|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.00M | 2.77M | 2.88M | 5.99M | 2.84M | 0.82M | 1.63M | 3.90M | 3.26M | 8.38M | 2.91M | 2.90M | 4.09M | 0.87M | 1.04M | 1.15M | 0.57M | 0.31M | 1.56M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.00M | 2.77M | 2.88M | 5.99M | 2.84M | 0.82M | 1.63M | 3.90M | 3.26M | 8.38M | 2.91M | 2.90M | 4.09M | 0.87M | 1.04M | 1.15M | 0.57M | 0.31M | 1.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 1.93M | 0.49M | 3.01M | 1.82M | 0.81M | 7.19M | 8.26M | | | | | | | | 10.61M | | | | 19.22M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | 0.18M | 0.37M | | 818.00 | 0.82M | 8.26M | 6.85M | 6.50M | 5.87M | 12.47M | 9.52M | 9.49M | 11.30M | 0.20M | 12.98M | 10.57M | 11.08M | 0.41M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 1.93M | 0.67M | 3.38M | 1.82M | 0.81M | 8.00M | 16.53M | | | | | | | | 10.80M | | | | 19.63M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 1.91M | 1.77M | 1.58M | | | | 1.67M | 0.74M | 0.55M | 1.75M | 2.06M | 2.38M | 2.37M | 2.02M | 1.47M | 1.25M | 0.67M | 3.90M | 4.82M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.14M | 0.17M | 0.30M | | | | 0.60M | 0.74M | 0.60M | 0.56M | 0.50M | 0.68M | 0.62M | 1.03M | 0.53M | 0.54M | 0.39M | 0.40M | 2.60M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.07M | 1.95M | 1.88M | 2.02M | 2.64M | 3.11M | 2.27M | 1.48M | 1.15M | 2.31M | 2.57M | 3.06M | 3.00M | 3.05M | | 1.79M | 1.05M | 4.30M | 7.42M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 1.64M | 1.52M | 1.63M | 2.33M | 3.11M | 0.67M | 1.82M | 0.80M | 0.78M | 0.96M | 0.67M | 0.84M | 0.96M | 0.74M | 0.21M | 0.96M | 0.92M | 1.29M | 0.14M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.15M | 8.64M | 9.01M | 9.77M | 19.14M | 17.19M | 12.95M | 13.98M | 13.04M | 11.69M | 17.51M | 18.61M | 16.32M | 17.54M | 15.96M | 14.50M | 16.88M | 13.11M | 16.99M | 33.55M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.14M | 1.16M | 0.07M | 0.15M | 0.14M | 0.19M | 0.20M | 0.24M | 0.45M | 0.51M | 0.50M | 0.46M | 0.42M | 0.37M | 0.21M | 0.34M | 0.35M | 0.38M | 2.94M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.53M | 7.53M | 7.53M | 7.53M | 16.01M | 26.09M | 26.09M | 26.45M | 26.45M | 26.45M | 26.45M | 37.10M | 26.45M | 26.45M | 26.45M | 26.45M | 26.45M | 26.45M | 26.45M | 53.27M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23M | 3.51M | 3.37M | 4.85M | 26.45M | 23.23M | 34.41M | 23.75M | 35.97M | 23.94M | 37.65M | 24.06M | 23.98M | 23.75M | 23.52M | 22.84M | 22.31M | 21.69M | 15.38M | 35.91M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.76M | 11.04M | 10.90M | 12.38M | 42.46M | 49.32M | 60.50M | 50.20M | 62.42M | 50.39M | 64.10M | 61.16M | 50.44M | 50.20M | 49.97M | 49.29M | 48.76M | 48.15M | 41.84M | 89.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.19M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.11M | 0.11M | 0.39M | 0.35M | 0.31M | 0.33M | 0.25M | 0.37M | 0.61M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.28M | 12.94M | 12.77M | 13.11M | 43.74M | 51.32M | 51.76M | 52.03M | 52.06M | 52.24M | 52.18M | 52.17M | 51.89M | 52.02M | 51.60M | 1.11M | 50.11M | 50.54M | 44.27M | 27.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.43M | 21.57M | 21.78M | 22.88M | 62.88M | 68.52M | 64.71M | 66.02M | 65.10M | 63.93M | 69.69M | 70.78M | 68.21M | 69.55M | 67.56M | 65.21M | 66.99M | 63.65M | 61.27M | 151.04M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 0.91M | 1.55M | 2.52M | 0.10M | 0.10M | 0.10M | 3.76M | 3.09M | 2.89M | 3.34M | 7.88M | 4.79M | 5.21M | 6.45M | 6.35M | 4.66M | 6.17M | 8.71M | 16.67M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | | | | 0.40M | 1.25M | 1.15M | 0.83M | 0.52M | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 0.91M | 2.76M | 2.52M | 0.10M | 0.10M | 0.49M | 5.00M | 4.23M | 3.73M | 3.86M | 7.88M | 4.79M | 5.21M | 6.45M | 6.35M | 4.66M | 6.17M | 8.71M | 16.67M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 0.09M | 256.00 | 2.11M | 2.46M | 0.28M | 0.28M | 3.83M | 3.73M | 3.22M | 4.50M | 3.76M | 3.96M | 4.34M | 3.65M | 0.82M | 2.77M | 2.37M | 2.55M | 0.29M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | | | | 0.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | | | | 2.40M | 2.09M | 0.40M | 2.00M | 2.05M | 0.12M | | | 10.60M | 10.20M | 10.79M | 12.81M | | | 0.80M | 4.43M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.28M | 0.28M | 0.28M | 0.56M | 0.70M | 0.70M | 0.71M | 0.71M | 0.65M | 0.57M | 0.51M | 0.43M | 0.45M | 0.46M | 0.47M | 0.40M | 0.42M | 0.42M | 3.80M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | | | | 1.59M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.01M | 0.77M | 0.43M | 3.59M | 2.86M | 2.70M | 1.22M | 3.60M | 2.83M | 3.51M | 1.13M | 1.78M | 2.95M | 2.77M | 1.14M | 3.48M | 1.86M | 2.47M | 8.12M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | 4.62M | 5.88M | 6.86M | 16.86M | 16.54M | 13.44M | 16.50M | 16.86M | 17.76M | 19.66M | 20.20M | 38.73M | 26.73M | 27.52M | 26.16M | 13.75M | 13.03M | 16.47M | 39.27M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 17.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 6.66M | 6.85M | | 15.43M | 15.53M | 8.34M | 0.21M | | | | 9.83M | | | 10.98M | 13.04M | 3.61M | 3.41M | 3.20M | 39.52M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.19M | 7.18M | 2.25M | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.69M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.07M | 0.07M | 0.07M | 0.08M | 0.10M | 0.23M | 0.13M | 0.17M | 0.14M | 0.13M | 3.54M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.48M | 0.47M | 0.37M | 0.51M | 1.17M | 1.02M | 0.87M | 0.79M | 0.71M | 0.62M | 0.54M | 0.44M | 0.58M | 0.46M | 0.34M | 0.29M | 1.49M | 1.38M | 1.67M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.03M | | 5.60M | 0.04M | 10.49M | 9.79M | 0.08M | 9.88M | 11.25M | 0.18M | | | | 0.20M | 0.23M | 0.19M | 0.17M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.04M | 11.76M | 11.99M | 14.15M | 38.22M | 42.04M | 27.82M | 30.65M | 39.94M | 30.20M | 31.04M | 41.77M | 39.36M | 41.32M | 39.27M | 39.55M | 36.89M | 34.02M | 39.21M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.15M | 11.87M | 12.02M | 14.15M | 43.82M | 42.08M | 38.31M | 40.44M | 40.02M | 40.08M | 42.29M | 41.95M | 39.36M | 41.32M | 39.27M | 39.75M | 37.12M | 34.21M | 39.38M | 101.85M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99M | 6.66M | 6.85M | | 17.82M | 17.62M | 8.74M | 2.21M | 2.05M | 0.12M | | 9.83M | 10.60M | 10.20M | 21.77M | 25.86M | 3.61M | 3.41M | 4.00M | 43.95M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 9.71M | 9.77M | 8.73M | 19.06M | 26.44M | 26.40M | 25.58M | 25.08M | 23.86M | 27.40M | 28.83M | 28.85M | 28.24M | 28.29M | 25.46M | 29.87M | 29.44M | 21.89M | 21.50M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 9.71M | 9.77M | 8.73M | 19.06M | 26.44M | 26.40M | 25.58M | 25.08M | 23.86M | 27.40M | 28.83M | 28.85M | 28.24M | 28.29M | 25.46M | 29.87M | 29.44M | 21.89M | 21.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.43M | 21.57M | 21.78M | 22.88M | 62.88M | 68.52M | 64.71M | 66.02M | 65.10M | 63.93M | 69.69M | 70.78M | 68.21M | 69.55M | 67.56M | 65.21M | 66.99M | 63.65M | 61.27M | 151.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.21M | -50.19M | -50.53M | -52.25M | -49.78M | -48.52M | -49.08M | -50.41M | -51.41M | -52.83M | -54.77M | -53.35M | -53.45M | -54.07M | -54.02M | | -53.49M | -55.30M | -63.16M | -65.13M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19M | 5.19M | | | | | | | | | | | | | |