|
Gross Margin
|
56.89% | 58.05% | 56.80% | 84.06% | 55.74% | 56.63% | 56.36% | 56.00% | 58.91% | 59.53% | 57.31% | 58.81% | 59.15% | 58.17% | 56.30% | 56.44% | 58.46% | 57.76% | 58.27% | 54.63% | 58.59% | 56.63% | 56.02% | 56.73% | 57.46% | 57.55% | 58.46% | 59.70% | 58.48% | 54.82% | 52.99% | 53.54% | 53.53% | 54.16% | 52.67% | 52.96% | 50.64% | 48.35% | 49.08% | 49.09% | 47.60% | 47.48% | 47.32% | 48.25% | 47.27% | 45.07% | 49.25% | 48.39% | 48.58% | 47.87% | 47.69% | 48.28% | 46.73% | 46.29% | 46.35% | 45.16% | 36.69% | 37.64% | 35.25% | 68.57% | 42.84% | 43.73% | 43.68% | 38.00% | 41.33% | 43.33% | 43.01% |
|
EBT Margin
|
11.62% | 15.34% | 13.59% | 4.36% | 8.24% | 7.76% | -2.80% | -132.43% | 11.43% | 14.85% | 8.84% | 11.22% | 12.29% | 14.05% | 10.19% | 9.35% | 12.24% | 12.58% | 14.63% | 7.99% | 14.36% | 14.81% | 13.40% | 12.19% | 9.97% | 17.77% | 15.21% | 14.13% | 14.53% | 12.53% | 12.51% | 13.65% | 17.51% | 16.40% | 15.71% | 14.43% | 12.76% | 12.01% | 12.52% | 12.48% | 10.96% | 8.97% | 10.96% | 15.27% | 7.84% | 12.30% | 18.20% | 21.80% | 8.04% | 13.94% | 13.76% | 18.08% | 12.13% | 14.81% | 12.45% | 22.27% | 12.73% | 12.14% | 10.99% | 20.59% | 9.79% | 11.66% | 9.04% | -21.62% | 3.66% | 6.92% | 8.68% |
|
EBIT Margin
|
13.23% | 16.44% | 14.94% | 29.30% | 10.33% | 10.39% | 2.39% | -129.65% | 14.78% | 18.49% | 13.36% | 14.31% | 15.29% | 17.31% | 13.52% | 12.52% | 14.68% | 14.74% | 13.98% | 8.51% | 13.26% | 14.96% | 14.10% | 12.37% | 13.42% | 16.41% | 15.86% | 14.77% | 14.50% | 13.38% | 13.81% | 14.80% | 15.64% | 17.41% | 15.95% | 13.13% | 13.73% | 13.11% | 14.41% | 17.04% | 11.54% | 12.13% | 13.89% | 15.74% | 13.33% | 11.25% | 17.86% | 16.30% | 15.00% | 15.04% | 17.39% | 19.09% | 16.28% | 19.26% | 15.26% | 14.89% | 16.31% | 15.56% | 14.76% | 13.12% | 12.45% | 14.78% | 11.63% | -16.73% | 7.59% | 9.70% | 13.32% |
|
EBITDA Margin
|
13.23% | 16.44% | 14.94% | 29.30% | 10.33% | 10.39% | 2.39% | -129.65% | 14.78% | 18.49% | 13.36% | 14.31% | 15.29% | 17.31% | 13.52% | 12.52% | 14.68% | 14.74% | 13.98% | 8.51% | 13.26% | 14.96% | 14.10% | 12.37% | 13.42% | 16.41% | 15.86% | 14.77% | 14.50% | 13.38% | 13.81% | 14.80% | 15.64% | 17.41% | 15.95% | 13.13% | 13.73% | 13.11% | 14.41% | 17.04% | 11.54% | 12.13% | 13.89% | 15.74% | 13.33% | 11.25% | 17.86% | 16.30% | 15.00% | 15.04% | 17.39% | 19.09% | 16.28% | 19.26% | 15.26% | 14.89% | 16.31% | 15.56% | 14.76% | 13.12% | 12.45% | 14.78% | 11.63% | -16.73% | 7.59% | 9.70% | 13.32% |
|
Operating Margin
|
13.23% | 16.44% | 14.94% | 29.30% | 10.33% | 10.39% | 2.39% | -129.65% | 14.78% | 18.49% | 13.36% | 14.31% | 15.29% | 17.31% | 13.52% | 12.52% | 14.68% | 14.74% | 13.98% | 8.51% | 13.26% | 14.96% | 14.10% | 12.37% | 13.42% | 16.41% | 15.86% | 14.77% | 14.50% | 13.38% | 13.81% | 14.80% | 15.64% | 17.41% | 15.95% | 13.13% | 13.73% | 13.11% | 14.41% | 17.04% | 11.54% | 12.13% | 13.89% | 15.74% | 13.33% | 11.25% | 17.86% | 16.30% | 15.00% | 15.04% | 17.39% | 19.09% | 16.28% | 19.26% | 15.26% | 14.89% | 16.31% | 15.56% | 14.76% | 13.12% | 12.45% | 14.78% | 11.63% | -16.73% | 7.59% | 9.70% | 13.32% |
|
Net Margin
|
8.29% | 11.12% | 1.47% | -0.10% | 0.59% | -0.39% | -9.21% | -121.98% | 10.96% | 11.21% | 6.77% | 9.32% | 9.25% | 10.70% | 7.88% | 6.57% | 8.78% | 9.31% | 10.57% | 6.60% | 10.77% | 10.34% | 9.78% | 8.24% | 9.84% | 14.29% | 10.70% | 9.01% | -1.30% | -1.11% | -1.07% | -0.01% | 0.00% | -0.02% | -0.01% | 0.00% | 0.00% | 0.26% | 10.41% | 10.01% | 9.21% | 6.74% | 11.01% | 11.65% | 7.19% | 9.91% | 13.80% | 18.23% | 7.75% | 9.83% | 11.74% | 15.45% | 10.42% | 11.37% | 9.87% | 17.19% | 10.02% | 9.15% | 8.51% | 18.46% | 6.66% | 8.77% | 6.80% | -21.52% | 2.59% | 5.07% | 5.42% |
|
FCF Margin
|
20.48% | 18.19% | 12.92% | 1.84% | 6.38% | 16.48% | 2.84% | 18.27% | 5.11% | 20.34% | 14.42% | 15.27% | 3.90% | 16.83% | 18.23% | 18.06% | 8.09% | 13.37% | 20.03% | 16.82% | 5.77% | 13.97% | 17.54% | 22.10% | 0.19% | 21.33% | 22.27% | 26.20% | 10.59% | 15.74% | 14.73% | 19.92% | 4.06% | 17.98% | 8.07% | 20.01% | 6.54% | 17.54% | 16.20% | 11.85% | -0.31% | 15.93% | 18.07% | 16.91% | 6.06% | 19.85% | 20.33% | 6.39% | 17.25% | 15.32% | 13.30% | 14.42% | 2.43% | 6.85% | 6.10% | 13.25% | 0.24% | 7.62% | 13.59% | 14.07% | 5.02% | 15.01% | 21.10% | 8.35% | 11.42% | 16.40% | 17.74% |
|
Inventory Average
|
0.05B | 0.05B | 0.10B | 0.10B | 0.05B | 0.05B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.21B | 0.24B | 0.26B | 0.26B | 0.26B | 0.27B | 0.29B | 0.34B | 0.37B | 0.36B | 0.34B | 0.31B | 0.28B | 0.28B | 0.29B |
|
Assets Average
|
2.11B | 2.12B | 2.17B | 1.83B | 1.83B | 2.17B | 2.12B | 1.55B | 1.38B | 1.73B | 1.65B | 1.23B | 1.21B | 1.55B | 1.56B | 1.16B | 1.18B | 1.61B | 1.63B | 1.64B | 1.64B | 1.76B | 1.85B | 1.86B | 1.86B | 1.87B | 1.96B | 2.05B | 2.09B | 2.43B | 2.73B | 2.70B | 2.70B | 2.74B | 2.82B | 2.90B | 2.97B | 3.43B | 3.83B | 3.83B | 3.89B | 4.28B | 4.60B | 4.64B | 4.95B | 5.22B | 5.23B | 5.35B | 5.65B | 6.26B | 6.89B | 7.04B | 7.05B | 7.30B | 7.46B | 7.49B | 7.65B | 7.74B | 7.69B | 7.90B | 8.17B | 8.05B | 7.98B | 7.77B | 7.56B | 7.57B | 7.54B |
|
Equity Average
|
| | | | 1.71B | 1.72B | 1.22B | 0.78B | 0.55B | 0.58B | 0.57B | 0.53B | 0.54B | 0.56B | 0.58B | 0.60B | 0.62B | 0.65B | 0.67B | 0.66B | 0.68B | 0.71B | 0.70B | 0.69B | 0.69B | 0.72B | 0.74B | 0.74B | 0.76B | 0.81B | 0.85B | 0.86B | 0.86B | 0.92B | 1.00B | 1.04B | 1.10B | 1.16B | 1.22B | 1.29B | 1.36B | 1.43B | 1.50B | 1.59B | 1.65B | 1.71B | 1.83B | 2.01B | 2.15B | 2.26B | 2.38B | 2.49B | 2.58B | 2.63B | 2.64B | 2.81B | 3.05B | 3.19B | 3.28B | 3.46B | 3.62B | 3.69B | 3.76B | 3.63B | 3.33B | 3.28B | 3.38B |
|
Invested Capital
|
0.04B | 0.04B | 0.00B | 1.83B | 2.08B | 1.42B | 1.06B | 1.23B | 0.66B | 0.65B | 1.28B | 1.25B | 1.26B | 1.25B | 1.27B | 1.27B | 1.29B | 1.30B | 1.31B | 1.31B | 1.36B | 1.50B | 1.47B | 1.39B | 1.46B | 1.46B | 1.54B | 1.55B | 1.60B | 2.14B | 2.08B | 2.05B | 2.02B | 2.05B | 2.15B | 2.17B | 2.24B | 2.95B | 2.88B | 2.97B | 1.43B | 1.49B | 1.57B | 1.68B | 1.70B | 1.81B | 1.95B | 2.17B | 2.19B | 2.33B | 2.43B | 2.54B | 2.62B | 2.66B | 2.63B | 2.98B | 3.11B | 3.26B | 3.31B | 3.60B | 3.65B | 3.73B | 3.79B | 3.47B | 3.20B | 3.36B | 3.41B |
|
Asset Utilization Ratio
|
0.60 | 0.57 | 0.54 | 0.86 | 0.85 | 0.71 | 0.71 | 0.73 | 0.82 | 0.65 | 0.69 | 0.93 | 0.94 | 0.73 | 0.73 | 0.97 | 0.96 | 0.71 | 0.71 | 0.71 | 0.71 | 0.70 | 0.68 | 0.70 | 0.71 | 0.71 | 0.68 | 0.66 | 0.67 | 0.61 | 0.58 | 0.62 | 0.66 | 0.66 | 0.65 | 0.64 | 0.64 | 0.59 | 0.56 | 0.59 | 0.61 | 0.57 | 0.55 | 0.57 | 0.55 | 0.53 | 0.54 | 0.55 | 0.54 | 0.52 | 0.50 | 0.50 | 0.51 | 0.51 | 0.51 | 0.53 | 0.53 | 0.54 | 0.55 | 0.52 | 0.50 | 0.51 | 0.51 | 0.52 | 0.53 | 0.53 | 0.53 |
|
Interest Coverage Ratio
|
-7.62 | 9.47 | 7.98 | 34.99 | 5.03 | 4.22 | 0.51 | -38.33 | 4.22 | 5.00 | 3.11 | 4.18 | 5.19 | 6.10 | 4.42 | 4.22 | 5.16 | 5.72 | 17.61 | 8.71 | 14.18 | 15.13 | 15.41 | 14.67 | 14.22 | 12.74 | 14.40 | 13.68 | 12.22 | 6.52 | 8.31 | 9.20 | 9.98 | 11.03 | 9.66 | 8.13 | 6.06 | 4.11 | 4.91 | 6.12 | 6.99 | 3.83 | 16.29 | 4.47 | 6.26 | 3.97 | 7.04 | 3.89 | 4.16 | 8.50 | 9.47 | 14.97 | 15.77 | 50.61 | 13.27 | 4.71 | 4.88 | 4.71 | 4.49 | 3.96 | 3.60 | 4.63 | 3.88 | -5.94 | 2.68 | 3.34 | 5.27 |
|
Debt to Equity
|
| | | 0.36 | 0.23 | 0.31 | 0.69 | 1.33 | 1.52 | 1.34 | 1.37 | 1.36 | 1.27 | 1.21 | 1.11 | 1.10 | 1.01 | 0.96 | 0.95 | 1.03 | 0.89 | 1.16 | 1.13 | 1.14 | 1.13 | 1.05 | 1.16 | 1.17 | 1.10 | 1.63 | 1.44 | 1.47 | 1.36 | 1.18 | 1.15 | 1.09 | 0.99 | 1.54 | 1.34 | 1.26 | 1.12 | 1.42 | 1.25 | 1.15 | 1.43 | 1.29 | 1.06 | 0.93 | 1.01 | 1.18 | 1.19 | 1.05 | 1.02 | 1.13 | 1.12 | 0.91 | 0.88 | 0.82 | 0.76 | 0.73 | 0.73 | 0.65 | 0.61 | 0.65 | 0.78 | 0.69 | 0.64 |
|
Debt Ratio
|
0.24 | 0.24 | 0.23 | 0.34 | 0.22 | 0.20 | 0.35 | 0.69 | 0.49 | 0.46 | 0.47 | 0.83 | 0.45 | 0.44 | 0.43 | 0.88 | 0.40 | 0.39 | 0.39 | 0.41 | 0.39 | 0.44 | 0.43 | 0.41 | 0.43 | 0.41 | 0.42 | 0.42 | 0.41 | 0.49 | 0.47 | 0.46 | 0.44 | 0.41 | 0.41 | 0.39 | 0.38 | 0.47 | 0.44 | 0.43 | 0.40 | 0.45 | 0.42 | 0.40 | 0.46 | 0.43 | 0.39 | 0.36 | 0.38 | 0.41 | 0.41 | 0.38 | 0.38 | 0.40 | 0.40 | 0.36 | 0.36 | 0.34 | 0.33 | 0.32 | 0.33 | 0.30 | 0.29 | 0.30 | 0.33 | 0.31 | 0.29 |
|
Equity Ratio
|
| | | 0.93 | 0.94 | 0.65 | 0.50 | 0.52 | 0.32 | 0.35 | 0.34 | 0.61 | 0.36 | 0.37 | 0.38 | 0.79 | 0.40 | 0.41 | 0.41 | 0.39 | 0.44 | 0.37 | 0.38 | 0.36 | 0.38 | 0.39 | 0.36 | 0.36 | 0.37 | 0.30 | 0.32 | 0.31 | 0.33 | 0.35 | 0.36 | 0.36 | 0.38 | 0.31 | 0.33 | 0.34 | 0.36 | 0.32 | 0.34 | 0.35 | 0.32 | 0.34 | 0.36 | 0.39 | 0.38 | 0.35 | 0.34 | 0.36 | 0.37 | 0.35 | 0.36 | 0.39 | 0.40 | 0.42 | 0.44 | 0.44 | 0.45 | 0.47 | 0.47 | 0.46 | 0.42 | 0.44 | 0.45 |
|
Times Interest Earned
|
-7.62 | 9.47 | 7.98 | 34.99 | 5.03 | 4.22 | 0.51 | -38.33 | 4.22 | 5.00 | 3.11 | 4.18 | 5.19 | 6.10 | 4.42 | 4.22 | 5.16 | 5.72 | 17.61 | 8.71 | 14.18 | 15.13 | 15.41 | 14.67 | 14.22 | 12.74 | 14.40 | 13.68 | 12.22 | 6.52 | 8.31 | 9.20 | 9.98 | 11.03 | 9.66 | 8.13 | 6.06 | 4.11 | 4.91 | 6.12 | 6.99 | 3.83 | 16.29 | 4.47 | 6.26 | 3.97 | 7.04 | 3.89 | 4.16 | 8.50 | 9.47 | 14.97 | 15.77 | 50.61 | 13.27 | 4.71 | 4.88 | 4.71 | 4.49 | 3.96 | 3.60 | 4.63 | 3.88 | -5.94 | 2.68 | 3.34 | 5.27 |
|
Enterprise Value
|
1.66B | 2.06B | 2.22B | 1.99B | 2.36B | 2.12B | 2.00B | 1.87B | 2.03B | 1.75B | 1.44B | 1.28B | 1.71B | 1.53B | 1.85B | 1.68B | 2.04B | 1.91B | 2.15B | 2.43B | 2.45B | 2.46B | 2.68B | 2.88B | 3.65B | 3.27B | 2.98B | 3.64B | 3.34B | 3.66B | 3.82B | 3.50B | 4.18B | 4.72B | 5.03B | 5.04B | 4.89B | 5.20B | 6.34B | 5.20B | 6.90B | 6.74B | 6.34B | 7.21B | 5.83B | 8.03B | 10.55B | 12.32B | 13.90B | 18.30B | 22.92B | 18.44B | 13.90B | 11.34B | 9.38B | 10.89B | 10.13B | 10.60B | 9.93B | 11.91B | 13.64B | 10.51B | 10.07B | 9.37B | 7.77B | 7.22B | 7.14B |
|
Market Capitalization
|
1.88B | 2.19B | 2.39B | 2.17B | 2.58B | 2.35B | 2.14B | 2.06B | 2.19B | 1.84B | 1.52B | 1.35B | 1.76B | 1.61B | 1.93B | 1.79B | 2.13B | 2.01B | 2.27B | 2.57B | 2.60B | 2.55B | 2.78B | 3.02B | 3.77B | 3.40B | 3.03B | 3.73B | 3.47B | 3.79B | 3.91B | 3.61B | 4.30B | 4.82B | 5.14B | 5.18B | 5.06B | 5.38B | 6.46B | 5.37B | 7.00B | 6.92B | 6.47B | 7.42B | 6.18B | 8.41B | 10.77B | 12.52B | 14.34B | 18.49B | 23.10B | 18.63B | 14.09B | 11.50B | 9.54B | 11.09B | 10.29B | 10.76B | 10.05B | 12.13B | 13.91B | 10.64B | 10.24B | 9.52B | 7.96B | 7.37B | 7.31B |
|
Return on Sales
|
-0.43% | -0.46% | -0.51% | 0.04% | 0.02% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.05% | 0.08% | 0.09% | 0.09% | 0.10% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.01% | -0.01% | -0.02% | -0.02% |
|
Return on Capital Employed
|
-0.26% | -0.27% | -0.27% | 0.21% | 0.20% | 0.15% | 0.14% | -0.23% | -0.27% | -0.18% | -0.16% | 0.17% | 0.18% | 0.14% | 0.14% | 0.20% | 0.19% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.03% | 0.03% | 0.02% | 0.02% |
|
Return on Invested Capital
|
| | | 0.26% | 0.12% | 0.13% | 0.09% | | -0.29% | -0.39% | -0.22% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.06% | 0.06% | 0.05% | 0.05% | 0.09% | 0.12% | 0.19% | 0.19% | 0.18% | 0.19% | 0.18% | 0.17% | 0.17% | 0.18% | 0.18% | 0.19% | 0.20% | 0.20% | 0.21% | 0.20% | 0.18% | 0.17% | 0.16% | 0.15% | 0.15% | 0.13% | 0.13% | 0.12% | 0.02% | | | |
|
Return on Assets
|
-0.26% | -0.26% | -0.28% | 0.03% | 0.02% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.00% | 0.00% | -0.01% | -0.01% |
|
Return on Equity
|
| | | | 0.02% | 0.00% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.10% | 0.13% | 0.15% | 0.16% | 0.16% | 0.15% | 0.16% | 0.16% | 0.18% | 0.18% | 0.18% | 0.17% | 0.16% | 0.17% | 0.17% | 0.17% | 0.18% | 0.16% | 0.15% | 0.15% | 0.14% | 0.12% | 0.12% | 0.11% | 0.01% | -0.01% | -0.02% | -0.02% |