Charles River Laboratories International Growth Metrics (2009-2025) | CRL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.76%0.14%-5.08%-30.80%-20.22%-20.92%-23.79%-14.45%-10.85%-9.34%-1.12%-12.59%3.12%4.88%4.86%114.73%2.99%14.92%12.08%14.57%11.83%1.21%10.34%10.58%13.89%46.51%32.34%31.10%28.21%0.39%6.53%8.04%11.27%39.38%32.48%31.60%30.84%19.65%20.70%21.70%32.47%13.30%13.76%17.01%11.67%28.23%35.39%27.93%21.80%12.04%4.59%8.24%8.83%3.23%3.04%7.79%5.89%2.26%5.22%-8.13%-7.00%-4.88%-6.12%
Assets Growth (3y) -9.34%-10.46%-10.57%-19.72%-9.82%-9.07%-7.55%17.10%-1.81%3.00%5.14%29.07%5.90%6.85%9.05%39.60%9.47%19.44%17.85%18.43%17.76%14.18%15.87%16.13%17.56%27.03%23.15%23.07%23.12%18.74%19.43%20.06%24.48%23.63%22.07%23.29%24.63%20.24%22.96%22.13%21.68%17.63%17.23%17.45%13.96%14.04%13.42%14.28%11.96%5.75%4.28%2.34%2.34%0.14%0.59%
Assets Growth (5y) -4.58%-2.85%-3.41%4.95%-3.32%-2.65%-0.46%15.26%3.81%10.13%11.16%25.53%11.64%12.40%12.82%30.97%13.35%18.98%18.23%18.75%18.91%19.94%19.99%20.20%23.01%22.68%20.73%21.56%22.52%19.45%21.28%20.97%21.27%22.11%20.83%21.01%20.74%14.99%14.91%16.27%15.73%11.44%11.80%9.91%7.83%7.60%7.58%
Assets (QoQ) 3.16%1.76%-32.95%48.82%-1.38%-3.54%-51.12%71.57%-2.25%-7.04%-45.13%78.80%-0.60%1.39%-51.50%110.92%1.11%1.37%-0.67%1.16%12.82%-1.13%1.53%-1.25%2.09%7.79%1.75%1.70%31.34%-2.63%0.80%-0.54%2.84%3.33%2.23%2.43%28.82%-1.79%1.56%1.84%17.80%-0.93%2.41%10.85%0.75%-0.53%5.32%5.79%15.69%5.03%-0.48%0.72%6.42%-1.95%2.98%1.27%0.95%-2.13%7.73%-0.52%-2.51%0.70%-5.94%0.72%-0.29%-0.62%
Capital Expenditures Growth (1y) 137.74%-40.33%-4.24%-66.76%-26.95%-21.00%-9.93%71.62%107.87%41.74%24.57%-49.99%-54.44%3.74%-11.19%0.70%74.06%-4.89%3.36%95.29%-4.84%49.31%11.17%4.54%-22.52%-15.22%-8.46%-9.08%92.97%35.67%130.05%11.00%74.16%32.61%1.94%140.94%-39.66%16.82%56.70%-7.04%53.73%8.15%-25.53%37.62%8.98%73.25%112.09%12.43%187.06%78.44%30.35%-9.87%32.82%-18.67%-8.90%-12.02%-25.95%-41.40%-41.28%-3.46%-25.04%-10.61%-8.11%
Capital Expenditures Growth (3y) 37.03%-12.58%2.42%-34.17%-11.56%5.12%-0.12%-4.74%18.12%11.83%4.57%-0.55%-8.96%13.78%0.68%27.15%8.67%6.38%1.70%22.89%12.47%19.75%32.78%1.80%37.58%15.11%29.00%34.47%26.58%28.09%54.32%35.47%17.34%18.77%5.96%45.53%0.36%29.84%35.27%12.88%68.80%49.53%27.21%11.72%60.77%35.98%36.05%-3.76%41.34%-5.26%-11.33%-8.52%-9.66%-24.75%-21.08%
Capital Expenditures Growth (5y) 19.67%-8.00%-0.27%-10.91%2.76%10.53%2.75%12.03%3.98%12.10%3.08%-1.34%2.44%11.12%16.53%15.71%33.95%16.72%19.79%37.77%8.38%21.62%30.19%18.76%19.29%14.02%20.16%25.48%27.71%31.54%42.15%30.92%38.27%38.95%26.89%25.58%30.98%26.01%24.06%2.66%36.45%9.77%1.95%3.44%18.19%5.66%6.32%
Capital Expenditures (QoQ) 157.38%-32.54%405.17%-80.70%-9.27%8.25%75.36%-57.59%-1.89%23.43%234.12%-48.63%-33.10%8.48%34.14%-53.21%52.34%-7.13%52.10%-19.12%-16.76%0.93%187.36%-60.59%30.62%-24.85%170.23%-70.79%42.92%-18.85%168.38%-38.00%0.48%37.59%29.49%-2.73%-23.49%5.78%206.06%-75.64%48.11%41.90%81.55%-59.71%4.20%-2.29%235.51%-68.09%65.65%19.61%77.86%-18.54%2.97%-12.62%22.97%20.05%-36.95%-2.13%18.77%1.05%-50.11%-1.94%95.28%-21.55%-40.50%0.80%
Cash & Equivalents Growth (1y) -8.78%41.52%-28.49%-1.87%-28.56%-62.93%-40.90%-61.54%-61.55%-6.33%2.47%59.18%64.54%49.22%56.75%42.16%69.14%3.08%0.22%2.63%-10.56%28.88%-43.38%-26.29%3.59%2.51%42.81%-0.27%-16.43%-24.66%16.93%39.25%42.77%65.11%12.33%19.32%-32.73%4.31%18.65%21.78%194.84%100.42%47.41%-4.03%24.97%-44.54%-12.49%5.60%-48.03%-10.16%-8.86%-3.03%-16.65%0.06%-18.86%18.32%62.23%-10.59%33.72%-29.69%-29.87%2.01%-1.46%
Cash & Equivalents Growth (3y) -36.96%-21.09%-24.35%-15.62%-23.26%-19.68%-1.72%-4.52%2.28%12.94%17.20%32.43%35.53%25.62%-3.83%2.45%16.15%10.84%-6.77%-8.97%-8.17%-0.16%-1.85%0.78%7.32%8.44%23.33%18.33%-7.07%9.07%15.94%26.48%41.48%51.13%25.25%11.72%35.33%5.06%15.24%7.27%24.18%-0.04%5.54%-0.58%-18.50%-20.70%-13.50%6.61%-11.10%-7.02%-0.37%-6.91%-1.76%-3.00%2.25%
Cash & Equivalents Growth (5y) -6.96%-5.44%-7.42%-2.60%-7.32%-7.20%-11.64%-8.02%-0.17%13.74%5.41%11.29%16.60%8.89%8.23%8.35%13.33%11.12%1.26%4.62%-5.75%11.38%4.73%8.26%19.64%21.66%26.82%14.13%24.22%7.60%14.99%15.45%12.96%11.46%9.40%7.39%1.43%0.83%2.51%7.21%20.96%-2.23%4.99%-3.95%-9.24%-14.58%-3.14%
Cash & Equivalents (QoQ) -36.45%24.15%-5.01%21.70%-1.41%-37.27%30.36%-11.39%-48.84%0.00%-15.16%-11.43%24.65%9.40%31.79%-8.45%13.04%14.92%19.53%8.93%-31.11%11.74%22.39%-5.06%-0.73%-50.91%59.32%33.43%-1.77%-31.61%11.26%11.82%-11.45%6.14%32.50%14.64%2.41%-27.79%40.74%-35.37%58.80%-17.86%44.46%56.48%7.94%-39.59%-5.95%103.75%-52.09%-4.68%13.49%0.27%-17.18%-3.30%20.76%-13.82%-0.57%-21.59%76.09%18.16%-45.20%17.27%-7.41%17.86%-20.29%13.28%
Cash from Investing Activities Growth (1y) 154.92%84.41%-426.09%81.22%-136.64%134.44%31.76%-111.51%73.85%-213.81%-538.80%19.60%-778.04%-111.42%46.14%0.30%77.38%-1,649.10%-2.40%-309.87%-88.80%87.65%-1,346.40%2.68%47.60%-2,372.97%93.93%4.62%922.66%93.49%-317.16%56.23%-146.54%-2,020.53%38.62%-116.15%15.61%36.05%-85.98%0.12%-1,887.63%94.58%-15.34%-24.77%66.64%-3,233.31%-401.41%110.53%28.98%51.57%74.04%376.88%-72.05%83.42%13.70%-637.08%49.12%19.24%73.20%68.07%46.99%39.65%-58.02%
Cash from Investing Activities Growth (3y) 62.53%60.61%-153.11%31.65%-41.63%6.07%-32.90%-19.24%19.62%-253.26%-52.16%-48.66%-55.36%-65.89%-99.81%-58.43%39.28%-276.57%3.50%-56.11%116.44%41.63%-54.12%25.94%-26.13%-224.45%46.24%3.37%-47.83%4.06%-68.24%1.87%-114.04%9.77%-9.60%-39.14%-77.53%-4.91%-120.74%28.69%-67.61%4.37%-14.51%37.97%25.86%-38.84%-3.96%-39.18%14.65%59.83%60.84%-116.71%22.58%56.77%28.50%
Cash from Investing Activities Growth (5y) 36.35%-17.71%-57.98%-5.46%-18.73%-12.34%-103.35%-46.56%12.47%-164.92%-25.33%-24.98%78.59%-49.04%-15.09%-10.67%3.04%-136.35%-18.14%-29.19%-26.16%-21.94%-33.11%2.59%-102.02%-3.42%19.73%-2.37%-84.57%-9.78%-94.08%16.26%-30.94%-63.98%-11.38%27.37%-46.88%37.85%-19.24%-27.42%-32.75%34.88%19.06%-1.43%35.70%-5.46%13.80%
Cash from Investing Activities (QoQ) -39.19%102.16%-3,404.64%155.25%-139.52%54.80%-90.30%-7.80%137.15%-189.54%-489.83%86.67%-61.68%-402.60%25.77%-45.55%61.07%-28.03%-37.42%66.97%-2,910.09%92.50%-450.00%84.79%-96.82%-778.24%62.99%91.81%-9,188.02%97.85%-481.73%170.66%-173.53%-38.02%38.97%24.87%-3,250.52%96.01%-114.95%70.67%-2,438.92%88.38%-15.44%-483.72%93.08%-147.36%-24.87%-56.06%-591.46%62.79%102.62%-1,153.02%-371.52%80.05%148.15%-479.92%54.57%-3.85%-199.62%64.01%27.89%65.53%-256.89%40.24%17.90%9.76%
Cash from Operations Growth (1y) -24.73%-20.20%-64.93%11.89%-23.42%16.60%186.73%6.57%18.16%-12.15%26.50%-10.53%18.59%-14.64%10.77%-2.85%-5.05%16.36%-1.13%59.77%-60.47%51.56%32.08%21.12%307.43%-7.23%-18.11%-1.89%-25.77%25.23%-17.72%4.71%76.47%23.47%97.10%12.67%-75.26%4.59%32.93%29.08%361.61%25.28%13.77%-23.41%148.18%14.96%-1.45%65.67%-39.71%-19.89%-24.01%2.40%6.58%-0.90%54.73%-5.88%18.75%30.66%22.56%-27.87%32.19%5.72%-15.08%
Cash from Operations Growth (3y) -12.02%-6.50%8.35%2.18%2.38%-4.38%58.97%-2.52%9.99%-4.45%11.48%11.57%-23.65%14.61%13.09%23.42%15.21%17.83%2.26%23.82%6.13%20.76%-3.81%7.56%74.76%12.78%9.92%4.99%-31.31%17.38%29.18%15.05%26.32%17.39%43.91%3.66%41.53%14.63%14.22%17.88%90.44%4.88%-5.20%9.12%16.83%-3.00%5.03%16.88%-8.62%1.23%12.95%-11.42%18.71%11.03%17.21%
Cash from Operations Growth (5y) -5.17%-4.08%6.86%10.61%-16.63%9.05%39.31%12.38%16.47%4.17%8.42%10.54%6.13%11.83%-0.51%14.07%14.91%20.40%11.64%17.50%-12.19%17.86%18.45%12.59%43.55%13.45%14.96%2.73%30.00%18.42%19.30%14.08%24.71%8.30%17.42%13.57%12.74%3.64%11.87%9.56%54.28%8.36%10.07%-2.48%20.14%4.74%3.82%
Cash from Operations (QoQ) 89.10%-31.64%25.68%-53.67%100.48%-69.96%300.94%-68.29%205.26%-26.12%49.02%-64.84%126.95%6.39%5.39%-53.40%63.35%38.07%-7.56%-54.46%100.17%17.32%49.37%-88.73%667.45%2.24%36.98%-62.09%74.75%-9.76%64.11%-71.32%194.82%-40.71%108.85%-51.66%106.28%-5.35%19.39%-89.38%771.88%20.30%15.93%-62.04%136.63%9.24%-21.95%23.02%9.61%-6.36%31.21%-55.23%45.64%-11.17%76.80%-53.41%35.42%38.70%7.54%-41.21%49.00%30.10%-36.71%7.74%19.17%4.51%
EBITDA Margin Growth (1y) -290.00-605.00-1255.00-15895.00445.00810.001,098.0014,396.0051.00-119.0016.00-180.00-61.00-256.0046.00-401.00-142.0021.0011.00386.0016.00146.00177.00240.00108.00-304.00-205.003.00113.00404.00214.00-167.00-191.00-431.00-154.00391.00-219.00-98.00-52.00-130.00179.00-88.00397.0056.00167.00379.00-47.00279.00128.00422.00-213.00-420.003.00-370.00-51.00-178.00-386.00-78.00-313.00-2984.00-487.00-508.00169.00
EBITDA Margin Growth (3y) 206.0087.00-142.00-1678.00435.00435.001,159.0013,816.00-152.00-354.0073.00-194.00-187.00-89.00234.00225.00-18.00-137.00-17.00629.00237.00246.00186.0076.0031.00-331.00-145.00227.00-296.00-125.008.0094.00-230.00-617.00191.00317.00127.00193.00298.00206.00473.00713.00137.00-85.00298.00432.00-310.00-318.00-255.00-26.00-576.00-3582.00-869.00-956.00-195.00
EBITDA Margin Growth (5y) 3.00-148.00-85.00-1693.00309.00602.001,348.0014,442.00-28.00-512.0045.0049.0034.0011.00243.0061.00-95.00-164.0043.00853.00-172.00-282.00-20.00337.00-9.00-517.00200.00153.0050.00166.00358.00429.0064.00185.00-69.00176.00258.00246.0034.00-392.0091.00265.00-227.00-3247.00-575.00-155.00-454.00
EBITDA Margin (QoQ) 321.00-150.001,436.00-1897.006.00-800.00-13204.0014,443.00371.00-513.0095.0098.00201.00-378.00-100.00216.006.00-76.00-547.00476.00169.00-86.00-172.00105.00299.00-55.00-109.00-27.00-113.0043.0099.0084.00177.00-146.00-282.0060.00-63.00131.00262.00-549.0059.00176.00185.00-241.00-209.00661.00-156.00-130.004.00235.00170.00-281.00298.00-400.00-37.00142.00-75.00-80.00-164.00-66.00233.00-315.00-2835.002,431.00211.00361.00
EBIT Growth (1y) -24.31%-40.81%-85.45%-288.86%39.93%77.80%473.50%111.41%3.52%-7.58%1.59%-15.79%-2.23%-12.35%8.39%-29.83%-7.15%18.15%13.05%65.67%8.31%9.23%20.07%28.21%19.69%4.17%6.05%32.18%35.43%40.69%25.97%-9.07%-2.69%-6.09%13.91%63.12%2.89%3.99%10.00%6.15%35.09%-3.76%43.05%18.51%31.21%79.18%17.36%34.03%20.27%36.25%-3.10%-5.21%12.85%-11.99%0.35%-18.86%-24.97%-8.06%-22.51%-226.15%-40.73%-33.97%13.96%
EBIT Growth (3y) 3.12%-0.92%-5.36%-43.39%12.30%12.93%84.83%27.39%-2.05%-1.45%7.57%-0.71%-0.56%4.19%13.74%14.23%6.37%10.37%12.91%41.08%20.63%16.98%17.06%15.51%16.40%11.23%15.02%25.16%10.68%11.17%16.43%16.34%10.59%-2.05%21.47%27.08%22.18%21.49%22.69%19.02%28.70%32.94%17.61%14.62%21.21%29.04%4.50%1.02%0.61%3.31%-9.00%-43.75%-20.53%-18.85%-3.95%
EBIT Growth (5y) -0.09%0.14%0.76%-26.75%7.33%13.20%53.68%16.47%4.03%1.72%9.65%10.65%9.77%10.64%14.47%12.37%9.67%12.18%15.61%33.02%11.94%9.35%14.98%21.69%17.00%6.61%19.08%19.79%19.17%18.83%21.52%20.12%16.37%18.07%15.31%21.13%19.87%16.55%12.42%5.34%12.54%13.71%4.82%-28.78%-4.56%5.46%0.16%
EBIT Margin Growth (1y) -290.00-605.00-1255.00-15895.00445.00810.001,098.0014,396.0051.00-119.0016.00-180.00-61.00-256.0046.00-401.00-142.0021.0011.00386.0016.00146.00177.00240.00108.00-304.00-205.003.00113.00404.00214.00-167.00-191.00-431.00-154.00391.00-219.00-98.00-52.00-130.00179.00-88.00397.0056.00167.00379.00-47.00279.00128.00422.00-213.00-420.003.00-370.00-51.00-178.00-386.00-78.00-313.00-2984.00-487.00-508.00169.00
EBIT Margin Growth (3y) 206.0087.00-142.00-1678.00435.00435.001,159.0013,816.00-152.00-354.0073.00-194.00-187.00-89.00234.00225.00-18.00-137.00-17.00629.00237.00246.00186.0076.0031.00-331.00-145.00227.00-296.00-125.008.0094.00-230.00-617.00191.00317.00127.00193.00298.00206.00473.00713.00137.00-85.00298.00432.00-310.00-318.00-255.00-26.00-576.00-3582.00-869.00-956.00-195.00
EBIT Margin Growth (5y) 3.00-148.00-85.00-1693.00309.00602.001,348.0014,442.00-28.00-512.0045.0049.0034.0011.00243.0061.00-95.00-164.0043.00853.00-172.00-282.00-20.00337.00-9.00-517.00200.00153.0050.00166.00358.00429.0064.00185.00-69.00176.00258.00246.0034.00-392.0091.00265.00-227.00-3247.00-575.00-155.00-454.00
EBIT Margin (QoQ) 321.00-150.001,436.00-1897.006.00-800.00-13204.0014,443.00371.00-513.0095.0098.00201.00-378.00-100.00216.006.00-76.00-547.00476.00169.00-86.00-172.00105.00299.00-55.00-109.00-27.00-113.0043.0099.0084.00177.00-146.00-282.0060.00-63.00131.00262.00-549.0059.00176.00185.00-241.00-209.00661.00-156.00-130.004.00235.00170.00-281.00298.00-400.00-37.00142.00-75.00-80.00-164.00-66.00233.00-315.00-2835.002,431.00211.00361.00
EBIT (QoQ) 26.99%-12.27%335.01%-84.38%-0.69%-78.43%-5,745.62%111.57%26.18%-30.42%12.27%5.03%12.65%-23.53%-6.93%21.94%0.99%-5.43%-39.75%61.36%28.51%-9.51%-11.71%5.49%29.60%-0.53%-5.72%-1.52%12.80%1.26%17.51%0.89%17.19%-9.33%-15.17%7.96%13.09%9.98%21.48%-31.90%14.29%16.34%17.23%-13.34%-18.58%72.93%-2.88%-4.05%11.19%13.27%10.91%-13.91%25.97%-19.44%8.50%2.49%-1.76%-8.15%-12.26%-5.22%20.38%-22.58%-242.83%144.53%34.10%33.62%
EBT Growth (1y) -31.27%-52.62%-118.74%-1,394.86%35.67%91.06%423.85%108.75%7.61%-6.55%15.70%-19.75%1.43%-7.88%50.47%-11.83%20.58%37.16%2.71%73.92%-25.67%19.36%21.13%24.40%61.34%-9.84%0.19%27.47%51.40%41.42%36.96%8.36%-19.23%-8.62%0.50%8.68%5.16%-16.07%-0.10%40.66%-16.34%42.31%84.71%63.34%19.55%51.87%-8.88%-5.09%67.18%13.03%-0.13%49.67%18.22%-10.72%-8.31%-14.79%-24.44%-7.00%-19.16%-203.87%-63.66%-40.31%-4.43%
EBT Growth (3y) 0.11%-5.42%-11.12%-3.10%13.98%18.04%96.94%27.28%9.59%5.69%21.38%7.16%-3.13%14.68%23.25%24.02%13.08%13.86%7.62%40.24%22.00%15.02%18.46%19.78%25.42%5.23%11.31%14.50%8.74%2.75%11.20%18.32%-10.76%2.96%22.86%35.67%1.70%21.96%18.92%29.67%18.69%34.68%18.90%32.38%33.19%15.29%-5.86%6.57%14.30%-2.09%-9.54%-49.25%-31.28%-20.87%-10.86%
EBT Growth (5y) 4.18%1.34%1.65%6.89%5.82%21.91%55.23%16.37%9.56%4.91%16.76%14.31%17.30%13.97%20.77%21.38%12.08%13.79%11.40%26.57%9.05%3.14%10.79%21.31%11.66%6.83%20.54%28.10%5.16%18.58%18.28%20.76%7.27%13.38%11.04%28.82%15.76%12.85%9.02%22.70%8.35%15.19%4.49%-32.30%-8.29%-3.18%-8.41%
EBT Margin Growth (1y) -338.00-758.00-1639.00-13679.00319.00709.001,164.0014,365.0086.00-80.00135.00-187.00-5.00-147.00444.00-137.00212.00223.00-123.00421.00-439.00295.00181.00193.00455.00-524.00-270.00-48.00298.00386.00320.0078.00-475.00-439.00-319.00-196.00-180.00-304.00-156.00280.00-312.00333.00724.00652.0020.00164.00-444.00-372.00409.0087.00-131.00419.0060.00-267.00-145.00-168.00-294.00-48.00-196.00-4222.00-613.00-474.00-36.00
EBT Margin Growth (3y) 67.00-130.00-341.00499.00400.00482.001,742.0014,042.00293.00-4.00456.0097.00-232.00372.00502.00477.00229.00-5.00-212.00566.00315.00158.00232.00224.00279.00-576.00-269.00-165.00-356.00-356.00-155.00162.00-967.00-410.00249.00737.00-472.00193.00123.00560.00116.00584.00148.00699.00489.00-16.00-720.00-121.00175.00-228.00-472.00-3970.00-847.00-789.00-377.00
EBT Margin Growth (5y) 274.00-53.00-20.00783.00174.001,000.001,801.0014,655.00310.00-232.00367.00243.00522.00235.00552.00508.0052.00-57.00-210.00449.00-339.00-584.00-243.00308.00-213.00-547.00299.00767.00-649.00141.00125.00443.00-538.00-159.00-327.00784.00-3.0013.00-153.00812.00-118.00269.00-193.00-3690.00-419.00-538.00-952.00
EBT Margin (QoQ) 373.00-175.00-923.00387.00-47.00-1056.00-12963.0014,385.00342.00-601.00238.00107.00176.00-386.00-83.00289.0034.00205.00-664.00637.0045.00-142.00-120.00-222.00779.00-256.00-108.0040.00-200.00-2.00114.00386.00-111.00-68.00-128.00-167.00-75.0052.00-5.00-151.00-199.00199.00431.00-743.00446.00590.00360.00-1376.00590.00-18.00432.00-595.00268.00-236.00982.00-954.00-59.00-114.00960.00-1081.00187.00-262.00-3066.002,528.00326.00176.00
EBT (QoQ) 35.00%-14.48%-28.77%-16.42%-6.94%-133.82%-4,821.92%108.76%31.05%-42.67%33.06%7.63%13.81%-29.01%-7.71%36.04%3.36%15.96%-45.92%86.04%17.58%-13.18%-8.42%-20.49%88.81%-11.89%-5.95%3.12%5.51%-2.08%19.66%22.47%-1.45%-5.17%-5.33%-8.71%11.50%4.29%2.38%-11.67%-11.01%24.14%44.15%-47.46%51.38%61.13%27.46%-61.55%92.30%-3.31%32.75%-32.26%30.01%-14.58%98.95%-46.50%-1.81%-12.27%84.90%-52.56%20.85%-23.75%-337.60%116.60%98.50%22.10%
Enterprise Value Growth (1y) 42.19%3.17%-9.57%-5.79%-14.03%-17.80%-28.34%-31.53%-15.98%-12.32%28.74%31.09%19.73%24.74%16.47%44.61%20.00%28.62%24.36%18.69%48.78%33.30%11.29%26.30%-8.26%11.84%28.30%-3.86%25.04%28.83%31.65%43.78%17.00%10.29%25.98%3.17%41.02%29.51%-0.07%38.76%-15.47%19.23%66.50%70.83%138.35%127.74%117.22%49.73%0.03%-38.03%-59.06%-40.93%-27.14%-6.48%5.84%9.28%34.67%-0.90%1.39%-21.34%-43.07%-31.24%-29.05%
Enterprise Value Growth (3y) 0.90%-9.40%-5.86%-5.44%-4.72%-3.49%2.42%9.08%6.48%12.05%23.08%31.03%28.82%28.84%17.25%29.42%17.88%24.23%21.09%12.95%19.50%24.30%23.41%20.41%10.30%16.69%28.62%12.56%27.30%22.54%18.34%27.21%11.73%19.42%27.98%34.73%41.64%52.07%53.46%52.54%26.32%18.94%13.98%14.75%20.21%9.69%-2.00%-1.13%-0.62%-16.88%-23.98%-20.22%-17.64%-13.95%-8.68%
Enterprise Value Growth (5y) 8.09%3.59%3.86%7.73%9.08%9.04%8.26%14.24%10.50%15.97%21.63%22.26%19.65%25.24%22.18%24.54%19.10%22.19%24.11%16.41%23.01%22.36%18.80%20.11%9.85%19.66%28.77%27.58%32.97%37.95%43.07%39.41%27.17%19.17%13.27%16.69%15.67%15.30%9.39%18.04%14.61%9.29%9.71%5.37%5.90%-2.10%-7.50%
Enterprise Value (QoQ) 24.02%7.62%-10.28%18.74%-10.01%-5.67%-6.54%8.36%-13.96%-17.76%-10.70%32.98%-10.21%20.75%-9.08%21.46%-6.46%12.74%12.89%0.79%0.26%9.01%7.74%26.35%-10.17%-8.99%22.27%-8.23%9.51%4.41%-8.38%19.36%12.83%6.69%0.07%-2.87%6.35%21.87%-18.05%32.77%-2.33%-5.96%13.80%-19.12%37.76%31.32%16.76%12.85%31.62%25.26%-19.52%-24.61%-18.46%-17.24%16.12%-7.01%4.66%-6.34%19.89%14.59%-22.98%-4.18%-6.98%-17.07%-6.98%-1.11%
EPS (Basic) Growth (1y) -27.82%-36.84%-170.18%-2,148.15%140.74%179.17%195.00%109.95%-15.38%-5.97%23.68%-12.73%-1.82%-7.94%38.30%-14.58%27.78%31.03%7.69%46.34%-2.90%36.84%15.71%18.33%19.40%-27.88%-1.23%33.80%22.50%52.00%38.75%-166.32%12.24%-2.63%12.61%296.83%3.64%-18.92%19.20%32.26%-9.65%51.11%38.93%75.61%19.42%29.41%-0.97%-5.21%49.59%22.16%-7.32%35.16%9.78%-12.09%-10.53%-1.08%-35.15%-7.41%-21.18%-214.79%-61.83%-39.43%-17.16%
EPS (Basic) Growth (3y) 13.71%18.35%-6.23%21.14%25.99%34.20%53.62%27.53%2.01%4.29%22.59%2.94%6.80%18.19%19.89%13.94%14.00%8.95%7.17%32.33%12.41%14.47%16.61%-45.02%17.97%2.20%15.56%20.43%12.53%6.27%23.04%19.96%1.67%6.06%23.09%87.31%3.79%16.61%17.93%30.09%17.30%33.68%8.44%31.04%25.17%11.59%-6.35%8.22%2.12%-0.19%-13.21%-52.33%-35.23%-21.00%-16.40%
EPS (Basic) Growth (5y) 13.03%14.87%4.19%17.32%19.93%34.08%32.12%16.31%4.24%2.28%16.05%11.55%12.25%12.59%18.75%-27.07%15.29%13.86%13.97%24.77%10.56%3.44%16.31%22.28%8.98%5.51%20.64%32.32%8.98%18.60%20.71%23.51%13.43%13.53%11.35%51.03%12.93%11.23%6.34%24.10%2.82%14.22%-2.10%-35.42%-13.46%-4.86%-11.72%
EPS (Basic) (QoQ) 1.58%50.00%-52.63%0.00%-11.11%-266.67%-1,282.50%111.75%3.08%-43.28%44.74%0.00%14.55%-25.40%2.13%12.50%7.41%12.07%-36.92%68.29%10.14%-7.89%-14.29%11.67%55.22%-22.12%-12.35%12.68%-6.25%6.67%18.75%3.16%16.33%-2.63%-156.76%274.60%0.91%12.61%-0.80%-8.06%-21.05%65.56%10.07%-37.20%32.04%52.21%39.13%-57.29%43.09%16.48%33.17%-32.60%16.85%-11.63%94.21%-45.26%-6.44%-10.05%114.71%-64.11%33.59%-23.43%-412.69%111.93%112.00%4.72%
EPS (Weighted Average and Diluted) Growth (1y) -38.46%-170.18%-2,144.44%140.74%175.00%192.50%109.96%-16.92%-4.55%24.32%-14.55%-1.85%-7.94%39.13%-14.89%26.42%29.31%6.25%47.50%-1.49%36.00%16.18%16.95%18.18%-28.43%0.00%34.78%24.36%53.42%37.97%-167.74%11.34%-1.79%11.93%292.06%2.78%-20.00%19.67%33.06%-8.11%52.27%39.04%74.53%17.65%28.36%-0.99%-4.98%50.83%23.84%-6.47%36.70%11.05%-11.27%-10.11%-0.27%-35.32%-7.94%-21.30%-214.56%-61.54%-39.08%-17.29%
EPS (Weighted Average and Diluted) Growth (3y) 17.33%-6.90%20.29%25.21%34.20%53.26%27.50%1.02%4.35%22.49%2.37%6.92%17.42%19.75%13.65%13.75%7.97%7.27%32.48%13.13%14.30%17.03%-45.30%17.84%2.55%15.59%20.59%12.48%6.43%22.72%20.07%1.69%6.16%23.03%86.24%3.57%16.07%18.11%30.19%17.70%34.27%8.79%31.37%25.37%12.15%-5.93%9.01%2.70%0.39%-12.86%-52.72%-34.87%-20.75%-16.36%
EPS (Weighted Average and Diluted) Growth (5y) 13.97%3.59%16.92%19.57%33.56%31.79%16.27%3.71%2.04%16.38%11.08%12.43%12.20%18.83%-27.28%15.30%13.66%13.77%24.78%10.62%3.25%16.51%22.23%9.10%5.61%20.77%32.43%9.00%18.70%20.54%23.48%13.29%13.72%11.52%50.78%13.23%11.43%6.73%24.64%3.21%14.61%-1.85%-35.63%-13.29%-4.58%-11.53%
EPS (Weighted Average and Diluted) (QoQ) 46.15%-52.63%0.00%-11.11%-266.67%-1,280.00%111.78%1.54%-43.94%48.65%-1.82%16.67%-26.98%2.17%12.77%9.43%10.34%-37.50%67.50%11.94%-9.33%-13.24%11.86%54.55%-22.55%-12.66%13.04%-6.41%8.22%17.72%4.30%15.46%-2.68%-157.80%271.43%1.85%10.91%-0.82%-8.26%-20.72%65.91%10.27%-36.65%31.37%51.49%38.42%-57.30%43.33%16.86%32.84%-32.21%17.68%-11.74%94.15%-44.93%-5.97%-10.58%115.38%-64.29%33.85%-23.56%-413.53%111.99%112.00%3.77%
FCF Margin Growth (1y) -1410.00-170.00-1008.001,643.00-127.00386.001,158.00-300.00-120.00-351.00381.00279.00418.00-346.00180.00-123.00-232.0060.00-249.00528.00-558.00737.00474.00410.001,041.00-559.00-754.00-628.00-653.00224.00-666.009.00248.00-44.00813.00-816.00-685.00-161.00187.00505.00637.00392.00226.00-1052.001,118.00-453.00-703.00803.00-1482.00-848.00-720.00-117.00-218.0077.00748.0082.00477.00740.00751.00-572.00640.00139.00-336.00
FCF Margin Growth (3y) -1657.00-136.00530.001,622.00171.00-311.001,719.00-145.0066.00-637.00312.00683.00-372.00450.00405.00814.00251.00237.00-529.00309.00-171.00401.00-946.00-209.00636.00-379.00-608.00-1434.00-1090.0019.00333.00-301.00200.00188.001,226.00-1362.001,070.00-222.00-289.00256.00273.00-909.00-1196.00-365.00-582.00-1223.00-674.00768.00-1223.00-31.00780.00-606.00899.00956.001,163.00
FCF Margin Growth (5y) -1471.00-422.00461.002,026.00-619.00485.001,943.00793.00548.00-460.0031.00465.0016.00114.00-1015.00195.00-154.00417.00-383.00-497.00-608.00196.0053.00-520.00587.00-148.00-194.00-1981.00665.00-42.00-143.00-550.00-164.00-1113.00-197.00-676.00-630.00-992.00-261.00222.00533.00-92.00303.00-855.00536.00-345.00-259.00
FCF Margin (QoQ) -229.00-527.00-1108.00454.001,011.00-1364.001,543.00-1316.001,523.00-592.0085.00-1136.001,293.00139.00-17.00-997.00529.00666.00-321.00-1105.00820.00357.00456.00-2191.002,115.0094.00392.00-1560.00515.00-101.00518.00-1585.001,391.00-990.001,194.00-1346.001,100.00-134.00-435.00-1216.001,624.00213.00-116.00-1084.001,379.0048.00-1394.001,086.00-192.00-202.00111.00-1199.00442.00-74.00715.00-1301.00737.00597.0048.00-906.001,000.00609.00-1275.00306.00499.00134.00
Free Cash Flow Growth (1y) -69.80%-15.13%-79.98%323.68%-21.66%23.27%419.89%-13.67%-23.55%-18.27%26.90%13.87%110.91%-18.27%15.20%-3.81%-26.65%21.67%-1.83%49.67%-96.50%52.01%35.50%27.27%6,124.17%-5.69%-19.41%0.30%-51.83%23.43%-40.26%2.97%78.50%21.74%152.99%-25.53%-105.79%2.06%27.30%63.88%2,390.01%29.33%25.22%-56.76%231.71%3.43%-21.13%158.25%-84.41%-52.47%-49.33%11.69%-88.69%21.19%131.02%-2.14%1,923.29%90.80%52.74%-41.28%121.45%9.90%-16.34%
Free Cash Flow Growth (3y) -43.45%-5.09%9.73%60.89%8.10%-6.27%96.61%-1.85%5.75%-6.68%12.80%17.91%-62.18%14.77%15.29%22.37%16.87%20.37%2.35%24.09%1.59%20.95%-13.27%9.54%276.85%12.32%6.79%-8.38%-27.03%15.32%24.37%7.92%33.28%17.13%59.17%-19.19%63.85%10.94%7.93%22.32%140.10%-14.01%-20.61%7.64%-61.18%-15.85%-2.63%41.33%-29.07%3.20%21.37%-13.74%71.79%36.46%43.45%
Free Cash Flow Growth (5y) -22.49%-3.19%8.36%43.08%-49.64%8.77%58.84%12.49%20.82%3.10%9.40%15.91%10.16%11.96%-5.90%13.61%6.54%21.25%10.13%7.94%-16.09%17.06%16.01%9.91%134.54%13.34%14.19%-11.43%30.48%15.46%13.70%7.01%4.13%-4.60%10.01%8.77%-40.03%-4.69%8.03%14.87%96.25%8.01%12.04%-6.44%21.26%4.55%3.36%
Free Cash Flow (QoQ) -9.21%-31.41%-68.41%53.49%155.18%-83.82%568.40%-71.62%301.55%-31.75%10.99%-74.87%329.25%5.98%-0.40%-53.45%66.35%49.37%-16.84%-64.50%175.92%20.53%26.79%-99.17%11,894.37%7.44%19.09%-59.44%81.73%-8.19%48.21%-80.52%365.66%-55.56%155.47%-66.23%217.58%-7.65%-24.80%-102.63%5,696.79%15.19%-3.19%-63.31%216.09%11.52%-66.57%181.44%-1.43%-14.96%9.48%-83.01%200.56%-9.36%141.34%-98.28%3,119.26%72.78%2.23%-64.42%203.58%38.31%-60.70%34.18%50.66%5.28%
Gross Margin Growth (1y) -115.00-142.00-44.00-2806.00317.00290.0095.00282.0023.00-136.00-101.00-238.00-69.00-41.00197.00-181.0013.00-113.00-225.00210.00-113.0092.00244.00297.00102.00-274.00-547.00-615.00-495.00-66.00-32.00-58.00-288.00-581.00-359.00-387.00-304.00-87.00-177.00-84.00-33.00-241.00193.0013.00131.00280.00-156.00-11.00-185.00-158.00-134.00-312.00-1004.00-865.00-1110.002,341.00616.00609.00843.00-3057.00-152.00-40.00-67.00
Gross Margin Growth (3y) 225.0012.00-50.00-2762.00271.00113.00191.00-137.00-33.00-289.00-129.00-209.00-169.00-62.00216.00326.002.00-294.00-528.00-108.00-506.00-248.00-335.00-377.00-682.00-920.00-938.00-1061.00-1088.00-734.00-568.00-529.00-625.00-909.00-342.00-457.00-206.00-48.00-139.00-81.00-87.00-118.00-97.00-309.00-1058.00-743.00-1400.002,018.00-574.00-414.00-401.00-1028.00-540.00-296.00-333.00
Gross Margin Growth (5y) 169.00-141.00-78.00-2733.00172.0093.00210.00370.00-44.00-471.00-432.00-527.00-562.00-401.00-363.00-348.00-781.00-941.00-919.00-554.00-1099.00-916.00-871.00-847.00-1019.00-1248.00-921.00-1131.00-990.00-694.00-530.00-526.00-680.00-786.00-632.00-780.00-1396.00-1071.00-1384.001,948.00-475.00-375.00-364.00-1025.00-594.00-174.00-624.00
Gross Margin (QoQ) 115.00-125.002,725.00-2831.0088.00-26.00-37.00292.0061.00-221.00150.0033.00-98.00-187.0013.00202.00-70.0051.00-364.00396.00-196.00-61.0070.0073.009.0091.00124.00-122.00-366.00-182.0055.00-2.0063.00-149.0029.00-232.00-229.0073.001.00-149.00-12.00-16.0094.00-98.00-220.00418.00-86.0019.00-71.00-18.0059.00-155.00-43.005.00-119.00-847.0095.00-240.003,333.00-2573.0089.00-5.00-568.00332.00201.00-32.00
Gross Profit Growth (1y) -5.03%-8.64%-9.65%-71.57%3.36%5.00%4.20%8.51%0.45%-3.48%-1.37%-7.61%0.64%2.16%8.48%-0.07%3.03%14.20%7.81%18.33%4.97%1.14%11.33%12.99%12.72%21.75%10.43%18.32%14.98%6.78%8.38%1.39%4.85%11.38%17.49%16.53%15.03%10.32%10.02%12.94%16.15%-1.46%15.83%14.77%19.85%42.32%16.72%14.16%6.61%2.89%7.30%13.68%-11.57%-11.44%-21.07%39.91%14.76%12.47%21.89%-45.17%-6.15%-0.33%-2.01%
Gross Profit Growth (3y) -0.47%-2.53%-2.44%-34.19%1.47%1.16%3.69%0.06%1.37%4.04%4.88%2.99%2.86%5.67%9.20%10.14%6.82%12.04%9.84%16.52%10.80%9.56%10.04%10.67%10.76%13.13%12.03%11.81%11.51%9.48%11.89%10.09%11.89%6.58%14.40%14.74%16.99%15.66%14.15%13.95%14.06%13.00%13.20%14.20%4.16%9.05%-0.39%22.00%2.66%0.82%1.06%-4.46%-1.61%-0.24%-1.95%
Gross Profit Growth (5y) 0.44%1.55%1.66%-19.55%2.47%3.64%6.00%6.02%4.27%6.76%7.24%7.87%7.12%8.94%9.28%9.89%8.00%10.84%11.03%13.32%10.41%10.07%11.49%12.27%12.67%9.50%12.37%12.62%14.06%12.97%13.62%11.82%12.35%12.14%13.40%14.41%8.59%7.11%4.72%18.67%8.53%7.53%6.89%2.70%4.00%7.77%3.38%
Gross Profit (QoQ) 4.27%-5.54%228.27%-70.63%0.30%-6.57%3.30%6.78%1.89%-7.29%7.57%-1.15%-2.09%-5.26%0.76%7.68%-0.61%0.60%-7.18%11.02%10.16%-5.03%1.87%-1.52%6.15%4.54%3.40%-1.76%14.66%-5.18%10.79%-4.54%6.49%-3.77%3.64%-1.28%13.13%1.51%2.79%-2.55%8.49%1.24%5.52%0.22%-7.96%18.99%4.55%4.66%9.30%-2.41%2.27%-2.26%5.49%1.76%8.35%-23.97%5.65%-9.31%92.06%-37.64%3.54%-1.71%-13.61%6.75%9.96%-3.36%
Interest Coverage Ratio Growth (1y) 165.92%-55.42%-93.59%-209.56%-16.06%18.50%506.97%110.90%22.93%21.94%42.43%1.01%-0.40%-6.14%298.17%106.31%174.48%164.24%-12.53%68.47%0.32%-15.81%-6.55%-6.75%-14.05%-48.83%-42.31%-32.75%-18.33%69.31%16.31%-11.59%-39.28%-62.71%-49.22%-24.74%15.30%-6.95%232.00%-27.05%-10.46%3.61%-56.80%-12.90%-33.48%114.17%34.57%284.80%278.88%495.70%40.18%-68.53%-69.03%-90.70%-66.17%-15.87%-26.30%-1.68%-13.66%-249.88%-25.60%-27.80%35.86%
Interest Coverage Ratio Growth (3y) 38.91%-13.64%-17.84%-50.59%0.91%10.69%225.29%30.59%49.78%44.62%70.55%51.98%39.97%27.82%48.20%47.99%33.26%4.42%-22.16%1.85%-11.03%-9.98%-14.41%-17.85%-24.74%-31.38%-30.15%-23.51%-17.00%-16.25%25.17%-21.41%-14.42%-28.89%-10.02%-21.80%-11.77%27.34%24.51%34.72%31.17%136.45%-6.59%1.79%-7.93%5.87%-13.91%0.62%-4.73%-18.33%-25.74%-33.83%-44.62%-59.58%-26.51%
Interest Coverage Ratio Growth (5y) 31.01%9.83%14.07%-15.96%23.13%24.72%94.92%18.70%23.71%5.44%21.74%17.10%14.00%12.59%16.91%14.02%3.25%-6.39%-22.56%-6.80%-13.19%-24.03%1.12%-21.17%-15.14%-20.81%-13.34%-22.24%-19.38%5.45%2.66%10.22%9.58%35.61%6.56%-10.35%-4.23%2.73%-1.75%-8.33%-12.43%3.87%-24.95%-27.20%-15.61%-3.37%-5.63%
Interest Coverage Ratio (QoQ) 224.19%-15.75%338.63%-85.64%-16.01%-87.88%-7,591.74%111.00%18.57%-37.91%34.54%24.10%17.62%-27.48%-4.58%22.37%10.85%207.65%-50.56%62.80%6.71%1.84%-4.78%-3.06%-10.44%13.03%-4.98%-10.65%-46.68%27.44%10.77%8.50%10.54%-12.46%-15.80%-25.49%-32.11%19.22%24.79%14.16%-45.21%325.40%-72.58%40.13%-36.60%77.37%-44.72%7.02%104.11%11.45%58.07%5.37%220.92%-73.78%-64.51%3.68%-3.62%-4.61%-11.75%-9.17%28.58%-16.23%-253.20%145.09%24.78%57.63%
Net Cash Flow Growth (1y) 161.34%111.14%-468.41%517.54%-152.45%-511.17%22.05%-120.99%57.67%265.45%111.05%403.62%38.46%-13.80%109.15%1.65%397.42%-467.95%27.11%34.58%-94.35%93.59%-494.31%28.53%4,279.40%-119.27%35.81%-57.58%-67.52%-152.45%111.48%94.74%61.02%187.75%-1,286.22%81.20%-466.91%338.75%37.96%1.70%278.73%-60.36%-315.88%-113.10%69.22%-943.86%99.12%311.29%-103.81%83.50%-667.69%54.06%-292.63%100.12%-236.09%251.64%283.69%-314,771.43%162.02%-93.05%-66.54%61.31%19.98%
Net Cash Flow Growth (3y) 48.55%40.23%-31.79%67.04%-28.80%80.33%29.67%-13.47%40.52%-73.78%31.88%83.25%28.13%-30.12%-131.98%20.69%110.73%-36.03%-73.44%-9.81%-7.03%29.21%-33.77%2.02%183.98%89.99%4.39%14.39%-57.66%127.14%5.48%53.10%119.39%52.21%-219.47%-30.87%123.05%-155.48%71.64%-34.46%51.32%-36.66%34.41%-24.72%-31.10%-88.17%38.91%137.79%-34.96%14.84%162.09%-27.78%64.03%-13.13%65.11%
Net Cash Flow Growth (5y) 17.60%-19.17%-3.34%41.34%-52.99%-27.60%2.02%2.30%31.40%5.91%5.75%33.65%28.26%-25.59%-5.04%7.75%42.36%2.75%-44.87%20.96%-46.49%27.47%-32.85%14.37%172.47%59.88%-17.66%-17.08%42.15%-100.63%50.07%-0.13%-21.81%-16.28%-32.45%-4.70%-29.64%-68.96%10.07%8.81%23.15%-32.38%20.95%-36.37%-31.05%-32.06%16.76%
Net Cash Flow (QoQ) 64.14%195.03%-145.97%491.53%-93.49%-3,243.31%152.10%-149.19%48.96%-495.89%85.97%0.83%299.54%-60.19%285.41%-120.10%379.47%-3.41%87.30%-41.18%-445.75%133.37%98.30%-97.53%-492.16%-1,953.54%164.64%-15.87%-119.64%-501.17%142.71%-35.59%-252.63%127.33%624.78%-46.74%-16.82%-469.44%210.72%-207.84%199.46%-152.24%281.49%89.53%-77.94%-648.10%94.28%2,547.46%-210.00%99.43%1,467.27%-144.19%-375.91%73.30%374.38%-212.62%100.14%-75,555.10%387.07%-41.17%-346.93%114.87%-67.82%183.14%-385.54%146.12%
Net Income Growth (1y) -101.36%-103.38%-128.57%-170.42%-1,067.16%-52.06%98.17%102.70%101.95%102.42%-911.11%-2,892.67%-301.30%-2,278.57%37.91%98.04%-74.19%29.62%146.02%-953.66%97.41%98.91%-165.38%-4.40%-271.43%271.43%1,105.88%94.68%84.62%-691.67%-111.40%52.08%-475.00%2,253.52%156,258.97%261,830.43%242,221.74%2,797.91%20.77%33.75%-8.71%52.72%39.51%79.09%25.76%32.88%2.48%-3.03%48.94%23.07%-7.18%35.24%9.17%-10.14%-9.83%-0.08%-28.35%-5.21%-20.14%-213.12%-65.26%-44.10%-20.97%
Net Income Growth (3y) -85.42%-89.23%-27.09%-26.86%22.89%7.04%51.43%75.46%59.10%28.09%69.72%-97.98%-27.87%-29.40%42.83%40.06%44.85%26.27%71.30%16.35%75.44%52.05%-40.10%70.14%-48.67%504.07%1,114.91%309.64%1,189.43%1,445.62%499.13%1,088.63%2,233.80%884.79%1,280.87%1,744.09%1,306.40%288.87%19.97%32.44%19.58%35.68%9.89%32.93%26.93%13.69%-4.98%9.43%5.22%1.59%-12.56%-52.24%-35.23%-21.91%-17.13%
Net Income Growth (5y) -14.99%-15.09%-56.79%15.89%53.95%63.88%49.01%30.47%63.37%14.95%83.84%-18.33%-15.46%-29.84%26.52%64.69%31.72%29.71%252.07%274.45%190.88%134.43%326.70%148.72%491.89%526.72%396.59%176.58%376.68%495.57%214.46%393.09%650.49%335.17%378.36%506.76%438.35%130.48%7.64%25.71%5.99%16.30%-0.90%-36.01%-12.63%-4.88%-11.55%
Net Income (QoQ) 35.33%-89.75%-159.46%83.53%-236.98%13.43%-462.78%28.91%56.10%98.96%933.33%-48.67%-45.45%-533.33%-2,201.65%96.30%-490.32%87.65%27.43%-229.27%-138.52%108.07%-1,761.54%99.19%0.00%-385.71%-2,552.94%97.12%146.15%2,750.00%-114.04%91.67%-1,675.00%45.07%41.03%0.00%6,747.83%3,883.13%-1.16%-7.49%-20.43%66.00%9.46%-36.86%33.11%51.64%40.52%-55.66%40.64%16.95%32.97%-31.90%16.21%-11.79%93.73%-45.03%-4.34%-11.49%114.67%-60.58%26.56%-25.43%-404.07%112.11%103.62%5.43%
Net Income towards Common Stockholders Growth (1y) -93.06%-103.32%-668.65%-54,175.51%1,706.05%2,937.40%175.37%107.89%-15.62%-5.72%16.88%-32.08%-3.26%-10.45%40.48%3.71%26.01%29.25%3.79%42.24%-2.14%37.56%16.68%17.37%-114.68%-109.90%-112.18%-100.15%99.91%98.52%99.14%52.08%-475.00%2,253.52%156,258.97%261,830.43%242,221.74%2,797.91%20.77%33.75%-8.71%52.72%39.51%79.09%25.76%32.88%2.48%-3.03%48.94%23.07%-7.18%35.24%8.30%-12.33%-10.47%-1.07%-34.72%-7.25%-21.41%-215.30%-62.17%-41.85%-20.76%
Net Income towards Common Stockholders Growth (3y) 1.90%-3.84%71.11%214.45%145.20%196.08%47.94%27.15%0.95%2.95%19.45%0.06%6.06%16.77%19.38%20.08%-29.68%-29.58%-29.02%-26.04%-25.99%-26.03%-26.02%-26.01%-26.01%-68.41%17.67%23.60%141.17%123.93%162.86%1,088.63%2,233.80%884.79%1,280.87%1,744.09%1,306.40%288.87%19.97%32.44%19.58%35.68%9.89%32.93%26.59%12.76%-5.21%9.07%1.74%0.03%-13.24%-52.44%-35.57%-22.09%-17.70%
Net Income towards Common Stockholders Growth (5y) 5.23%0.57%48.84%114.03%78.61%113.72%28.46%15.92%-16.52%-16.53%-17.53%-14.89%-14.87%-14.90%-14.89%-14.88%-14.88%-43.80%14.56%25.81%11.56%4.67%18.08%24.27%10.02%6.88%22.38%35.23%73.69%83.36%90.53%393.09%650.49%335.17%378.36%506.76%437.49%129.35%7.49%25.46%3.87%15.22%-1.36%-36.15%-12.91%-5.01%-11.91%
Net Income towards Common Stockholders (QoQ) 37.15%-87.20%-114.43%374.09%-165.65%-2,089.73%-1,277.51%109.12%3.14%-41.83%44.24%-2.49%15.24%-27.88%-16.18%38.89%6.67%13.13%-38.12%68.76%9.41%-9.15%-15.20%16.10%53.80%-22.94%-14.70%-114.52%-3.69%5.21%98.95%91.67%-1,675.00%45.07%41.03%0.00%6,747.83%3,883.13%-1.16%-7.49%-20.43%66.00%9.46%-36.86%33.11%51.64%40.52%-55.66%40.64%16.95%32.97%-31.90%16.21%-11.79%93.73%-45.46%-5.93%-9.93%114.08%-64.01%33.65%-23.68%-414.07%111.81%105.45%4.01%
Net Margin Growth (1y) -769.00-1151.00-1068.00-12189.001,037.001,161.001,598.0013,130.00-172.00-51.00111.00-275.00-46.00-139.00268.003.00198.00102.00-79.00164.00-92.00395.0092.0077.00-1115.00-1539.00-1177.00-902.00130.00109.00106.001.000.0028.001,041.001,001.00922.00648.0061.00164.00-202.00318.00279.00658.0056.00-8.00-207.00-278.00267.00154.00-187.00174.00-40.00-222.00-136.00127.00-336.00-38.00-171.00-3997.00-407.00-370.00-139.00
Net Margin Growth (3y) 96.00-42.00641.00667.00819.00971.001,977.0012,859.00-20.00-88.00301.00-108.0060.00358.00281.00244.00-1009.00-1042.00-1164.00-661.00-1077.00-1035.00-979.00-825.00-985.00-1402.00-29.00100.001,052.00784.001,208.001,166.00719.00993.001,381.001,823.00776.00957.00133.00544.00121.00463.00-114.00554.00283.00-76.00-529.0023.00-110.00-106.00-494.00-3696.00-783.00-630.00-445.00
Net Margin Growth (5y) 248.00-78.00831.00834.00925.001,468.001,990.0013,099.00-1227.00-1232.00-784.00-933.00-925.00-1072.00-789.00-658.00-879.00-905.00-16.00340.00-156.00-360.00123.00341.00-265.00-437.00311.00922.00906.001,094.001,281.001,546.001,042.001,139.00988.001,720.001,002.00889.00-189.00845.00-256.00203.00-421.00-3316.00-460.00-484.00-839.00
Net Margin (QoQ) 283.00-965.00-157.0069.00-99.00-881.00-11277.0013,294.0025.00-444.00255.00-7.00146.00-282.00-131.00221.0053.00125.00-396.00416.00-43.00-56.00-154.00160.00444.00-359.00-169.00-1032.0020.004.00106.001.00-1.001.000.000.0027.001,014.00-40.00-80.00-247.00427.0064.00-446.00272.00389.00442.00-1048.00208.00191.00371.00-503.0095.00-150.00733.00-718.00-87.00-64.00995.00-1180.00211.00-197.00-2832.002,410.00248.0035.00
Operating Income Growth (1y) -24.31%-40.81%-85.45%-288.86%39.93%77.80%473.50%111.41%3.52%-7.58%1.59%-15.79%-2.23%-12.35%8.39%-29.83%-7.15%18.15%13.05%65.67%8.31%9.23%20.07%28.21%19.69%4.17%6.05%32.18%35.43%40.69%25.97%-9.07%-2.69%-6.09%13.91%63.12%2.89%3.99%10.00%6.15%35.09%-3.76%43.05%18.51%31.21%79.18%17.36%34.03%20.27%36.25%-3.10%-5.21%12.85%-11.99%0.35%-18.86%-24.97%-8.06%-22.51%-226.15%-40.73%-33.97%13.96%
Operating Income Growth (3y) 3.12%-0.92%-5.36%-43.39%12.30%12.93%84.83%27.39%-2.05%-1.45%7.57%-0.71%-0.56%4.19%13.74%14.23%6.37%10.37%12.91%41.08%20.63%16.98%17.06%15.51%16.40%11.23%15.02%25.16%10.68%11.17%16.43%16.34%10.59%-2.05%21.47%27.08%22.18%21.49%22.69%19.02%28.70%32.94%17.61%14.62%21.21%29.04%4.50%1.02%0.61%3.31%-9.00%-43.75%-20.53%-18.85%-3.95%
Operating Income Growth (5y) -0.09%0.14%0.76%-26.75%7.33%13.20%53.68%16.47%4.03%1.72%9.65%10.65%9.77%10.64%14.47%12.37%9.67%12.18%15.61%33.02%11.94%9.35%14.98%21.69%17.00%6.61%19.08%19.79%19.17%18.83%21.52%20.12%16.37%18.07%15.31%21.13%19.87%16.55%12.42%5.34%12.54%13.71%4.82%-28.78%-4.56%5.46%0.16%
Operating Income (QoQ) 26.99%-12.27%335.01%-84.38%-0.69%-78.43%-5,745.62%111.57%26.18%-30.42%12.27%5.03%12.65%-23.53%-6.93%21.94%0.99%-5.43%-39.75%61.36%28.51%-9.51%-11.71%5.49%29.60%-0.53%-5.72%-1.52%12.80%1.26%17.51%0.89%17.19%-9.33%-15.17%7.96%13.09%9.98%21.48%-31.90%14.29%16.34%17.23%-13.34%-18.58%72.93%-2.88%-4.05%11.19%13.27%10.91%-13.91%25.97%-19.44%8.50%2.49%-1.76%-8.15%-12.26%-5.22%20.38%-22.58%-242.83%144.53%34.10%33.62%
Operating Margin Growth (1y) -290.00-605.00-1255.00-15895.00445.00810.001,098.0014,396.0051.00-119.0016.00-180.00-61.00-256.0046.00-401.00-142.0021.0011.00386.0016.00146.00177.00240.00108.00-304.00-205.003.00113.00404.00214.00-167.00-191.00-431.00-154.00391.00-219.00-98.00-52.00-130.00179.00-88.00397.0056.00167.00379.00-47.00279.00128.00422.00-213.00-420.003.00-370.00-51.00-178.00-386.00-78.00-313.00-2984.00-487.00-508.00169.00
Operating Margin Growth (3y) 206.0087.00-142.00-1678.00435.00435.001,159.0013,816.00-152.00-354.0073.00-194.00-187.00-89.00234.00225.00-18.00-137.00-17.00629.00237.00246.00186.0076.0031.00-331.00-145.00227.00-296.00-125.008.0094.00-230.00-617.00191.00317.00127.00193.00298.00206.00473.00713.00137.00-85.00298.00432.00-310.00-318.00-255.00-26.00-576.00-3582.00-869.00-956.00-195.00
Operating Margin Growth (5y) 3.00-148.00-85.00-1693.00309.00602.001,348.0014,442.00-28.00-512.0045.0049.0034.0011.00243.0061.00-95.00-164.0043.00853.00-172.00-282.00-20.00337.00-9.00-517.00200.00153.0050.00166.00358.00429.0064.00185.00-69.00176.00258.00246.0034.00-392.0091.00265.00-227.00-3247.00-575.00-155.00-454.00
Operating Margin (QoQ) 321.00-150.001,436.00-1897.006.00-800.00-13204.0014,443.00371.00-513.0095.0098.00201.00-378.00-100.00216.006.00-76.00-547.00476.00169.00-86.00-172.00105.00299.00-55.00-109.00-27.00-113.0043.0099.0084.00177.00-146.00-282.0060.00-63.00131.00262.00-549.0059.00176.00185.00-241.00-209.00661.00-156.00-130.004.00235.00170.00-281.00298.00-400.00-37.00142.00-75.00-80.00-164.00-66.00233.00-315.00-2835.002,431.00211.00361.00
Profit After Tax Growth (1y) -30.11%-54.35%-167.63%-2,273.62%103.53%119.05%174.94%107.70%-24.96%-10.44%18.36%-16.11%-2.34%-6.41%39.99%-14.05%25.85%27.36%3.24%46.14%-3.09%35.09%17.15%16.57%18.83%-27.81%0.35%35.97%24.49%51.73%37.97%-166.00%12.51%-0.45%15.04%299.89%4.75%-18.58%20.61%34.67%-7.79%54.75%41.34%78.21%25.76%32.88%2.19%-2.35%48.94%23.07%-7.18%35.24%9.17%-10.14%-9.83%-0.08%-28.35%-5.21%-20.14%-213.12%-65.26%-44.10%-20.97%
Profit After Tax Growth (3y) 2.20%-3.61%-15.66%12.00%14.26%22.45%48.00%27.15%-2.66%2.20%19.60%1.76%6.00%17.21%19.19%13.55%13.17%7.49%6.67%32.31%12.76%13.95%17.49%-44.96%18.51%2.93%16.78%21.50%13.63%7.14%24.17%21.11%2.81%7.84%25.17%89.43%6.70%18.74%20.32%32.83%19.98%36.27%10.26%33.02%26.93%13.69%-5.08%9.68%5.22%1.59%-12.56%-52.24%-35.23%-21.91%-17.13%
Profit After Tax Growth (5y) 5.58%1.32%-2.81%12.03%12.71%25.86%28.49%15.94%1.21%0.81%15.00%10.80%12.00%12.02%18.58%-27.08%15.21%13.41%14.01%25.03%11.06%3.70%17.61%23.00%9.96%6.56%22.11%33.90%11.22%20.39%22.56%25.33%15.28%15.45%13.22%52.82%14.58%13.11%7.83%25.93%6.20%16.60%-0.70%-36.04%-12.63%-4.88%-11.60%
Profit After Tax (QoQ) 37.34%9.25%-56.66%7.50%-10.29%-261.83%-1,292.86%110.07%-3.45%-44.63%43.19%-1.96%15.23%-26.82%1.49%14.13%10.42%9.46%-37.69%67.10%11.74%-11.27%-11.80%10.81%55.76%-23.05%-12.24%12.96%-5.37%6.96%18.92%3.43%15.34%-2.74%-156.88%276.32%2.05%12.40%-1.16%-7.60%-20.69%66.51%10.35%-36.73%33.11%52.08%39.14%-55.35%40.64%16.95%32.97%-31.90%16.21%-11.79%93.73%-45.03%-4.34%-11.49%114.67%-60.58%26.56%-25.43%-404.07%112.11%103.62%5.43%
Property, Plant & Equipment (Net) Growth (1y) 1.65%-2.32%-2.92%-12.86%-11.16%-11.24%-13.08%-1.94%-1.78%-2.16%-0.57%-2.85%-4.48%-4.25%-4.69%-5.70%-5.86%-1.27%-2.82%0.09%-1.20%-1.03%0.06%0.17%1.04%15.15%14.22%11.49%12.42%-3.18%0.00%3.46%5.57%18.13%16.91%19.30%15.07%12.28%12.39%11.93%13.89%2.15%2.89%7.68%8.09%15.67%13.37%14.83%18.32%16.34%17.40%13.52%13.05%10.57%10.50%11.88%8.34%5.51%7.51%-2.18%-1.95%-0.44%-2.95%
Property, Plant & Equipment (Net) Growth (3y) -3.92%-5.34%-5.68%-6.02%-5.89%-5.96%-6.26%-3.51%-4.05%-2.57%-2.71%-2.85%-3.87%-2.19%-2.50%-1.85%-2.05%4.01%3.56%3.78%3.92%3.33%4.55%4.93%6.24%9.61%10.12%11.23%10.95%8.69%9.53%11.37%11.43%10.65%10.57%12.87%12.31%9.88%9.45%11.44%13.36%11.19%11.05%11.97%13.08%14.16%13.72%13.40%13.16%10.72%11.73%7.50%6.29%5.11%4.86%
Property, Plant & Equipment (Net) Growth (5y) -4.42%-4.32%-4.92%-4.76%-4.97%-4.07%-4.34%-2.07%-2.49%1.06%1.03%0.48%0.18%0.85%1.15%1.75%2.21%5.17%5.36%6.65%6.39%7.91%8.47%9.06%9.46%8.60%9.08%10.65%10.95%8.70%8.92%11.30%12.09%12.76%12.47%13.39%13.63%11.28%11.21%11.94%12.27%9.91%10.22%8.97%8.96%9.34%8.94%
Property, Plant & Equipment (Net) (QoQ) 2.75%0.73%0.00%-1.79%-1.27%0.12%-10.24%0.13%-1.35%-1.96%1.25%0.30%-1.73%-0.37%-1.06%-1.39%-1.49%-0.83%-2.11%-1.56%3.31%-2.39%0.83%-2.84%3.49%-1.31%0.94%-1.99%17.95%-2.11%-1.48%-1.17%1.58%1.12%1.93%0.84%13.66%0.07%4.01%-2.73%10.91%0.17%3.58%-1.03%-0.52%0.90%8.40%-0.65%6.46%-1.11%9.79%2.37%4.68%-0.21%6.16%1.94%2.38%-0.27%7.49%-1.28%-0.30%1.62%-2.19%-1.06%1.24%-0.94%
Return on Assets Growth (1y) 28.0026.0027.00-4.00-3.00-1.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.003.005.005.003.002.000.000.001.001.002.001.000.00-1.00-1.000.000.001.000.000.000.000.00-1.00-1.00-1.00-6.00-6.00-6.00-6.00
Return on Assets Growth (3y) 26.0026.0028.00-4.00-2.000.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.003.005.005.005.005.005.005.006.007.007.006.004.002.002.001.001.001.002.001.000.00-1.00-1.00-1.000.00-5.00-6.00-7.00-7.00
Return on Assets Growth (5y) 26.0026.0028.00-3.00-2.000.000.000.001.001.001.000.000.000.000.000.000.000.002.003.005.005.005.006.005.005.006.007.007.006.006.006.006.006.006.007.007.006.005.003.001.000.000.00-5.00-5.00-6.00-7.00
Return on Assets (QoQ) -1.00-1.0031.00-1.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.001.001.000.000.000.000.001.001.000.000.00-1.000.000.000.000.001.000.000.000.000.00-1.000.000.00-5.00-1.00-1.000.00
Return on Capital Employed Growth (1y) 46.0042.0041.00-44.00-47.00-34.00-30.0040.0044.0032.0030.003.002.00-3.00-2.00-9.00-9.00-1.00-1.000.001.001.002.000.001.00-1.00-2.00-1.00-1.001.003.001.000.00-2.00-3.00-2.00-1.000.000.00-1.00-1.00-1.001.001.001.002.000.000.001.001.001.000.000.00-1.00-1.00-1.00-2.00-2.00-2.00-6.00-5.00-6.00-5.00
Return on Capital Employed Growth (3y) 44.0041.0041.00-1.00-1.00-4.00-2.0034.0037.0029.0027.00-6.00-6.00-2.00-2.00-8.00-7.00-1.00-2.000.000.002.002.000.000.00-2.00-3.00-2.00-2.00-2.00-1.00-2.00-2.00-4.00-3.00-2.00-2.000.000.000.000.001.001.001.001.001.000.00-1.00-2.00-2.00-2.00-6.00-7.00-9.00-8.00
Return on Capital Employed Growth (5y) 36.0037.0037.00-9.00-9.00-4.00-2.0035.0039.0029.0026.00-7.00-7.00-2.00-2.00-8.00-8.00-2.00-3.00-1.00-1.00-1.00-1.00-2.00-3.00-3.00-3.00-2.00-3.00-1.000.00-1.00-1.00-1.00-2.00-2.00-1.000.001.00-1.00-2.00-1.00-1.00-6.00-6.00-6.00-7.00
Return on Capital Employed (QoQ) -1.000.0048.00-1.00-5.00-2.00-37.00-4.009.002.0034.001.00-4.000.006.00-1.00-8.000.00-1.000.000.000.001.000.000.000.000.000.00-1.00-1.001.001.001.000.000.00-1.00-2.00-1.001.000.00-1.000.000.000.00-1.001.000.000.000.00-1.001.000.000.000.000.000.000.000.00-1.00-1.000.000.00-4.00-1.00-1.000.00
Return on Equity Growth (1y) -4.00-2.00-2.000.002.002.002.000.000.00-1.00-1.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.005.0010.0013.0015.0011.006.002.001.001.002.002.002.000.00-2.00-1.00-1.000.002.000.00-2.00-2.00-4.00-4.00-3.00-3.00-13.00-13.00-14.00-14.00
Return on Equity Growth (3y) -3.00-1.000.001.002.002.002.001.000.000.000.001.001.001.001.000.000.000.000.000.000.000.005.0010.0013.0016.0016.0016.0015.0016.0017.0018.0018.0018.0012.007.004.002.001.002.001.00-1.00-2.00-4.00-5.00-6.00-6.00-15.00-17.00-19.00-19.00
Return on Equity Growth (5y) -2.000.000.001.002.002.002.001.000.000.000.001.001.001.006.0010.0013.0016.0016.0016.0015.0016.0017.0018.0018.0018.0017.0016.0017.0017.0017.0018.0016.0015.0010.004.00-1.00-3.00-4.00-15.00-16.00-18.00-19.00
Return on Equity (QoQ) -2.000.00-1.00-1.000.000.001.001.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.005.004.004.002.000.000.00-1.001.001.002.00-1.000.00-1.00-1.001.000.000.001.00-1.00-1.00-1.00-1.00-1.000.00-1.00-11.00-1.00-1.000.00
Return on Invested Capital Growth (1y) -41.00-52.00-31.0041.0050.0033.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.001.002.002.001.000.00-2.00-3.00-2.00-2.001.002.00-2.00-2.00-4.00-5.003.006.0013.0014.009.007.000.00-2.00-1.00-1.000.001.002.002.002.002.00-1.00-2.00-5.00-5.00-4.00-4.00-3.00-4.00-13.00
Return on Invested Capital Growth (3y) -16.00-2.00-3.001.0038.0047.0031.00-3.00-1.000.000.000.000.00-2.00-2.00-1.000.001.001.00-3.00-4.00-5.00-5.00-1.002.0011.0012.0010.0011.009.008.0012.0011.0013.0014.0011.007.002.001.000.00-2.00-2.00-2.00-2.00-4.00-6.00-7.00-18.00
Return on Invested Capital Growth (5y) -17.00-2.00-2.002.0040.0047.0030.00-4.00-3.00-1.00-1.00-5.00-4.00-5.00-5.000.004.0010.0011.009.009.008.007.007.007.0010.0012.0012.0011.0012.0011.0013.0011.0011.0010.006.001.00-6.00-8.00-16.00
Return on Invested Capital (QoQ) -14.001.00-4.00-10.0017.0034.00-1.000.000.000.000.000.000.00-1.000.000.000.001.001.000.000.000.000.00-2.00-1.001.000.001.000.00-4.000.00-1.000.004.003.006.001.00-1.001.00-1.00-1.000.000.001.000.001.000.001.00-1.00-2.00-1.00-1.00-1.00-1.00-2.000.00-1.00-10.00
Return on Sales Growth (1y) 45.0046.0051.00-5.00-3.00-1.00-1.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.005.008.009.006.004.002.001.001.003.003.002.001.00-1.00-1.000.000.001.000.000.000.00-1.00-1.00-1.00-1.00-11.00-12.00-13.00-13.00
Return on Sales Growth (3y) 43.0046.0051.00-4.00-3.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.005.008.009.009.0010.009.0010.0011.0013.0012.0012.009.006.004.003.002.003.003.002.001.00-1.00-1.00-1.00-1.00-11.00-12.00-14.00-14.00
Return on Sales Growth (5y) 43.0046.0051.00-4.00-2.000.000.001.001.001.001.001.000.000.000.000.000.001.003.006.008.009.009.0010.009.0010.0011.0013.0013.0012.0012.0011.0012.0012.0012.0012.0012.0012.008.006.003.002.001.00-9.00-10.00-12.00-13.00
Return on Sales (QoQ) -3.00-5.0055.00-2.00-2.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.002.002.002.000.000.00-1.001.001.002.000.000.000.00-1.001.000.00-1.001.000.00-1.000.000.00-1.000.000.00-10.00-1.00-1.000.00
Revenue Growth (1y) -3.06%-6.35%-8.94%-57.32%-2.20%-0.11%2.47%3.31%0.05%-1.23%0.40%-3.72%1.84%2.88%4.82%3.24%2.79%16.47%12.13%13.94%7.03%-0.47%6.69%7.37%10.75%27.82%21.82%31.92%25.61%8.08%9.05%2.50%10.81%24.76%26.08%25.72%22.39%12.35%14.12%14.90%16.95%3.80%11.28%14.45%16.62%33.99%20.54%14.42%10.84%6.40%10.40%21.52%12.63%8.92%3.79%-7.85%-1.73%-3.19%-1.64%-1.08%-2.71%0.59%-0.49%
Revenue Growth (3y) -1.75%-2.60%-2.15%-24.84%-0.12%0.50%2.55%0.89%1.55%5.78%5.67%4.24%3.86%6.05%7.84%8.10%6.81%14.01%13.37%17.30%14.19%11.20%12.33%13.24%15.52%19.90%18.76%19.35%19.43%14.85%16.20%13.98%16.62%13.32%16.99%18.24%18.62%16.04%15.25%14.59%14.77%13.96%13.98%16.75%13.34%15.80%11.37%8.61%7.05%3.91%4.07%3.47%2.50%1.98%0.53%
Revenue Growth (5y) -0.14%2.06%1.95%-12.97%1.85%3.31%5.23%4.67%4.42%8.53%8.93%9.91%9.28%10.50%10.74%11.30%11.15%14.85%14.91%15.77%15.09%14.02%15.32%15.97%17.15%14.99%16.29%17.45%18.37%16.07%16.05%14.16%15.44%15.71%16.33%18.11%15.82%12.61%11.89%11.00%10.84%9.31%8.62%7.72%6.84%8.62%6.22%
Revenue (QoQ) 2.20%-3.46%121.84%-55.71%-1.26%-6.14%3.97%1.49%0.85%-3.71%4.82%-1.71%-0.44%-2.12%0.52%3.96%0.58%-0.27%-0.99%3.51%13.97%-3.99%0.60%-2.77%5.98%2.91%1.25%0.29%22.31%-1.92%9.65%-4.50%5.24%-1.04%3.07%3.24%18.49%0.00%2.77%0.51%8.77%1.58%3.47%2.30%-3.46%8.90%6.42%4.24%10.92%-2.04%1.02%0.98%6.48%1.65%11.19%-6.41%2.97%-3.14%-1.28%-0.19%1.44%-1.59%-0.71%-1.83%4.87%-2.64%
Share-based Compensation Growth (1y) 20.94%170,494.37%-27.82%39,344.08%-13.67%-28.89%-17.32%12.82%-11.03%52.44%46.42%25.90%12.12%18.05%15.36%4.71%12.79%30.92%36.45%25.23%45.28%24.05%26.97%23.66%2.76%18.70%1.18%12.50%-4.58%-1.78%8.74%0.96%11.12%13.94%2.55%3.04%22.37%21.84%18.65%21.02%-15.03%-20.37%20.29%11.02%20.34%29.93%30.55%24.84%10.84%-12.57%-0.11%15.03%-7.93%8.98%3.63%-11.55%24.35%1.95%-15.20%-11.71%-21.53%2.79%20.36%
Share-based Compensation Growth (3y) -2.43%1,127.41%-4.40%724.40%-4.86%8.56%11.78%14.15%4.00%33.06%32.09%18.19%22.47%24.23%25.96%17.48%18.97%24.46%20.57%20.33%12.52%13.08%11.79%11.99%2.90%9.92%4.11%5.38%9.07%10.88%9.78%7.98%4.93%3.40%13.54%11.45%7.76%8.02%23.05%18.81%4.26%-3.29%16.19%16.82%7.09%7.37%10.56%8.30%8.27%-0.97%-4.25%-3.51%-3.51%4.52%1.89%
Share-based Compensation Growth (5y) 3.27%391.14%6.58%274.30%7.13%15.75%19.33%18.16%10.93%28.24%24.25%18.09%12.49%17.45%17.07%12.99%12.29%16.62%14.34%12.63%14.14%14.95%11.19%11.86%2.53%5.20%10.00%9.48%5.82%7.12%15.75%11.78%9.04%4.66%13.80%14.73%5.01%3.73%14.04%11.28%5.35%0.10%6.63%4.48%3.69%5.34%6.64%
Share-based Compensation (QoQ) -99.95%208,415.82%-99.82%63,635.24%-28.41%-11.78%-2.01%39.50%-41.04%2.58%33.72%10.01%1.03%-1.47%14.98%-2.04%6.37%-3.71%4.37%5.51%23.47%0.35%-4.22%22.41%5.43%2.72%-6.71%1.72%21.78%-12.44%3.73%-13.72%25.34%-3.06%-3.69%-5.04%28.52%-12.75%-3.23%12.77%27.96%-15.03%-1.30%-20.82%19.92%28.36%-8.90%-14.18%29.48%28.96%-12.89%-23.80%2.13%47.35%0.32%-39.01%20.88%40.12%-14.37%-14.26%-0.90%16.54%-10.84%-23.79%29.80%36.47%
Shareholder's Equity Growth (1y) -61.61%-72.42%-57.63%-47.85%0.00%-1.74%-4.36%10.82%14.38%15.39%17.27%12.35%6.78%12.56%5.47%3.61%4.95%-3.23%5.32%5.39%9.12%12.54%13.64%18.59%13.77%12.06%15.58%17.40%24.82%29.98%22.64%22.64%26.00%22.62%23.05%22.25%24.10%18.17%20.46%23.76%29.33%32.17%32.25%27.90%19.87%19.50%14.19%8.25%17.41%19.08%22.79%25.75%20.84%17.09%14.41%14.39%-3.76%-12.23%-9.86%-9.95%
Shareholder's Equity Growth (3y) -23.99%-32.12%-21.97%-13.41%6.89%8.47%5.76%8.86%8.63%7.92%9.21%7.05%6.93%7.03%8.08%9.00%9.22%6.87%11.42%13.63%15.72%17.91%17.22%19.52%21.40%21.33%20.37%20.74%24.97%23.50%22.04%22.88%26.46%24.18%25.15%24.62%24.37%23.12%22.07%19.67%22.10%23.44%22.86%20.30%19.36%18.55%17.06%15.91%10.94%6.96%8.19%9.01%
Shareholder's Equity Growth (5y) -13.23%-19.38%-12.00%-6.65%6.94%6.81%7.20%10.02%9.73%9.65%11.34%11.30%11.67%12.30%12.34%13.27%15.43%14.23%15.86%17.08%19.36%18.89%19.01%20.90%23.49%22.77%22.68%22.75%24.79%24.36%22.38%20.77%23.27%22.20%22.41%21.38%22.24%21.08%20.64%19.77%16.18%14.09%13.85%12.39%
Shareholder's Equity (QoQ) 48.95%-31.87%-25.53%-49.20%7.01%4.66%-8.34%-2.59%5.15%1.87%6.21%0.54%6.08%3.52%1.76%-4.44%11.83%-3.00%-0.03%-3.22%3.12%5.57%0.03%0.21%6.36%6.59%4.39%-3.87%4.76%9.94%6.03%2.22%9.09%3.73%6.03%5.02%6.16%4.09%5.35%6.60%1.09%6.11%8.24%11.40%3.31%6.17%4.68%4.40%2.99%1.45%-0.76%13.23%4.45%4.61%1.63%8.81%1.22%2.22%1.61%-8.45%-7.70%4.98%1.51%
Tax Rate Growth (1y) -102.00318.00-2536.00-1180.00888.00343.00-177.00-377.00259.00-133.00549.00218.00-318.00555.00-26.001,350.00-2306.00-950.00231.00447.002,607.001,629.0053.00-451.001,272.00-573.00-188.00-2433.00-411.00-1043.0049.008.00394.00-766.00-550.00-736.00-476.001,008.00-945.00-182.001,052.00-627.00602.00824.00658.00-50.00131.00-1332.00410.00-149.0094.00-806.00330.00500.001,333.00
Tax Rate Growth (3y) -431.00-519.00411.00-2025.00-71.00-970.00730.00765.00345.001,191.00-2365.00-527.00753.002,015.00-16.001,234.00257.001,346.001,573.00106.0095.001,447.00645.00-1178.00-1368.00-1112.00-976.00-522.00-3149.00-952.00-320.00-1193.00467.00-223.00-523.00-190.00-168.00-94.001,234.00331.00-213.00-691.002,120.00-825.00826.00-1315.001,398.00301.001,558.00
Tax Rate Growth (5y) -490.00-96.00933.00-457.00-2695.00-1364.002,527.001,444.00629.001,188.001,514.00529.00618.00-1177.00250.00-974.00429.00-810.00-297.00-526.00730.00104.00-455.00-1709.00-2354.00-517.00-1453.00-1440.00-2574.00-571.00-664.00517.00-210.00510.00-1032.00878.00-367.00-2233.001,974.00682.001,214.00
Tax Rate (QoQ) -18.00-1176.001,649.00-557.00402.00274.00-587.00761.00-105.00-246.00-786.001,396.00-497.00435.00-1116.00860.00376.00-147.00260.00-2795.001,732.001,034.00476.00-635.00754.00-542.00-27.001,087.00-1091.00-157.00931.00-789.00287.00-379.00890.00-1540.001,106.00475.00-777.00-1281.002,591.00-1478.00-14.00-46.00912.00-250.00208.00-212.00204.00-69.00-1255.001,531.00-355.00174.00-2155.002,667.00-185.001,007.00
Total Debt Growth (1y) -6.92%-16.42%44.26%42.21%80.67%80.97%2.98%2.44%-17.80%-13.07%-9.67%-7.16%-7.87%-7.33%-4.23%-0.41%-1.24%27.93%22.83%16.37%22.72%-5.01%8.35%11.72%9.59%76.64%47.72%43.10%38.93%-16.23%-6.04%-7.28%-5.40%59.84%42.37%45.66%38.74%13.49%13.76%13.20%51.09%8.99%5.21%4.85%-7.12%20.76%43.59%34.68%21.47%9.86%1.53%1.54%2.43%-10.71%-14.46%-2.23%-3.04%-10.05%-7.46%-15.37%-5.63%-3.20%-6.07%
Total Debt Growth (3y) 11.40%9.55%10.30%10.59%11.02%13.39%-3.78%-1.79%-9.23%1.01%2.05%2.47%3.74%4.04%8.42%8.99%9.92%28.99%25.27%22.99%23.17%12.02%14.57%14.02%12.93%33.24%25.49%24.56%22.17%14.97%15.02%15.20%25.63%25.51%19.44%20.02%24.87%14.31%19.78%16.92%19.46%13.08%15.33%12.76%4.94%5.81%7.64%10.17%6.45%-4.08%-7.03%-5.64%-2.14%-8.04%-9.40%
Total Debt Growth (5y) 4.69%9.29%9.56%9.40%10.64%12.12%3.47%4.25%0.12%11.57%11.21%11.46%11.20%10.75%12.09%11.43%11.79%23.51%21.34%20.24%19.65%20.59%19.49%19.57%24.73%23.95%18.79%18.06%20.67%14.87%18.12%16.64%17.47%21.27%19.96%18.78%19.36%7.94%8.34%9.68%11.10%3.04%3.96%3.48%1.12%0.62%1.63%
Total Debt (QoQ) 2.43%-4.51%-1.11%-3.77%-8.02%64.80%-2.51%22.25%-7.87%-6.22%-3.02%-1.90%-2.57%-2.55%-0.33%-2.65%-2.00%0.71%3.64%-3.46%26.96%-3.30%-1.81%1.81%-1.73%10.30%1.25%-0.14%58.38%-7.75%-1.92%-3.05%-4.50%3.46%-3.21%-1.08%61.36%-7.85%-0.97%-5.79%32.00%-7.62%-1.46%25.75%-4.78%-10.83%-1.80%11.39%23.81%6.03%-7.90%0.47%11.97%-2.02%-7.88%1.34%-2.38%-6.13%5.29%0.50%-9.44%-3.43%-3.72%12.08%-7.10%-6.30%