CytomX Therapeutics Cash Flow Statement (2014-2025) | CTMX

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -3.59M-4.78M-6.21M-5.80M-11.87M-11.49M-16.03M-14.18M-14.66M-14.03M-8.26M-25.22M-10.25M0.62M-15.49M-13.46M-23.43M-32.23M-14.12M-28.96M-23.70M-66.04M9.51M-25.30M-25.03M-24.00M-23.33M-26.74M-30.98M-34.82M-31.98M-29.50M-29.06M-8.78M-3.31M-1.09M2.99M0.84M13.79M-6.53M5.74M18.88M23.52M-0.15M-14.23M
Depreciation and Depletion 0.44M0.50M0.37M0.40M
Share-based Compensation 0.16M0.14M0.17M0.55M1.34M1.92M2.36M2.39M2.72M2.46M2.75M3.01M2.78M2.75M3.69M4.16M4.41M4.62M5.19M5.45M4.34M4.11M4.01M3.51M3.84M3.42M3.03M3.42M3.16M3.54M3.37M4.49M2.69M2.57M2.41M2.37M1.23M2.55M1.91M1.88M2.00M1.88M2.01M1.43M1.38M
Deferred Taxes 0.00M0.00M0.00M0.00M0.03M-0.02M-0.52M
Gains from Sales and Divestitures 0.19M0.19M0.11M0.32M0.32M0.44M0.71M0.71M0.71M0.73M0.52M0.53M0.53M
Gains from Investment Securities 2.15M5.30M5.27M6.13M6.26M6.10M6.16M0.00M10.50M7.31M7.68M7.68M7.80M9.77M11.91M11.63M11.38M10.93M11.86M12.02M11.51M12.19M14.31M14.43M14.26M13.29M14.13M13.82M13.29M12.95M14.31M14.51M14.57M14.56M16.78M16.41M16.18M
Non-cash Items 0.77M1.73M23.40M2.16M2.46M2.85M34.62M3.17M3.57M3.63M84.24M3.60M3.94M4.18M34.60M4.85M5.40M5.80M6.02M6.06M6.28M6.21M23.20M5.34M5.74M5.71M6.05M7.43M8.67M10.57M
Cash from Operations -4.40M-5.37M-6.11M-7.77M-8.17M-5.54M15.75M-14.18M1.94M-19.09M173.19M-5.74M22.00M-14.61M-26.62M-5.55M-28.74M-39.03M-48.65M-23.32M-29.48M-49.74M97.10M-24.68M-17.43M-29.94M-28.20M-29.70M-31.19M-41.31M-34.24M-33.84M-1.39M9.35M-25.18M-18.24M-21.96M-26.05M-19.55M-20.73M-19.91M-21.04M-15.75M-15.55M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01M-0.12M-0.31M-0.38M-0.37M-0.35M-0.47M-0.44M-0.41M-0.20M-0.13M-0.06M0.02M0.26M0.38M0.47M0.59M0.71M0.69M0.56M0.27M0.13M0.19M0.03M-0.10M-0.14M-0.14M-0.01M0.01M0.04M0.04M0.04M0.04M1.53M1.73M1.93M2.23M1.87M1.44M1.22M0.79M0.45M0.40M0.64M
Depreciation & Amortization (CF) 0.22M0.27M0.30M0.31M0.33M0.35M0.45M0.44M0.49M0.40M0.37M0.48M0.28M0.38M0.43M0.47M0.46M0.62M0.63M0.64M0.57M0.60M0.59M0.61M0.62M0.64M0.64M0.64M0.64M0.56M0.57M0.59M0.57M0.56M0.57M0.45M0.45M0.43M0.42M0.39M0.38M0.35M0.31M0.10M
Change in Working Capital
Change in Receivables 1.32M-1.66M0.20M-0.08M0.41M-0.21M-0.04M0.09M1.95M-1.95M-0.06M0.03M9.96M-10.06M25.06M-25.08M0.04M-0.05M9.96M-10.00M0.01M130.00M-129.80M0.34M0.26M-0.04M0.17M-0.04M-0.10M0.23M0.06M0.70M34.21M-34.90M0.81M0.52M1.01M9.74M-10.40M0.58M-0.25M-1.15M-0.09M-0.24M
Change in Account Payables 0.22M-0.57M-0.28M1.60M2.19M0.25M-3.45M-0.85M5.82M-2.83M2.90M-3.57M1.05M1.11M-1.54M3.22M-2.53M5.16M-5.16M0.15M-0.53M0.05M0.53M-0.85M-0.59M-0.29M-0.88M-0.18M1.22M-1.06M0.22M3.29M-2.37M-0.62M-1.16M0.68M-0.33M0.58M-1.43M0.81M-0.26M-0.80M-0.05M0.42M
Change in Accured Expenses 0.46M-0.17M0.82M1.08M1.44M-0.37M2.70M1.76M-0.13M-1.81M1.58M4.36M5.03M1.15M10.16M-0.75M14.28M-6.61M-13.50M-2.00M6.71M-3.31M-7.99M2.00M-1.74M-5.10M-0.46M5.01M8.11M-4.18M-0.30M-1.41M-3.89M-7.36M-3.12M2.01M1.42M-4.43M-1.67M2.03M-5.55M-2.11M-1.10M-0.33M
Other Working Capital Changes 0.01M-1.53M-1.53M-1.53M-1.53M8.20M27.24M-3.03M10.92M-11.58M191.26M-10.10M20.34M-14.13M-0.21M-12.47M-11.38M-29.46M0.99M-10.71M22.02M83.11M-6.78M-6.93M-6.58M-7.44M-7.87M-8.30M-10.34M-8.03M-11.84M-9.44M45.86M-17.41M-22.76M-24.50M-24.34M-28.94M-22.89M-30.86M-35.56M-44.62M-17.15M-4.38M
Investing Activities
Capital Expenditures 0.66M0.46M0.59M0.36M0.18M0.33M0.38M0.86M0.60M0.94M0.32M0.06M0.23M0.75M0.87M1.05M1.12M1.83M0.33M0.63M0.70M1.05M0.04M0.78M0.45M0.98M0.11M0.27M0.24M0.74M0.41M0.41M0.18M0.05M0.52M0.01M0.27M0.12M0.10M0.02M0.08M0.12M0.03M-0.13M
Change in Acquisitions & Divestments 41.25M71.50M47.75M43.00M35.75M43.00M40.25M27.75M16.00M15.00M25.50M69.01M59.98M59.82M45.55M46.60M87.03M79.02M48.20M49.49M55.01M30.00M59.99M54.00M10.00M100.00M100.00M50.00M125.00M45.00M115.00M30.50M65.00M50.50M32.50M20.00M
Cash from Investing Activities -0.66M-52.04M-28.97M1.30M-50.85M13.58M-21.48M11.31M42.45M-0.79M13.34M15.94M-149.76M-23.38M16.65M-3.18M15.84M-18.61M6.94M38.51M52.86M2.44M49.45M-90.07M19.45M59.01M-46.01M9.73M-0.24M-0.74M-0.41M-0.41M99.82M-146.64M26.04M-42.94M12.87M44.88M21.51M18.17M15.13M30.60M-76.36M0.44M
Financing Activities
Cash from Financing Activities 16.15M0.83M73.10M-3.18M82.65M0.04M0.21M0.25M0.50M0.89M0.67M1.16M21.08M2.60M0.72M135.58M0.72M0.47M0.70M0.06M0.40M2.16M1.55M0.17M13.02M108.73M0.69M0.10M0.68M0.01M0.45M0.19M0.32M29.67M0.24M0.17M5.10M2.25M93.55M0.25M
Additional items
Change in Cash 11.09M-56.58M38.02M-9.65M23.63M8.07M-5.52M-2.62M44.89M-18.98M187.20M11.37M-106.68M-35.39M-9.25M126.84M-12.18M-57.17M-41.02M15.25M23.78M-45.14M148.10M-114.58M15.05M137.81M-73.52M-19.86M-30.75M-42.04M-34.20M-34.26M98.61M-137.29M1.18M-31.51M-8.85M19.01M7.06M-2.56M-2.52M9.55M1.44M-14.86M
Beginning Cash Balance 53.31M53.31M64.40M7.82M45.84M36.19M59.82M67.90M62.38M59.76M104.64M146.18M309.83M284.23M177.55M142.16M132.91M259.75M247.58M190.41M149.39M164.65M188.43M143.29M291.39M176.81M191.86M329.67M256.15M236.28M205.53M163.49M129.29M95.03M193.65M56.36M57.54M26.02M17.17M36.19M43.14M40.58M38.05M47.60M49.04M
Free Cash Flow -5.06M-5.83M-6.70M-8.13M-8.35M-5.87M15.37M-15.04M1.33M-20.03M172.87M-5.79M21.77M-15.36M-27.48M-6.60M-29.86M-40.86M-48.98M-23.95M-30.18M-50.79M97.06M-25.46M-17.87M-30.92M-28.31M-29.97M-31.44M-42.05M-34.65M-34.26M-1.57M9.30M-25.70M-18.25M-22.23M-26.16M-19.64M-20.75M-19.99M-21.16M-15.78M-15.42M
Net Cash Flow 11.09M-56.58M38.02M-9.65M23.63M8.07M-5.52M-2.62M44.89M-18.98M187.20M11.37M-106.68M-35.39M-9.25M126.84M-12.18M-57.17M-41.02M15.25M23.78M-45.14M148.10M-114.58M15.05M137.81M-73.52M-19.86M-30.75M-42.04M-34.20M-34.26M98.61M-137.29M1.18M-31.51M-8.85M19.01M7.06M-2.56M-2.52M9.55M1.44M-14.86M