|
Revenue
|
0.89M | 5.08M | 7.71M | 15.04M | 71.62M | 59.50M | 26.90M | 68.43M | 37.31M | 53.16M | 101.21M | 138.10M |
|
Gross Profit
|
0.89M | 5.08M | 7.71M | 15.04M | 71.62M | 59.50M | 26.90M | 68.43M | 37.31M | 53.16M | 101.21M | 138.10M |
|
Research & Development
|
10.89M | 28.30M | 28.36M | 54.76M | 92.28M | 103.87M | 131.62M | 112.94M | 114.19M | 111.65M | 77.68M | 83.38M |
|
Selling, General & Administrative
|
4.95M | 6.54M | 12.56M | 19.87M | 25.61M | 33.51M | 36.77M | 36.03M | 39.16M | 42.85M | 30.02M | 29.73M |
|
Operating Expenses
|
15.84M | 34.84M | 40.91M | 74.63M | 117.88M | 137.38M | 168.38M | 148.97M | 153.35M | 154.50M | 107.70M | 113.11M |
|
Operating Income
|
-14.96M | -29.77M | -33.20M | -59.59M | -46.26M | -77.87M | -141.48M | -80.54M | -116.04M | -101.33M | -6.48M | 25.00M |
|
EBIT
|
-14.96M | -29.77M | -33.20M | -59.59M | -46.26M | -77.87M | -141.48M | -80.54M | -116.04M | -101.33M | -6.48M | 25.00M |
|
Interest & Investment Income
|
0.01M | 0.01M | 1.31M | 0.74M | 2.67M | 7.64M | 8.37M | 1.84M | 0.26M | 1.68M | 9.84M | 7.14M |
|
Other Non Operating Income
|
0.07M | -0.06M | -1.74M | -0.07M | -0.03M | -0.07M | -0.14M | -0.03M | -0.08M | 0.34M | -0.03M | -0.04M |
|
Non Operating Income
|
0.07M | -0.06M | -1.74M | -0.07M | -0.03M | -0.07M | -0.14M | -0.03M | -0.08M | 0.34M | -0.03M | -0.04M |
|
EBT
|
-15.13M | -30.30M | -35.36M | -58.92M | -43.61M | -70.30M | -133.25M | -78.73M | -115.87M | -99.32M | 3.32M | 32.09M |
|
Tax Provisions
|
0.01M | 0.01M | 0.01M | -0.02M | -0.51M | 14.30M | -0.43M | -13.91M | | | 3.89M | 0.22M |
|
Profit After Tax
|
-15.14M | -30.31M | -35.37M | -58.90M | -43.10M | -84.60M | -132.82M | -64.82M | -115.87M | -99.32M | -0.57M | 31.87M |
|
Income from Continuing Operations
|
-15.14M | -30.31M | -35.37M | -58.90M | -43.10M | -84.60M | -132.82M | -64.82M | -115.87M | -99.32M | -0.57M | 31.87M |
|
Consolidated Net Income
|
-15.14M | -30.31M | -35.37M | -58.90M | -43.10M | -84.60M | -132.82M | -64.82M | -115.87M | -99.32M | -0.57M | 31.87M |
|
Income towards Parent Company
|
-15.14M | -30.31M | -35.37M | -58.90M | -43.10M | -84.60M | -132.82M | -64.82M | -115.87M | -99.32M | -0.57M | 31.87M |
|
Preferred Dividend Payments
|
3.75M | 4.57M | 6.71M | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-18.89M | -34.88M | -42.08M | -58.90M | -43.10M | -84.60M | -132.82M | -64.82M | -115.87M | -99.32M | -0.57M | 31.87M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 36.02M | 36.40M | 38.41M | 45.01M | 45.43M | 46.22M | 65.25M | 66.08M | 66.99M | 78.26M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 45.34M | 46.60M | 65.30M | 65.74M | 73.81M | |
|
EBITDA
|
-15.14M | -30.31M | -35.45M | -58.85M | -43.17M | -84.60M | -132.68M | -64.92M | -116.06M | -99.06M | -0.48M | 31.80M |
|
Tax Rate
|
| | | 0.03% | 1.18% | | 0.32% | 17.67% | | | | 0.70% |