Creative Realities Balance Sheet (2010-2026) | CREX

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
3.00M2.77M2.88M5.99M2.84M0.82M1.63M3.90M3.26M8.38M2.91M2.90M4.09M0.87M1.04M1.15M0.57M0.31M1.56M1.83M
Cash & Current Investments (Quarter)
3.00M2.77M2.88M5.99M2.84M0.82M1.63M3.90M3.26M8.38M2.91M2.90M4.09M0.87M1.04M1.15M0.57M0.31M1.56M1.83M
Receivables - Net (Quarter)
0.60M0.49M3.01M1.82M1.30M0.81M8.26M10.61M19.22M14.50M
Receivables - Other (Quarter)
0.00M0.18M0.37M818.000.22M8.26M6.85M6.50M5.87M12.47M9.52M9.49M11.30M0.20M12.98M10.57M11.08M0.41M0.12M
Receivables (Quarter)
0.60M0.67M3.38M1.82M1.30M1.03M16.53M10.80M19.63M14.62M
Raw Materials (Quarter)
1.91M1.77M1.58M1.67M0.74M0.55M1.75M2.06M2.38M2.37M2.02M1.47M1.25M0.67M3.90M4.82M4.01M
Work In Process (Quarter)
0.14M0.17M0.30M0.60M0.74M0.60M0.56M0.50M0.68M0.62M1.03M0.53M0.54M0.39M0.40M2.60M2.56M
Finished Goods (Quarter)
Inventory (Quarter)
2.07M1.95M1.88M2.02M2.64M3.11M2.27M1.48M1.15M2.31M2.57M3.06M3.00M3.05M1.79M1.05M4.30M7.42M6.56M
Prepaid Assets (Quarter)
1.64M1.52M1.63M1.48M3.11M1.62M1.82M0.80M0.78M0.96M0.67M0.84M0.96M0.74M0.86M0.96M0.92M1.29M0.08M3.20M
Current Assets (Quarter)
8.64M9.01M9.77M19.14M17.19M12.95M13.98M13.04M11.69M17.51M18.61M16.32M17.54M15.96M14.50M16.88M13.11M16.99M33.55M26.09M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.14M1.16M0.07M0.15M0.14M0.19M0.20M0.24M0.45M0.51M0.50M0.46M0.42M0.37M0.21M0.34M0.35M0.38M2.94M2.58M
Long-Term Investments (Quarter)
Goodwill (Quarter)
7.53M7.53M7.53M16.01M26.09M18.57M26.45M26.45M26.45M26.45M37.10M26.45M26.45M26.45M37.10M26.45M26.45M26.45M53.27M52.15M
Intangibles (Quarter)
9.23M3.37M13.55M21.50M23.23M17.16M23.75M35.97M23.94M23.98M24.06M23.98M23.75M23.52M22.84M22.31M21.69M15.38M35.91M34.45M
Goodwill & Intangibles (Quarter)
16.76M10.90M21.07M37.51M49.32M35.73M50.20M62.42M50.39M50.43M61.16M50.44M50.20M49.97M59.94M48.76M48.15M41.84M89.17M86.60M
Long-Term Deferred Tax (Quarter)
42.19M
Other Non-Current Assets (Quarter)
0.01M0.01M0.01M0.04M0.04M0.02M0.04M0.04M0.04M0.04M0.11M0.11M0.39M0.35M0.31M0.33M0.25M0.37M0.61M0.56M
Non-Current Assets (Quarter)
12.94M12.77M13.11M43.74M51.32M51.76M52.03M52.06M52.24M52.18M52.17M51.89M52.02M51.60M1.11M50.11M50.54M44.27M27.71M24.99M
Assets (Quarter)
21.57M21.78M22.88M62.88M68.52M64.71M66.02M65.10M63.93M69.69M70.78M68.21M69.55M67.56M65.21M66.99M63.65M61.27M151.04M138.25M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.91M1.55M2.52M0.10M5.05M0.10M3.76M3.09M2.89M3.34M7.88M4.79M5.21M6.45M6.35M4.66M6.17M8.71M16.67M10.88M
Notes Payables (Quarter)
1.21M0.40M1.25M1.15M0.83M0.52M
Dividends payables (Quarter)
Payables (Quarter)
0.91M2.76M2.52M0.10M5.05M0.49M5.00M4.23M3.73M3.86M7.88M4.79M5.21M6.45M6.35M4.66M6.17M8.71M16.67M10.88M
Accumulated Expenses (Quarter)
0.09M256.002.11M2.46M2.67M0.28M3.83M3.73M3.22M4.50M3.76M3.96M4.34M3.65M3.16M2.77M2.37M2.55M3.84M1.29M
Other Accumulated Expenses (Quarter)
0.78M0.13M0.16M
Short term Debt (Quarter)
2.40M2.09M1.78M2.00M2.05M3.25M10.60M10.20M10.79M0.59M4.43M4.46M
Current Leases (Quarter)
0.28M0.28M0.28M0.56M0.70M0.70M0.71M0.71M0.65M0.57M0.51M0.43M0.45M0.46M0.05M0.40M0.42M0.42M3.80M5.76M
Current Taxes (Quarter)
1.39M1.59M1.41M
Current Deferred Revenue (Quarter)
1.01M0.77M0.43M3.59M2.86M2.70M1.22M3.60M2.83M3.51M1.13M1.78M2.95M2.77M1.14M3.48M1.86M2.47M8.12M8.70M
Total Current Liabilities (Quarter)
4.62M5.88M6.86M16.86M16.54M13.44M16.50M16.86M17.76M19.66M20.20M38.73M26.73M27.52M26.16M13.75M13.03M16.47M39.27M35.62M
Non-Current Liabilities
Capital Leases (Quarter)
0.07M17.84M14.79M
Non-Current Debt (Quarter)
6.66M4.59M15.43M15.53M8.34M0.21M13.04M3.61M3.41M3.20M39.52M43.01M
Convertible Debt (Quarter)
2.19M7.18M2.25M
Preferred Stock Liabilities (Quarter)
27.69M28.08M
Non-Current Deferred Tax Liability (Quarter)
0.03M0.05M0.07M0.07M0.07M0.08M0.10M0.23M0.13M0.17M0.14M0.13M3.54M2.19M
Operating Leases (Quarter)
0.48M0.47M0.37M0.51M1.17M1.02M0.87M0.79M0.71M0.62M0.54M0.44M0.58M0.46M0.34M0.29M1.49M1.38M1.67M1.51M
Other Non-Current Liabilities (Quarter)
0.11M0.03M0.04M7.80M0.04M0.01M0.20M9.87M9.88M0.17M0.18M0.19M0.31M0.20M0.23M0.19M0.17M
Total Non-Current Liabilities (Quarter)
11.76M11.99M14.11M36.02M42.04M38.30M40.23M30.16M30.20M42.11M41.77M39.36M41.13M38.96M39.55M36.89M34.02M39.21M
Total Liabilities (Quarter)
11.87M12.02M14.15M43.82M42.08M38.31M40.44M40.02M40.08M42.29M41.95M39.36M41.32M39.27M39.75M37.12M34.21M39.38M101.85M97.11M
Shareholder's Equity
Total Debt (Quarter)
6.66M4.59M17.82M17.62M10.12M2.21M2.05M3.25M10.60M10.20M10.79M13.04M3.61M4.00M3.20M43.95M47.47M
Common Equity (Quarter)
9.71M9.77M8.73M19.06M26.44M26.40M25.58M25.08M23.86M27.40M28.83M28.85M28.24M28.29M25.46M29.87M29.44M21.89M21.50M13.06M
Shareholder's Equity (Quarter)
9.71M9.77M8.73M19.06M26.44M26.40M25.58M25.08M23.86M27.40M28.83M28.85M28.24M28.29M25.46M29.87M29.44M21.89M21.50M13.06M
Liabilities and Shareholders Equity (Quarter)
21.57M21.78M22.88M62.88M68.52M64.71M66.02M65.10M63.93M69.69M70.78M68.21M69.55M67.56M65.21M66.99M63.65M61.27M151.04M138.25M
Retained Earnings (Quarter)
-50.19M-50.53M-52.25M-49.78M-48.52M-49.08M-50.41M-51.41M-52.83M-54.77M-53.35M-53.45M-54.07M-54.02M-53.49M-55.30M-63.16M1.22M-72.59M
Preferred Shares (Quarter)
Treasury Shares (Quarter)
5.19M5.19M