.37%-5.32%-9.92%-10.45%-8.34%-6.86%-5.29%-3.02%-3.88%-3.40%-5.09%-8.01%-8.22%-6.93%-4.06%-1.79%-0.58%-2.14%-4.21%-6.35%-4.64%-0.82%4.62%14.21%15.62%14.95%7.45%-4.25%-9.89%-14.81%-14.48%-8.38%-3.74%0.56%8.13%6.55%4.20%7.41%6.47%7.81%10.50%1.65%7.15%7.33%-2.70%-0.09%-7.01%-10.27%-5.02%
Property, Plant & Equipment (Net) Growth (3y) 9.96%5.23%1.50%0.49%-1.42%-2.63%-2.57%-4.25%-5.21%-6.79%-7.21%-6.84%-5.75%-4.81%-4.31%-4.28%-4.18%-4.45%-5.42%-4.53%-3.33%-1.30%1.65%3.11%3.72%2.50%0.80%-0.22%-0.97%-1.31%0.06%0.10%-0.51%-0.21%-2.22%-3.31%-2.73%-0.52%1.72%3.49%3.16%7.25%7.23%3.86%2.94%1.99%1.26%0.70%
Property, Plant & Equipment (Net) Growth (5y) 3.65%0.93%-1.38%-2.19%-2.94%-3.41%-3.53%-4.34%-4.95%-5.74%-5.98%-5.18%-4.06%-2.88%-1.29%-0.67%0.06%-0.39%-1.54%-1.94%-2.42%-2.45%-1.62%-1.00%-0.90%-0.09%0.00%-0.07%0.96%2.05%2.85%2.92%1.46%2.54%1.58%-0.57%-1.35%-0.39%0.27%0.48%
Property, Plant & Equipment (Net) (QoQ) 9.07%10.15%2.46%5.00%0.89%1.02%3.82%2.68%0.48%-0.59%-2.86%-2.42%-4.40%-1.17%-0.58%-0.85%-2.79%1.20%-1.46%-0.35%-4.48%-1.92%-1.69%1.04%-1.54%0.41%-0.48%-0.54%-3.62%-1.84%1.34%3.45%1.66%7.16%2.60%2.85%-4.97%-4.51%-3.46%-2.76%-4.61%2.30%1.44%1.58%2.57%0.81%-0.80%4.71%1.67%2.08%1.68%-3.68%7.17%2.25%-7.83%-1.09%-0.26%-1.33%-2.43%
Return on Assets Growth (1y) 3.007.0011.007.001.00-5.00-18.00-14.00-9.00-5.005.005.004.003.002.000.00-1.00-1.00-2.000.000.00-1.001.00-2.001.004.005.0011.008.003.001.00-7.00-14.00-17.00-17.00-12.004.0012.0013.0013.004.000.00-1.00-8.00-6.00-4.00-3.008.005.002.004.00-3.00-2.000.00-4.00
Return on Assets Growth (3y) -5.00-3.00-2.00-3.00-4.00-7.00-11.00-10.00-6.00-3.005.004.003.001.000.00-2.00-1.002.003.009.008.007.006.002.00-5.00-10.00-11.00-8.00-3.00-2.00-3.00-6.00-6.00-5.00-5.00-7.002.008.009.0013.004.00-2.00-1.00-3.00-2.00-2.00-4.00
Return on Assets Growth (5y) -2.00-1.00-2.00-3.00-5.00-9.00-13.00-12.00-6.001.0011.0013.0012.009.006.002.00-7.00-12.00-13.00-10.00-2.001.002.003.002.002.001.00-3.00-4.00-6.00-7.00-6.00-7.00-7.00-4.00-2.006.0010.008.00
Return on Assets (QoQ) -1.001.001.002.003.005.00-3.00-4.00-3.00-8.001.001.001.002.001.001.000.000.00-1.000.000.000.001.000.00-1.001.00-2.002.003.002.004.000.00-2.00-1.00-3.00-8.00-5.00-1.001.008.004.001.001.00-1.00-1.00-1.00-6.001.002.000.006.00-2.00-2.002.00-1.000.000.00-3.00
Return on Capital Employed Growth (1y) 9.009.004.00-5.00-13.00-19.00-19.00-10.00-4.003.0011.008.008.007.003.001.00-1.00-3.00-4.00-3.00-2.00-3.002.004.007.0012.0011.0011.007.000.00-3.00-11.00-24.00-30.00-30.00-20.008.0024.0026.0022.006.00-6.00-6.00-6.00-2.004.004.005.00-1.00-7.00-10.00-13.00-11.00-7.00-4.00
Return on Capital Employed Growth (3y) -8.00-7.00-4.00-7.00-8.00-9.00-6.00-1.004.007.009.006.005.001.001.002.003.007.009.0011.0012.0010.0010.004.00-10.00-17.00-22.00-20.00-9.00-5.00-6.00-9.00-11.00-11.00-10.00-4.0011.0023.0024.0021.003.00-9.00-12.00-14.00-13.00-10.00-10.00
Return on Capital Employed Growth (5y) 0.00-3.00-6.00-9.00-12.00-14.00-8.00-1.008.0017.0022.0021.0019.0014.008.002.00-13.00-22.00-24.00-20.00-4.005.006.006.004.002.00-2.00-4.00-5.00-7.00-8.00-10.00-13.00-14.00-16.00-12.000.009.0010.00
Return on Capital Employed (QoQ) 1.001.003.003.001.00-3.00-6.00-5.00-5.00-4.003.002.002.004.000.002.000.000.00-1.000.00-1.00-2.000.001.00-1.003.001.004.004.001.002.000.00-3.00-1.00-6.00-13.00-9.00-2.003.0015.008.000.00-1.00-2.00-3.000.00-1.003.002.000.000.00-3.00-4.00-3.00-3.00-1.000.000.00
Return on Equity Growth (1y) -64.00-86.00-78.00-93.00-147.00-93.00-65.00-37.0041.0034.0034.0026.0014.00-2.00-11.00-12.00-15.00-1.00-2.00-5.002.00-12.001.0019.0019.0042.0028.007.00-2.00-27.00-53.00-69.00-68.00-51.0013.0053.0059.0058.0019.000.00-5.00-32.00-24.00-16.00-13.0027.0018.006.0011.00-9.00-5.001.00-11.00
Return on Equity Growth (3y) -170.00-145.00-110.00-103.00-93.00-61.00-43.00-22.0039.0031.0021.0010.001.00-15.00-11.002.006.0029.0028.0021.0019.003.00-24.00-44.00-52.00-36.00-12.00-9.00-12.00-20.00-22.00-16.00-15.00-25.007.0037.0040.0053.0013.00-10.00-8.00-14.00-11.00-9.00-14.00
Return on Equity Growth (5y) -172.00-148.00-123.00-120.00-106.00-74.00-43.00-8.0060.0061.0050.0035.0017.000.00-36.00-60.00-65.00-50.00-13.005.009.0010.008.009.002.00-10.00-18.00-25.00-30.00-26.00-28.00-26.00-17.00-7.0020.0044.0040.00
Return on Equity (QoQ) -20.00-28.00-7.00-9.00-42.00-20.00-21.00-64.0012.008.008.0013.005.007.000.001.00-10.00-2.00-1.00-2.004.00-2.00-4.005.00-11.0011.0014.005.0013.00-3.00-8.00-4.00-12.00-29.00-24.00-4.005.0035.0017.002.005.00-4.00-2.00-3.00-22.004.006.000.0017.00-5.00-6.004.00-2.00-1.000.00-8.00
Return on Invested Capital Growth (1y) -312.00-221.0055.00-201.00-178.00-127.00-287.0085.0025.001.00-6.00-26.00-6.00-2.008.00-17.0010.005.00-9.0023.00-16.00-16.00-8.00-36.004.0022.0024.0032.0024.00-5.00-29.00-63.00-62.00-26.0020.0033.0035.0023.00-10.00-4.00-4.00-45.00-21.00-10.00-8.0053.0030.0024.00-72.00-22.00-23.00-26.0069.00
Return on Invested Capital Growth (3y) -465.00-346.00-237.00-142.00-159.00-128.00-284.0043.0029.004.00-7.00-19.00-12.00-13.00-9.00-29.00-2.0011.006.0019.0012.001.00-14.00-67.00-33.00-9.0014.001.00-2.00-8.00-19.00-35.00-30.00-47.00-11.0019.0023.0032.000.0010.00-84.00-13.00-14.00-12.00-11.00
Return on Invested Capital Growth (5y) -461.00-343.00-238.00-135.00-165.00-138.00-302.0030.0017.0010.009.00-23.0017.003.00-15.00-61.00-39.00-20.00-3.00-11.00-14.00-2.00-3.00-39.00-2.00-30.00-16.00-13.00-14.001.00-10.00-21.00-110.00-15.00-4.0016.0020.00
Return on Invested Capital (QoQ) -128.00-106.00-70.00-8.00-37.00170.00-326.0015.0015.0010.0045.00-44.00-9.003.0025.00-25.00-6.0013.000.002.00-11.00-1.0033.00-37.00-10.006.005.003.007.008.0014.00-5.00-22.00-16.00-21.00-3.0014.0030.00-8.00-1.002.00-3.00-2.000.00-39.0021.009.001.0022.00-2.002.00-94.0072.00-4.000.001.00
Return on Sales Growth (1y) 21.001.00-2.003.001.003.006.0011.00-7.00-8.00-6.00-19.004.002.002.004.001.002.000.001.00-3.000.000.00-1.001.00-1.00-1.002.00-4.004.005.003.008.000.00-3.00-2.00-8.00-17.00-12.00-1.002.0017.0012.001.003.00-2.00-1.00-2.00-75.002.003.000.0074.00-3.00-4.005.00-3.00-1.000.00-6.00
Return on Sales Growth (3y) 26.00-3.00-1.00-5.00-2.00-2.002.00-3.00-2.00-3.00-4.00-14.002.004.002.005.000.001.00-1.002.00-6.003.004.004.005.003.001.002.00-4.00-14.00-10.000.002.00-1.00-3.00-2.00-2.00-2.00-2.00-2.00-70.0016.0014.00-1.002.00-3.00-2.003.00-3.00-2.00-1.00-2.00
Return on Sales Growth (5y) 22.001.001.001.00-4.000.003.00-3.00-4.00-5.00-5.00-12.00-1.007.006.009.003.004.001.003.00-6.00-15.00-11.001.00-1.002.000.002.001.001.001.00-1.00-70.00-1.00-2.00-4.00-3.00-3.00-3.003.002.0012.009.00-2.00
Return on Sales (QoQ) 0.000.002.00-1.00-3.004.001.001.000.009.00-18.001.002.00-3.004.00-1.002.00-1.001.000.000.000.00-3.003.000.00-1.00-1.000.000.002.00-7.009.001.000.00-1.000.00-2.001.00-7.00-9.003.0012.00-4.005.00-1.001.00-2.000.00-1.000.00-76.0077.001.00-3.00-1.000.00-1.006.00-8.002.000.000.00
Revenue Growth (1y) 37.53%16.47%24.66%45.26%43.70%42.86%29.85%17.40%-5.57%-23.23%-24.97%-18.06%-8.24%5.59%11.39%8.59%13.76%15.75%11.22%0.75%-5.18%-12.83%-18.16%-18.09%-24.23%-18.80%-3.81%9.47%29.13%25.59%24.40%19.61%13.44%18.72%12.71%4.20%0.17%-15.26%-23.05%-47.82%-16.73%13.99%31.01%103.27%27.66%5.97%-0.31%-2.75%4.93%-84.30%7.50%4.52%-19.30%438.90%-25.92%-26.14%-15.34%-15.71%-12.76%-11.21%-11.23%
Revenue Growth (3y) 32.86%8.50%6.69%11.80%7.58%5.01%2.77%1.46%-0.48%-2.10%-2.40%-3.58%-0.34%2.13%0.46%-3.59%-6.50%-6.43%-4.33%-3.33%-2.47%-3.85%-0.70%2.36%3.54%6.58%10.49%10.91%13.64%8.11%2.56%-13.36%-1.82%4.67%4.35%3.39%2.12%0.78%0.17%1.04%3.71%-42.54%11.98%27.37%2.63%-3.56%-7.40%-9.11%-10.50%-10.65%-11.43%-11.83%-15.35%
Revenue Growth (5y) 15.85%9.32%8.52%8.86%6.08%3.16%-0.24%-2.93%-6.67%-7.86%-6.06%-4.27%-0.64%1.67%3.94%3.25%3.67%4.08%4.19%2.40%1.06%-2.21%-3.21%-10.23%-1.53%3.18%6.34%7.67%9.30%8.83%7.10%5.15%4.86%-28.20%4.02%2.35%-2.05%-2.83%-4.36%-4.45%-5.29%-2.93%-1.92%6.27%-4.07%
Revenue (QoQ) 7.87%-2.77%6.04%4.72%15.46%13.30%4.90%4.11%4.94%2.43%-15.62%-15.36%2.58%11.86%-5.51%-2.61%8.21%9.05%-1.02%-0.90%3.98%-1.22%-6.84%-8.90%-2.38%-1.13%-13.83%-2.37%15.64%12.52%1.65%-5.05%14.55%8.18%-3.59%-0.63%8.75%0.01%-7.32%-15.93%-1.26%-32.18%47.91%15.08%13.48%5.23%-7.11%-4.47%6.76%2.65%0.22%-85.70%630.80%-0.20%-22.62%-4.52%0.47%-0.49%-11.30%-4.94%3.98%1.27%-11.32%
Share-based Compensation Growth (1y) 30.14%22.78%30.63%33.29%42.40%33.96%34.70%13.56%2.00%-5.05%73.89%-20.35%-59.04%-16.24%-70.52%-23.68%32.73%-15.22%28.18%-10.70%6.47%-13.05%-35.50%12.14%-10.17%-8.77%21.56%-10.55%5.82%37.46%31.76%27.08%13.08%-14.93%-7.56%-23.45%13.27%20.89%2.77%53.81%11.95%153.46%151.55%23.86%15.75%-22.68%-2.04%-5.22%58.55%-114.40%-59.26%35.75%-62.51%650.61%29.70%-41.50%15.96%-27.28%7.46%
Share-based Compensation Growth (3y) 23.64%16.02%45.18%6.43%-15.89%2.13%-11.61%-11.62%-17.84%-12.31%-13.06%-18.43%-16.66%-14.85%-37.53%-8.57%8.28%-12.39%0.17%-3.61%0.40%2.93%1.09%8.43%2.44%2.18%13.97%-4.53%10.67%12.23%7.77%14.38%12.76%37.62%33.70%13.40%13.65%33.31%36.31%21.77%27.13%-31.66%0.13%16.80%-11.72%-15.04%-19.70%-9.04%-11.66%-16.76%-17.19%
Share-based Compensation Growth (5y) 0.55%2.09%2.95%-3.85%-3.41%-4.72%-10.60%-7.12%-11.91%-11.76%-12.42%-11.45%-11.26%-4.99%-17.15%-2.78%8.72%-4.69%4.13%-2.72%5.33%2.32%-0.37%8.46%6.39%26.73%30.79%10.64%11.92%22.60%25.27%11.92%21.35%-18.03%-0.94%13.41%-2.69%13.44%6.00%7.47%-2.23%2.48%6.95%
Share-based Compensation (QoQ) 7.88%-6.45%22.82%4.99%1.78%-0.47%25.32%12.16%-4.25%0.09%5.66%0.74%-10.87%83.30%-51.60%-48.19%82.24%-35.49%25.30%-9.89%16.39%-2.45%-12.72%7.44%-4.94%-27.64%51.75%-13.94%-3.46%-3.58%11.66%1.82%25.41%-7.58%7.69%-9.40%-5.65%0.42%-10.82%34.06%0.70%-14.63%33.47%-2.43%127.98%-15.27%-34.28%-8.82%52.28%7.35%-36.42%52.54%-113.83%403.67%111.83%-57.87%103.16%-28.47%-4.46%-16.49%27.40%5.71%
Shareholder's Equity Growth (1y) 99.70%11,506.25%681.42%677.47%419.05%128.60%48.27%-26.07%-9.60%-4.93%8.05%15.45%-1.84%-0.46%0.60%3.80%12.06%15.74%10.52%14.32%2.67%0.60%1.89%4.55%10.42%19.33%25.79%28.33%46.63%43.67%41.34%29.93%17.42%-19.27%-31.83%-27.10%-25.89%5.87%27.06%26.55%32.80%30.98%19.54%12.52%-5.22%-0.46%7.72%7.95%44.06%31.21%17.98%22.32%-21.59%-22.15%-15.90%-23.84%
Shareholder's Equity Growth (3y) 55.44%712.91%132.19%87.92%66.38%29.33%17.24%-3.96%-0.19%3.08%6.31%11.06%4.14%5.04%4.25%7.45%8.30%11.59%12.31%15.33%18.46%19.92%21.90%20.36%23.88%11.44%6.62%6.72%8.46%7.08%6.98%6.23%4.94%3.83%1.17%1.25%-2.29%11.34%17.84%15.41%21.94%19.60%14.96%14.11%2.30%0.56%2.24%0.19%
Shareholder's Equity Growth (5y) 28.90%258.32%69.32%51.09%39.58%20.29%12.66%1.15%2.42%5.63%9.01%12.95%12.83%14.72%15.03%15.65%16.94%10.01%6.42%7.76%7.66%8.07%9.43%9.97%13.35%13.92%12.98%11.60%9.94%9.87%9.53%7.80%9.55%7.89%5.64%6.51%1.05%7.11%10.18%7.44%
Shareholder's Equity (QoQ) 86.37%34.09%117.65%43.66%85.43%-10.48%-4.14%-6.82%-7.54%9.46%0.81%5.90%-1.21%-6.93%2.23%7.03%1.93%0.47%5.59%2.21%5.43%-9.77%3.47%3.51%8.19%-4.71%11.81%9.11%10.38%8.88%9.55%7.35%1.48%-1.61%-24.68%-9.35%8.52%0.03%7.60%8.79%8.08%4.97%6.12%-0.70%1.73%-11.58%11.45%7.45%1.94%18.00%1.51%-3.38%5.69%-24.36%0.78%4.38%-4.28%
Tax Rate Growth (1y) 876,296.004,007.00-884585.00-2460.007,006.00-1151.008,802.00-77421.001,137.00884.004,175.0078,099.003,453.0023,144.00-1771.005,704.00-6271.00-20830.002,222.00-2731.00-27290.00-995.00-2863.0039,772.0098,654.00791,884.006,187.00-41060.00-44723.00-792268.00-5865.00-3542.00-25877.00-313.00109.00804.00-259.00-130.00-664.00-3753.00-186450.005.00329.005,541.00190,445.00307.00355.00273.00-22945.00159.00-579.00-393.00-191656.00556.00-180.004,003.00165,703.00-24000.00-9169.00-7459.00
Tax Rate Growth (3y) 514.003,740.00-871608.00-1782.0011,596.0022,878.0011,206.006,382.00-1680.003,198.004,626.0081,072.00-30107.001,319.00-2412.0042,745.0065,093.00770,059.005,547.00-4019.0026,641.00-1379.00-2540.00-4830.0028,054.00-696.00432.00-43798.00-70858.00-792711.00-6419.00-6491.00-212585.00-438.00-225.002,592.003,737.00182.0020.002,062.00-18949.00471.00105.005,421.00-24156.001,022.00-404.003,883.00-48899.00-23286.00-9927.00-3849.00
Tax Rate Growth (5y) 2,917.006,054.00-871157.001,191.00-21964.001,052.0010,566.0043,423.0069,683.00794,088.007,950.0079,784.0023,823.00935.00-2089.00-1857.00-5507.00-22522.00-209.00-6757.00505.00-1822.00-3095.00-7779.00-158655.00-821.0097.00-42010.00-66863.00-792399.00-5735.00-677.00-45085.0028.00-449.002,472.00-210864.00897.00-738.005,672.00-44903.00-22974.00-9244.001,965.00
Tax Rate (QoQ) 878,193.00-872768.00-9136.007,718.00-10398.009,356.00330.00-439.00-445.00-76867.0078,887.00-692.002,846.00-2943.004,242.0019,000.00-22070.004,533.00-7733.004,440.00983.00-421.00-32292.0030,735.00-885.0042,214.0026,590.00723,966.00-786582.00-5033.0022,927.00-23579.00-179.00-2711.00592.001,985.00243.00-2016.00-470.002,113.00-290.00-5105.00-183167.00188,568.0034.00107.001,737.00-1570.0081.0025.00-21481.0021,533.00-656.00211.00-212745.00213,746.00-1392.004,393.00-51045.0024,043.0013,439.006,103.00
Total Debt Growth (1y) 51.53%51.77%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-7.05%-6.96%-6.88%-6.80%0.34%-71.48%-98.63%-98.63%-28.40%150.46%5,075.37%5,068.25%-1.89%-4.42%-4.45%-3.81%-4.53%5.35%5.53%-4.98%-6.27%-7.67%10.79%18.81%33.01%44.97%11.47%3.16%-21.81%-26.04%-21.71%-16.51%-7.17%-5.97%-11.94%-16.34%-4.25%-24.62%-13.82%-12.69%
Total Debt Growth (3y) 14.86%14.92%0.00%0.00%0.00%0.00%0.00%0.00%-2.41%-2.38%-2.35%-2.32%-2.30%-35.74%-76.62%-76.65%-12.59%-12.73%-12.87%-13.01%-11.00%-11.95%-12.12%-12.09%-12.46%36.12%273.69%261.49%-4.25%-2.40%3.76%2.78%5.98%12.14%9.23%5.21%-0.85%-0.34%-1.12%0.77%-1.16%0.27%-8.40%-10.35%-11.42%-19.36%-15.93%-15.20%
Total Debt Growth (5y) 7.09%7.15%-1.42%-1.40%-1.39%-23.31%-58.19%-58.22%-7.76%-7.85%-7.94%-8.02%-8.11%-8.68%-8.77%-8.74%-8.96%-7.72%-7.78%-9.66%-8.80%-7.86%-4.52%-5.17%-3.52%27.55%130.06%125.18%-1.80%-0.06%-0.51%-1.33%-2.88%-0.39%-2.12%-4.05%-2.83%-6.84%-6.00%-5.65%
Total Debt (QoQ) -0.16%51.77%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-7.05%0.10%0.09%0.09%0.07%-71.55%-95.18%-0.34%5,143.37%-0.48%-0.48%-0.48%-0.46%-3.05%-0.51%0.18%-1.20%6.98%-0.34%-9.79%-2.54%5.38%19.59%-3.27%9.10%14.86%-8.04%-10.48%-17.30%8.65%-2.67%-4.53%-8.05%10.05%-8.85%-9.30%5.24%-13.36%4.20%-8.10%