Custom Truck One Source, Inc. (CTOS), a prominent name in the North American specialty equipment market, operates through three primary segments: Equipment Rental Solutions (ERS), Truck and Equipment Sales (TES), and Aftermarket Parts and Services (APS). The company boasts a diverse product and service portfolio, including equipment rentals, new and used equipment sales, and aftermarket parts and services. With a rental fleet of over 10,300 units, CTOS holds one of the most extensive specialty equipment rental fleets in the region, offering a wide...
| S.No. | Ticker | Company | Market Cap | P/E | P/S | Total Debt (Qtr) |
|---|---|---|---|---|---|---|
| 1 | URI | United Rentals, Inc. | 55.62 Bn | 22.30 | 3.45 | 15.35 Bn |
| 2 | FTAI | FTAI Aviation Ltd. | 27.80 Bn | -179.72 | 106.00 | 3.45 Bn |
| 3 | AER | AerCap Holdings N.V. | 26.27 Bn | 7.00 | 3.08 | 43.57 Bn |
| 4 | UHAL | U-Haul Holding Co /NV/ | 13.75 Bn | 106.91 | 2.29 | 8.06 Bn |
| 5 | GATX | Gatx Corp | 9.00 Bn | 53.16 | 6.81 | 9.03 Bn |
| 6 | R | Ryder System Inc | 8.88 Bn | 17.80 | 0.70 | 7.65 Bn |
| 7 | AL | Air Lease Corp | 7.23 Bn | 6.92 | 2.40 | 19.73 Bn |
| 8 | HRI | Herc Holdings Inc | 5.00 Bn | 5,004.00 | 1.14 | 9.68 Bn |
| Current Valuation | Value | Ind Avg | Percentile |
|---|---|---|---|
| EV to Assets EV to Assets | 1.12 | 1.32 | |
| EV to Cash from Ops. EV/CFO | 11.48 | 77.20 | |
| EV to Debt EV to Debt | 1.59 | 3.45 | |
| EV to EBIT EV/EBIT | 27.18 | -105.66 | |
| EV to EBITDA EV/EBITDA | 9.95 | 20.85 | |
| EV to Free Cash Flow [EV/FCF] EV/FCF | 110.18 | -1.38 | |
| EV to Market Cap EV to Market Cap | 2.72 | 3.10 | |
| EV to Revenue EV/Rev | 2.04 | 9.87 | |
| Price to Book Value [P/B] P/B | 1.85 | 7.72 | |
| Price to Earnings [P/E] P/E | -59.75 | 277.95 |
| Dividend Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Dividend Coverage Ratio Dividend Coverage Ratio | 0.00 | 3.00 | |
| Dividend Payout Ratio % Div Payout % (Qtr) | 0.00 | 500.03 | |
| Dividend per Basic Share Div per Share (Qtr) | 0.00 | 1.19 | |
| FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) | 0.00 | 6.22 | |
| Interest Coverage Int. cover (Qtr) | 0.90 | -60.94 |
| Growth Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Capex Growth (1y) % Capex 1y % (Qtr) | -62.71 | 17.05 | |
| Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) | 54.75 | 54.66 | |
| Dividend Growth (1y) % Dividend Growth (1y) % | 0.00 | 0.10 | |
| EBIAT Growth (1y) % EBIAT 1y % (Qtr) | 47.90 | 38.63 | |
| EBITDA Growth (1y) % EBITDA 1y % (Qtr) | 16.07 | 5.40 | |
| EBIT Growth (1y) % EBIT 1y % (Qtr) | 15.93 | 2.84 | |
| EBT Growth (1y) % EBT 1y % (Qtr) | 52.41 | 42.60 | |
| EPS Growth (1y) % EPS 1y % (Qtr) | 25.00 | 243.85 | |
| FCF Growth (1y) % FCF 1y % (Qtr) | 120.18 | 5.41 | |
| Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) | 2.17 | 31.59 |
| Liquidity Ratios | Value | Ind Avg | Percentile |
|---|---|---|---|
| Asset Utilization Ratio Asset Util Ratio (Qtr) | 0.55 | 0.54 | |
| Cash Payout Ratio Cash Payout (Qtr) | 0.00 | 0.03 | |
| Cash Ratio Cash Ratio (Qtr) | 0.01 | 0.21 | |
| Current Ratio Curr Ratio (Qtr) | 1.27 | 1.01 | |
| Debt to Equity Ratio Debt/Equity (Qtr) | 3.17 | 20.57 | |
| Interest Cover Ratio Int Coverage (Qtr) | 0.90 | -60.94 | |
| Times Interest Earned Times Interest Earned (Qtr) | 0.90 | -60.94 |
| Profitability | Value | Ind Avg | Percentile |
|---|---|---|---|
| EBITDA Margin % EBITDA Margin % (Qtr) | 20.80 | 35.32 | |
| EBIT Margin % EBIT Margin % (Qtr) | 7.52 | 12.98 | |
| EBT Margin % EBT Margin % (Qtr) | -0.86 | 3.50 | |
| Gross Margin % Gross Margin % (Qtr) | 21.00 | 42.91 | |
| Net Profit Margin % Net Margin % (Qtr) | -1.30 | 1.24 |