|
Gross Margin
|
56.89% | 58.05% | 56.80% | 24.63% | 55.74% | 56.63% | 56.36% | 56.00% | 58.91% | 59.53% | 57.31% | 58.81% | 59.15% | 58.17% | 56.30% | 56.44% | 58.46% | 57.76% | 58.27% | 54.63% | 58.59% | 56.63% | 56.02% | 56.73% | 57.46% | 57.55% | 58.46% | 59.70% | 58.48% | 54.82% | 52.99% | 53.54% | 53.53% | 54.16% | 52.67% | 52.96% | 50.64% | 48.35% | 49.08% | 49.09% | 47.60% | 47.48% | 47.32% | 48.25% | 47.27% | 45.07% | 49.25% | 48.39% | 48.58% | 47.87% | 47.69% | 48.28% | 46.73% | 46.29% | 46.35% | 45.16% | 36.69% | 37.64% | 35.25% | 68.57% | 42.84% | 43.73% | 43.68% | 38.00% | 41.33% | 43.33% | 43.01% |
|
EBT Margin
|
11.62% | 15.34% | 13.59% | -27.01% | 8.24% | 7.76% | -2.80% | -132.43% | 11.43% | 14.85% | 8.84% | 11.22% | 12.29% | 14.05% | 10.19% | 9.35% | 12.24% | 12.58% | 14.63% | 7.99% | 14.36% | 14.81% | 13.40% | 12.19% | 9.97% | 17.77% | 15.21% | 14.13% | 14.53% | 12.53% | 12.51% | 13.65% | 17.51% | 16.40% | 15.71% | 14.43% | 12.76% | 12.01% | 12.52% | 12.48% | 10.96% | 8.97% | 10.96% | 15.27% | 7.84% | 12.30% | 18.20% | 21.80% | 8.04% | 13.94% | 13.76% | 18.08% | 12.13% | 14.81% | 12.45% | 22.27% | 12.73% | 12.14% | 10.99% | 20.59% | 9.79% | 11.66% | 9.04% | -21.62% | 3.66% | 6.92% | 8.68% |
|
EBIT Margin
|
13.23% | 16.44% | 14.94% | -22.46% | 10.33% | 10.39% | 2.39% | -129.65% | 14.78% | 18.49% | 13.36% | 14.31% | 15.29% | 17.31% | 13.52% | 12.52% | 14.68% | 14.74% | 13.98% | 8.51% | 13.26% | 14.96% | 14.10% | 12.37% | 13.42% | 16.41% | 15.86% | 14.77% | 14.50% | 13.38% | 13.81% | 14.80% | 15.64% | 17.41% | 15.95% | 13.13% | 13.73% | 13.11% | 14.41% | 17.04% | 11.54% | 12.13% | 13.89% | 15.74% | 13.33% | 11.25% | 17.86% | 16.30% | 15.00% | 15.04% | 17.39% | 19.09% | 16.28% | 19.26% | 15.26% | 14.89% | 16.31% | 15.56% | 14.76% | 13.12% | 12.45% | 14.78% | 11.63% | -16.73% | 7.59% | 9.70% | 13.32% |
|
EBITDA Margin
|
13.23% | 16.44% | 14.94% | -22.46% | 10.33% | 10.39% | 2.39% | -129.65% | 14.78% | 18.49% | 13.36% | 14.31% | 15.29% | 17.31% | 13.52% | 12.52% | 14.68% | 14.74% | 13.98% | 8.51% | 13.26% | 14.96% | 14.10% | 12.37% | 13.42% | 16.41% | 15.86% | 14.77% | 14.50% | 13.38% | 13.81% | 14.80% | 15.64% | 17.41% | 15.95% | 13.13% | 13.73% | 13.11% | 14.41% | 17.04% | 11.54% | 12.13% | 13.89% | 15.74% | 13.33% | 11.25% | 17.86% | 16.30% | 15.00% | 15.04% | 17.39% | 19.09% | 16.28% | 19.26% | 15.26% | 14.89% | 16.31% | 15.56% | 14.76% | 13.12% | 12.45% | 14.78% | 11.63% | -16.73% | 7.59% | 9.70% | 13.32% |
|
Operating Margin
|
13.23% | 16.44% | 14.94% | -22.46% | 10.33% | 10.39% | 2.39% | -129.65% | 14.78% | 18.49% | 13.36% | 14.31% | 15.29% | 17.31% | 13.52% | 12.52% | 14.68% | 14.74% | 13.98% | 8.51% | 13.26% | 14.96% | 14.10% | 12.37% | 13.42% | 16.41% | 15.86% | 14.77% | 14.50% | 13.38% | 13.81% | 14.80% | 15.64% | 17.41% | 15.95% | 13.13% | 13.73% | 13.11% | 14.41% | 17.04% | 11.54% | 12.13% | 13.89% | 15.74% | 13.33% | 11.25% | 17.86% | 16.30% | 15.00% | 15.04% | 17.39% | 19.09% | 16.28% | 19.26% | 15.26% | 14.89% | 16.31% | 15.56% | 14.76% | 13.12% | 12.45% | 14.78% | 11.63% | -16.73% | 7.59% | 9.70% | 13.32% |
|
Net Margin
|
8.29% | 11.12% | 11.59% | -0.45% | 0.59% | -0.39% | -9.21% | -121.98% | 10.96% | 11.21% | 6.77% | 9.32% | 9.25% | 10.70% | 7.88% | 6.57% | 8.78% | 9.31% | 10.57% | 6.60% | 10.77% | 10.34% | 9.78% | 8.24% | 9.84% | 14.29% | 10.70% | 9.01% | -1.30% | -1.11% | -1.07% | -0.01% | 0.00% | -0.02% | -0.01% | 0.00% | 0.00% | 0.26% | | | | | | | 7.19% | 9.91% | 13.80% | 18.23% | 7.75% | 9.83% | 11.74% | 15.45% | 10.42% | 11.37% | 9.87% | 17.19% | 10.02% | 9.15% | 8.51% | 18.46% | 6.66% | 8.77% | 6.80% | -21.52% | 2.59% | 5.07% | 5.42% |
|
FCF Margin
|
20.48% | 0.16% | 9.92% | -123.06% | 6.38% | 16.48% | 2.84% | 18.27% | 5.11% | 20.34% | 14.42% | 15.27% | 3.90% | 16.83% | 18.23% | 18.06% | 8.09% | 13.37% | 20.03% | 16.82% | 5.77% | 13.97% | 17.54% | 22.10% | 0.19% | 21.33% | 22.27% | 26.20% | 10.59% | 15.74% | 14.73% | 19.92% | 4.06% | 17.98% | 8.07% | 20.01% | 6.54% | 17.54% | 16.20% | 11.85% | -0.31% | 15.93% | 18.07% | 16.91% | 6.06% | 19.85% | 20.33% | 6.39% | 17.25% | 15.32% | 13.30% | 14.42% | 2.43% | 6.85% | 6.10% | 13.25% | 0.24% | 7.62% | 13.59% | 14.07% | 5.02% | 15.01% | 21.10% | 8.35% | 11.42% | 16.40% | 17.74% |
|
Inventory Average
|
47.24M | -0.81M | -0.43M | 50.54M | 100.15M | 97.07M | 98.67M | 100.53M | 98.95M | 99.06M | 97.46M | 93.68M | 91.16M | 90.81M | 93.00M | 91.09M | 86.71M | 86.68M | 87.78M | 88.27M | 90.53M | 92.15M | 92.66M | 90.87M | 87.55M | 88.05M | 94.07M | 95.92M | 95.42M | 97.61M | 98.75M | 97.60M | 97.16M | 101.59M | 106.03M | 111.16M | 117.00M | 121.59M | 124.82M | 126.70M | 128.83M | 132.34M | 145.23M | 158.09M | 161.80M | 165.65M | 174.87M | 183.53M | 189.64M | 193.96M | 188.02M | 190.42M | 210.16M | 238.97M | 259.14M | 258.67M | 259.20M | 273.93M | 289.13M | 336.62M | 370.77M | 355.20M | 342.66M | 307.37M | 284.35M | 284.85M | 291.05M |
|
Assets Average
|
2,114.50M | 2,120.60M | 2,172.57M | 1,830.51M | 1,828.18M | 2,171.75M | 2,118.45M | 1,548.57M | 1,380.74M | 1,725.02M | 1,645.40M | 1,227.63M | 1,212.62M | 1,550.72M | 1,556.85M | 1,163.99M | 1,182.09M | 1,612.70M | 1,632.68M | 1,638.26M | 1,642.26M | 1,757.61M | 1,852.91M | 1,856.47M | 1,858.90M | 1,866.57M | 1,959.38M | 2,050.67M | 2,086.11M | 2,433.35M | 2,726.59M | 2,700.99M | 2,704.44M | 2,735.37M | 2,819.79M | 2,897.92M | 2,965.46M | 3,433.44M | 3,831.27M | 3,826.27M | 3,891.26M | 4,276.06M | 4,604.02M | 4,637.68M | 4,947.29M | 5,221.34M | 5,227.11M | 5,352.08M | 5,649.90M | 6,264.66M | 6,889.39M | 7,041.36M | 7,049.67M | 7,302.20M | 7,456.06M | 7,492.77M | 7,651.10M | 7,735.91M | 7,689.69M | 7,901.00M | 8,173.89M | 8,050.53M | 7,976.06M | 7,766.09M | 7,555.36M | 7,571.46M | 7,537.18M |
|
Equity Average
|
| | | | | | 1,216.09M | 782.77M | 545.85M | 577.48M | 566.00M | 534.37M | 540.93M | 559.68M | 582.40M | 601.58M | 621.53M | 651.13M | 668.21M | 659.05M | 682.17M | 709.44M | 698.50M | 687.15M | 686.47M | 716.41M | 735.92M | 736.80M | 760.99M | 810.29M | 854.51M | 855.99M | 859.09M | 922.72M | 995.55M | 1,036.06M | 1,095.01M | 1,163.91M | 1,220.96M | 1,288.24M | 1,360.40M | 1,429.70M | 1,497.38M | 1,587.11M | 1,646.73M | 1,706.18M | 1,829.10M | 2,009.82M | 2,153.18M | 2,255.73M | 2,377.67M | 2,485.52M | 2,576.94M | 2,633.92M | 2,642.83M | 2,806.91M | 3,047.48M | 3,185.72M | 3,284.16M | 3,456.52M | 3,624.21M | 3,686.58M | 3,757.07M | 3,627.04M | 3,333.54M | 3,279.87M | 3,384.98M |
|
Invested Capital
|
35.38M | 35.40M | 34.59M | 1,409.24M | 36.34M | 1,420.79M | 1,055.98M | 1,228.12M | 659.86M | 648.62M | 1,281.69M | 1,245.27M | 1,258.79M | 1,251.05M | 1,268.69M | 1,269.65M | 1,288.04M | 1,297.62M | 1,313.77M | 1,307.13M | 1,360.35M | 1,501.42M | 1,468.02M | 1,392.56M | 1,457.15M | 1,456.02M | 1,538.70M | 1,551.79M | 1,595.07M | 2,138.36M | 2,078.55M | 2,051.82M | 2,021.54M | 2,054.62M | 2,152.42M | 2,167.95M | 2,243.88M | 2,954.14M | 2,882.06M | 2,974.77M | 1,431.68M | 1,492.32M | 1,570.00M | 1,676.37M | 1,703.29M | 1,810.44M | 1,949.41M | 2,168.38M | 2,191.12M | 2,326.30M | 2,434.34M | 2,541.78M | 2,617.55M | 2,655.29M | 2,634.82M | 2,981.08M | 3,113.88M | 3,257.55M | 3,310.76M | 3,602.28M | 3,646.15M | 3,727.02M | 3,787.13M | 3,466.95M | 3,200.12M | 3,359.63M | 3,410.32M |
|
Asset Utilization Ratio
|
0.65 | 0.63 | 0.59 | 0.57 | 0.57 | 0.47 | 0.47 | 0.73 | 0.82 | 0.65 | 0.69 | 0.93 | 0.94 | 0.73 | 0.73 | 0.97 | 0.96 | 0.71 | 0.71 | 0.71 | 0.71 | 0.70 | 0.68 | 0.70 | 0.71 | 0.71 | 0.68 | 0.66 | 0.67 | 0.61 | 0.58 | 0.62 | 0.66 | 0.66 | 0.65 | 0.64 | 0.64 | 0.59 | 0.56 | 0.59 | 0.61 | 0.57 | 0.55 | 0.57 | 0.55 | 0.53 | 0.54 | 0.55 | 0.54 | 0.52 | 0.50 | 0.50 | 0.51 | 0.51 | 0.51 | 0.53 | 0.53 | 0.54 | 0.55 | 0.52 | 0.50 | 0.51 | 0.51 | 0.52 | 0.53 | 0.53 | 0.53 |
|
Interest Coverage Ratio
|
-7.62 | 9.47 | 7.98 | -0.82 | 5.03 | 4.22 | 0.51 | -38.33 | 4.22 | 5.00 | 3.11 | 4.18 | 5.19 | 6.10 | 4.42 | 4.22 | 5.16 | 5.72 | 17.61 | 8.71 | 14.18 | 15.13 | 15.41 | 14.67 | 14.22 | 12.74 | 14.40 | 13.68 | 12.22 | 6.52 | 8.31 | 9.20 | 9.98 | 11.03 | 9.66 | 8.13 | 6.06 | 4.11 | 4.91 | 6.12 | 6.99 | 3.83 | 16.29 | 4.47 | 6.26 | 3.97 | 7.04 | 3.89 | 4.16 | 8.50 | 9.47 | 14.97 | 15.77 | 50.61 | 13.27 | 4.71 | 4.88 | 4.71 | 4.49 | 3.96 | 3.60 | 4.63 | 3.88 | -5.94 | 2.68 | 3.34 | 5.27 |
|
Debt to Equity
|
| | | 0.36 | | 0.31 | 0.69 | 1.33 | 1.52 | 1.34 | 1.37 | 1.36 | 1.27 | 1.21 | 1.11 | 1.10 | 1.01 | 0.96 | 0.95 | 1.03 | 0.89 | 1.16 | 1.13 | 1.14 | 1.13 | 1.05 | 1.16 | 1.17 | 1.10 | 1.63 | 1.44 | 1.47 | 1.36 | 1.18 | 1.15 | 1.09 | 0.99 | 1.54 | 1.34 | 1.26 | 1.12 | 1.42 | 1.25 | 1.15 | 1.43 | 1.29 | 1.06 | 0.93 | 1.01 | 1.18 | 1.19 | 1.05 | 1.02 | 1.13 | 1.12 | 0.91 | 0.88 | 0.82 | 0.76 | 0.73 | 0.73 | 0.65 | 0.61 | 0.65 | 0.78 | 0.69 | 0.64 |
|
Debt Ratio
|
0.24 | 0.24 | 0.23 | 0.34 | 0.22 | 0.20 | 0.35 | 0.69 | 0.49 | 0.46 | 0.47 | 0.83 | 0.45 | 0.44 | 0.43 | 0.88 | 0.40 | 0.39 | 0.39 | 0.41 | 0.39 | 0.44 | 0.43 | 0.41 | 0.43 | 0.41 | 0.42 | 0.42 | 0.41 | 0.49 | 0.47 | 0.46 | 0.44 | 0.41 | 0.41 | 0.39 | 0.38 | 0.47 | 0.44 | 0.43 | 0.40 | 0.45 | 0.42 | 0.40 | 0.46 | 0.43 | 0.39 | 0.36 | 0.38 | 0.41 | 0.41 | 0.38 | 0.38 | 0.40 | 0.40 | 0.36 | 0.36 | 0.34 | 0.33 | 0.32 | 0.33 | 0.30 | 0.29 | 0.30 | 0.33 | 0.31 | 0.29 |
|
Equity Ratio
|
| | | 0.93 | | 0.65 | 0.50 | 0.52 | 0.32 | 0.35 | 0.34 | 0.61 | 0.36 | 0.37 | 0.38 | 0.79 | 0.40 | 0.41 | 0.41 | 0.39 | 0.44 | 0.37 | 0.38 | 0.36 | 0.38 | 0.39 | 0.36 | 0.36 | 0.37 | 0.30 | 0.32 | 0.31 | 0.33 | 0.35 | 0.36 | 0.36 | 0.38 | 0.31 | 0.33 | 0.34 | 0.36 | 0.32 | 0.34 | 0.35 | 0.32 | 0.34 | 0.36 | 0.39 | 0.38 | 0.35 | 0.34 | 0.36 | 0.37 | 0.35 | 0.36 | 0.39 | 0.40 | 0.42 | 0.44 | 0.44 | 0.45 | 0.47 | 0.47 | 0.46 | 0.42 | 0.44 | 0.45 |
|
Times Interest Earned
|
-7.62 | 9.47 | 7.98 | -0.82 | 5.03 | 4.22 | 0.51 | -38.33 | 4.22 | 5.00 | 3.11 | 4.18 | 5.19 | 6.10 | 4.42 | 4.22 | 5.16 | 5.72 | 17.61 | 8.71 | 14.18 | 15.13 | 15.41 | 14.67 | 14.22 | 12.74 | 14.40 | 13.68 | 12.22 | 6.52 | 8.31 | 9.20 | 9.98 | 11.03 | 9.66 | 8.13 | 6.06 | 4.11 | 4.91 | 6.12 | 6.99 | 3.83 | 16.29 | 4.47 | 6.26 | 3.97 | 7.04 | 3.89 | 4.16 | 8.50 | 9.47 | 14.97 | 15.77 | 50.61 | 13.27 | 4.71 | 4.88 | 4.71 | 4.49 | 3.96 | 3.60 | 4.63 | 3.88 | -5.94 | 2.68 | 3.34 | 5.27 |
|
Enterprise Value
|
-170.23M | -154.81M | -192.20M | -183.99M | -222.20M | -221.53M | -140.24M | -187.69M | -157.33M | -91.46M | -85.75M | -68.91M | -59.12M | -74.06M | -80.98M | -109.69M | -91.38M | -101.84M | -115.88M | -135.35M | -148.27M | -93.53M | -106.20M | -131.60M | -122.47M | -120.83M | -46.59M | -89.94M | -128.63M | -128.76M | -90.68M | -102.97M | -116.83M | -101.15M | -107.83M | -147.19M | -170.45M | -175.64M | -121.53M | -176.92M | -105.80M | -180.11M | -136.41M | -209.37M | -348.39M | -378.14M | -218.85M | -202.93M | -437.38M | -192.17M | -179.98M | -188.20M | -186.05M | -160.14M | -154.50M | -191.49M | -158.65M | -158.00M | -117.23M | -220.05M | -269.26M | -133.14M | -169.58M | -153.48M | -187.69M | -142.87M | -166.60M |
|
Return on Sales
|
0.08% | 0.11% | 0.11% | -0.01% | 0.00% | 0.00% | 0.00% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.07% | 0.10% | 0.14% | 0.18% | 0.08% | 0.10% | 0.12% | 0.15% | 0.10% | 0.11% | 0.10% | 0.17% | 0.10% | 0.09% | 0.09% | 0.19% | 0.07% | 0.09% | 0.07% | -0.21% | 0.03% | 0.05% | 0.06% |
|
Return on Capital Employed
|
-0.25% | -0.25% | -0.26% | 0.07% | 0.06% | 0.04% | 0.02% | -0.23% | -0.27% | -0.18% | -0.16% | 0.17% | 0.18% | 0.14% | 0.14% | 0.20% | 0.19% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.03% | 0.03% | 0.02% | 0.02% |
|
Return on Invested Capital
|
-0.76% | -9.74% | -6.02% | 0.10% | 0.09% | 0.07% | -0.45% | -0.26% | -0.29% | -0.39% | -0.22% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.06% | 0.06% | 0.05% | 0.05% | 0.09% | 0.12% | 0.19% | 0.19% | 0.18% | 0.19% | 0.18% | 0.17% | 0.17% | 0.18% | 0.18% | 0.19% | 0.20% | 0.20% | 0.21% | 0.20% | 0.18% | 0.17% | 0.16% | 0.15% | 0.15% | 0.13% | 0.13% | 0.12% | 0.02% | -0.04% | 0.14% | 0.15% |
|
Return on Assets
|
-0.25% | -0.26% | -0.26% | 0.05% | 0.04% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.01% | 0.02% | 0.04% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.00% | 0.00% | -0.01% | -0.01% |
|
Return on Equity
|
| | | | | | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.03% | 0.07% | 0.12% | 0.18% | 0.18% | 0.18% | 0.17% | 0.16% | 0.17% | 0.17% | 0.17% | 0.18% | 0.16% | 0.15% | 0.15% | 0.14% | 0.12% | 0.12% | 0.11% | 0.01% | -0.01% | -0.02% | -0.02% |