|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 824.57M | 914.61M | 895.94M | 905.05M | 913.93M | 973.13M | 989.16M | 1,099.84M | 1,029.37M | 1,059.94M | 1,026.62M | 1,013.48M | 1,011.56M | 1,026.12M | 1,009.76M | 1,002.55M | 984.17M | 1,032.13M | 1,004.85M | 994.23M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 423.98M | 95.82M | 90.05M | -1001.36M | 486.86M | 522.62M | 88.23M | 603.12M | 651.72M | 660.96M | 664.78M | 318.52M | 417.91M | 577.38M | 137.91M | 1,365.64M | 577.43M | 584.88M | 408.11M | 249.28M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.59M | 818.78M | 805.89M | 1,906.41M | 427.06M | 450.51M | 900.93M | 496.72M | 377.65M | 398.98M | 361.84M | 694.96M | 593.65M | 448.73M | 871.86M | -363.09M | 406.74M | 447.26M | 596.74M | 744.94M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.84M | 32.97M | 32.85M | 30.24M | 38.01M | 37.60M | 35.53M | 35.46M | 34.90M | 34.30M | 34.20M | 34.00M | 32.58M | 32.30M | 32.40M | 41.25M | 65.26M | 65.38M | 27.40M | 21.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.73M | 171.50M | 148.57M | 144.11M | 150.03M | 131.71M | 183.71M | 199.64M | 174.85M | 199.76M | 176.11M | 197.14M | 186.29M | 169.79M | 199.21M | 195.71M | 177.80M | 191.55M | 177.59M | 196.14M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.73M | 171.50M | 148.57M | 144.11M | 150.03M | 131.71M | 183.71M | 199.64M | 174.85M | 199.76M | 176.11M | 197.14M | 186.29M | 169.79M | 199.21M | 195.71M | 177.80M | 191.55M | 177.59M | 196.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.70M | 137.55M | 155.80M | 172.81M | 148.78M | 187.41M | 150.98M | 163.81M | 167.89M | 164.94M | 151.50M | 132.92M | 125.98M | 151.65M | 117.41M | -167.69M | 74.67M | 100.13M | 133.80M | -283.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.70M | 137.55M | 155.80M | 172.81M | 148.78M | 187.41M | 150.98M | 163.81M | 167.89M | 164.94M | 151.50M | 132.92M | 125.98M | 151.65M | 117.41M | -167.69M | 74.67M | 100.13M | 133.80M | -283.44M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.17M | 0.14M | 0.31M | 0.13M | 0.19M | 0.12M | 0.34M | 0.81M | 1.43M | 1.37M | 1.59M | 2.20M | 3.01M | 1.53M | 1.83M | 1.40M | 1.10M | 1.42M | 1.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.72M | 5.96M | -16.21M | 2.07M | -28.62M | -39.78M | -16.62M | 115.55M | -3.28M | -2.66M | -6.26M | 107.74M | 5.83M | -2.24M | 2.59M | -22.70M | -12.21M | 0.15M | -22.62M | 12.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.72M | 5.96M | -16.21M | 2.07M | -28.62M | -39.78M | -16.62M | 115.55M | -3.28M | -2.66M | -6.26M | 107.74M | 5.83M | -2.24M | 2.59M | -22.70M | -12.21M | 0.15M | -22.62M | 12.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.30M | 127.50M | 123.27M | 163.64M | 110.85M | 144.11M | 123.11M | 244.92M | 131.04M | 128.66M | 112.87M | 208.71M | 99.01M | 119.65M | 91.24M | -216.79M | 35.98M | 71.42M | 87.20M | -294.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37M | 37.58M | 18.11M | 23.82M | 15.62M | 33.45M | 25.50M | 55.81M | 27.09M | 29.22M | 24.85M | 19.75M | 24.53M | 25.39M | 20.95M | -3.04M | 10.10M | 18.73M | 31.64M | -17.81M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.53M | 88.45M | 103.43M | 145.43M | 95.23M | 110.66M | 96.47M | 182.72M | 103.13M | 99.44M | 88.02M | 187.08M | 72.96M | 94.26M | 69.66M | -214.50M | 25.88M | 52.69M | 54.42M | -278.46M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 1.47M | 1.73M | 2.25M | 2.20M | 1.34M | 1.14M | 1.70M | 0.82M | 2.42M | 0.63M | 1.87M | 1.52M | 0.18M | 0.64M | 0.75M | 0.41M | 0.37M | 1.13M | 0.27M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.94M | 89.92M | 105.16M | 139.83M | 95.23M | 110.66M | 97.61M | 189.11M | 103.95M | 99.44M | 88.02M | 188.95M | 74.48M | 94.26M | 70.30M | -213.75M | 25.88M | 52.69M | 55.56M | -276.29M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.94M | 89.92M | 105.16M | 139.83M | 95.23M | 110.66M | 97.61M | 189.11M | 103.95M | 99.44M | 88.02M | 188.95M | 74.48M | 94.26M | 70.30M | -213.75M | 25.88M | 52.69M | 55.56M | -276.29M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.94M | 89.92M | 105.16M | 139.83M | 95.23M | 110.66M | 97.61M | 189.11M | 103.95M | 99.44M | 88.02M | 188.95M | 74.48M | 94.26M | 70.30M | -213.75M | 25.88M | 52.69M | 55.56M | -276.29M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.94M | 89.92M | 105.16M | 139.83M | 95.23M | 110.66M | 97.61M | 189.11M | 103.13M | 97.02M | 87.39M | 187.08M | 67.33M | 89.99M | 68.68M | -215.70M | 25.47M | 52.33M | 54.42M | -276.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | 1.76 | 2.05 | 2.73 | 1.84 | 2.15 | 1.90 | 3.69 | 2.02 | 1.89 | 1.70 | 3.65 | 1.31 | 1.75 | 1.34 | -4.19 | 0.50 | 1.06 | 1.11 | -5.57 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20 | 1.72 | 2.01 | 2.67 | 1.81 | 2.13 | 1.88 | 3.65 | 2.01 | 1.89 | 1.69 | 3.64 | 1.30 | 1.74 | 1.33 | -4.17 | 0.50 | 1.06 | 1.10 | -5.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.98M | 50.14M | 50.23M | 50.29M | 50.64M | 50.73M | 50.78M | 50.81M | 51.10M | 51.16M | 51.28M | 51.23M | 51.44M | 51.49M | 51.46M | 51.38M | 50.68M | 49.91M | 49.68M | 49.56M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.08M | 51.33M | 51.56M | 51.42M | 51.33M | 51.28M | 51.28M | 51.30M | 51.43M | 51.38M | 51.61M | 51.45M | 51.84M | 51.85M | 51.71M | 51.63M | 50.85M | 50.09M | 49.43M | 49.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.70M | 137.55M | 155.80M | 172.81M | 148.78M | 187.41M | 150.98M | 163.81M | 167.89M | 164.94M | 151.50M | 132.92M | 125.98M | 151.65M | 117.41M | -167.69M | 74.67M | 100.13M | 133.80M | -283.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.72M | 16.19M | 16.45M | 11.55M | 9.43M | 3.70M | 11.38M | 34.78M | 34.38M | 35.04M | 33.74M | 33.54M | 35.00M | 32.77M | 30.28M | 28.23M | 27.88M | 29.97M | 25.40M | 23.77M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57% | 29.48% | 14.69% | 14.55% | 14.09% | 23.21% | 20.71% | 22.79% | 20.67% | 22.71% | 22.02% | 9.46% | 24.77% | 21.22% | 22.96% | 1.40% | 28.07% | 26.22% | 36.29% | 6.06% |