|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 329.67M | 256.15M | 236.28M | 205.53M | 163.49M | 129.29M | 95.03M | 193.65M | 56.36M | 57.54M | 26.02M | 17.17M | 36.19M | 43.25M | 40.58M | 38.05M | 47.60M | 49.04M | 34.19M | 12.67M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 64.13M | 10.03M | 0.01M | 99.70M | 99.04M | 98.88M | 99.25M | | 148.15M | 123.32M | 168.09M | 157.34M | 114.10M | 93.94M | 77.01M | 62.57M | 32.28M | 109.05M | 109.44M | 124.39M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 393.80M | 266.18M | 236.29M | 305.23M | 262.53M | 228.16M | 194.29M | 193.65M | 204.50M | 180.86M | 194.11M | 174.51M | 150.28M | 137.18M | 117.59M | 100.62M | 79.89M | 158.09M | 143.63M | 137.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.93M | 0.89M | 0.79M | 1.02M | 1.01M | 1.71M | 35.99M | 1.09M | 1.90M | 2.42M | 3.43M | 13.18M | 2.77M | 3.35M | 3.10M | 1.96M | 1.87M | 1.63M | 2.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.90M | 0.90M | 0.80M | 1.00M | 1.00M | 1.70M | 35.00M | 1.00M | 1.30M | 1.30M | 2.20M | 12.10M | 1.50M | 1.10M | 1.10M | 1.00M | 1.20M | 1.10M | 0.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.83M | 1.79M | 1.59M | 2.02M | 2.01M | 3.41M | 70.99M | 2.09M | 3.20M | 3.72M | 5.63M | 25.28M | 4.28M | 4.45M | 4.20M | 2.96M | 3.07M | 2.73M | 2.91M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | 3.90M | 3.82M | 4.29M | 4.90M | 3.59M | 4.28M | 7.47M | 6.68M | 5.04M | 4.67M | 5.00M | 3.79M | 3.12M | 3.24M | 3.58M | 4.79M | 4.67M | 3.96M | 4.86M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 400.01M | 271.00M | 241.00M | 310.30M | 268.44M | 232.77M | 200.28M | 237.10M | 212.28M | 187.80M | 201.20M | 182.94M | 167.25M | 143.08M | 124.18M | 107.31M | 86.63M | 164.62M | 149.22M | 143.92M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | | | | 0.70M | | | | 0.37M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.17M | 6.70M | 6.27M | 5.96M | 6.09M | 5.92M | 5.71M | 5.07M | 4.57M | 4.50M | 4.06M | 3.96M | 3.57M | 3.32M | 2.94M | 2.47M | 2.23M | 1.95M | 1.72M | 1.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 99.91M | 99.97M | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.09M | 1.06M | 1.02M | 0.98M | 0.95M | 0.91M | 0.88M | 0.84M | 0.80M | 0.77M | 0.73M | 0.69M | 0.66M | 0.62M | 0.58M | 0.55M | 0.51M | 0.47M | 0.44M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 2.04M | 2.01M | 1.97M | 1.93M | 1.90M | 1.86M | 1.82M | 1.79M | 1.75M | 1.72M | 1.68M | 1.64M | 1.60M | 1.57M | 1.53M | 1.50M | 1.46M | 1.42M | 1.39M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.03M | 0.03M | 0.92M | 0.09M | 0.08M | 0.08M | 0.92M | 1.03M | 1.03M | 1.03M | 0.06M | 1.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 34.15M | 131.44M | 130.24M | 29.11M | 28.38M | 27.32M | 26.21M | 23.79M | 22.35M | 21.38M | 19.96M | 18.86M | 17.44M | 16.14M | 14.80M | 13.23M | 11.87M | 10.44M | 9.04M | 7.64M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 434.16M | 402.44M | 371.23M | 339.41M | 296.82M | 260.09M | 226.49M | 260.89M | 234.63M | 209.19M | 221.17M | 201.79M | 184.69M | 159.22M | 138.98M | 120.53M | 98.50M | 175.06M | 158.25M | 151.57M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 1.75M | 1.52M | 2.82M | 1.72M | 1.92M | 5.18M | 2.81M | 2.20M | 1.03M | 1.71M | 1.46M | 1.96M | 0.61M | 1.42M | 1.09M | 0.28M | 0.23M | 0.65M | 1.30M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 1.75M | 1.52M | 2.82M | 1.72M | 1.92M | 5.18M | 2.81M | 2.20M | 1.03M | 1.71M | 1.46M | 1.96M | 0.61M | 1.42M | 1.09M | 0.28M | 0.23M | 0.65M | 1.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | 5.80M | 7.82M | 34.24M | 5.82M | 7.11M | 31.34M | 8.06M | 4.37M | 5.44M | 20.69M | 8.16M | 4.86M | 5.74M | 7.41M | 2.58M | 3.82M | 11.50M | 6.42M | 14.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.93M | 0.55M | 0.71M | 0.94M | 0.14M | 0.18M | 0.26M | 0.36M | 0.16M | 0.34M | 0.31M | 0.46M | 0.20M | 0.29M | 0.49M | 0.06M | 0.11M | 0.34M | 0.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 3.73M | 3.85M | 3.96M | 4.08M | 4.20M | 4.33M | 4.46M | 4.59M | 4.72M | 4.86M | 5.00M | 5.14M | 5.29M | 5.44M | 5.60M | 4.24M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 43.52M | 39.31M | 40.84M | 284.76M | 276.73M | 264.89M | 255.46M | 301.33M | 4.00M | 261.15M | 236.66M | 212.31M | 183.37M | 160.48M | 129.62M | 94.06M | 49.44M | 11.60M | 22.38M | 28.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 64.93M | 60.32M | 67.53M | 77.87M | 87.40M | 94.64M | 123.64M | 152.61M | 151.26M | 141.38M | 146.79M | 155.91M | 144.54M | 142.86M | 119.23M | 85.77M | 50.20M | 39.22M | 41.03M | 46.62M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 267.75M | 264.09M | 254.26M | 243.94M | 222.09M | 203.91M | 168.33M | 180.06M | 157.13M | 140.87M | 112.26M | 80.05M | 59.74M | 36.71M | 33.56M | 26.86M | 16.21M | 10.24M | 5.54M | 1.59M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 20.81M | 19.92M | 19.02M | 18.06M | 17.08M | 16.08M | 15.05M | 13.97M | 12.87M | 11.75M | 10.60M | 9.38M | 8.15M | 6.88M | 5.60M | 4.24M | 2.86M | 1.44M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 2.76M | 3.89M | 3.94M | 3.99M | 4.05M | 4.12M | 4.18M | 4.24M | 4.30M | 4.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.62M | | 346.64M | | 294.00M | 269.65M | 245.35M | 212.43M | 186.45M | 158.38M | 116.87M | 69.27M | 50.91M | 46.57M | 48.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 353.49M | 344.33M | 340.80M | 339.87M | 326.56M | 314.62M | 307.03M | 346.64M | 321.27M | 294.21M | 272.40M | 249.24M | 216.37M | 190.45M | 162.43M | 120.99M | 73.45M | 55.15M | 50.87M | 52.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 80.67M | 58.11M | 30.43M | -0.46M | -29.74M | -54.54M | -80.54M | -85.75M | -86.64M | -85.03M | -51.24M | -47.45M | -31.68M | -31.23M | -23.45M | -0.46M | 25.05M | 119.91M | 107.39M | 99.01M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 80.67M | 58.11M | 30.43M | -0.46M | -29.74M | -54.54M | -80.54M | -85.75M | -86.64M | -85.03M | -51.24M | -47.45M | -31.68M | -31.23M | -23.45M | -0.46M | 25.05M | 119.91M | 107.39M | 99.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 434.16M | 402.44M | 371.23M | 339.41M | 296.82M | 260.09M | 226.49M | 260.89M | 234.63M | 209.19M | 221.17M | 201.79M | 184.69M | 159.22M | 138.98M | 120.53M | 98.50M | 175.06M | 158.25M | 151.57M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -531.02M | -557.76M | -588.74M | -623.56M | -655.54M | -685.04M | -714.10M | -722.88M | 0.03M | 0.04M | -0.06M | -723.45M | -709.66M | -716.19M | 0.04M | -691.58M | -668.05M | -668.21M | 0.10M | 0.11M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.98M | 0.99M | 0.40M | 0.38M | 1.69M | 1.06M | 1.44M | 1.40M | 1.69M | 1.82M | 1.82M | 1.85M | 2.79M | 0.58M | 1.00M | 2.91M |