|
Revenue
|
301.53M | 308.16M | 297.49M | 659.93M | 292.29M | 288.59M | 270.88M | 281.65M | 285.84M | 288.26M | 277.58M | 290.96M | 285.98M | 284.72M | 278.69M | 280.14M | 291.24M | 292.93M | 292.13M | 289.23M | 299.37M | 341.18M | 327.57M | 329.55M | 320.41M | 339.57M | 349.46M | 353.85M | 354.87M | 434.06M | 425.72M | 466.79M | 445.76M | 469.13M | 464.23M | 478.48M | 493.97M | 585.30M | 585.29M | 601.53M | 604.57M | 657.57M | 667.95M | 691.14M | 707.06M | 682.58M | 743.30M | 790.99M | 824.57M | 914.61M | 895.94M | 905.05M | 913.93M | 973.13M | 989.16M | 1,099.84M | 1,029.37M | 1,059.94M | 1,026.62M | 1,013.48M | 1,011.56M | 1,026.12M | 1,009.76M | 1,002.55M | 984.17M | 1,032.13M | 1,004.85M |
|
Cost of Revenue
|
129.97M | 129.28M | 128.50M | 105.21M | 129.36M | 125.17M | 118.21M | 123.94M | 117.44M | 116.67M | 118.50M | 119.83M | 116.82M | 119.10M | 121.78M | 122.04M | 120.99M | 123.74M | 121.91M | 131.24M | 123.97M | 147.95M | 144.05M | 142.60M | 136.31M | 144.14M | 145.16M | 142.61M | 147.35M | 196.12M | 200.12M | 216.85M | 207.17M | 215.05M | 219.72M | 225.07M | 243.81M | 302.30M | 298.02M | 306.24M | 316.80M | 345.37M | 351.89M | 357.64M | 372.82M | 374.94M | 377.23M | 408.24M | 423.98M | 476.76M | 468.66M | 468.09M | 486.86M | 522.62M | 530.71M | 603.12M | 651.72M | 660.96M | 664.78M | 318.52M | 578.16M | 577.38M | 568.70M | 621.53M | 577.43M | 584.88M | 572.63M |
|
Gross Profit
|
171.55M | 178.88M | 168.98M | 554.72M | 162.93M | 163.42M | 152.68M | 157.71M | 168.40M | 171.59M | 159.08M | 171.13M | 169.16M | 165.62M | 156.91M | 158.10M | 170.24M | 169.20M | 170.22M | 157.99M | 175.40M | 193.22M | 183.51M | 186.95M | 184.11M | 195.43M | 204.30M | 211.24M | 207.52M | 237.93M | 225.60M | 249.94M | 238.60M | 254.08M | 244.51M | 253.41M | 250.16M | 283.00M | 287.28M | 295.29M | 287.77M | 312.20M | 316.06M | 333.50M | 334.24M | 307.65M | 366.07M | 382.75M | 400.59M | 437.85M | 427.28M | 436.96M | 427.06M | 450.51M | 458.45M | 496.72M | 377.65M | 398.98M | 361.84M | 694.96M | 433.40M | 448.73M | 441.06M | 381.01M | 406.74M | 447.26M | 432.22M |
|
Amortization - Intangibles
|
6.15M | 7.22M | 7.99M | 4.36M | 6.68M | 5.54M | 6.03M | 6.16M | 5.38M | 5.80M | 5.28M | 5.34M | 4.50M | 4.41M | 4.53M | 4.63M | 4.25M | 4.46M | 4.18M | 4.91M | 4.34M | 6.85M | 7.62M | 7.14M | 5.26M | 5.72M | 6.41M | 6.84M | 6.35M | 11.21M | 11.82M | 12.31M | 10.74M | 9.82M | 10.36M | 10.49M | 10.27M | 18.74M | 18.80M | 17.02M | 19.41M | 22.39M | 23.80M | 23.93M | 27.88M | 27.76M | 28.23M | 28.03M | 28.84M | 32.97M | 32.85M | 30.24M | 38.01M | 37.60M | 35.53M | 35.46M | 34.92M | 34.30M | 34.23M | 34.02M | 32.60M | 32.30M | 32.40M | 41.25M | 65.30M | 65.40M | 27.40M |
|
Selling, General & Administrative
|
62.18M | 56.58M | 54.13M | 54.77M | 62.33M | 65.24M | 48.01M | 55.93M | 55.01M | 47.21M | 50.34M | 46.09M | 55.98M | 49.90M | 51.05M | 51.32M | 57.20M | 54.92M | 54.90M | 58.67M | 64.77M | 67.76M | 64.48M | 72.03M | 71.40M | 71.33M | 76.22M | 81.46M | 82.94M | 100.47M | 85.65M | 95.64M | 90.91M | 93.82M | 92.43M | 94.11M | 103.37M | 120.53M | 113.03M | 106.92M | 122.57M | 135.94M | 129.51M | 129.60M | 129.90M | 127.71M | 128.29M | 143.03M | 155.73M | 171.50M | 148.57M | 144.11M | 150.03M | 131.71M | 183.71M | 199.64M | 174.85M | 199.76M | 176.11M | 197.14M | 186.29M | 169.79M | 199.21M | 195.71M | 177.80M | 191.55M | 177.59M |
|
Operating Expenses
|
62.18M | 56.58M | 54.13M | 54.77M | 62.33M | 65.24M | 48.01M | 55.93M | 55.01M | 47.21M | 50.34M | 46.09M | 55.98M | 49.90M | 51.05M | 51.32M | 57.20M | 54.92M | 54.90M | 58.67M | 64.77M | 67.76M | 64.48M | 72.03M | 71.40M | 71.33M | 76.22M | 81.46M | 82.94M | 100.47M | 85.65M | 95.64M | 90.91M | 93.82M | 92.43M | 94.11M | 103.37M | 120.53M | 113.03M | 106.92M | 122.57M | 135.94M | 129.51M | 129.60M | 129.90M | 127.71M | 128.29M | 143.03M | 155.73M | 171.50M | 148.57M | 144.11M | 150.03M | 131.71M | 183.71M | 199.64M | 174.85M | 199.76M | 176.11M | 197.14M | 186.29M | 169.79M | 199.21M | 195.71M | 177.80M | 191.55M | 177.59M |
|
Operating Income
|
39.89M | 50.66M | 44.45M | 193.35M | 30.19M | 29.98M | 6.47M | -365.16M | 42.25M | 53.31M | 37.09M | 41.65M | 43.74M | 49.27M | 37.68M | 35.07M | 42.76M | 43.19M | 40.84M | 24.61M | 39.71M | 51.02M | 46.17M | 40.77M | 43.01M | 55.73M | 55.44M | 52.27M | 51.47M | 58.06M | 58.80M | 69.09M | 69.71M | 81.69M | 74.06M | 62.83M | 67.83M | 76.71M | 84.36M | 102.48M | 69.79M | 79.77M | 92.80M | 108.79M | 94.28M | 76.77M | 132.75M | 128.93M | 123.70M | 137.55M | 155.80M | 172.81M | 148.78M | 187.41M | 150.98M | 163.81M | 167.89M | 164.94M | 151.50M | 132.92M | 125.98M | 151.65M | 117.41M | -167.69M | 74.67M | 100.13M | 133.80M |
|
EBIT
|
39.89M | 50.66M | 44.45M | 193.35M | 30.19M | 29.98M | 6.47M | -365.16M | 42.25M | 53.31M | 37.09M | 41.65M | 43.74M | 49.27M | 37.68M | 35.07M | 42.76M | 43.19M | 40.84M | 24.61M | 39.71M | 51.02M | 46.17M | 40.77M | 43.01M | 55.73M | 55.44M | 52.27M | 51.47M | 58.06M | 58.80M | 69.09M | 69.71M | 81.69M | 74.06M | 62.83M | 67.83M | 76.71M | 84.36M | 102.48M | 69.79M | 79.77M | 92.80M | 108.79M | 94.28M | 76.77M | 132.75M | 128.93M | 123.70M | 137.55M | 155.80M | 172.81M | 148.78M | 187.41M | 150.98M | 163.81M | 167.89M | 164.94M | 151.50M | 132.92M | 125.98M | 151.65M | 117.41M | -167.69M | 74.67M | 100.13M | 133.80M |
|
Interest & Investment Income
|
0.63M | 0.41M | 0.28M | 0.39M | 0.36M | 0.26M | 0.24M | 0.33M | 0.36M | 0.56M | 0.14M | 0.29M | 0.18M | 0.15M | 0.12M | 0.13M | 0.10M | 0.24M | 0.14M | 0.25M | 0.20M | 0.22M | 0.38M | 0.35M | 0.28M | 0.30M | 0.18M | 0.28M | 0.26M | 0.22M | 0.52M | 0.31M | 0.20M | 0.16M | 0.13M | 0.19M | 0.28M | 0.18M | 0.23M | 0.12M | 0.18M | 0.27M | 0.39M | 0.68M | 0.32M | 0.28M | 0.18M | 0.06M | 0.04M | 0.17M | 0.14M | 0.31M | 0.13M | 0.19M | 0.12M | 0.34M | 0.81M | 1.43M | 1.37M | 1.59M | 2.20M | 3.01M | 1.53M | 1.83M | 1.40M | 1.10M | 1.42M |
|
Other Non Operating Income
|
| -0.26M | 1.28M | -0.67M | -0.47M | -0.73M | -1.65M | 1.37M | 0.06M | -0.41M | -0.75M | 0.68M | -0.34M | -1.35M | -0.89M | -0.68M | 1.07M | 0.97M | 4.06M | 1.07M | 5.88M | 2.67M | 0.33M | 1.85M | -8.31M | 8.67M | 1.39M | 1.26M | 4.03M | 5.02M | 1.02M | 1.71M | 15.12M | 2.47M | 6.41M | 13.76M | 6.12M | 12.04M | 5.91M | -10.81M | 6.31M | -0.21M | -14.25M | 20.45M | -24.07M | 26.26M | 21.21M | 76.58M | -27.72M | 5.96M | -16.21M | 2.07M | -28.62M | -39.78M | -16.62M | 115.55M | -3.28M | -2.66M | -6.26M | 107.74M | 5.83M | -2.24M | 2.59M | -22.70M | -12.21M | 0.15M | -22.62M |
|
Non Operating Income
|
| -0.26M | 1.28M | -0.67M | -0.47M | -0.73M | -1.65M | 1.37M | 0.06M | -0.41M | -0.75M | 0.68M | -0.34M | -1.35M | -0.89M | -0.68M | 1.07M | 0.97M | 4.06M | 1.07M | 5.88M | 2.67M | 0.33M | 1.85M | -8.31M | 8.67M | 1.39M | 1.26M | 4.03M | 5.02M | 1.02M | 1.71M | 15.12M | 2.47M | 6.41M | 13.76M | 6.12M | 12.04M | 5.91M | -10.81M | 6.31M | -0.21M | -14.25M | 20.45M | -24.07M | 26.26M | 21.21M | 76.58M | -27.72M | 5.96M | -16.21M | 2.07M | -28.62M | -39.78M | -16.62M | 115.55M | -3.28M | -2.66M | -6.26M | 107.74M | 5.83M | -2.24M | 2.59M | -22.70M | -12.21M | 0.15M | -22.62M |
|
EBT
|
35.03M | 47.28M | 40.44M | 28.80M | 24.07M | 22.40M | -7.58M | -372.98M | 32.66M | 42.80M | 24.54M | 32.65M | 35.15M | 40.00M | 28.39M | 26.20M | 35.65M | 36.85M | 42.73M | 23.11M | 42.99M | 50.54M | 43.88M | 40.19M | 31.95M | 60.33M | 53.16M | 49.99M | 51.55M | 54.39M | 53.26M | 63.73M | 78.05M | 76.92M | 72.94M | 69.05M | 63.04M | 70.29M | 73.31M | 75.05M | 66.29M | 58.99M | 73.23M | 105.56M | 55.46M | 83.95M | 135.28M | 172.43M | 66.30M | 127.50M | 123.27M | 163.64M | 110.85M | 144.11M | 123.11M | 244.92M | 131.04M | 128.66M | 112.87M | 208.71M | 99.01M | 119.65M | 91.24M | -216.79M | 35.98M | 71.42M | 87.20M |
|
Tax Provisions
|
10.16M | 13.63M | 6.90M | 9.67M | 6.74M | 7.17M | 16.67M | -30.55M | -2.71M | 8.65M | 5.63M | 5.58M | 8.68M | 9.45M | 6.01M | 3.49M | 9.72M | 8.22M | 11.39M | 3.58M | 10.36M | 14.08M | 11.58M | 11.65M | 0.33M | 11.08M | 15.26M | 16.73M | 13.97M | 18.84M | 15.56M | 18.45M | 31.08M | 22.24M | 19.95M | 98.10M | 9.77M | 17.44M | 12.40M | 14.85M | 10.60M | 14.69M | -0.32M | 25.05M | 4.62M | 16.28M | 32.66M | 28.24M | 2.37M | 37.58M | 18.11M | 23.82M | 15.62M | 33.45M | 25.50M | 55.81M | 27.09M | 29.22M | 24.85M | 19.75M | 24.53M | 25.39M | 20.95M | -3.04M | 10.10M | 18.73M | 31.64M |
|
Profit After Tax
|
24.87M | 34.15M | 37.31M | 16.17M | 17.38M | 15.59M | -25.23M | -351.48M | 35.38M | 34.16M | 18.91M | 27.08M | 26.55M | 30.59M | 22.38M | 22.72M | 25.93M | 28.63M | 31.34M | 19.53M | 32.63M | 36.46M | 32.35M | 28.54M | 31.62M | 49.25M | 37.90M | 33.26M | 37.58M | 35.56M | 38.03M | 45.23M | 46.78M | 53.95M | 52.47M | -29.85M | 52.63M | 53.71M | 60.37M | 59.66M | 55.13M | 43.73M | 72.81M | 80.35M | 50.84M | 67.67M | 102.91M | 143.19M | 63.94M | 89.92M | 105.16M | 139.83M | 95.23M | 110.66M | 97.61M | 189.11M | 103.95M | 99.44M | 88.02M | 188.95M | 74.48M | 94.26M | 70.30M | -213.75M | 25.88M | 52.69M | 55.56M |
|
Equity Income
|
| | | | | | | | | | | | 0.40M | -0.26M | -0.38M | -0.37M | -0.09M | 1.40M | 3.53M | 1.07M | 6.10M | 2.08M | -0.80M | 1.92M | 1.27M | -0.91M | 3.24M | 0.22M | 3.08M | 4.99M | 0.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
0.12M | 0.61M | 0.94M | 1.42M | 2.07M | | | -1.30M | | | | -1.78M | -1.91M | -2.01M | -2.24M | -2.40M | -2.55M | -2.76M | -2.95M | -3.09M | -3.22M | -3.32M | -3.54M | -3.72M | -3.85M | -4.13M | -4.24M | -4.49M | -4.60M | -4.81M | -4.89M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.54M | -0.50M | -0.32M | -0.48M | -0.38M | -0.36M | -0.29M | -4.41M | 0.10M | 0.11M | 0.10M | 0.11M | 0.11M | 0.12M | 0.23M | 0.11M | 0.19M | 0.43M | 0.36M | 0.34M | 0.13M | 0.55M | 0.32M | 0.51M | 0.07M | 0.74M | 0.49M | 0.48M | 0.41M | 0.35M | 0.30M | 0.55M | 0.18M | 0.65M | 0.48M | 0.78M | 0.61M | 0.67M | 0.53M | 0.53M | 0.56M | 0.58M | 0.74M | 0.16M | 0.07M | 0.23M | -0.30M | 1.00M | 2.40M | 1.47M | 1.73M | 2.25M | 2.20M | 1.34M | 1.14M | 1.70M | 0.82M | 2.42M | 0.63M | 1.87M | 1.52M | 0.18M | 0.64M | 0.75M | 0.41M | 0.37M | 1.13M |
|
Income from Continuing Operations
|
24.87M | 33.66M | 33.54M | 19.14M | 17.34M | 15.23M | -24.25M | -342.43M | 35.38M | 34.16M | 18.91M | 27.08M | 26.47M | 30.55M | 22.38M | 22.72M | 25.93M | 28.63M | 31.34M | 19.53M | 32.63M | 36.46M | 32.30M | 28.54M | 31.62M | 49.25M | 37.90M | 33.26M | 37.58M | 35.55M | 37.69M | 45.27M | 46.96M | 54.67M | 52.99M | -29.04M | 53.27M | 52.85M | 60.90M | 60.20M | 55.69M | 44.31M | 73.55M | 80.51M | 50.84M | 67.67M | 102.61M | 144.19M | 63.94M | 89.92M | 105.16M | 139.83M | 95.23M | 110.66M | 97.61M | 189.11M | 103.95M | 99.44M | 88.02M | 188.95M | 74.48M | 94.26M | 70.30M | -213.75M | 25.88M | 52.69M | 55.56M |
|
Consolidated Net Income
|
24.87M | 33.66M | 3.45M | -2.05M | -0.34M | -1.14M | -0.99M | -5.55M | -3.94M | -1.73M | -0.02M | 0.15M | 0.08M | 0.04M | -0.18M | -4.19M | -0.15M | -0.92M | -0.11M | -0.08M | -0.27M | -0.64M | 0.05M | -0.86M | -0.01M | -0.01M | -0.03M | -0.90M | -0.03M | 0.01M | 0.34M | -0.05M | -0.00M | -0.07M | -0.04M | -0.02M | -0.02M | 1.53M | 60.90M | 60.20M | 55.69M | 44.31M | 73.55M | 80.51M | 50.84M | 67.67M | 102.61M | 144.19M | 63.94M | 89.92M | 105.16M | 139.83M | 95.23M | 110.66M | 97.61M | 189.11M | 103.95M | 99.44M | 88.02M | 188.95M | 74.48M | 94.26M | 70.30M | -213.75M | 25.88M | 52.69M | 55.56M |
|
Income towards Parent Company
|
24.98M | 34.27M | 4.39M | -0.63M | 1.74M | -1.14M | -0.99M | -6.85M | -3.94M | -1.73M | -0.02M | -1.63M | -1.83M | -1.97M | -2.42M | -6.58M | -2.70M | -3.68M | -3.06M | -3.17M | -3.49M | -3.97M | -3.48M | -4.59M | -3.86M | -4.13M | -4.27M | -5.39M | -4.63M | -4.80M | -4.55M | -0.05M | -0.00M | -0.07M | -0.04M | -0.02M | -0.02M | 1.53M | 60.90M | 60.20M | 55.69M | 44.31M | 73.55M | 80.51M | 50.84M | 67.67M | 102.61M | 144.19M | 63.94M | 89.92M | 105.16M | 139.83M | 95.23M | 110.66M | 97.61M | 189.11M | 103.95M | 99.44M | 88.02M | 188.95M | 74.48M | 94.26M | 70.30M | -213.75M | 25.88M | 52.69M | 55.56M |
|
Net Income towards Common Stockholders
|
24.98M | 34.27M | 4.39M | -0.63M | 1.74M | -1.14M | -24.94M | -343.56M | 31.34M | 32.32M | 18.80M | 27.11M | 26.44M | 30.47M | 21.97M | 18.42M | 25.58M | 27.28M | 30.87M | 19.10M | 32.23M | 35.26M | 32.04M | 27.17M | 31.54M | 48.51M | 37.38M | 31.88M | -4.63M | -4.80M | -4.55M | -0.05M | -0.00M | -0.07M | -0.04M | -0.02M | -0.02M | 1.53M | 60.90M | 60.20M | 55.69M | 44.31M | 73.55M | 80.51M | 50.84M | 67.67M | 102.61M | 144.19M | 63.94M | 89.92M | 105.16M | 139.83M | 95.23M | 110.66M | 97.61M | 189.11M | 103.13M | 97.02M | 87.39M | 187.08M | 67.33M | 89.99M | 68.68M | -215.70M | 25.47M | 52.33M | 54.42M |
|
EPS (Basic)
|
0.37 | 0.38 | 0.57 | 0.27 | 0.27 | 0.24 | -0.40 | -5.53 | 0.65 | 0.67 | 0.38 | 0.55 | 0.55 | 0.63 | 0.47 | 0.48 | 0.54 | 0.58 | 0.65 | 0.41 | 0.69 | 0.76 | 0.70 | 0.60 | 0.67 | 1.04 | 0.81 | 0.71 | 0.80 | 0.75 | 0.80 | 0.95 | 0.98 | 1.14 | 1.11 | -0.63 | 1.10 | 1.11 | 1.25 | 1.24 | 1.14 | 0.90 | 1.49 | 1.64 | 1.03 | 1.36 | 2.07 | 2.88 | 1.23 | 1.76 | 2.05 | 2.73 | 1.84 | 2.15 | 1.90 | 3.69 | 2.02 | 1.89 | 1.70 | 3.65 | 1.31 | 1.75 | 1.34 | -4.19 | 0.50 | 1.06 | 1.11 |
|
EPS (Weighted Average and Diluted)
|
| 0.39 | 0.57 | 0.27 | 0.27 | 0.24 | -0.40 | -5.52 | 0.65 | 0.66 | 0.37 | 0.55 | 0.54 | 0.63 | 0.46 | 0.47 | 0.53 | 0.58 | 0.64 | 0.40 | 0.67 | 0.75 | 0.68 | 0.59 | 0.66 | 1.02 | 0.79 | 0.69 | 0.78 | 0.73 | 0.79 | 0.93 | 0.97 | 1.12 | 1.09 | -0.63 | 1.08 | 1.10 | 1.22 | 1.21 | 1.11 | 0.88 | 1.46 | 1.61 | 1.02 | 1.34 | 2.03 | 2.81 | 1.20 | 1.72 | 2.01 | 2.67 | 1.81 | 2.13 | 1.88 | 3.65 | 2.01 | 1.89 | 1.69 | 3.64 | 1.30 | 1.74 | 1.33 | -4.17 | 0.50 | 1.06 | 1.10 |
|
Shares Outstanding (Weighted Average)
|
66.79M | 66.10M | 65.89M | 65.90M | 65.89M | 66.19M | 66.26M | 57.72M | 56.48M | 51.36M | 51.36M | 49.44M | 48.89M | 49.00M | 48.73M | 48.55M | 48.18M | 49.03M | 49.06M | 48.12M | 48.37M | 48.37M | 46.68M | 46.92M | 47.33M | 47.36M | 46.78M | 46.62M | 46.72M | 47.18M | 47.29M | 47.33M | 47.64M | 47.64M | 47.59M | 47.36M | 47.43M | 47.91M | 48.03M | 48.10M | 48.23M | 48.75M | 48.81M | 48.84M | 48.96M | 49.49M | 49.68M | 49.74M | 49.78M | 50.25M | 50.40M | 50.46M | 50.49M | 50.80M | 50.86M | 50.88M | 50.99M | 51.18M | 51.27M | 51.30M | 51.35M | 51.51M | 51.63M | 51.14M | 51.14M | 49.12M | 49.21M |
|
Shares Outstanding (Diluted Average)
|
| | | 65.64M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.96M | | | | 48.56M | 48.83M | 49.04M | 49.33M | 49.02M | 49.46M | 49.66M | 49.72M | 49.69M | 49.97M | 50.25M | 50.70M | 50.61M | 51.08M | 51.33M | 51.56M | 51.42M | 51.33M | 51.29M | 51.28M | 51.30M | 51.43M | 51.47M | 51.61M | 51.45M | 51.84M | 51.85M | 51.71M | 51.63M | 50.85M | 50.09M | 49.87M |
|
EBITDA
|
39.89M | 50.66M | 44.45M | 193.35M | 30.19M | 29.98M | 6.47M | -365.16M | 42.25M | 53.31M | 37.09M | 41.65M | 43.74M | 49.27M | 37.68M | 35.07M | 42.76M | 43.19M | 40.84M | 24.61M | 39.71M | 51.02M | 46.17M | 40.77M | 43.01M | 55.73M | 55.44M | 52.27M | 51.47M | 58.06M | 58.80M | 69.09M | 69.71M | 81.69M | 74.06M | 62.83M | 67.83M | 76.71M | 84.36M | 102.48M | 69.79M | 79.77M | 92.80M | 108.79M | 94.28M | 76.77M | 132.75M | 128.93M | 123.70M | 137.55M | 155.80M | 172.81M | 148.78M | 187.41M | 150.98M | 163.81M | 167.89M | 164.94M | 151.50M | 132.92M | 125.98M | 151.65M | 117.41M | -167.69M | 74.67M | 100.13M | 133.80M |
|
Interest Expenses
|
-5.23M | 5.35M | 5.57M | 5.53M | 6.01M | 7.10M | 12.64M | 9.53M | 10.02M | 10.66M | 11.94M | 9.97M | 8.44M | 8.08M | 8.52M | 8.31M | 8.28M | 7.54M | 2.32M | 2.83M | 2.80M | 3.37M | 3.00M | 2.78M | 3.02M | 4.38M | 3.85M | 3.82M | 4.21M | 8.91M | 7.08M | 7.51M | 6.98M | 7.40M | 7.67M | 7.72M | 11.19M | 18.64M | 17.20M | 16.74M | 9.99M | 20.84M | 5.70M | 24.36M | 15.07M | 19.35M | 18.87M | 33.15M | 29.72M | 16.19M | 16.45M | 11.55M | 9.43M | 3.70M | 11.38M | 34.78M | 34.38M | 35.04M | 33.74M | 33.54M | 35.00M | 32.77M | 30.28M | 28.23M | 27.88M | 29.97M | 25.40M |
|
Tax Rate
|
29.00% | 28.83% | 17.06% | 33.56% | 27.98% | 32.00% | | 8.19% | | 20.21% | 22.94% | 17.08% | 24.69% | 23.63% | 21.17% | 13.31% | 27.27% | 22.31% | 26.66% | 15.49% | 24.10% | 27.86% | 26.39% | 28.99% | 1.04% | 18.36% | 28.70% | 33.46% | 27.11% | 34.65% | 29.23% | 28.95% | 39.83% | 28.92% | 27.34% | | 15.50% | 24.81% | 16.92% | 19.79% | 15.99% | 24.89% | | 23.73% | 8.33% | 19.40% | 24.15% | 16.38% | 3.57% | 29.48% | 14.69% | 14.55% | 14.09% | 23.21% | 20.71% | 22.79% | 20.67% | 22.71% | 22.02% | 9.46% | 24.77% | 21.22% | 22.96% | 1.40% | 28.07% | 26.22% | 36.29% |