Custom Truck One Source Income Statement (2017-2026) | CTOS

Income Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter)
357.31M356.44M366.48M362.11M357.78M486.72M452.16M456.83M434.35M521.75M411.31M423.01M447.22M520.74M422.23M511.48M482.06M528.18M461.62M563.45M
Cost of Revenue (Quarter)
292.05M278.59M281.98M279.35M269.61M358.40M342.50M346.21M327.20M394.93M320.60M333.75M355.39M402.27M336.70M408.94M381.31M405.12M358.56M439.47M
Gross Profit (Quarter)
65.25M77.85M84.49M82.76M88.17M128.32M109.66M110.62M107.16M126.82M90.71M89.27M91.83M118.47M85.54M102.54M100.75M123.06M103.06M123.97M
Operating items
Amortization - Intangibles (Quarter)
Depreciation & Amortization - Total (Quarter)
0.87M1.77M3.05M2.32M1.94M2.11M2.65M2.72M2.60M2.68M2.92M3.36M3.47M3.54M3.34M3.23M3.33M3.37M3.39M3.40M
Selling, General & Administrative (Quarter)
48.62M43.84M53.66M48.78M49.84M58.60M56.99M58.03M56.95M59.43M57.99M55.70M54.63M61.22M59.45M59.16M54.86M56.60M57.63M61.27M
Restructuring Costs (Quarter)
7.74M9.06M4.65M6.05M6.50M9.03M3.46M3.69M2.89M4.10M4.85M5.84M3.99M3.23M3.66M5.30M3.25M4.43M3.89M6.00M
Other Operating Expenses (Quarter)
13.33M13.33M13.34M6.87M6.79M6.94M6.67M6.61M6.70M7.13M6.58M6.69M6.70M-16.81M6.68M6.91M6.68M6.68M6.69M6.68M
Operating Expenses (Quarter)
70.57M68.01M74.69M64.01M65.06M76.68M69.77M71.04M69.14M73.35M72.34M71.59M68.79M51.18M73.13M74.61M68.12M71.08M71.59M77.36M
Operating Income (Quarter)
-5.32M9.84M9.81M18.75M23.11M51.65M39.89M39.58M38.01M53.47M18.37M17.67M23.04M67.28M12.40M27.93M32.63M51.98M31.47M46.62M
EBIT (Quarter)
-5.32M9.84M9.81M18.75M23.11M51.65M39.89M39.58M38.01M53.47M18.37M17.67M23.04M67.28M12.40M27.93M32.63M51.98M31.47M46.62M
Non-operating items
Non Operating Investment Income (Quarter)
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)
9.08M15.08M1.75M6.42M3.95M5.05M5.75M3.70M3.26M3.32M2.82M2.16M1.02M1.37M0.87M1.28M-0.24M0.55M
Non Operating Income (Quarter)
-19.05M-19.60M-19.16M-20.28M-22.89M-26.58M-29.18M-31.62M-28.40M-51.11M-34.65M-42.40M-41.06M-31.36M-38.91M-40.20M-39.37M-36.97M-35.27M-38.19M
Net income details
EBT (Quarter)
-20.71M-9.76M-0.27M13.54M1.97M31.49M14.66M13.00M9.61M20.80M-16.28M-21.41M-18.02M26.52M-25.49M-10.90M-6.74M15.01M-3.81M8.98M
Tax Provisions (Quarter)
-0.19M-6.04M3.00M-0.08M4.35M0.53M0.90M1.39M0.43M4.68M-1.95M3.07M-0.60M-1.05M-7.70M17.48M-0.99M-5.87M0.30M-1.42M
Profit After Tax (Quarter)
-3.27M13.62M-7.65M49.19M13.80M11.61M9.18M-31.36M-2.53M-24.48M1.31M-6.61M0.07M-28.38M-7.53M-34.12M-5.04M10.40M
Income from Continuing Operations (Quarter)
-20.52M-3.71M-3.27M13.62M-2.38M30.96M13.76M11.61M9.18M16.12M-14.34M-24.48M-17.42M27.57M-17.79M-28.38M-5.76M20.88M-4.10M10.40M
Consolidated Net Income (Quarter)
-20.52M-3.71M-3.27M13.62M-2.38M30.96M13.76M11.61M9.18M16.12M-14.34M-24.48M-17.42M27.57M-17.79M-28.38M-5.76M20.88M-4.10M10.40M
Income towards Parent Company (Quarter)
-20.52M-3.71M-3.27M13.62M-2.38M30.96M13.76M11.61M9.18M16.12M-14.34M-24.48M-17.42M27.57M-17.79M-28.38M-5.76M20.88M-4.10M10.40M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)
-20.52M-3.71M-3.27M13.62M-2.38M30.96M13.76M11.61M9.18M16.12M-14.34M-24.48M-17.42M27.57M-17.79M-28.38M-5.76M20.88M-4.10M10.40M
Additional items
EPS (Basic) (Quarter)
-0.08-0.02-0.010.05-0.010.130.060.050.040.07-0.06-0.10-0.070.12-0.08-0.13-0.030.09-0.020.05
EPS (Diluted) (Quarter)
-0.08-0.02-0.010.05-0.010.130.060.050.040.07-0.06-0.10-0.070.12-0.08-0.13-0.030.09-0.020.05
Shares Outstanding (Quarter)
244.29M241.37M247.06M247.75M247.70M247.15M246.05M246.13M245.81M245.09M240.36M239.73M234.44M236.97M228.28M226.48M226.56M226.96M226.63M227.43M
Shares Outstanding (Diluted) (Quarter)
244.29M241.37M247.06M248.61M247.70M247.71M247.05M246.96M246.59M245.73M240.36M239.73M234.44M236.97M228.28M226.48M226.56M226.96M226.63M229.67M
EBITDA (Quarter)
-4.45M11.61M12.86M21.06M25.05M53.76M42.54M42.30M40.61M56.16M21.29M21.03M26.51M70.82M15.74M31.16M35.96M55.35M34.86M
Shares Outstanding (Entity) (Quarter)
247.31M247.36M247.46M248.07M248.07M248.31M248.44M249.36M249.54M249.90M250.08M251.41M251.41M251.91M252.04M253.25M253.25M253.31M253.47M
Interest Expenses (Quarter)
25.31M-39.59M4.87M2.20M3.60M-31.81M13.13M8.10M10.10M-14.54M23.10M15.40M16.70M-44.00M26.84M17.70M16.64M114.63M22.13M
Tax Rate (Quarter)
0.90%61.94%-1,119.40%-0.60%221.10%1.67%6.14%10.68%4.49%22.50%11.96%-14.34%3.35%-3.96%30.21%-160.32%14.65%-39.09%-7.81%