Charles River Laboratories International, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1171.64M1133.42M1142.65M1129.53M1165.53M1297.66M1363.30M1681.43M1857.60M2266.10M2621.23M2923.93M3540.16M3976.06M4129.41M4049.99M
Cost of Revenue 492.97M495.69M472.44M479.74M497.88M558.58M568.23M760.44M867.01M1150.37M1371.70M1533.23M1837.49M2143.32M2295.98M2345.78M
Gross Profit 678.67M637.72M670.21M649.79M667.65M739.08M795.08M920.99M990.59M1115.72M1249.53M1390.70M1702.67M1832.74M1833.43M1704.21M
Operating items
Amortization - Intangibles 25.72M24.41M21.80M18.07M17.81M25.96M24.23M41.70M41.40M64.83M89.54M111.90M124.90M146.60M137.44M138.50M
Selling, General & Administrative 227.66M232.49M198.65M208.25M225.69M269.03M300.41M364.71M371.27M443.85M517.62M528.93M619.92M665.10M747.86M751.00M
Operating Expenses 227.66M232.49M198.65M208.25M225.69M269.03M300.41M364.71M371.27M443.85M517.62M528.93M619.92M665.10M747.86M751.00M
Operating Income 169.61M-298.51M174.31M165.76M151.40M177.67M206.45M237.55M288.28M331.38M351.15M432.73M589.86M650.98M617.26M227.35M
EBIT 169.61M-298.51M174.31M165.76M151.40M177.67M206.45M237.55M288.28M331.38M351.15M432.73M589.86M650.98M617.26M227.35M
Non-operating items
Interest & Investment Income 1.71M1.19M1.35M0.59M0.73M1.15M1.04M1.31M0.69M0.81M1.52M0.83M0.65M0.78M5.20M8.57M
Other Non Operating Income 1.91M-1.48M-0.41M-3.27M7.17M10.72M3.01M11.76M37.76M13.26M12.29M99.98M-35.89M30.52M95.54M-16.52M
Non Operating Income 1.91M-1.48M-0.41M-3.27M7.17M10.72M3.01M11.76M37.76M13.26M12.29M99.98M-35.89M30.52M95.54M-16.52M
Net income details
EBT 151.56M-334.08M132.66M129.75M138.33M177.59M195.43M222.92M296.95M281.68M304.08M447.11M480.71M622.99M581.28M93.11M
Tax Provisions 40.35M0.02M17.14M27.63M32.91M47.67M43.39M66.83M171.37M54.46M50.02M81.81M81.87M130.38M100.91M67.82M
Profit After Tax 113.04M-342.12M115.52M102.12M105.42M129.92M152.04M156.37M125.59M228.72M254.06M365.31M398.84M492.61M480.37M25.29M
Equity Income -0.58M0.87M-0.62M5.90M9.30M3.82M
Net Income - Minority 1.42M-1.30M-1.78M-2.40M-3.09M-3.72M-4.49M
Income from Non-Controlling Interests -1.84M-5.45M0.41M0.57M1.32M1.50M1.77M1.60M2.09M2.35M2.04M1.00M7.86M6.38M5.75M3.09M
Income from Continuing Operations 111.20M-334.11M115.52M102.12M105.42M129.92M152.04M156.09M125.59M227.22M254.06M365.31M398.84M492.61M480.37M25.29M
Consolidated Net Income 1.40M-8.01M-5.54M-4.25M-1.26M-1.73M-0.95M0.28M-0.14M1.51M254.06M365.31M398.84M492.61M480.37M25.29M
Income towards Parent Company 2.82M-9.32M-7.33M-6.65M-4.36M-5.45M-5.44M0.28M-0.14M1.51M254.06M365.31M398.84M492.61M480.37M25.29M
Net Income towards Common Stockholders 114.44M-336.67M109.57M97.30M102.83M126.70M149.31M0.28M-0.14M1.51M254.06M365.31M398.84M486.23M474.62M10.30M
Additional items
EPS (Basic) 0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 65.90M57.72M49.44M48.55M48.12M46.92M46.62M47.33M47.36M48.10M48.84M49.74M50.46M50.88M51.30M51.14M
Shares Outstanding (Diluted Average) 47.96M48.56M49.02M49.69M50.61M51.42M51.30M51.45M51.63M
EBITDA 169.61M-298.51M174.31M165.76M151.40M177.67M206.45M237.55M288.28M331.38M351.15M432.73M589.86M650.98M617.26M227.35M
Tax Rate 26.63%12.92%21.29%23.79%26.84%22.20%29.98%57.71%19.33%16.45%18.30%17.03%20.93%17.36%72.84%