|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.12M | 257.94M | 239.61M | 228.91M | 244.37M | 250.85M | 251.41M | 35.95M | 262.71M | 262.19M | 202.90M | 193.72M | 194.63M | 193.66M | 171.77M | 163.29M | 169.79M | 171.96M | 152.49M | 154.76M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.00M | 223.57M | 209.47M | 205.55M | 218.99M | 228.97M | 224.57M | 25.02M | 227.50M | 223.79M | 173.59M | 169.34M | 171.46M | 173.21M | 155.35M | 150.22M | 152.00M | 152.43M | 136.45M | 139.74M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.12M | 34.37M | 30.14M | 23.35M | 25.38M | 21.88M | 26.84M | 10.92M | 35.21M | 38.40M | 29.31M | 24.38M | 23.16M | 20.46M | 16.42M | 13.07M | 17.79M | 19.53M | 16.04M | 15.02M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.72M | 18.04M | 18.77M | 16.88M | 17.00M | 15.65M | 17.30M | 10.25M | 20.57M | 22.46M | 20.39M | 20.31M | 18.66M | 19.39M | 17.48M | 18.35M | 16.39M | 18.73M | 17.10M | 16.82M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.72M | 18.04M | 18.77M | 16.88M | 17.00M | 15.65M | 17.30M | 10.25M | 20.57M | 22.46M | 20.39M | 20.31M | 18.66M | 19.39M | 17.48M | 18.35M | 16.39M | 18.73M | 17.10M | 16.82M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | 16.33M | 11.37M | 6.48M | 8.38M | 6.23M | 9.54M | 0.67M | 14.64M | 15.94M | 8.92M | 4.07M | 4.51M | 1.06M | -1.06M | -5.27M | 1.41M | 0.80M | -1.06M | -1.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | 16.33M | 11.37M | 6.48M | 8.38M | 6.23M | 9.54M | 0.67M | 14.64M | 15.94M | 8.92M | 4.07M | 4.51M | 1.06M | -1.06M | -5.27M | 1.41M | 0.80M | -1.06M | -1.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.28M | 0.19M | -0.25M | -1.04M | 0.17M | | -7.67M | 0.20M | -0.31M | -0.38M | -0.71M | -0.21M | -0.21M | 1.03M | 2.20M | 0.07M | -0.43M | -1.00M | -0.23M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.28M | 0.19M | -0.25M | -1.04M | 0.17M | -1.92M | -7.67M | 0.20M | -0.31M | -0.38M | -0.71M | -0.21M | -0.21M | 1.03M | 1.58M | 0.07M | -0.43M | -1.00M | -0.23M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.02M | 6.64M | 9.93M | 4.54M | 5.38M | 3.35M | 4.80M | -9.26M | 11.96M | 12.83M | 6.05M | 1.02M | 2.11M | -1.56M | -2.40M | -6.39M | -1.02M | -2.38M | -6.13M | -6.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 1.50M | 2.40M | 1.90M | 1.40M | 0.90M | 1.30M | 17.40M | 3.26M | 2.69M | 1.37M | -21.50M | 0.70M | -0.30M | -1.50M | 28.59M | 2.10M | 1.73M | 0.69M | 0.21M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.49M | 5.09M | 7.51M | 2.64M | 3.98M | 2.48M | 3.55M | -31.99M | 7.15M | 9.23M | 7.29M | 22.57M | 1.45M | -1.30M | -0.88M | -35.00M | -3.14M | -4.11M | -6.82M | -6.41M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.52M | 5.14M | 7.53M | 2.64M | 3.98M | 2.46M | 3.50M | -26.66M | 8.70M | 10.14M | 4.68M | 22.53M | 1.41M | -1.26M | -0.90M | -34.99M | -3.12M | -4.11M | -6.82M | -6.41M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.52M | 5.14M | 7.53M | 2.64M | 3.98M | 2.46M | 3.50M | -26.66M | 1.55M | 0.91M | 2.61M | 0.71M | 1.49M | -0.30M | 10.40M | -3.72M | -1.17M | -0.66M | -0.26M | -0.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.52M | 5.14M | 7.53M | 2.64M | 3.98M | 2.46M | 3.50M | -26.66M | 1.55M | 0.91M | 2.61M | 0.71M | 1.49M | -0.30M | 10.40M | -3.72M | -1.17M | -0.66M | -0.26M | -0.22M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.52M | 5.14M | 7.53M | 2.64M | 3.98M | 2.46M | 3.50M | -26.66M | 1.55M | 0.91M | 2.61M | 0.71M | 1.49M | -0.30M | 10.40M | -3.72M | -1.17M | -0.66M | -0.26M | -0.22M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.16 | 0.24 | 0.08 | 0.12 | 0.08 | 0.11 | -0.81 | 0.26 | 0.31 | 0.14 | 0.68 | 0.05 | -0.04 | -0.03 | -1.05 | -0.09 | -0.12 | -0.20 | -0.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.16 | 0.23 | 0.08 | 0.12 | 0.08 | 0.11 | -0.81 | 0.26 | 0.30 | 0.14 | 0.67 | 0.05 | -0.04 | -0.03 | -1.05 | -0.09 | -0.12 | -0.20 | -0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.26M | 31.36M | 31.43M | 31.50M | 32.06M | 32.15M | 32.46M | 32.33M | 32.87M | 33.05M | 33.10M | 33.04M | 33.33M | 33.39M | 33.46M | 33.42M | 33.69M | 33.80M | 33.88M | 33.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.31M | 32.65M | 32.71M | 32.79M | 32.69M | 33.01M | 33.65M | 32.33M | 33.18M | 33.31M | 33.41M | 33.58M | 33.40M | 33.39M | 33.46M | 33.42M | 33.69M | 33.75M | 33.79M | 33.84M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 6.89M | 11.37M | 6.48M | 7.09M | -2.20M | 9.54M | 0.67M | 12.74M | 10.24M | 8.92M | 4.07M | 1.95M | 1.06M | -1.06M | -5.27M | 1.41M | 0.80M | -1.06M | -1.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | 2.82M | 1.63M | 1.69M | 1.96M | 2.12M | 2.81M | 2.27M | 2.89M | 2.80M | 2.49M | 2.34M | 2.19M | 2.42M | 2.37M | 2.20M | 2.50M | 2.29M | 4.07M | 4.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.69% | 22.59% | 24.17% | 41.91% | 26.01% | 26.83% | 27.08% | -187.95% | 27.23% | 20.98% | 22.60% | -2,099.90% | 33.16% | 19.24% | 62.55% | -447.11% | -205.28% | -72.45% | -11.20% | -3.44% |