|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.22B | 0.21B | 0.24B | 0.24B | 0.20B | 0.19B | 0.23B | 0.20B | 0.20B | 0.16B | 0.28B | 0.33B | 0.18B | 0.21B | 0.19B | 0.23B | 0.18B | 0.21B | 0.21B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.22B | 0.21B | 0.24B | 0.24B | 0.20B | 0.19B | 0.23B | 0.20B | 0.20B | 0.16B | 0.28B | 0.33B | 0.18B | 0.21B | 0.19B | 0.23B | 0.18B | 0.21B | 0.21B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.65B | 0.66B | 0.65B | 0.70B | 0.76B | 0.77B | 0.75B | 0.79B | 0.82B | 0.80B | 0.81B | 0.79B | 0.79B | 0.75B | 0.72B | 0.76B | 0.78B | 0.75B | 0.72B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.65B | 0.66B | 0.66B | 0.71B | 0.76B | 0.78B | 0.75B | 0.79B | 0.82B | 0.80B | 0.81B | 0.79B | 0.79B | 0.75B | 0.72B | 0.76B | 0.78B | 0.75B | 0.72B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.17B | 0.18B | 0.16B | 0.18B | 0.19B | 0.20B | 0.20B | 0.22B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.21B | 0.22B | 0.22B | 0.21B | 0.20B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.12B | 0.13B | 0.15B | 0.18B | 0.18B | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.18B | 0.20B | 0.22B | 0.26B | 0.26B | 0.26B | 0.26B | 0.29B | 0.29B | 0.38B | 0.36B | 0.35B | 0.34B | 0.28B | 0.29B | 0.28B | 0.30B | 0.30B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.25B | 0.10B | 0.08B | 0.08B | 0.09B | 0.11B | 0.09B | 0.11B | 0.10B | 0.08B | 0.10B | 0.11B | 0.09B | 0.10B | 0.13B | 0.13B | 0.12B | 0.13B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.27B | 1.38B | 1.27B | 1.33B | 1.39B | 1.42B | 1.44B | 1.45B | 1.50B | 1.44B | 1.61B | 1.67B | 1.50B | 1.49B | 1.40B | 1.51B | 1.47B | 1.53B | 1.45B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.19B | 1.18B | 1.29B | 1.32B | 1.38B | 1.38B | 1.47B | 1.49B | 1.53B | 1.53B | 1.64B | 1.62B | 1.61B | 1.64B | 1.60B | 1.59B | 1.61B | 1.59B | 1.66B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.06B | 0.15B | 0.16B | 0.18B | 0.18B | 0.18B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.22B | 0.21B | 0.22B | 0.19B | 0.21B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89B | 2.54B | 2.74B | 2.71B | 2.70B | 2.86B | 2.78B | 2.85B | 2.90B | 2.92B | 2.88B | 3.10B | 3.07B | 3.08B | 3.12B | 2.85B | 2.87B | 2.94B | 2.92B | 2.76B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 1.06B | 1.10B | 1.06B | 1.02B | 1.03B | 0.97B | 0.96B | 0.96B | 0.93B | 0.89B | 0.86B | 0.83B | 0.80B | 0.78B | 0.72B | 0.66B | 0.60B | 0.57B | 0.34B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69B | 3.60B | 3.84B | 3.77B | 3.72B | 3.89B | 3.74B | 3.81B | 3.86B | 3.85B | 3.77B | 3.96B | 3.90B | 3.88B | 3.90B | 3.57B | 3.53B | 3.54B | 3.49B | 3.10B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.07B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.36B | 0.34B | 0.15B | 0.36B | 0.44B | 0.43B | 0.15B | 0.15B | 0.16B | 0.15B | 0.31B | 0.30B | 0.30B | 0.31B | 0.28B | 0.29B | 0.30B | 0.29B | 0.29B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39B | 5.45B | 5.68B | 5.75B | 5.74B | 6.14B | 5.97B | 6.16B | 6.25B | 6.27B | 6.16B | 6.59B | 6.48B | 6.45B | 6.51B | 6.13B | 6.08B | 6.09B | 5.98B | 5.69B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81B | 6.72B | 7.06B | 7.02B | 7.08B | 7.53B | 7.38B | 7.60B | 7.70B | 7.77B | 7.61B | 8.20B | 8.15B | 7.95B | 8.00B | 7.53B | 7.58B | 7.56B | 7.51B | 7.14B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.11B | 0.13B | 0.20B | 0.23B | 0.21B | 0.18B | 0.21B | 0.12B | 0.14B | 0.14B | 0.17B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.17B | 0.15B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.11B | 0.13B | 0.20B | 0.23B | 0.21B | 0.18B | 0.21B | 0.12B | 0.14B | 0.14B | 0.17B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.17B | 0.15B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.23B | 0.22B | 0.23B | 0.23B | 0.20B | 0.20B | 0.20B | 0.18B | 0.22B | 0.20B | 0.21B | 0.19B | 0.19B | 0.21B | 0.18B | 0.24B | 0.23B | 0.27B | 0.27B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.13B | 0.16B | 0.14B | 0.14B | 0.19B | 0.18B | 0.20B | 0.20B | 0.20B | 0.18B | 0.20B | 0.19B | 0.20B | 0.21B | 0.19B | 0.21B | 0.21B | 0.22B | 0.22B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.23B | 0.22B | 0.22B | 0.23B | 0.24B | 0.25B | 0.29B | 0.26B | 0.26B | 0.25B | 0.27B | 0.26B | 0.25B | 0.25B | 0.25B | 0.25B | 0.27B | 0.24B | 0.21B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.93B | 0.98B | 1.03B | 0.99B | 1.05B | 1.01B | 1.09B | 0.98B | 1.01B | 0.99B | 1.06B | 0.95B | 0.95B | 1.01B | 0.99B | 1.05B | 1.08B | 1.12B | 1.12B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20B | 2.73B | 2.89B | 2.66B | 2.68B | 3.00B | 2.94B | 2.71B | 2.74B | 2.68B | 2.51B | 2.65B | 2.66B | 2.41B | 2.33B | 2.24B | 2.51B | 2.33B | 2.19B | 2.14B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.01B | 0.05B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.26B | 0.26B | 0.42B | 0.23B | 0.23B | 0.20B | 0.22B | 0.21B | 0.21B | 0.19B | 0.19B | 0.18B | 0.17B | 0.17B | 0.11B | 0.11B | 0.11B | 0.12B | 0.10B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.27B | 0.24B | 0.29B | 0.26B | 0.37B | 0.37B | 0.44B | 0.42B | 0.40B | 0.39B | 0.47B | 0.42B | 0.43B | 0.43B | 0.48B | 0.48B | 0.45B | 0.44B | 0.43B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.24B | 0.24B | 0.20B | 0.19B | 0.17B | 0.19B | 0.18B | 0.17B | 0.22B | 0.24B | 0.22B | 0.24B | 0.20B | 0.20B | 0.19B | 0.19B | 0.14B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39B | 4.16B | 4.38B | 4.19B | 4.17B | 4.64B | 4.52B | 4.40B | 4.36B | 4.30B | 4.08B | 4.31B | 4.21B | 3.95B | 3.94B | 3.83B | 4.14B | 3.98B | 3.87B | 3.79B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59B | 4.37B | 4.59B | 4.43B | 4.40B | 4.84B | 4.71B | 4.58B | 4.54B | 4.47B | 4.26B | 4.54B | 4.45B | 4.18B | 4.18B | 4.02B | 4.34B | 4.16B | 4.06B | 3.92B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21B | 2.73B | 2.89B | 2.67B | 2.68B | 3.00B | 2.94B | 2.71B | 2.74B | 2.68B | 2.51B | 2.65B | 2.66B | 2.41B | 2.33B | 2.24B | 2.51B | 2.33B | 2.19B | 2.14B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19B | 2.32B | 2.43B | 2.54B | 2.61B | 2.65B | 2.63B | 2.98B | 3.11B | 3.26B | 3.31B | 3.60B | 3.65B | 3.73B | 3.79B | 3.47B | 3.20B | 3.36B | 3.41B | 3.16B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19B | 2.32B | 2.43B | 2.54B | 2.61B | 2.65B | 2.63B | 2.98B | 3.11B | 3.26B | 3.31B | 3.60B | 3.65B | 3.73B | 3.79B | 3.46B | 3.20B | 3.36B | 3.41B | 3.17B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81B | 6.72B | 7.06B | 7.02B | 7.08B | 7.53B | 7.38B | 7.60B | 7.70B | 7.77B | 7.61B | 8.20B | 8.15B | 7.95B | 8.00B | 7.53B | 7.58B | 7.56B | 7.51B | 7.14B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.78B | -0.13B | 0.98B | 1.07B | -0.26B | 1.28B | 1.43B | -0.24B | 1.63B | -0.27B | 1.89B | -0.25B | -0.27B | -0.19B | -0.32B | 1.84B | 1.89B | 1.94B | 1.39B |