|
EBT Margin
|
-187.42% | -256.69% | -356.54% | -283.95% | -612.02% | -577.72% | -720.92% | -458.08% | -424.46% | -224.15% | -70.87% | -287.82% | -42.52% | 0.37% | -101.49% | -117.74% | -167.31% | -203.30% | -78.07% | -321.31% | -221.24% | -802.80% | -16.56% | -362.03% | -335.28% | -339.02% | -284.59% | -303.99% | -337.16% | -312.82% | -353.77% | -229.49% | -260.73% | -43.61% | -14.09% | -4.40% | 22.04% | 7.16% | 33.38% | -25.81% | 17.34% | 49.72% | 46.32% | -0.49% | -237.65% |
|
EBIT Margin
|
-180.89% | -250.35% | -279.45% | -271.27% | -581.18% | -579.68% | -727.94% | -460.83% | -431.85% | -226.88% | -73.92% | -289.91% | -45.66% | -4.61% | -110.19% | -133.91% | -185.28% | -225.01% | -91.52% | -346.53% | -240.09% | -820.94% | -20.64% | -368.60% | -337.76% | -340.12% | -285.48% | -303.56% | -337.78% | -313.54% | -354.67% | -233.83% | -266.53% | -47.25% | -24.06% | -13.54% | 11.84% | -2.28% | 28.11% | -33.65% | 12.30% | 46.41% | 44.43% | -6.89% | -264.43% |
|
EBITDA Margin
|
-187.42% | -257.23% | -357.12% | -283.75% | -612.53% | -581.24% | -716.28% | -456.56% | -426.58% | -224.27% | -71.48% | -288.23% | -42.24% | 2.17% | -110.17% | -135.32% | -187.55% | -279.99% | -77.12% | -319.80% | -222.16% | -798.36% | 36.79% | -366.61% | -336.12% | -339.02% | -284.54% | -303.33% | -336.76% | -315.46% | -361.26% | -231.38% | -257.44% | -39.61% | -14.02% | -4.36% | 10.97% | 3.74% | 33.01% | -25.99% | 17.29% | 49.52% | 46.15% | -0.64% | -237.43% |
|
Operating Margin
|
-180.89% | -250.35% | -279.45% | -271.27% | -581.18% | -579.68% | -727.94% | -460.83% | -431.85% | -226.88% | -73.92% | -289.91% | -45.66% | -4.61% | -110.19% | -133.91% | -185.28% | -225.01% | -91.52% | -346.53% | -240.09% | -820.94% | -20.64% | -368.60% | -337.76% | -340.12% | -285.48% | -303.56% | -337.78% | -313.54% | -354.67% | -233.83% | -266.53% | -47.25% | -24.06% | -13.54% | 11.84% | -2.28% | 28.11% | -33.65% | 12.30% | 46.41% | 44.43% | -6.89% | -264.43% |
|
Net Margin
|
-248.46% | -321.49% | -438.75% | -370.19% | -764.72% | -605.89% | -721.05% | -458.18% | -424.49% | -223.74% | -70.86% | -288.12% | -42.44% | 2.29% | -109.23% | -135.92% | -187.31% | -281.00% | -78.03% | -321.31% | -221.24% | -797.72% | 35.74% | -362.03% | -335.28% | -339.02% | -284.59% | -303.99% | -337.16% | -312.82% | -353.77% | -229.49% | -260.73% | -43.61% | -14.09% | -4.40% | 11.34% | 3.15% | 33.26% | -26.02% | 17.16% | 49.55% | 46.20% | -0.83% | -238.62% |
|
FCF Margin
|
| -272.00% | -334.79% | -327.80% | -419.24% | -420.07% | -263.92% | 496.77% | -435.58% | 21.27% | -171.89% | 1,975.22% | -24.00% | 80.40% | -108.31% | -277.62% | -52.77% | -260.32% | -225.77% | -543.48% | -223.55% | -364.56% | -190.92% | 1,389.01% | -340.96% | -252.50% | -377.24% | -321.92% | -326.13% | -282.40% | -465.14% | -269.58% | -307.30% | -7.83% | 39.58% | -103.93% | -69.18% | -83.55% | -63.09% | -78.22% | -62.06% | -52.47% | -41.56% | -84.57% | -258.61% |
|
Assets Average
|
| | | | | 161.00M | 194.58M | 199.41M | 199.87M | 196.00M | 188.50M | 264.87M | 369.45M | 392.34M | 387.05M | 376.70M | 429.83M | 469.92M | 450.81M | 424.90M | 388.91M | 356.91M | 388.97M | 419.57M | 388.83M | 366.92M | 396.41M | 418.30M | 386.84M | 355.32M | 318.12M | 278.46M | 243.29M | 243.69M | 247.76M | 221.91M | 215.18M | 211.48M | 193.24M | 171.95M | 149.10M | 129.76M | 109.52M | 136.78M | 166.66M |
|
Equity Average
|
| | | | | 10.01M | 119.39M | 106.95M | 95.30M | 83.95M | 76.13M | 63.01M | 48.86M | 57.69M | 59.77M | 45.39M | 99.40M | 144.27M | 126.73M | 112.04M | 91.81M | 53.79M | 47.62M | 64.30M | 53.45M | 20.14M | 36.45M | 69.39M | 44.27M | 14.99M | -15.10M | -42.14M | -67.54M | -83.15M | -86.19M | -85.83M | -68.13M | -49.34M | -39.56M | -31.45M | -27.34M | -11.95M | 12.30M | 72.48M | 113.65M |
|
Invested Capital
|
| -78.14M | | | -106.05M | 126.15M | 112.71M | 101.19M | 89.42M | 78.48M | 73.79M | 52.24M | 45.48M | 69.90M | 49.65M | 41.13M | 157.66M | 130.88M | 122.57M | 101.50M | 82.11M | 25.47M | 69.77M | 58.83M | 48.06M | -7.77M | 80.67M | 58.11M | 30.43M | -0.46M | -29.74M | -54.54M | -80.54M | -85.75M | -86.64M | -85.03M | -51.24M | -47.45M | -31.68M | -31.23M | -23.45M | -0.46M | 25.05M | 119.91M | 107.39M |
|
Asset Utilization Ratio
|
| | | | | 0.05 | 0.04 | 0.05 | 0.05 | 0.08 | 0.13 | 0.11 | 0.14 | 0.18 | 0.19 | 0.20 | 0.15 | 0.10 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.07 | 0.08 | 0.09 | 0.11 | 0.12 | 0.15 | 0.18 | 0.22 | 0.27 | 0.36 | 0.44 | 0.48 | 0.62 | 0.70 | 0.85 | 1.06 | 1.35 | 1.03 | 0.68 |
|
Interest Coverage Ratio
|
-29.61 | -42.74 | -21.17 | -13.58 | -15.69 | -30.65 | -45.84 | -30.66 | -30.95 | -36.58 | -41.82 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| -0.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| 0.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| -1.07 | | | -0.85 | 0.64 | 0.59 | 0.49 | 0.46 | 0.39 | 0.41 | 0.15 | 0.12 | 0.18 | 0.13 | 0.11 | 0.33 | 0.29 | 0.28 | 0.25 | 0.22 | 0.07 | 0.16 | 0.15 | 0.13 | -0.02 | 0.19 | 0.14 | 0.08 | 0.00 | -0.10 | -0.21 | -0.36 | -0.33 | -0.37 | -0.41 | -0.23 | -0.24 | -0.17 | -0.20 | -0.17 | 0.00 | 0.25 | 0.68 | 0.68 |
|
Times Interest Earned
|
-29.61 | -42.74 | -21.17 | -13.58 | -15.69 | -30.65 | -45.84 | -30.66 | -30.95 | -36.58 | -41.82 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-53.31M | -64.40M | -7.82M | -45.84M | -113.69M | 565.12M | 284.77M | 172.84M | 390.54M | 218.12M | 468.15M | 173.19M | 301.64M | 436.70M | 737.01M | 555.42M | 367.27M | 243.48M | 88.35M | 159.25M | 9.41M | 81.41M | 101.57M | 36.14M | -13.90M | -13.35M | 106.99M | 145.34M | 95.36M | -22.70M | -87.93M | -108.49M | -98.66M | -87.92M | -104.50M | -66.76M | -107.98M | -70.68M | -2.65M | -42.12M | -25.41M | -20.02M | -28.96M | 24.92M | 382.45M |
|
Market Capitalization
|
| | | | | 751.83M | 465.40M | 368.64M | 569.00M | 400.06M | 630.67M | 569.62M | 669.88M | 810.81M | 1,098.49M | 890.57M | 831.83M | 679.61M | 484.95M | 508.39M | 335.12M | 377.56M | 349.50M | 382.54M | 307.18M | 302.77M | 500.78M | 411.52M | 331.65M | 282.53M | 174.60M | 119.68M | 95.63M | 105.73M | 100.00M | 114.10M | 86.13M | 103.83M | 147.63M | 95.06M | 92.18M | 80.61M | 50.93M | 183.01M | 526.07M |
|
Return on Sales
|
| | | -2.70% | -3.78% | -4.59% | -5.52% | -5.79% | -5.24% | -3.92% | -2.09% | -2.06% | -1.14% | -0.60% | -0.68% | -0.51% | -0.81% | -1.76% | -1.60% | -1.93% | -2.01% | -2.88% | -2.00% | -2.01% | -2.17% | -1.35% | -3.28% | -3.14% | -3.16% | -3.11% | -3.26% | -3.02% | -2.84% | -1.87% | -1.04% | -0.53% | -0.11% | -0.01% | 0.14% | 0.09% | 0.11% | 0.23% | 0.28% | 0.34% | 0.25% |
|
Return on Capital Employed
|
| | | | | -0.23% | -0.25% | -0.30% | -0.32% | -0.37% | -0.34% | -0.31% | -0.20% | -0.14% | -0.17% | -0.14% | -0.16% | -0.21% | -0.22% | -0.28% | -0.32% | -0.52% | -0.46% | -0.39% | -0.43% | -0.27% | -0.30% | -0.28% | -0.33% | -0.42% | -0.54% | -0.70% | -1.06% | -1.11% | -0.78% | -0.60% | -0.22% | -0.12% | 0.22% | 0.20% | 0.22% | 0.57% | 0.61% | 0.44% | 0.19% |
|
Return on Invested Capital
|
| | | | | | | | | -0.71% | -0.68% | | -1.21% | -0.79% | | | | | | | | | -2.62% | | | | | | | | | | | | | | | | | -0.13% | -0.23% | -2.08% | 2.91% | 0.59% | 0.20% |
|
Return on Assets
|
| | | | | -0.22% | -0.23% | -0.27% | -0.28% | -0.30% | -0.27% | -0.23% | -0.16% | -0.11% | -0.13% | -0.10% | -0.12% | -0.18% | -0.18% | -0.23% | -0.25% | -0.37% | -0.28% | -0.25% | -0.27% | -0.18% | -0.25% | -0.24% | -0.27% | -0.33% | -0.39% | -0.46% | -0.52% | -0.41% | -0.29% | -0.19% | -0.05% | 0.00% | 0.09% | 0.06% | 0.09% | 0.25% | 0.38% | 0.35% | 0.17% |
|
Return on Equity
|
| | | | | -3.53% | -0.38% | -0.50% | -0.59% | -0.70% | -0.67% | -0.99% | -1.18% | -0.75% | -0.84% | -0.85% | -0.52% | -0.59% | -0.66% | -0.88% | -1.08% | -2.47% | -2.29% | -1.64% | -2.00% | -3.22% | -2.68% | -1.43% | -2.37% | -7.73% | 8.25% | 3.02% | 1.86% | 1.19% | 0.82% | 0.49% | 0.15% | 0.01% | -0.42% | -0.35% | -0.51% | -2.67% | 3.38% | 0.66% | 0.25% |